Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Alamos Gold Inc

www: www.alamosgold.com   email: info@alamosgold.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:AGI USD
TSE:AGI CAD

Description

Alamos Gold Inc are a gold focused major with five producing mines in Canada and Mexico, four mines in development in Canada, Mexico and Turkey and exploration properties. Currently they produce roughly 500koz. of gold per year. They have approximately 19Moz. of gold in the reserves and resources category of which 14Moz. are in the measured and indicated category. They have a market capitalisation of ~$4997.86M which is a fall of roughly 15% over the last three months. As of 12/04/2023 they have no debt and ~$225M cash. They have 394M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/04/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $5,899.18M $4,997.86M 12/04/2023 $-901.32M
Total Assets: $3,300.00M $3,300.00M 12/04/2023 $0.00M
Total Liabilities: $673.00M $673.00M 12/04/2023 $0.00M
Current Assets: $377.00M $377.00M 12/04/2023 $0.00M
Current Liabilities: $123.00M $123.00M 12/04/2023 $0.00M
Total Debt: $0.00M $0.00M 12/04/2023 $0.00M
Cash: $216.00M $225.00M 01/11/2024 $9.00M
Enterprise Value: $5,683.18M $4,772.86M 03/31/2121 $-910.32M
Cash Flow: $342.60M $365.90M never $23.30M
Cash Flow Multiple: 17.22 13.66 never -3.56
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 12/04/2023 n/a
Misc 12/04/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 394,000,000 394,000,000 12/04/2023 0
Shares (FD): 406,000,000 406,000,000 12/04/2023 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/04/2023 n/a
Production (Gold Eq Oz.): (guess) 
500,000
(guess) 
500,000
12/04/2023 0
Production (Silver Eq Oz.): (guess) 
41,500,816
(guess) 
45,099,653
12/04/2023 3,598,838
Initial CapEx (Outstanding): n/a n/a 12/04/2023 n/a
Funding Option: n/a n/a 12/04/2023 n/a
Documentation: none PRODUCER 02/29/2024 n/a
Future MCap Modifier: 0.3
Producer: Elite Quality
0.3
Producer: Elite Quality
04/24/2023 0
Cash Flow Multiplier: 18 18 04/15/2023 0.00

Resource Data

GOLD 12/04/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 10.00M 10.00M 12/04/2023 0.00M
Measured & Indicated: 14.00M 14.00M 12/04/2023 0.00M
Inferred: 5.00M 5.00M 12/04/2023 0.00M
Reserves & Resources: 19.00M 19.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 8.50M 8.50M 12/04/2023 0.00M
Measured & Indicated: 11.22M 11.22M 12/04/2023 0.00M
Inferred: 2.13M 2.13M 12/04/2023 0.00M
Reserves & Resources: 13.35M 13.35M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
500,000oz.
(guess) 
500,000oz.
12/04/2023 0oz.
Cash Cost: $850 $850 12/04/2023 $0.00
Extra Operating Cost: $500 $500 12/04/2023 $0.00
Average Grade: 1.00 g/t 1.00 g/t 12/04/2023 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 02/29/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 15.00M 15.00M 12/04/2023 0.00M
Annual Production: 700,000oz. 700,000oz. 12/04/2023 0oz.
Cash Cost: $950 $950 12/04/2023 $0
Extra Operating Cost: $500 $500 12/04/2023 $0
SILVER 12/04/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/04/2023 0.00M
Measured & Indicated: n/a n/a 12/04/2023 0.00M
Inferred: n/a n/a 12/04/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/04/2023 0.00M
Measured & Indicated: n/a n/a 12/04/2023 0.00M
Inferred: n/a n/a 12/04/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/04/2023 $0.00
Extra Operating Cost: n/a n/a 12/04/2023 $0.00
Average Grade: n/a n/a 12/04/2023 n/a
Recovery Rate: n/a n/a 12/04/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/04/2023 0.00M
Annual Production: n/a n/a 12/04/2023 n/a
Cash Cost: n/a n/a 12/04/2023 n/a
Extra Operating Cost: n/a n/a 12/04/2023 n/a

Property

Last Analysis Data  (12/04/2023)
Stage Name Owned Au Ag Cu Notes
Prod Beaufor 100% show
Short mine life. Only 40,000 oz of production annually.
Prod Island Gold 100% show
Expansion project underway to exploit another 500,000 oz.

Current production around 40,000 oz. annually.
Prod Young-Davidson 100% show
5 million oz deposit

3.8 million oz of P&P at 2.7 gpt.

8,000 tpd mill. Full production in 2016.
Dev Lynn Lake 100% show
PEA in 2013. Hopefully production in 2020.

$185 Million capex
145,000 avg production for 13 years
1.2 gpt
$700 cash costs per oz
Pre-tax IRR of 26% at $1300 gold

5 million oz of gold at 5 deposits
Dev Monique 100% show
Small deposit. 30,000 oz. Production in 2014.
Exp Arncoeur 100% n/a
Exp Camflo NW 80% n/a
Exp Cripple Creek 100% n/a
Exp Good Fish 100% n/a
Exp Goudreau 100% show
Appears to be a signifcant disccovery.
Exp Kemess Underground 100% show
In development.

125,000 oz of annual gold production.

Copper and silver offsets.
Exp Lac Fortune 100% n/a
Exp Louvem 117 100% n/a
Exp Norex 100% n/a
Exp Sewell 100% n/a
Exp The Chimo Group 100% n/a
Exp Wasamac 100% show
3 million oz deposit. Permitting under way.

Production likely around 2016.
Prod El Chanate 100% show
Surface mine in Mexico.

$600 cash costs.

75,000 annual production.
Prod Mulatos 100% show
5 million oz deposit.

200,000 oz of annual production.
Dev Cerro Jumil 100% show
Production of 100,000 oz is scheduled for 2015. Several exploration targets to increase production.
Exp Biricu 100% n/a
Exp Esperanza 100% show
Acquired from Esperanza. 2 million oz deposit.

Advanced stage.

100,000 oz of production scheduled.
Exp Gallos Blancos 100% n/a
Exp Los Jarros 100% n/a
Exp Mercury Mines 100% n/a
Exp Orion 100% n/a
Exp Pararin-Guadalupe 100% n/a
Exp Pucarana 0% n/a
Exp Utcucocha 100% n/a
Dev Kirazli 100% show
Two projects in Turkey under development.

165,000 oz of production in 2015.

Low cash costs under $500 per oz.
Exp Cevizlidere 50% n/a
Exp Karakartal 50% n/a
Exp Ashby 51% n/a
Exp Coal Canyon 100% n/a
Exp Quartz Mountain 100% show
2 million oz deposit. Acquired in 2013 from Orsa Ventures. Still early exploration.
Total Land Package Size (ha): 77,600  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Beaufor 100% show
Short mine life. Only 40,000 oz of production annually.
Prod Island Gold 100% show
Expansion project underway to exploit another 500,000 oz.

Current production around 40,000 oz. annually.
Prod Young-Davidson 100% show
5 million oz deposit

3.8 million oz of P&P at 2.7 gpt.

8,000 tpd mill. Full production in 2016.
Dev Lynn Lake 100% show
PEA in 2013. Hopefully production in 2020.

$185 Million capex
145,000 avg production for 13 years
1.2 gpt
$700 cash costs per oz
Pre-tax IRR of 26% at $1300 gold

5 million oz of gold at 5 deposits
Dev Monique 100% show
Small deposit. 30,000 oz. Production in 2014.
Exp Arncoeur 100% n/a
Exp Camflo NW 80% n/a
Exp Cripple Creek 100% n/a
Exp Good Fish 100% n/a
Exp Goudreau 100% show
Appears to be a signifcant disccovery.
Exp Kemess Underground 100% show
In development.

125,000 oz of annual gold production.

Copper and silver offsets.
Exp Lac Fortune 100% n/a
Exp Louvem 117 100% n/a
Exp Norex 100% n/a
Exp Sewell 100% n/a
Exp The Chimo Group 100% n/a
Exp Wasamac 100% show
3 million oz deposit. Permitting under way.

Production likely around 2016.
Prod El Chanate 100% show
Surface mine in Mexico.

$600 cash costs.

75,000 annual production.
Prod Mulatos 100% show
5 million oz deposit.

200,000 oz of annual production.
Dev Cerro Jumil 100% show
Production of 100,000 oz is scheduled for 2015. Several exploration targets to increase production.
Exp Biricu 100% n/a
Exp Esperanza 100% show
Acquired from Esperanza. 2 million oz deposit.

Advanced stage.

100,000 oz of production scheduled.
Exp Gallos Blancos 100% n/a
Exp Los Jarros 100% n/a
Exp Mercury Mines 100% n/a
Exp Orion 100% n/a
Exp Pararin-Guadalupe 100% n/a
Exp Pucarana 0% n/a
Exp Utcucocha 100% n/a
Dev Kirazli 100% show
Two projects in Turkey under development.

165,000 oz of production in 2015.

Low cash costs under $500 per oz.
Exp Cevizlidere 50% n/a
Exp Karakartal 50% n/a
Exp Ashby 51% n/a
Exp Coal Canyon 100% n/a
Exp Quartz Mountain 100% show
2 million oz deposit. Acquired in 2013 from Orsa Ventures. Still early exploration.
Total Land Package Size (ha): 77,600  

Profitability (by resource)

Proven &
Probable
12/04/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 71.98M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 8.50M 8.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 61.18M
Maximum Profit (Gold): $5,824.20M $6,220.30M n/a $396.10M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5,824.20M $6,220.30M n/a $396.10M
Max Profit / Current MCap: 0.987 1.245 n/a 0.257
Max Profit Per Share (Gold): $14.35 $15.32 n/a $0.98
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $14.35 $15.32 n/a $0.98
Total Free Profit Per Share: $0.00 $3.01 n/a $3.01
FD MCap / Gold Eq.: $694.02 $587.98 n/a $-106.04
FD MCap / Silver Eq.: $8.36 $6.52 n/a $-1.84
FD MCap / Per Metal
as % Spot Price:
34.10% 28.24% n/a -5.86%
Measured &
Indicated
12/04/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 14.00M 14.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 100.77M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 11.22M 11.22M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 80.76M
Maximum Profit (Gold): $7,687.94M $8,210.80M n/a $522.85M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $7,687.94M $8,210.80M n/a $522.85M
Max Profit / Current MCap: 1.303 1.643 n/a 0.340
Max Profit Per Share (Gold): $18.94 $20.22 n/a $1.29
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $18.94 $20.22 n/a $1.29
Total Free Profit Per Share: $4.41 $7.91 n/a $3.51
FD MCap / Gold Eq.: $525.77 $445.44 n/a $-80.33
FD MCap / Silver Eq.: $6.33 $4.94 n/a $-1.40
FD MCap / Per Metal
as % Spot Price:
25.83% 21.40% n/a -4.44%

Reserves &
Resources
12/04/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 19.00M 19.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 136.76M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 13.35M 13.35M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 96.05M
Maximum Profit (Gold): $9,143.99M $9,765.87M n/a $621.88M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $9,143.99M $9,765.87M n/a $621.88M
Max Profit / Current MCap: 1.550 1.954 n/a 0.404
Max Profit Per Share (Gold): $22.52 $24.05 n/a $1.53
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $22.52 $24.05 n/a $1.53
Total Free Profit Per Share: $7.99 $11.74 n/a $3.75
FD MCap / Gold Eq.: $442.05 $374.51 n/a $-67.54
FD MCap / Silver Eq.: $5.33 $4.15 n/a $-1.17
FD MCap / Per Metal
as % Spot Price:
21.72% 17.99% n/a -3.73%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×