You are here: Home > Companies > Alamos Gold Inc

Alamos Gold Inc

www: www.alamosgold.com email: info@alamosgold.com

Category:

Major

Rating:

Upside	Downside	Quality
3.5	3.5	A

Risk:

Some View History

Rating History

Date	Category	Rating			Risk
Date	Category	Upside	Downside	Quality	Risk
12/23/2025	Major	2.0	3.5	A-	Some
Current	Major	3.5	3.5	A	Some

Profile

Notes

Forum

Your Data

Calculated with the site's default values. Re-calculate using:

Waiting for

TradingView Chart

Symbol		Traded	Checked	Price
	NYSE:AGI	09/25/2026	09/25/2026	USD	34.50
	TSE:AGI	09/25/2026	09/25/2026	CAD	48.8300

Date	Notes
06/24/2025	5.5M at 83 gpt AU at Island 5.5M at 83 gpt AU at Island
02/13/2024	2.8M at 34 gpt AU, 2.4M at 20 gpt AU at Island Gold 2.8M at 34 gpt AU, 2.4M at 20 gpt AU at Island Gold

Performance

+/- since	1 Day	Last Friday	4 Weeks
	1.17%	1.17%	1.17%
	3 Months	6 Months	1 Year
	1.17%	1.17%	6.68%

Your Portfolios

Quick Links

Quotes & Charts

Scorecard (1 Star = Poor, 5 Stars = Excellent)

Category	Don's	Site Average	Yours	Category
Balance Sheet				Balance Sheet
Costs (Exp/Dev/Prod)				Costs (Exp/Dev/Prod)
Exploration Potential				Exploration Potential
Management/Execution				Management/Execution
Ownership/Hedging				Ownership/Hedging
Project Locations/Taxes				Project Locations/Taxes
Properties/Projects/Pipeline				Properties/Projects/Pipeline
Share Structure/Dilution				Share Structure/Dilution
Risk (1 = High, 5 = Low)				Risk (1 = High, 5 = Low)
Upside Potential				Upside Potential
		11 Ratings

Your Summary (edit)

Stock Summary (from last analysis - 12/23/2025)

Alamos Gold is a major and a growth story. They have acquired 4 companies (including Aurico Gold and Carlisle Goldfields in 2015, plus Richmont Mines in 2017). They now have 24 million oz in resources and are giving guidance to become a 900,000 oz producer with an ASIC of around $1200 per oz around 2029. I'm valuing them as an 800,000 oz producer at a $1400 AISC in the future (3 years from now).

They are currently producing 650,000 oz and have several expansion/development projects. Production growth will continue in 2027 and 2028. All of their production is currently in Canada and Mexico.

They have three producing mines and will be expanding production at two of them. Plus, they are building a fourth mine (Lynn Lake in Canada). Their AISC per oz is forecast to be around $1200 per oz in 2027, giving them solid free cash flow if gold prices don't drop.

Alamos appears to be executing well. They have a good balance sheet with $500 million in cash and $250 million debt. They have an FD market cap of $17 billion and are just getting started on their growth agenda. However, it seems like they will need to grow production via an acquisition to be a 5-bagger. Investors like their costs, balance sheet, and growth. It's not a cheap stock.

If gold prices rise, they should be able to fund growth organically. They have a good management team. Their only red flag is they lack big upside potential. I consider them a shark, and I don't want them to acquire any mid-tiers that I own (swallowing up my big-alpha).

6/19/2026: An earthquake caused damage to their mine in Ontario, Canada. They dropped guidance, and the stock dropped 18% today. It is currently down 41% from its ATH. Seems like a buying opportunity.

DD

General Details

Financial	12/23/2025 Last Analysis Data	Current Data
Item	Value	Value	Updated
MCap (FD):	$17,316.90M	$14,697.00M	12/23/2025
MCap (OS):	$17,066.26M	$14,484.28M	12/23/2025
Total Assets:	$6,000.00M	$6,000.00M	12/23/2025
Total Liabilities:	$2,000.00M	$2,000.00M	12/23/2025
Current Assets:	$509.00M	$636.00M	07/29/2026
Current Liabilities:	$123.00M	$123.00M	12/23/2025
Total Debt:	$250.00M	$200.00M	02/19/2026
Cash:	$509.00M	$636.00M	07/29/2026
Debt (Net):	$-259.00M	$-436.00M
Enterprise Value:	$17,057.90M	$14,261.00M
Cash Flow:	$1,596.24M	$896.58M	never
Cash Flow Multiple:	10.85	16.39	never
Net Debt to Cash Flow Ratio:	n/a	n/a	never
Finance within 1 year:			12/23/2025

Misc		12/23/2025 Last Analysis Data	Current Data
Item		Value	Value	Updated
Shares Outstanding:		419,834,202	419,834,202	12/23/2025
Shares (FD):		426,000,000	426,000,000	12/23/2025
Insider Ownership:		n/a	n/a	12/23/2025
Dividend (Annual):		0.25%	0.29%	07/29/2026
Company Type:		Mostly Gold	Mostly Gold	never
Group:		Producer	Producer	never
Production ETA:		n/a	n/a	12/23/2025
Production (Gold Eq Oz.):		(guess) 650,000	(guess) 550,000	07/29/2026
Production (Silver Eq Oz.):		(guess) 40,866,996	(guess) 36,811,298	07/29/2026
Development Phase:		Producer (Single Mine)	Producer (Multiple Mines)	02/19/2026
Optionality Play:		none	No
F U T U R E	% of Spot:	30 Producer: Elite Quality	30 Producer: Elite Quality	12/23/2025
F U T U R E	Cash Flow Multiple:	20	24	07/29/2026

Resource Data

GOLD			12/23/2025 Last Analysis Data	Current Data
Item			Value	Value	Updated
O U N C E S	T O T A L	Proven & Probable:	14.00M	14.00M	12/23/2025
		Measured & Indicated:	19.00M	19.00M	12/23/2025
		Inferred:	5.00M	5.00M	12/23/2025
		Reserves & Resources:	24.00M	24.00M	never
	P L A U S I B L E	Proven & Probable:	12.60M	12.60M	12/23/2025
		Measured & Indicated:	16.20M	16.20M	12/23/2025
		Inferred:	2.25M	2.25M	12/23/2025
		Reserves & Resources:	18.45M	18.45M	never
C U R R E N T	Annual Production:		(guess) 650,000oz.	(guess) 550,000oz.	07/29/2026
	Cash Cost:		$1,250	$1,650	07/29/2026
	Extra Operating Cost:		$750	$1,000	04/30/2026
	Total:		$2,000	$2,650	07/29/2026
	Margin (Free Cash Flow):		$2,456 (55%)	$1,630 (38%)
	MCap / Production (AuEq):		$26,641.38	$26,721.82
	EV / Production (AuEq):		$26,242.92	$25,929.09
	G R A D E	Underground (Avg):	7.00 g/t	7.00 g/t	12/23/2025
	G R A D E	Open Pit (Avg):	n/a	1.50 g/t	12/23/2025
Recovery Rate:			(CG) 90.00%	(CG) 90.00%	07/29/2026
F U T U R E	Proven & Probable:		20.00M	20.00M	12/23/2025
	Annual Production:		800,000oz.	900,000oz.	02/19/2026
	Cash Cost:		$1,350	$1,800	04/30/2026
	Extra Operating Cost:		$750	$1,000	04/30/2026

SILVER			12/23/2025 Last Analysis Data	Current Data
Item			Value	Value	Updated
O U N C E S	T O T A L	Proven & Probable:	n/a	n/a	12/23/2025
		Measured & Indicated:	n/a	n/a	12/23/2025
		Inferred:	n/a	n/a	12/23/2025
		Reserves & Resources:	n/a	n/a	never
	P L A U S I B L E	Proven & Probable:	n/a	n/a	12/23/2025
		Measured & Indicated:	n/a	n/a	12/23/2025
		Inferred:	n/a	n/a	12/23/2025
		Reserves & Resources:	n/a	n/a	never
C U R R E N T	Annual Production:		n/a	n/a
	Cash Cost:		n/a	n/a	12/23/2025
	Extra Operating Cost:		n/a	n/a	12/23/2025
	Total:		n/a	n/a	12/23/2025
	Margin (Free Cash Flow):			n/a
	MCap / Production (AgEq):		$423.74	$399.25
	EV / Production (AgEq):		$417.40	$387.41
	G R A D E	Underground (Avg):	n/a	n/a	12/23/2025
	G R A D E	Open Pit (Avg):	n/a	n/a	12/23/2025
Recovery Rate:			n/a	n/a	12/23/2025
F U T U R E	Proven & Probable:		n/a	n/a	12/23/2025
	Annual Production:		n/a	n/a	12/23/2025
	Cash Cost:		n/a	n/a	12/23/2025
	Extra Operating Cost:		n/a	n/a	12/23/2025

Property

Last Analysis Data (12/23/2025)
Stage	Name	Owned %	Type	NPV $M	IRR %	CapEx $M	Au	Ag	Cu	Notes
Prod	Beaufor Val D'or, Quebec	100	n/a							show
Short mine life. Only 40,000 oz of production annually.
Prod	Island Gold Wawa, Ontario	100	Underground							show
Expansion project underway to exploit another 500,000 oz. Current production around 40,000 oz. annually.
Prod	Young-Davidson Matachewan, Ontario	100	n/a							show
5 million oz deposit 3.8 million oz of P&P at 2.7 gpt. 8,000 tpd mill. Full production in 2016.
Dev	Lynn Lake Manitoba	100	Open Pit							show
PEA in 2013. Hopefully production in 2020. $185 Million capex 145,000 avg production for 13 years 1.2 gpt $700 cash costs per oz Pre-tax IRR of 26% at $1300 gold 5 million oz of gold at 5 deposits Size: 28,000 ha
Dev	Monique Val D'or	100	n/a							show
Small deposit. 30,000 oz. Production in 2014.
Exp	Arncoeur Rouyn-noranda	100	n/a							n/a

Exp	Camflo NW Malartic	80	n/a							n/a

Exp	Cripple Creek Timmins, On	100	n/a							n/a

Exp	Good Fish Kirkland Lake	100	n/a							n/a

Exp	Goudreau Ontario	100 (guess)	n/a							show
Appears to be a signifcant disccovery. Size: 34,000 ha
Exp	Joutel South Quebec	100 (guess)	n/a							show
Early exploration Size: 1,500 ha
Exp	Kemess Underground Toodoggone Region, Bc	100	n/a							show
In development. 125,000 oz of annual gold production. Copper and silver offsets.
Exp	Lac Fortune Rouyn-noranda	100	n/a							n/a

Exp	Louvem 117 Val D'or	100	n/a							n/a

Exp	McClure East Quebec	100 (guess)	n/a							show
Early Exploration Size: 1,500 ha
Exp	Milestone Ontario	100	n/a							n/a

Exp	Norex Rouyn-noranda	100	n/a							n/a

Exp	Qiqavik Quebec	100 (guess)	Both							show
Early exploration. 40-kilometer strike. Size: 35,000 ha
Exp	Sewell Timmins, Ontario	100	n/a							n/a

Exp	The Chimo Group Val D'or	100	n/a							n/a

Exp	Wasamac Quebec	100	Both							show
3 million oz deposit. Permitting under way. Production likely around 2016. Size: 600 ha
Exp	West Raglan Nunavut	100 (guess)	n/a							show
Size: 65,000 ha
Prod	El Castillo Durando	100	n/a							show
Long life producing mine.
Prod	El Chanate Caborca	100	n/a							show
Surface mine in Mexico. $600 cash costs. 75,000 annual production.
Prod	La Colorada Hermosillo	100	Open Pit							show
Long life producing mine.
Prod	Mulatos	100 (guess)	Open Pit							show
5 million oz deposit. 200,000 oz of annual production.
Prod	San Agustin	100	n/a							show
2.5 million oz deposit. Low grade. Purchased from Silver Standard for $75 million in 203. Production scheduled for 2017.
Dev	Cerro Del Gallo Mexico	100	Open Pit							show
900,000 oz (.6 gpt) Size: 25,000 ha
Dev	Cerro Jumil Cuernavaca	100	Open Pit							show
Production of 100,000 oz is scheduled for 2015. Several exploration targets to increase production. Size: 15,000 ha
Exp	Biricu	100	n/a							n/a

Exp	Esperanza	100 (guess)	n/a							show
Acquired from Esperanza. 2 million oz deposit. Advanced stage. 100,000 oz of production scheduled.
Exp	Gallos Blancos San Luis Potosi	100	n/a							n/a

Exp	Los Jarros Chihuahua State	100	n/a							n/a

Exp	Mercury Mines	100	n/a							n/a

Exp	Orion Tepic	100	n/a							n/a

Exp	Pararin-Guadalupe	100	n/a							n/a

Exp	Pucarana Arequipa	0	n/a							n/a

Exp	Utcucocha	100	n/a							n/a

Current Data
Stage	Name	Owned %	Type	NPV $M	IRR %	CapEx $M	Au	Ag	Cu	Notes
Prod	Beaufor Val D'or, Quebec	100	n/a							show
Short mine life. Only 40,000 oz of production annually.
Prod	Island Gold Wawa, Ontario	100	Underground							show
Expansion project underway to exploit another 500,000 oz. Current production around 40,000 oz. annually.
Prod	Young-Davidson Matachewan, Ontario	100	n/a							show
5 million oz deposit 3.8 million oz of P&P at 2.7 gpt. 8,000 tpd mill. Full production in 2016.
Dev	Lynn Lake Manitoba	100	Open Pit							show
PEA in 2013. Hopefully production in 2020. $185 Million capex 145,000 avg production for 13 years 1.2 gpt $700 cash costs per oz Pre-tax IRR of 26% at $1300 gold 5 million oz of gold at 5 deposits Size: 28,000 ha
Dev	Monique Val D'or	100	n/a							show
Small deposit. 30,000 oz. Production in 2014.
Exp	Arncoeur Rouyn-noranda	100	n/a							n/a

Exp	Camflo NW Malartic	80	n/a							n/a

Exp	Cripple Creek Timmins, On	100	n/a							n/a

Exp	Good Fish Kirkland Lake	100	n/a							n/a

Exp	Goudreau Ontario	100 (guess)	n/a							show
Appears to be a signifcant disccovery. Size: 34,000 ha
Exp	Joutel South Quebec	100 (guess)	n/a							show
Early exploration Size: 1,500 ha
Exp	Kemess Underground Toodoggone Region, Bc	100	n/a							show
In development. 125,000 oz of annual gold production. Copper and silver offsets.
Exp	Lac Fortune Rouyn-noranda	100	n/a							n/a

Exp	Louvem 117 Val D'or	100	n/a							n/a

Exp	McClure East Quebec	100 (guess)	n/a							show
Early Exploration Size: 1,500 ha
Exp	Milestone Ontario	100	n/a							n/a

Exp	Norex Rouyn-noranda	100	n/a							n/a

Exp	Qiqavik Quebec	100 (guess)	Both							show
Early exploration. 40-kilometer strike. Size: 35,000 ha
Exp	Sewell Timmins, Ontario	100	n/a							n/a

Exp	The Chimo Group Val D'or	100	n/a							n/a

Exp	Wasamac Quebec	100	Both							show
3 million oz deposit. Permitting under way. Production likely around 2016. Size: 600 ha
Exp	West Raglan Nunavut	100 (guess)	n/a							show
Size: 65,000 ha
Prod	El Castillo Durando	100	n/a							show
Long life producing mine.
Prod	El Chanate Caborca	100	n/a							show
Surface mine in Mexico. $600 cash costs. 75,000 annual production.
Prod	La Colorada Hermosillo	100	Open Pit							show
Long life producing mine.
Prod	Mulatos	100 (guess)	Open Pit							show
5 million oz deposit. 200,000 oz of annual production.
Prod	San Agustin	100	n/a							show
2.5 million oz deposit. Low grade. Purchased from Silver Standard for $75 million in 203. Production scheduled for 2017.
Dev	Cerro Del Gallo Mexico	100	Open Pit							show
900,000 oz (.6 gpt) Size: 25,000 ha
Dev	Cerro Jumil Cuernavaca	100	Open Pit							show
Production of 100,000 oz is scheduled for 2015. Several exploration targets to increase production. Size: 15,000 ha
Exp	Biricu	100	n/a							n/a

Exp	Esperanza	100 (guess)	n/a							show
Acquired from Esperanza. 2 million oz deposit. Advanced stage. 100,000 oz of production scheduled.
Exp	Gallos Blancos San Luis Potosi	100	n/a							n/a

Exp	Los Jarros Chihuahua State	100	n/a							n/a

Exp	Mercury Mines	100	n/a							n/a

Exp	Orion Tepic	100	n/a							n/a

Exp	Pararin-Guadalupe	100	n/a							n/a

Exp	Pucarana Arequipa	0	n/a							n/a

Exp	Utcucocha	100	n/a							n/a

Profitability (by resource)

Proven & Probable		12/23/2025 Last Analysis Data	Current Data
Item		Value	Value	Updated
Percentage Gold:		100.00%	100.00%	n/a
Percentage Silver:		n/a	n/a	n/a
Total (Gold Eq. Oz.):		14.00M	14.00M	n/a
Total (Silver Eq. Oz.):		n/a	n/a	n/a
P L A U S I B L E	Gold Eq. Oz.:	12.60M	12.60M	n/a
	Silver Eq. Oz.:	n/a	n/a	n/a
	Maximum Profit (Gold):	$30,942.58M	$20,539.89M	n/a
	Maximum Profit (Silver):	n/a	n/a	n/a
	Total Maximum Profit:	$30,942.58M	$20,539.89M	n/a
	Max Profit / Current MCap:	1.787	1.398	n/a
	Max Profit Per Share (Gold):	$72.64	$48.22	n/a
	Max Profit Per Share (Silver):	n/a	n/a	n/a
	Total Max Profit Per Share:	$72.64	$48.22	n/a
	Total Free Profit Per Share:	$31.99	$13.72	n/a
	FD MCap / Gold Eq.:	$1,374.36	$1,166.43	n/a
	FD MCap / Silver Eq.:	$21.86	$17.43	n/a
	FD MCap / Per Metal as % Spot Price:	30.84%	27.25%	n/a
	EV / Gold Eq.:	$1,353.80	$1,131.83	n/a
	EV / Silver Eq.:	$21.53	$16.91	n/a
	EV / Per Metal as % Spot Price:	30.38%	26.44%	n/a

Measured & Indicated		12/23/2025 Last Analysis Data	Current Data
Item		Value	Value	Updated
Percentage Gold:		100.00%	100.00%	n/a
Percentage Silver:		n/a	n/a	n/a
Total (Gold Eq. Oz.):		19.00M	19.00M	n/a
Total (Silver Eq. Oz.):		n/a	n/a	n/a
P L A U S I B L E	Gold Eq. Oz.:	16.20M	16.20M	n/a
	Silver Eq. Oz.:	n/a	n/a	n/a
	Maximum Profit (Gold):	$39,783.31M	$26,408.43M	n/a
	Maximum Profit (Silver):	n/a	n/a	n/a
	Total Maximum Profit:	$39,783.31M	$26,408.43M	n/a
	Max Profit / Current MCap:	2.297	1.797	n/a
	Max Profit Per Share (Gold):	$93.39	$61.99	n/a
	Max Profit Per Share (Silver):	n/a	n/a	n/a
	Total Max Profit Per Share:	$93.39	$61.99	n/a
	Total Free Profit Per Share:	$52.74	$27.49	n/a
	FD MCap / Gold Eq.:	$1,068.94	$907.22	n/a
	FD MCap / Silver Eq.:	$17.00	$13.55	n/a
	FD MCap / Per Metal as % Spot Price:	23.99%	21.20%	n/a
	EV / Gold Eq.:	$1,052.96	$880.31	n/a
	EV / Silver Eq.:	$16.75	$13.15	n/a
	EV / Per Metal as % Spot Price:	23.63%	20.57%	n/a

