Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
LON:AAZ
GBX
OTCMKTS:AGXKF
USD
Description
Anglo Asian Mining Plc are a gold focused junior, small producer with one producing mine in Azerbaijan and two exploration properties. Currently they produce roughly 55koz. of gold per year. They have approximately 1Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~$210.31M which is a rise of roughly 15% over the last ten months. As of 05/15/2020 they have ~$10M debt and ~$14M cash. They have 114M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/15/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$182.99M
$210.31M
05/15/2020
$27.32M
Total Assets:
$155.00M
$155.00M
05/15/2020
$0.00M
Total Liabilities:
$57.00M
$57.00M
05/15/2020
$0.00M
Current Assets:
$57.00M
$57.00M
05/15/2020
$0.00M
Current Liabilities:
$23.00M
$23.00M
05/15/2020
$0.00M
Total Debt:
$10.00M
$10.00M
05/15/2020
$0.00M
Cash:
$14.00M
$14.00M
05/15/2020
$0.00M
Enterprise Value:
$178.99M
$206.31M
07/15/1976
$27.32M
Cash Flow:
$34.40M
$32.72M
never
$-1.68M
Cash Flow Multiple:
5.32
6.43
never
1.11
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
05/15/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
05/15/2020
0.00%
Misc
05/15/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
114,392,000
114,392,000
05/15/2020
0
Shares (FD):
114,392,000
114,392,000
05/15/2020
0
Insider Ownership:
n/a
40%
08/23/2020
40%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
05/15/2020
n/a
Production (Gold Eq Oz.):
(guess) 55,000
(guess) 55,000
05/15/2020
0
Production (Silver Eq Oz.) :
(guess) 5,769,705
(guess) 3,711,354
05/15/2020
-2,058,351
Initial CapEx (Outstanding):
n/a
n/a
05/15/2020
n/a
Funding Option:
n/a
n/a
05/15/2020
n/a
Documentation:
none
PRODUCER
08/23/2020
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
05/15/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.35M
0.35M
05/15/2020
0.00M
Measured & Indicated:
0.80M
0.80M
05/15/2020
0.00M
Inferred:
0.20M
0.20M
05/15/2020
0.00M
Reserves & Resources:
1.00M
1.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.32M
0.32M
05/15/2020
0.00M
Measured & Indicated:
0.64M
0.64M
05/15/2020
0.00M
Inferred:
0.09M
0.09M
05/15/2020
0.00M
Reserves & Resources:
0.73M
0.73M
never
0.00M
C U R R E N T
Annual Production:
(guess) 55,000oz.
(guess) 55,000oz.
05/15/2020
0oz.
Cash Cost:
$500
$500
05/15/2020
$0.00
Extra Operating Cost:
$350
$350
05/15/2020
$0.00
Average Grade:
1.00 g/t
1.00 g/t
05/15/2020
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
08/23/2020
0.00%
F U T U R E
Proven & Probable:
0.80M
0.80M
05/15/2020
0.00M
Annual Production:
55,000oz.
55,000oz.
05/15/2020
0oz.
Cash Cost:
$600
$600
05/15/2020
$0
Extra Operating Cost:
$400
$400
05/15/2020
$0
SILVER
05/15/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/15/2020
0.00M
Measured & Indicated:
n/a
n/a
05/15/2020
0.00M
Inferred:
n/a
n/a
05/15/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/15/2020
0.00M
Measured & Indicated:
n/a
n/a
05/15/2020
0.00M
Inferred:
n/a
n/a
05/15/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/15/2020
$0.00
Extra Operating Cost:
n/a
n/a
05/15/2020
$0.00
Average Grade:
n/a
n/a
05/15/2020
n/a
Recovery Rate:
n/a
n/a
05/15/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/15/2020
0.00M
Annual Production:
n/a
n/a
05/15/2020
n/a
Cash Cost:
n/a
n/a
05/15/2020
n/a
Extra Operating Cost:
n/a
n/a
05/15/2020
n/a
Property
Last Analysis Data (05/15/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Azerbaijan
Gedabek
100% (guess)
10,000
Open Pit
show
Low cost gold mine in production.
Copper and silver offsets.
Open pit.
Exploration
Armenia , Armenia
Ordubad
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Azerbaijan
Gosha
100% (guess)
10,000
Underground
show
Getting close to production. But no guidance on resources or CAPEX.
Total Land Package Size (ha):
20,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Armenia , Armenia
Ordubad
100% (guess)
n/a
n/a
show
Early exploration.
Production
Azerbaijan
Gedabek
100% (guess)
10,000
Open Pit
show
Low cost gold mine in production.
Copper and silver offsets.
Open pit.
Exploration
Azerbaijan
Gosha
100% (guess)
10,000
Underground
show
Getting close to production. But no guidance on resources or CAPEX.
Total Land Package Size (ha):
20,000
Profitability (by resource)
Proven & Probable
05/15/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.35M
0.35M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-13.10M
P L A U S I B L E
Gold Eq. Oz.:
0.32M
0.32M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-11.79M
Maximum Profit (Gold):
$197.02M
$187.38M
n/a
$-9.64M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$197.02M
$187.38M
n/a
$-9.64M
Max Profit / Current MCap:
1.077
0.891
n/a
-0.186
Max Profit Per Share (Gold):
$1.72
$1.64
n/a
$-0.08
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.72
$1.64
n/a
$-0.08
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$580.92
$667.65
n/a
$86.74
FD Mkt. Cap / Silver Eq.:
$5.54
$9.89
n/a
$4.36
FD Mkt. Cap / Per Metal as % Spot Price:
33.32%
39.28%
n/a
5.96%
Measured & Indicated
05/15/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.80M
0.80M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-29.94M
P L A U S I B L E
Gold Eq. Oz.:
0.64M
0.64M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-23.91M
Maximum Profit (Gold):
$399.66M
$380.12M
n/a
$-19.55M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$399.66M
$380.12M
n/a
$-19.55M
Max Profit / Current MCap:
2.184
1.807
n/a
-0.377
Max Profit Per Share (Gold):
$3.49
$3.32
n/a
$-0.17
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.49
$3.32
n/a
$-0.17
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$286.37
$329.13
n/a
$42.76
FD Mkt. Cap / Silver Eq.:
$2.73
$4.88
n/a
$2.15
FD Mkt. Cap / Per Metal as % Spot Price:
16.42%
19.36%
n/a
2.94%
Reserves & Resources
05/15/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-37.42M
P L A U S I B L E
Gold Eq. Oz.:
0.73M
0.73M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-27.28M
Maximum Profit (Gold):
$455.95M
$433.65M
n/a
$-22.30M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$455.95M
$433.65M
n/a
$-22.30M
Max Profit / Current MCap:
2.492
2.062
n/a
-0.430
Max Profit Per Share (Gold):
$3.99
$3.79
n/a
$-0.19
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.99
$3.79
n/a
$-0.19
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$251.01
$288.49
n/a
$37.48
FD Mkt. Cap / Silver Eq.:
$2.39
$4.28
n/a
$1.88
FD Mkt. Cap / Per Metal as % Spot Price:
14.40%
16.97%
n/a
2.58%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/15/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
03/06/2021
Spot Gold:
$1,743.50
$1,699.80
03/06/2021
$-43.70
Spot Silver:
$16.62
$25.19
03/06/2021
$8.57
Gold:Silver Ratio:
104.90
67.48
03/06/2021
-37.42
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: