You are here: Home > Companies > Alamos Gold Inc

Alamos Gold Inc

www: www.alamosgold.com email: info@alamosgold.com

Category:	Major
Rating & Risk:	Login to view

Profile

Notes

Forum

Your Data

Calculated with the site's default values. Re-calculate using:

Symbol		Currency
	NYSE:AGI	USD
	TSE:AGI	CAD

Description

Alamos Gold Inc are a gold focused major with nine producing mines in Canada, Mexico and USA, five mines in development in Canada, Mexico and Turkey and exploration properties. Currently they produce roughly 650koz. of gold per year. They have approximately 24Moz. of gold in the reserves and resources category of which 19Moz. are in the measured and indicated category. They have a market capitalisation of ~$13147.33M which is a rise of roughly 62% over the last eleven months. As of 12/08/2024 they have ~$250M debt and ~$463M cash. They have 420M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Alert me when stock is updated

General Details

Financial	12/08/2024 Last Analysis Data	Current Data
Item	Value	Value	Updated
MCap (FD):	$8,138.62M	$13,147.33M	12/08/2024
MCap (OS):	$7,999.82M	$12,923.11M	12/08/2024
Total Assets:	$3,300.00M	$3,300.00M	12/08/2024
Total Liabilities:	$673.00M	$673.00M	12/08/2024
Current Assets:	$377.00M	$463.00M	10/30/2025
Current Liabilities:	$123.00M	$123.00M	12/08/2024
Total Debt:	$250.00M	$250.00M	12/08/2024
Cash:	$291.00M	$463.00M	10/30/2025
Debt (Net):	$-41.00M	$-213.00M
Enterprise Value:	$8,097.62M	$12,934.33M	11/15/2379
Cash Flow:	$594.05M	$1,261.05M	never
Cash Flow Multiple:	13.70	10.43	never
Net Debt to Cash Flow Ratio:	n/a	n/a	never
Finance within 1 year:			12/08/2024

Misc		12/08/2024 Last Analysis Data	Current Data
Item		Value	Value	Updated
Shares Outstanding:		419,717,659	419,717,659	12/08/2024
Shares (FD):		427,000,000	427,000,000	12/08/2024
Insider Ownership:		n/a	n/a	never
Dividend (Annual):		n/a	0.32%	10/30/2025
Company Type:		Mostly Gold	Mostly Gold	never
Group:		Producer	Producer	never
Production ETA:		n/a	n/a	12/08/2024
Production (Gold Eq Oz.):		(guess) 500,000	(guess) 650,000	10/30/2025
Production (Silver Eq Oz.):		(guess) 42,632,515	(guess) 53,819,299	10/30/2025
Development Phase:		none	Producer (Single Mine)	07/30/2025
Optionality Play:		none	No
F U T U R E	% of Spot:	30 Producer: Elite Quality	30 Producer: Elite Quality	04/24/2023
F U T U R E	Cash Flow Multiple:	15	20	07/30/2025

Resource Data

GOLD			12/08/2024 Last Analysis Data	Current Data
Item			Value	Value	Updated
O U N C E S	T O T A L	Proven & Probable:	10.00M	10.00M	12/08/2024
		Measured & Indicated:	19.00M	19.00M	12/08/2024
		Inferred:	5.00M	5.00M	12/08/2024
		Reserves & Resources:	24.00M	24.00M	never
	P L A U S I B L E	Proven & Probable:	9.00M	9.00M	12/08/2024
		Measured & Indicated:	15.48M	15.48M	12/08/2024
		Inferred:	2.25M	2.25M	12/08/2024
		Reserves & Resources:	17.73M	17.73M	never
C U R R E N T	Annual Production:		(guess) 500,000oz.	(guess) 650,000oz.	10/30/2025
	Cash Cost:		$900	$1,300	10/30/2025
	Extra Operating Cost:		$550	$750	10/30/2025
	Total:		$1,450	$2,050	10/30/2025
	Margin (Free Cash Flow):		$1,188 (45%)	$1,940 (49%)
	MCap / Production (AuEq):		$16,277.24	$20,226.66
	EV / Production (AuEq):		$16,195.24	$19,898.97
	G R A D E	Underground (Avg):	7.00 g/t	7.00 g/t	12/08/2024
	G R A D E	Open Pit (Avg):	n/a	1.50 g/t	03/18/2024
Recovery Rate:			(CG) 90.00%	(CG) 90.00%	10/30/2025
F U T U R E	Proven & Probable:		20.00M	20.00M	12/08/2024
	Annual Production:		800,000oz.	900,000oz.	10/30/2025
	Cash Cost:		$1,100	$1,400	10/30/2025
	Extra Operating Cost:		$600	$750	10/30/2025