Reserves & Resources		12/23/2025 Last Analysis Data	Current Data
Item		Value	Value	Updated
Percentage Gold:		100.00%	100.00%	n/a
Percentage Silver:		n/a	n/a	n/a
Total (Gold Eq. Oz.):		24.00M	24.00M	n/a
Total (Silver Eq. Oz.):		n/a	n/a	n/a
P L A U S I B L E	Gold Eq. Oz.:	18.45M	18.45M	n/a
	Silver Eq. Oz.:	n/a	n/a	n/a
	Maximum Profit (Gold):	$45,308.77M	$30,076.27M	n/a
	Maximum Profit (Silver):	n/a	n/a	n/a
	Total Maximum Profit:	$45,308.77M	$30,076.27M	n/a
	Max Profit / Current MCap:	2.616	2.046	n/a
	Max Profit Per Share (Gold):	$106.36	$70.60	n/a
	Max Profit Per Share (Silver):	n/a	n/a	n/a
	Total Max Profit Per Share:	$106.36	$70.60	n/a
	Total Free Profit Per Share:	$65.71	$36.10	n/a
	FD MCap / Gold Eq.:	$938.59	$796.59	n/a
	FD MCap / Silver Eq.:	$14.93	$11.90	n/a
	FD MCap / Per Metal as % Spot Price:	21.06%	18.61%	n/a
	EV / Gold Eq.:	$924.55	$772.95	n/a
	EV / Silver Eq.:	$14.71	$11.55	n/a
	EV / Per Metal as % Spot Price:	20.75%	18.06%	n/a

Future Valuation (Cash Flow & Totals)

Totals			12/23/2025 Last Analysis Data	Current Data
Item			Value	Value	Updated
C U R R E N T	R & R Valuation:		$24,662.63M	$23,690.63M	n/a
	FD MCap:		$17,316.90M	$14,697.00M	n/a
	Annual Gold Production:		(guess) 650,000oz.	(guess) 550,000oz.	07/29/2026
	Annual Silver Production:		n/a	n/a
F U T U R E	FD MCap (Resources):		$36,000.00M	$42,000.00M	n/a
	FD MCap Growth (Resources):		108%	186%	n/a
	FD MCap (Cash Flow):		$62,400.00M	$90,720M	n/a
	FD MCap Growth (Cash Flow):		260%	517%	n/a
	Estimated Price	USD:	$146.48	$212.96	n/a
	Ratio FD MCap (Resources : Cash Flow):		0.58	0.46	n/a
	Annual Production	Gold:	800,000 oz.	900,000 oz.	n/a
	Annual Production	Silver:	n/a	n/a	n/a
	Current FD MCap /	Gold Eq. Reserves:	865.85	734.85	n/a
		Silver Eq. Reserves:	21.65	21.00	n/a
		Gold Eq. Production:	21,646.13	16,330.00	n/a
		Silver Eq. Production:	541.15	466.57	n/a
	P&P Reserves (oz.)	Gold:	20.00M	20.00M	12/23/2025
		Silver:	n/a	n/a	12/23/2025
		Gold Eq.:	20.00M	20.00M	12/23/2025
		Silver Eq.:	800.00M	700.00M	12/23/2025
	P&P Reserves per FD Share (oz.)	Gold:	0.047	0.047	n/a
		Silver:	n/a	n/a	n/a
		Gold Eq.:	0.047	0.047	n/a
		Silver Eq.:	1.878	1.643	n/a

Free Cash Flow		12/23/2025 Last Analysis Data	Current Data
Item		Value	Value	Updated
Current:		$1,596.24M	$896.58M	n/a
Current Multiple:		10.85	16.39	n/a
Current FCF/MCap Ratio:		9.22%	6.10%	n/a
Current FCF/Share:		$3.75	$2.10	n/a
F U T U R E	@ current pm prices:	$1,884.61M	$1,332.14M	n/a
	Multiple @ current pm prices:	9.19	11.03	n/a
	Growth @ current pm prices:	18.07%	48.58%	n/a
	@ future prices:	$3,120.00M	$3,780.00M	n/a
	Multiple @ future prices:	5.55	3.89	n/a
	Growth @ future prices:	321.60%	321.60%	n/a