Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

New Pacific Metals Corp

www: www.newpacificmetals.com   email: info@newpacificholdings.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:NUAG CAD
NYSEAMERICAN:NEWP USD

Description

New Pacific Metals Corp are a silver focused junior, late stage developer with four exploration properties in Bolivia and Canada. They have approximately 450Moz. of silver in the reserves and resources category of which 370Moz. are in the measured and indicated category. They have a market capitalisation of ~C$304.25M which is a rise of roughly 31% over the last two months. As of 09/16/2024 they have no debt and ~C$22.98M cash. They have 171M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/16/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $231.97M $304.25M 09/16/2024 $72.28M
Total Assets: $54.48M $53.15M 09/16/2024 $-1.34M
Total Liabilities: $1.77M $1.72M 09/16/2024 $-0.04M
Current Assets: $23.56M $22.98M 09/16/2024 $-0.58M
Current Liabilities: $1.47M $1.44M 09/16/2024 $-0.04M
Total Debt: $0.00M $0.00M 09/16/2024 $0.00M
Cash: $23.56M $22.98M 09/16/2024 $-0.58M
Enterprise Value: $208.41M $281.27M 11/30/1978 $72.86M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 09/16/2024 n/a
Misc 09/16/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 171,207,385 171,207,385 09/16/2024 0
Shares (FD): 178,000,000 178,000,000 09/16/2024 0
Insider Ownership: n/a 45% 11/01/2024 45%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2028 09/16/2024 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
09/16/2024 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
09/16/2024 0
Initial CapEx (Outstanding): $358.00M
154.33% of MCap
$358.00M
117.67% of MCap
09/16/2024 $0.00M
Funding Option: n/a n/a 09/16/2024 n/a
Documentation: none PEA 11/01/2024 n/a
Future MCap Modifier: 0.08
Developer: Location Risk for Production
0.08
Developer: Location Risk for Production
09/17/2023 0
Cash Flow Multiplier: 3 3 09/17/2023 0.00

Resource Data

GOLD 09/16/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/16/2024 0.00M
Measured & Indicated: n/a n/a 09/16/2024 0.00M
Inferred: n/a n/a 09/16/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/16/2024 0.00M
Measured & Indicated: n/a n/a 09/16/2024 0.00M
Inferred: n/a n/a 09/16/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/16/2024 $0.00
Extra Operating Cost: n/a n/a 09/16/2024 $0.00
Total: n/a n/a 09/16/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 09/16/2024 n/a
Open Pit (Avg): n/a n/a 09/17/2023 n/a
Recovery Rate: n/a n/a 09/16/2024 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/16/2024 0.00M
Annual Production: n/a n/a 09/16/2024 n/a
Cash Cost: n/a n/a 09/16/2024 n/a
Extra Operating Cost: n/a n/a 09/16/2024 n/a
SILVER 09/16/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/16/2024 0.00M
Measured & Indicated: 370.00M 370.00M 09/16/2024 0.00M
Inferred: 80.00M 80.00M 09/16/2024 0.00M
Reserves & Resources: 450.00M 450.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/16/2024 0.00M
Measured & Indicated: 236.80M 236.80M 09/16/2024 0.00M
Inferred: 32.00M 32.00M 09/16/2024 0.00M
Reserves & Resources: 268.80M 268.80M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/16/2024 $0.00
Extra Operating Cost: n/a n/a 09/16/2024 $0.00
Total: $25.00 $25.00 09/16/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 09/16/2024 n/a
Open Pit (Avg): n/a 90.00 g/t 09/16/2024 90.00 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 11/01/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 400.00M 400.00M 09/16/2024 0.00M
Annual Production: 20,000,000oz. 20,000,000oz. 09/16/2024 0oz.
Cash Cost: $15.00 $15.00 09/16/2024 $0.00
Extra Operating Cost: $10.00 $10.00 09/16/2024 $0.00

Property

Last Analysis Data  (09/16/2024)
Stage Name Owned Au Ag Cu Notes
Exp Carangas 100% show
Low grade AGEQ.

200M oz AG, plus 1.3M oz AU
Exp Silver Sand 100% show
Early exploration.

200+ million oz.
Exp Silver Strike 100% show
Early exploration
Exp Tagish Lake 100% show
500,000 oz deposit at 6 gpt.

Working on a PEA, but their focus is currently China.
Total Land Package Size (ha): 35,300  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Carangas 100% show
Low grade AGEQ.

200M oz AG, plus 1.3M oz AU
Exp Silver Sand 100% show
Early exploration.

200+ million oz.
Exp Silver Strike 100% show
Early exploration
Exp Tagish Lake 100% show
500,000 oz deposit at 6 gpt.

Working on a PEA, but their focus is currently China.
Total Land Package Size (ha): 35,300  

Profitability (by resource)

Proven &
Probable
09/16/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
09/16/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.04M
Total (Silver Eq. Oz.): 370.00M 370.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.02M
Silver Eq. Oz.: 236.80M 236.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $1,371.07M $1,757.06M n/a $385.98M
Total Maximum Profit: $1,371.07M $1,757.06M n/a $385.98M
Max Profit / Current MCap: 5.911 5.775 n/a -0.136
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $7.70 $9.87 n/a $2.17
Total Max Profit Per Share: $7.70 $9.87 n/a $2.17
Total Free Profit Per Share: $5.93 $7.49 n/a $1.56
FD MCap / Gold Eq.: $82.00 $108.47 n/a $26.47
FD MCap / Silver Eq.: $0.98 $1.28 n/a $0.31
FD MCap / Per Metal
as % Spot Price:
3.18% 3.96% n/a 0.78%

Reserves &
Resources
09/16/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.05M
Total (Silver Eq. Oz.): 450.00M 450.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.03M
Silver Eq. Oz.: 268.80M 268.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $1,556.35M $1,994.50M n/a $438.14M
Total Maximum Profit: $1,556.35M $1,994.50M n/a $438.14M
Max Profit / Current MCap: 6.709 6.555 n/a -0.154
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $8.74 $11.21 n/a $2.46
Total Max Profit Per Share: $8.74 $11.21 n/a $2.46
Total Free Profit Per Share: $6.97 $8.83 n/a $1.85
FD MCap / Gold Eq.: $72.24 $95.56 n/a $23.32
FD MCap / Silver Eq.: $0.86 $1.13 n/a $0.27
FD MCap / Per Metal
as % Spot Price:
2.80% 3.49% n/a 0.69%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×