SILVER			12/08/2024 Last Analysis Data	Current Data
Item			Value	Value	Updated
O U N C E S	T O T A L	Proven & Probable:	n/a	n/a	12/08/2024
		Measured & Indicated:	n/a	n/a	12/08/2024
		Inferred:	n/a	n/a	12/08/2024
		Reserves & Resources:	n/a	n/a	never
	P L A U S I B L E	Proven & Probable:	n/a	n/a	12/08/2024
		Measured & Indicated:	n/a	n/a	12/08/2024
		Inferred:	n/a	n/a	12/08/2024
		Reserves & Resources:	n/a	n/a	never
C U R R E N T	Annual Production:		n/a	n/a
	Cash Cost:		n/a	n/a	12/08/2024
	Extra Operating Cost:		n/a	n/a	12/08/2024
	Total:		n/a	n/a	12/08/2024
	Margin (Free Cash Flow):			n/a
	MCap / Production (AgEq):		$190.90	$244.29
	EV / Production (AgEq):		$189.94	$240.33
	G R A D E	Underground (Avg):	n/a	n/a	12/08/2024
	G R A D E	Open Pit (Avg):	n/a	n/a	12/04/2023
Recovery Rate:			n/a	n/a	12/08/2024
F U T U R E	Proven & Probable:		n/a	n/a	12/08/2024
	Annual Production:		n/a	n/a	12/08/2024
	Cash Cost:		n/a	n/a	12/08/2024
	Extra Operating Cost:		n/a	n/a	12/08/2024

Property

Last Analysis Data (12/08/2024)
Stage	Name	Owned %	Type	NPV $M	IRR %	CapEx $M	Au	Ag	Cu	Notes
Prod	Beaufor Val D'or, Quebec	100	n/a							show
Short mine life. Only 40,000 oz of production annually.
Prod	Island Gold Wawa, Ontario	100	Underground							show
Expansion project underway to exploit another 500,000 oz. Current production around 40,000 oz. annually.
Prod	Young-Davidson Matachewan, Ontario	100	n/a							show
5 million oz deposit 3.8 million oz of P&P at 2.7 gpt. 8,000 tpd mill. Full production in 2016.
Dev	Lynn Lake Manitoba	100	Open Pit							show
PEA in 2013. Hopefully production in 2020. $185 Million capex 145,000 avg production for 13 years 1.2 gpt $700 cash costs per oz Pre-tax IRR of 26% at $1300 gold 5 million oz of gold at 5 deposits Size: 28,000 ha
Dev	Monique Val D'or	100	n/a							show
Small deposit. 30,000 oz. Production in 2014.
Exp	Arncoeur Rouyn-noranda	100	n/a							n/a

Exp	Camflo NW Malartic	80	n/a							n/a

Exp	Cripple Creek Timmins, On	100	n/a							n/a

Exp	Good Fish Kirkland Lake	100	n/a							n/a

Exp	Goudreau Ontario	100 (guess)	n/a							show
Appears to be a signifcant disccovery. Size: 34,000 ha
Exp	Joutel South Quebec	100 (guess)	n/a							show
Early exploration Size: 1,500 ha
Exp	Kemess Underground Toodoggone Region, Bc	100	n/a							show
In development. 125,000 oz of annual gold production. Copper and silver offsets.
Exp	Lac Fortune Rouyn-noranda	100	n/a							n/a

Exp	Louvem 117 Val D'or	100	n/a							n/a

Exp	McClure East Quebec	100 (guess)	n/a							show
Early Exploration Size: 1,500 ha
Exp	Milestone Ontario	100	n/a							n/a

Exp	Norex Rouyn-noranda	100	n/a							n/a

Exp	Qiqavik Quebec	100 (guess)	Both							show
Early exploration. 40-kilometer strike. Size: 35,000 ha
Exp	Sewell Timmins, Ontario	100	n/a							n/a

