Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Anglo Asian Mining Plc

www: www.angloasianmining.com   email: info@sbmf.co.uk
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:AAZ GBX
OTCMKTS:AGXKF USD

Description

Anglo Asian Mining Plc are a gold focused junior, emerging mid-tier producer with one producing mine in Azerbaijan and two exploration properties. Currently they produce roughly 50koz. of gold per year. They have approximately 1Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~$174.36M which is a rise of roughly 12% over the last four months. As of 07/03/2024 they have no debt and ~$38M cash. They have 114M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/03/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $156.13M $174.36M 07/03/2024 $18.22M
Total Assets: $195.00M $195.00M 07/03/2024 $0.00M
Total Liabilities: $79.00M $79.00M 07/03/2024 $0.00M
Current Assets: $100.00M $100.00M 07/03/2024 $0.00M
Current Liabilities: $41.00M $41.00M 07/03/2024 $0.00M
Total Debt: $0.00M $0.00M 07/03/2024 $0.00M
Cash: $38.00M $38.00M 07/03/2024 $0.00M
Enterprise Value: $118.13M $136.36M 04/28/1974 $18.22M
Cash Flow: $26.61M $46.65M never $20.04M
Cash Flow Multiple: 5.87 3.74 never -2.13
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 07/03/2024 n/a
Misc 07/03/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 114,392,000 114,392,000 07/03/2024 0
Shares (FD): 114,392,000 114,392,000 07/03/2024 0
Insider Ownership: n/a 40% 07/03/2024 40%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 07/03/2024 n/a
Production (Gold Eq Oz.): (guess) 
50,000
(guess) 
50,000
07/03/2024 0
Production (Silver Eq Oz.): (guess) 
3,934,042
(guess) 
4,001,318
07/03/2024 67,276
Initial CapEx (Outstanding): n/a n/a 07/03/2024 n/a
Funding Option: n/a n/a 07/03/2024 n/a
Documentation: none PRODUCER 07/03/2024 n/a
Future MCap Modifier: 0.15
Producer: Average
0.15
Producer: Average
04/24/2023 0
Cash Flow Multiplier: 5 5 04/21/2023 0.00

Resource Data

GOLD 07/03/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.35M 0.35M 07/03/2024 0.00M
Measured & Indicated: 0.80M 0.80M 07/03/2024 0.00M
Inferred: 0.20M 0.20M 07/03/2024 0.00M
Reserves & Resources: 1.00M 1.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.32M 0.32M 07/03/2024 0.00M
Measured & Indicated: 0.64M 0.64M 07/03/2024 0.00M
Inferred: 0.09M 0.09M 07/03/2024 0.00M
Reserves & Resources: 0.73M 0.73M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
50,000oz.
(guess) 
50,000oz.
07/03/2024 0oz.
Cash Cost: $1,000 $1,000 07/03/2024 $0.00
Extra Operating Cost: $800 $800 07/03/2024 $0.00
Total: $1,800 $1,800 07/03/2024 $0.00
Margin (Free Cash Flow): $532 (23%) $933 (34%) $400.80
G
R
A
D
E
Underground (Avg): 1.00 g/t 1.00 g/t 07/03/2024 n/a
Open Pit (Avg): n/a n/a 05/21/2022 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/03/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 0.80M 0.80M 07/03/2024 0.00M
Annual Production: 80,000oz. 80,000oz. 07/03/2024 0oz.
Cash Cost: $1,000 $1,000 07/03/2024 $0
Extra Operating Cost: $600 $600 07/03/2024 $0
SILVER 07/03/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/03/2024 0.00M
Measured & Indicated: n/a n/a 07/03/2024 0.00M
Inferred: n/a n/a 07/03/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/03/2024 0.00M
Measured & Indicated: n/a n/a 07/03/2024 0.00M
Inferred: n/a n/a 07/03/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/03/2024 $0.00
Extra Operating Cost: n/a n/a 07/03/2024 $0.00
Total: n/a n/a 07/03/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 07/03/2024 n/a
Open Pit (Avg): n/a n/a 05/21/2022 n/a
Recovery Rate: n/a n/a 07/03/2024 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/03/2024 0.00M
Annual Production: n/a n/a 07/03/2024 n/a
Cash Cost: n/a n/a 07/03/2024 n/a
Extra Operating Cost: n/a n/a 07/03/2024 n/a

Property

Last Analysis Data  (07/03/2024)
Stage Name Owned Au Ag Cu Notes
Exp Ordubad 100% show
Early exploration.
Prod Gedabek 100% show
Low cost gold mine in production.

Copper and silver offsets.

Open pit.
Exp Gosha 100% show
Getting close to production. But no guidance on resources or CAPEX.
Total Land Package Size (ha): 35,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Ordubad 100% show
Early exploration.
Prod Gedabek 100% show
Low cost gold mine in production.

Copper and silver offsets.

Open pit.
Exp Gosha 100% show
Getting close to production. But no guidance on resources or CAPEX.
Total Land Package Size (ha): 35,000  

Profitability (by resource)

Proven &
Probable
07/03/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.35M 0.35M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.47M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.32M 0.32M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.42M
Maximum Profit (Gold): $167.61M $293.86M n/a $126.25M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $167.61M $293.86M n/a $126.25M
Max Profit / Current MCap: 1.074 1.685 n/a 0.612
Max Profit Per Share (Gold): $1.47 $2.57 n/a $1.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.47 $2.57 n/a $1.10
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $495.66 $553.51 n/a $57.85
FD MCap / Silver Eq.: $6.30 $6.92 n/a $0.62
FD MCap / Per Metal
as % Spot Price:
21.25% 20.25% n/a -1.00%
Measured &
Indicated
07/03/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 0.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.08M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.64M 0.64M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.86M
Maximum Profit (Gold): $340.01M $596.12M n/a $256.11M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $340.01M $596.12M n/a $256.11M
Max Profit / Current MCap: 2.178 3.419 n/a 1.241
Max Profit Per Share (Gold): $2.97 $5.21 n/a $2.24
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.97 $5.21 n/a $2.24
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $244.34 $272.86 n/a $28.52
FD MCap / Silver Eq.: $3.11 $3.41 n/a $0.30
FD MCap / Per Metal
as % Spot Price:
10.48% 9.98% n/a -0.49%

Reserves &
Resources
07/03/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.35M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.73M 0.73M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.98M
Maximum Profit (Gold): $387.90M $680.08M n/a $292.18M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $387.90M $680.08M n/a $292.18M
Max Profit / Current MCap: 2.484 3.901 n/a 1.416
Max Profit Per Share (Gold): $3.39 $5.95 n/a $2.55
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.39 $5.95 n/a $2.55
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $214.18 $239.17 n/a $25.00
FD MCap / Silver Eq.: $2.72 $2.99 n/a $0.27
FD MCap / Per Metal
as % Spot Price:
9.18% 8.75% n/a -0.43%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults