Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Anglo Asian Mining Plc

www: www.angloasianmining.com   email: info@sbmf.co.uk
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:AAZ GBX
OTCMKTS:AGXKF USD

Description

Anglo Asian Mining Plc are a gold focused junior, small producer with one producing mine in Azerbaijan and two exploration properties. Currently they produce roughly 55koz. of gold per year. They have approximately 1Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~$210.64M which is a rise of roughly 15% over the last two months. As of 05/15/2020 they have ~$10M debt and ~$14M cash. They have 114M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/15/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $182.99M $210.64M 05/15/2020 $27.66M
Total Assets: $155.00M $155.00M 05/15/2020 $0.00M
Total Liabilities: $57.00M $57.00M 05/15/2020 $0.00M
Current Assets: $57.00M $57.00M 05/15/2020 $0.00M
Current Liabilities: $23.00M $23.00M 05/15/2020 $0.00M
Total Debt: $10.00M $10.00M 05/15/2020 $0.00M
Cash: $14.00M $14.00M 05/15/2020 $0.00M
Enterprise Value: $178.99M $206.64M 07/19/1976 $27.66M
Cash Flow: $34.40M $36.78M never $2.38M
Cash Flow Multiple: 5.32 5.73 never 0.41
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 05/15/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/15/2020 0.00%
Misc 05/15/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 114,392,000 114,392,000 05/15/2020 0
Shares (FD): 114,392,000 114,392,000 05/15/2020 0
Insider Ownership: n/a 40% 05/15/2020 40%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 05/15/2020 n/a
Production (Gold Eq Oz.): (guess) 
55,000		 (guess) 
55,000		 05/15/2020 0
Production (Silver Eq Oz.): (guess) 
5,769,705		 (guess) 
5,206,974		 05/15/2020 -562,731
Initial CapEx (Outstanding): n/a n/a 05/15/2020 n/a
Funding Option: n/a n/a 05/15/2020 n/a
Documentation: none PRODUCER 05/15/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 05/15/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.35M 0.35M 05/15/2020 0.00M
Measured & Indicated: 0.80M 0.80M 05/15/2020 0.00M
Inferred: 0.20M 0.20M 05/15/2020 0.00M
Reserves & Resources: 1.00M 1.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.32M 0.32M 05/15/2020 0.00M
Measured & Indicated: 0.64M 0.64M 05/15/2020 0.00M
Inferred: 0.09M 0.09M 05/15/2020 0.00M
Reserves & Resources: 0.73M 0.73M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
55,000oz.		 (guess) 
55,000oz.		 05/15/2020 0oz.
Cash Cost: $500 $500 05/15/2020 $0.00
Extra Operating Cost: $350 $350 05/15/2020 $0.00
Average Grade: 1.00 g/t 1.00 g/t 05/15/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/15/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.80M 0.80M 05/15/2020 0.00M
Annual Production: 55,000oz. 55,000oz. 05/15/2020 0oz.
Cash Cost: $600 $600 05/15/2020 $0
Extra Operating Cost: $400 $400 05/15/2020 $0
SILVER 05/15/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/15/2020 0.00M
Measured & Indicated: n/a n/a 05/15/2020 0.00M
Inferred: n/a n/a 05/15/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/15/2020 0.00M
Measured & Indicated: n/a n/a 05/15/2020 0.00M
Inferred: n/a n/a 05/15/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/15/2020 $0.00
Extra Operating Cost: n/a n/a 05/15/2020 $0.00
Average Grade: n/a n/a 05/15/2020 n/a
Recovery Rate: n/a n/a 05/15/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/15/2020 0.00M
Annual Production: n/a n/a 05/15/2020 n/a
Cash Cost: n/a n/a 05/15/2020 n/a
Extra Operating Cost: n/a n/a 05/15/2020 n/a

Property

Last Analysis Data  (05/15/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Gedabek 100% (guess) 10,000 Open Pit show
Low cost gold mine in production.

Copper and silver offsets.

Open pit.
Exploration Armenia, Armenia Ordubad 100% (guess) n/a n/a show
Early exploration.
Exploration Azerbaijan Gosha 100% (guess) 10,000 Underground show
Getting close to production. But no guidance on resources or CAPEX.
Total Land Package Size (ha): 20,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Ordubad 100% (guess) n/a n/a show
Early exploration.
Production Azerbaijan Gedabek 100% (guess) 10,000 Open Pit show
Low cost gold mine in production.

Copper and silver offsets.

Open pit.
Exploration Azerbaijan Gosha 100% (guess) 10,000 Underground show
Getting close to production. But no guidance on resources or CAPEX.
Total Land Package Size (ha): 20,000  

Profitability (by resource)

Proven &
Probable		 05/15/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.35M 0.35M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -3.58M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.32M 0.32M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -3.22M
Maximum Profit (Gold): $197.02M $210.67M n/a $13.65M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $197.02M $210.67M n/a $13.65M
Max Profit / Current MCap: 1.077 1.000 n/a -0.077
Max Profit Per Share (Gold): $1.72 $1.84 n/a $0.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.72 $1.84 n/a $0.12
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $580.92 $668.71 n/a $87.80
FD Mkt. Cap / Silver Eq.: $5.54 $7.06 n/a $1.53
FD Mkt. Cap / Per Metal
as % Spot Price:		 33.32% 37.04% n/a 3.72%
Measured &
Indicated		 05/15/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 0.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -8.19M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.64M 0.64M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -6.54M
Maximum Profit (Gold): $399.66M $427.35M n/a $27.69M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $399.66M $427.35M n/a $27.69M
Max Profit / Current MCap: 2.184 2.029 n/a -0.155
Max Profit Per Share (Gold): $3.49 $3.74 n/a $0.24
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.49 $3.74 n/a $0.24
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $286.37 $329.65 n/a $43.28
FD Mkt. Cap / Silver Eq.: $2.73 $3.48 n/a $0.75
FD Mkt. Cap / Per Metal
as % Spot Price:		 16.42% 18.26% n/a 1.83%

Reserves &
Resources		 05/15/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -10.23M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.73M 0.73M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -7.46M
Maximum Profit (Gold): $455.95M $487.54M n/a $31.59M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $455.95M $487.54M n/a $31.59M
Max Profit / Current MCap: 2.492 2.315 n/a -0.177
Max Profit Per Share (Gold): $3.99 $4.26 n/a $0.28
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.99 $4.26 n/a $0.28
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $251.01 $288.95 n/a $37.94
FD Mkt. Cap / Silver Eq.: $2.39 $3.05 n/a $0.66
FD Mkt. Cap / Per Metal
as % Spot Price:		 14.40% 16.00% n/a 1.61%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.