Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Anglo Asian Mining Plc
www: www.angloasianmining.com     email: info@sbmf.co.uk

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:AAZ GBX
OTCMKTS:AGXKF USD

Description

Anglo Asian Mining Plc are a gold focused junior, small producer with one producing mine in Azerbaijan and one exploration property. Currently they produce roughly 60koz. of gold per year. They have approximately 0.2Moz. of gold in the reserves and resources category of which 0.18Moz. are in the measured and indicated category. They have a market capitalisation of ~$139.04M which is a rise of roughly 95% over the last eleven months. As of 06/11/2018 they have ~$20M debt and ~$2.5M cash. They have 113M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/11/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $71.41M $139.04M 06/11/2018 $67.63M
Total Assets: $150.00M $150.00M 06/11/2018 $0.00M
Total Liabilities: $66.00M $66.00M 06/11/2018 $0.00M
Current Assets: $48.00M $48.00M 06/11/2018 $0.00M
Current Liabilities: $35.00M $35.00M 06/11/2018 $0.00M
Total Debt: $20.00M $20.00M 06/11/2018 $0.00M
Cash: $2.50M $2.50M 06/11/2018 $0.00M
Enterprise Value: $88.91M $156.54M 12/17/1974 $67.63M
Cash Flow: $4.07M $3.23M never $-0.84M
Cash Flow Multiple: 17.55 42.99 never 25.45
Net Debt to
Cash Flow Ratio:		 4.30 5.41 never 1.11
Finance within 1 year: 06/11/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/11/2018 0.00%
Misc 06/11/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 113,000,000 113,000,000 06/11/2018 0
Shares (FD): 114,000,000 114,000,000 06/11/2018 0
Insider Ownership: n/a 40% 06/11/2018 40%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 06/11/2018 n/a
Production (Gold Eq Oz.): (guess) 
60,000		 (guess) 
60,000		 06/11/2018 0
Production (Silver Eq Oz.): (guess) 
4,615,302		 (guess) 
5,331,942		 06/11/2018 716,639
Initial CapEx (Outstanding): n/a n/a 06/11/2018 n/a
Funding Option: n/a n/a 06/11/2018 n/a
Documentation: none PRODUCER 06/11/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/11/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.15M 0.15M 06/11/2018 0.00M
Measured & Indicated: 0.18M 0.18M 06/11/2018 0.00M
Inferred: 0.03M 0.03M 06/11/2018 0.00M
Reserves & Resources: 0.20M 0.20M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.14M 0.14M 06/11/2018 0.00M
Measured & Indicated: 0.15M 0.15M 06/11/2018 0.00M
Inferred: 0.01M 0.01M 06/11/2018 0.00M
Reserves & Resources: 0.16M 0.16M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
60,000oz.		 (guess) 
60,000oz.		 06/11/2018 0oz.
Cash Cost: $800 $800 06/11/2018 $0.00
Extra Operating Cost: $400 $400 06/11/2018 $0.00
Average Grade: 1.00 g/t 1.00 g/t 06/11/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 06/11/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.15M 0.15M 06/11/2018 0.00M
Annual Production: 40,000oz. 40,000oz. 06/11/2018 0oz.
Cash Cost: $800 $800 06/11/2018 $0
Extra Operating Cost: $400 $400 06/11/2018 $0
SILVER 06/11/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/11/2018 0.00M
Measured & Indicated: n/a n/a 06/11/2018 0.00M
Inferred: n/a n/a 06/11/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/11/2018 0.00M
Measured & Indicated: n/a n/a 06/11/2018 0.00M
Inferred: n/a n/a 06/11/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/11/2018 $0.00
Extra Operating Cost: n/a n/a 06/11/2018 $0.00
Average Grade: n/a n/a 06/11/2018 n/a
Recovery Rate: n/a n/a 06/11/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/11/2018 0.00M
Annual Production: n/a n/a 06/11/2018 n/a
Cash Cost: n/a n/a 06/11/2018 n/a
Extra Operating Cost: n/a n/a 06/11/2018 n/a

Property

Last Analysis Data  (06/11/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Azerbaijan Gedabek 100% (guess) 10,000 Open Pit show
Low cost gold mine in production.

Copper and silver offsets.

Open pit.
Exploration Azerbaijan Gosha 100% (guess) 10,000 Underground show
Getting close to production. But no guidance on resources or CAPEX.
Total Land Package Size (ha): 20,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Azerbaijan Gedabek 100% (guess) 10,000 Open Pit show
Low cost gold mine in production.

Copper and silver offsets.

Open pit.
Exploration Azerbaijan Gosha 100% (guess) 10,000 Underground show
Getting close to production. But no guidance on resources or CAPEX.
Total Land Package Size (ha): 20,000  

Profitability (by resource)

Proven &
Probable		 06/11/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.15M 0.15M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.79M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.14M 0.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.61M
Maximum Profit (Gold): $9.16M $7.28M n/a $-1.88M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $9.16M $7.28M n/a $-1.88M
Max Profit / Current MCap: 0.128 0.052 n/a -0.076
Max Profit Per Share (Gold): $0.08 $0.06 n/a $-0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.08 $0.06 n/a $-0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $528.95 $1,029.92 n/a $500.97
FD Mkt. Cap / Silver Eq.: $6.88 $11.59 n/a $4.71
FD Mkt. Cap / Per Metal
as % Spot Price:		 40.79% 80.65% n/a 39.87%
Measured &
Indicated		 06/11/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.18M 0.18M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.09M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.15M 0.15M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.83M
Maximum Profit (Gold): $10.38M $8.25M n/a $-2.13M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $10.38M $8.25M n/a $-2.13M
Max Profit / Current MCap: 0.145 0.059 n/a -0.086
Max Profit Per Share (Gold): $0.09 $0.07 n/a $-0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.09 $0.07 n/a $-0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $466.72 $908.75 n/a $442.03
FD Mkt. Cap / Silver Eq.: $6.07 $10.23 n/a $4.16
FD Mkt. Cap / Per Metal
as % Spot Price:		 35.99% 71.16% n/a 35.18%

Reserves &
Resources		 06/11/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.39M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.16M 0.16M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.96M
Maximum Profit (Gold): $11.14M $8.85M n/a $-2.29M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $11.14M $8.85M n/a $-2.29M
Max Profit / Current MCap: 0.156 0.064 n/a -0.092
Max Profit Per Share (Gold): $0.10 $0.08 n/a $-0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.10 $0.08 n/a $-0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $434.75 $846.51 n/a $411.76
FD Mkt. Cap / Silver Eq.: $5.65 $9.53 n/a $3.87
FD Mkt. Cap / Per Metal
as % Spot Price:		 33.52% 66.29% n/a 32.77%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.