Exp	The Chimo Group Val D'or	100	n/a							n/a

Exp	Wasamac Quebec	100	Both							show
3 million oz deposit. Permitting under way. Production likely around 2016. Size: 600 ha
Exp	West Raglan Nunavut	100 (guess)	n/a							show
Size: 65,000 ha
Prod	El Castillo Durando	100	n/a							show
Long life producing mine.
Prod	El Chanate Caborca	100	n/a							show
Surface mine in Mexico. $600 cash costs. 75,000 annual production.
Prod	La Colorada Hermosillo	100	Open Pit							show
Long life producing mine.
Prod	Mulatos	100 (guess)	Open Pit							show
5 million oz deposit. 200,000 oz of annual production.
Prod	San Agustin	100	n/a							show
2.5 million oz deposit. Low grade. Purchased from Silver Standard for $75 million in 203. Production scheduled for 2017.
Dev	Cerro Del Gallo Mexico	100	Open Pit							show
900,000 oz (.6 gpt) Size: 25,000 ha
Dev	Cerro Jumil Cuernavaca	100	Open Pit							show
Production of 100,000 oz is scheduled for 2015. Several exploration targets to increase production. Size: 15,000 ha
Exp	Biricu	100	n/a							n/a

Exp	Esperanza	100 (guess)	n/a							show
Acquired from Esperanza. 2 million oz deposit. Advanced stage. 100,000 oz of production scheduled.
Exp	Gallos Blancos San Luis Potosi	100	n/a							n/a

Exp	Los Jarros Chihuahua State	100	n/a							n/a

Exp	Mercury Mines	100	n/a							n/a

Exp	Orion Tepic	100	n/a							n/a

Exp	Pararin-Guadalupe	100	n/a							n/a

Exp	Pucarana Arequipa	0	n/a							n/a

Exp	Utcucocha	100	n/a							n/a

Dev	Kirazli	100	Open Pit							show
Two projects in Turkey under development. 165,000 oz of production in 2015. Low cash costs under $500 per oz.
Exp	Cevizlidere Tunceli	50	n/a							n/a

Exp	Karakartal Erzincan	50	n/a							n/a

Prod	Florida Canyon Nevada	100 (guess)	Open Pit							show
1.5 million oz open pit project. $30 million capex. Production scheduled for Q1 2017.
Exp	Ashby Nevada	51	n/a							n/a

Exp	Coal Canyon Nevada	100	n/a							n/a

Exp	Quartz Mountain Oregon	100	Underground							show
2 million oz deposit. Acquired in 2013 from Orsa Ventures. Still early exploration.

Current Data
Stage	Name	Owned %	Type	NPV $M	IRR %	CapEx $M	Au	Ag	Cu	Notes
Prod	Beaufor Val D'or, Quebec	100	n/a							show
Short mine life. Only 40,000 oz of production annually.
Prod	Island Gold Wawa, Ontario	100	Underground							show
Expansion project underway to exploit another 500,000 oz. Current production around 40,000 oz. annually.
Prod	Young-Davidson Matachewan, Ontario	100	n/a							show
5 million oz deposit 3.8 million oz of P&P at 2.7 gpt. 8,000 tpd mill. Full production in 2016.
Dev	Lynn Lake Manitoba	100	Open Pit							show
PEA in 2013. Hopefully production in 2020. $185 Million capex 145,000 avg production for 13 years 1.2 gpt $700 cash costs per oz Pre-tax IRR of 26% at $1300 gold 5 million oz of gold at 5 deposits Size: 28,000 ha
Dev	Monique Val D'or	100	n/a							show
Small deposit. 30,000 oz. Production in 2014.
Exp	Arncoeur Rouyn-noranda	100	n/a							n/a

Exp	Camflo NW Malartic	80	n/a							n/a

Exp	Cripple Creek Timmins, On	100	n/a							n/a

Exp	Good Fish Kirkland Lake	100	n/a							n/a

Exp	Goudreau Ontario	100 (guess)	n/a							show
Appears to be a signifcant disccovery. Size: 34,000 ha
Exp	Joutel South Quebec	100 (guess)	n/a							show
Early exploration Size: 1,500 ha
Exp	Kemess Underground Toodoggone Region, Bc	100	n/a							show
In development. 125,000 oz of annual gold production. Copper and silver offsets.
Exp	Lac Fortune Rouyn-noranda	100	n/a							n/a

Exp	Louvem 117 Val D'or	100	n/a							n/a

Exp	McClure East Quebec	100 (guess)	n/a							show
Early Exploration Size: 1,500 ha
Exp	Milestone Ontario	100	n/a							n/a

Exp	Norex Rouyn-noranda	100	n/a							n/a

Exp	Qiqavik Quebec	100 (guess)	Both							show
Early exploration. 40-kilometer strike. Size: 35,000 ha
Exp	Sewell Timmins, Ontario	100	n/a							n/a

Exp	The Chimo Group Val D'or	100	n/a							n/a

Exp	Wasamac Quebec	100	Both							show
3 million oz deposit. Permitting under way. Production likely around 2016. Size: 600 ha
Exp	West Raglan Nunavut	100 (guess)	n/a							show
Size: 65,000 ha
Prod	El Castillo Durando	100	n/a							show
Long life producing mine.
Prod	El Chanate Caborca	100	n/a							show
Surface mine in Mexico. $600 cash costs. 75,000 annual production.
Prod	La Colorada Hermosillo	100	Open Pit							show
Long life producing mine.
Prod	Mulatos	100 (guess)	Open Pit							show
5 million oz deposit. 200,000 oz of annual production.
Prod	San Agustin	100	n/a							show
2.5 million oz deposit. Low grade. Purchased from Silver Standard for $75 million in 203. Production scheduled for 2017.
Dev	Cerro Del Gallo Mexico	100	Open Pit							show
900,000 oz (.6 gpt) Size: 25,000 ha
Dev	Cerro Jumil Cuernavaca	100	Open Pit							show
Production of 100,000 oz is scheduled for 2015. Several exploration targets to increase production. Size: 15,000 ha
Exp	Biricu	100	n/a							n/a

Exp	Esperanza	100 (guess)	n/a							show
Acquired from Esperanza. 2 million oz deposit. Advanced stage. 100,000 oz of production scheduled.
Exp	Gallos Blancos San Luis Potosi	100	n/a							n/a

Exp	Los Jarros Chihuahua State	100	n/a							n/a

Exp	Mercury Mines	100	n/a							n/a

Exp	Orion Tepic	100	n/a							n/a

Exp	Pararin-Guadalupe	100	n/a							n/a

Exp	Pucarana Arequipa	0	n/a							n/a

Exp	Utcucocha	100	n/a							n/a

Dev	Kirazli	100	Open Pit							show
Two projects in Turkey under development. 165,000 oz of production in 2015. Low cash costs under $500 per oz.
Exp	Cevizlidere Tunceli	50	n/a							n/a

Exp	Karakartal Erzincan	50	n/a							n/a

Prod	Florida Canyon Nevada	100 (guess)	Open Pit							show
1.5 million oz open pit project. $30 million capex. Production scheduled for Q1 2017.
Exp	Ashby Nevada	51	n/a							n/a

Exp	Coal Canyon Nevada	100	n/a							n/a

Exp	Quartz Mountain Oregon	100	Underground							show
2 million oz deposit. Acquired in 2013 from Orsa Ventures. Still early exploration.

Profitability (by resource)

Proven & Probable		12/08/2024 Last Analysis Data	Current Data
Item		Value	Value	Updated
Percentage Gold:		100.00%	100.00%	n/a
Percentage Silver:		n/a	n/a	n/a
Total (Gold Eq. Oz.):		10.00M	10.00M	n/a
Total (Silver Eq. Oz.):		n/a	n/a	n/a
P L A U S I B L E	Gold Eq. Oz.:	9.00M	9.00M	n/a
	Silver Eq. Oz.:	n/a	n/a	n/a
	Maximum Profit (Gold):	$10,692.90M	$17,460.72M	n/a
	Maximum Profit (Silver):	n/a	n/a	n/a
	Total Maximum Profit:	$10,692.90M	$17,460.72M	n/a
	Max Profit / Current MCap:	1.314	1.328	n/a
	Max Profit Per Share (Gold):	$25.04	$40.89	n/a
	Max Profit Per Share (Silver):	n/a	n/a	n/a
	Total Max Profit Per Share:	$25.04	$40.89	n/a
	Total Free Profit Per Share:	$5.98	$10.10	n/a
	FD MCap / Gold Eq.:	$904.29	$1,460.81	n/a
	FD MCap / Silver Eq.:	$10.61	$17.64	n/a
	FD MCap / Per Metal as % Spot Price:	34.28%	36.61%	n/a
	EV / Gold Eq.:	$899.74	$1,437.15	n/a
	EV / Silver Eq.:	$10.55	$17.36	n/a
	EV / Per Metal as % Spot Price:	34.11%	36.02%	n/a

Measured & Indicated		12/08/2024 Last Analysis Data	Current Data
Item		Value	Value	Updated
Percentage Gold:		100.00%	100.00%	n/a
Percentage Silver:		n/a	n/a	n/a
Total (Gold Eq. Oz.):		19.00M	19.00M	n/a
Total (Silver Eq. Oz.):		n/a	n/a	n/a
P L A U S I B L E	Gold Eq. Oz.:	15.48M	15.48M	n/a
	Silver Eq. Oz.:	n/a	n/a	n/a
	Maximum Profit (Gold):	$18,391.79M	$30,032.44M	n/a
	Maximum Profit (Silver):	n/a	n/a	n/a
	Total Maximum Profit:	$18,391.79M	$30,032.44M	n/a
	Max Profit / Current MCap:	2.260	2.284	n/a
	Max Profit Per Share (Gold):	$43.07	$70.33	n/a
	Max Profit Per Share (Silver):	n/a	n/a	n/a
	Total Max Profit Per Share:	$43.07	$70.33	n/a
	Total Free Profit Per Share:	$24.01	$39.54	n/a
	FD MCap / Gold Eq.:	$525.75	$849.31	n/a
	FD MCap / Silver Eq.:	$6.17	$10.26	n/a
	FD MCap / Per Metal as % Spot Price:	19.93%	21.29%	n/a
	EV / Gold Eq.:	$523.10	$835.55	n/a
	EV / Silver Eq.:	$6.14	$10.09	n/a
	EV / Per Metal as % Spot Price:	19.83%	20.94%	n/a

Reserves & Resources		12/08/2024 Last Analysis Data	Current Data
Item		Value	Value	Updated
Percentage Gold:		100.00%	100.00%	n/a
Percentage Silver:		n/a	n/a	n/a
Total (Gold Eq. Oz.):		24.00M	24.00M	n/a
Total (Silver Eq. Oz.):		n/a	n/a	n/a
P L A U S I B L E	Gold Eq. Oz.:	17.73M	17.73M	n/a
	Silver Eq. Oz.:	n/a	n/a	n/a
	Maximum Profit (Gold):	$21,065.01M	$34,397.62M	n/a
	Maximum Profit (Silver):	n/a	n/a	n/a
	Total Maximum Profit:	$21,065.01M	$34,397.62M	n/a
	Max Profit / Current MCap:	2.588	2.616	n/a
	Max Profit Per Share (Gold):	$49.33	$80.56	n/a
	Max Profit Per Share (Silver):	n/a	n/a	n/a
	Total Max Profit Per Share:	$49.33	$80.56	n/a
	Total Free Profit Per Share:	$30.27	$49.77	n/a
	FD MCap / Gold Eq.:	$459.03	$741.53	n/a
	FD MCap / Silver Eq.:	$5.38	$8.96	n/a
	FD MCap / Per Metal as % Spot Price:	17.40%	18.58%	n/a
	EV / Gold Eq.:	$456.72	$729.52	n/a
	EV / Silver Eq.:	$5.36	$8.81	n/a
	EV / Per Metal as % Spot Price:	17.31%	18.28%	n/a

Alamos Gold Inc

Symbol Data

Description

General Details

Resource Data

Property

Profitability (by resource)

Future Valuation (Cash Flow & Totals)

Defaults

Alamos Gold Inc

Symbol Data

Description

Quick Links

General Details

Resource Data

Property

Profitability (by resource)

Future Valuation (Cash Flow & Totals)

Defaults