Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Anglo Asian Mining Plc

www: www.angloasianmining.com   email: info@sbmf.co.uk
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
LON:AAZ GBX
OTCMKTS:AGXKF USD

Description

Anglo Asian Mining Plc are a gold focused junior, emerging mid-tier producer with one producing mine in Azerbaijan and two exploration properties. Currently they produce roughly 50koz. of gold per year. They have approximately 1Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~$253.8M which is a rise of roughly 63% over the last thirteen months. As of 07/03/2024 they have no debt and ~$38M cash. They have 114M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/03/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $156.13M $253.80M 07/03/2024
Total Assets: $195.00M $195.00M 07/03/2024
Total Liabilities: $79.00M $79.00M 07/03/2024
Current Assets: $100.00M $100.00M 07/03/2024
Current Liabilities: $41.00M $41.00M 07/03/2024
Total Debt: $0.00M $0.00M 07/03/2024
Cash: $38.00M $38.00M 07/03/2024
Enterprise Value: $118.13M $215.80M 11/02/1976
Cash Flow: $26.61M $77.20M never
Cash Flow Multiple: 5.87 3.29 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 07/03/2024
Misc 07/03/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 114,392,000 114,392,000 07/03/2024
Shares (FD): 114,392,000 114,392,000 07/03/2024
Insider Ownership: n/a 40% 07/03/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 07/03/2024
Production (Gold Eq Oz.): (guess) 
50,000		 (guess) 
50,000		 07/03/2024
Production (Silver Eq Oz.): (guess) 
3,934,042		 (guess) 
4,387,379		 07/03/2024
Initial CapEx (Outstanding): n/a n/a 07/03/2024
Funding Option: n/a n/a 07/03/2024
Documentation: none PRODUCER 07/03/2024
Future MCap Modifier: 0.15
Producer: Average
 0.15
Producer: Average
 04/24/2023
Cash Flow Multiplier: 5 5 04/21/2023

Resource Data

GOLD 07/03/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.35M 0.35M 07/03/2024
Measured & Indicated: 0.80M 0.80M 07/03/2024
Inferred: 0.20M 0.20M 07/03/2024
Reserves & Resources: 1.00M 1.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.32M 0.32M 07/03/2024
Measured & Indicated: 0.64M 0.64M 07/03/2024
Inferred: 0.09M 0.09M 07/03/2024
Reserves & Resources: 0.73M 0.73M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
50,000oz.		 (guess) 
50,000oz.		 07/03/2024
Cash Cost: $1,000 $1,000 07/03/2024
Extra Operating Cost: $800 $800 07/03/2024
Total: $1,800 $1,800 07/03/2024
Margin (Free Cash Flow): $532 (23%) $1,544 (46%)
G
R
A
D
E		 Underground (Avg): 1.00 g/t 1.00 g/t 07/03/2024
Open Pit (Avg): n/a n/a 05/21/2022
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/03/2024
F
U
T
U
R
E		 Proven & Probable: 0.80M 0.80M 07/03/2024
Annual Production: 80,000oz. 80,000oz. 07/03/2024
Cash Cost: $1,000 $1,000 07/03/2024
Extra Operating Cost: $600 $600 07/03/2024
SILVER 07/03/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/03/2024
Measured & Indicated: n/a n/a 07/03/2024
Inferred: n/a n/a 07/03/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/03/2024
Measured & Indicated: n/a n/a 07/03/2024
Inferred: n/a n/a 07/03/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/03/2024
Extra Operating Cost: n/a n/a 07/03/2024
Total: n/a n/a 07/03/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/03/2024
Open Pit (Avg): n/a n/a 05/21/2022
Recovery Rate: n/a n/a 07/03/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/03/2024
Annual Production: n/a n/a 07/03/2024
Cash Cost: n/a n/a 07/03/2024
Extra Operating Cost: n/a n/a 07/03/2024

Property

Last Analysis Data  (07/03/2024)
Stage Name Owned Au Ag Cu Notes
Exp Ordubad 100% show
Early exploration.
Prod Gedabek 100% show
Low cost gold mine in production.

Copper and silver offsets.

Open pit.
Exp Gosha 100% show
Getting close to production. But no guidance on resources or CAPEX.
Total Land Package Size (ha): 35,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Ordubad 100% show
Early exploration.
Prod Gedabek 100% show
Low cost gold mine in production.

Copper and silver offsets.

Open pit.
Exp Gosha 100% show
Getting close to production. But no guidance on resources or CAPEX.
Total Land Package Size (ha): 35,000  

Profitability (by resource)

Proven &
Probable		 07/03/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.35M 0.35M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.32M 0.32M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $167.61M $486.38M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $167.61M $486.38M n/a
Max Profit / Current MCap: 1.074 1.916 n/a
Max Profit Per Share (Gold): $1.47 $4.25 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.47 $4.25 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $495.66 $805.72 n/a
FD MCap / Silver Eq.: $6.30 $9.18 n/a
FD MCap / Per Metal
as % Spot Price:		 21.25% 24.09% n/a
Measured &
Indicated		 07/03/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.80M 0.80M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.64M 0.64M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $340.01M $986.65M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $340.01M $986.65M n/a
Max Profit / Current MCap: 2.178 3.887 n/a
Max Profit Per Share (Gold): $2.97 $8.63 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.97 $8.63 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $244.34 $397.19 n/a
FD MCap / Silver Eq.: $3.11 $4.53 n/a
FD MCap / Per Metal
as % Spot Price:		 10.48% 11.88% n/a

Reserves &
Resources		 07/03/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.00M 1.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.73M 0.73M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $387.90M $1,125.62M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $387.90M $1,125.62M n/a
Max Profit / Current MCap: 2.484 4.435 n/a
Max Profit Per Share (Gold): $3.39 $9.84 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.39 $9.84 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $214.18 $348.15 n/a
FD MCap / Silver Eq.: $2.72 $3.97 n/a
FD MCap / Per Metal
as % Spot Price:		 9.18% 10.41% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults