Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

New Pacific Metals Corp

www: www.newpacificmetals.com   email: info@newpacificholdings.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:NUAG CAD
NYSEAMERICAN:NEWP USD

Description

New Pacific Metals Corp are a silver focused junior, late stage developer with four exploration properties in Bolivia and Canada. They have approximately 230Moz. of silver in the reserves and resources category of which 200Moz. are in the measured and indicated category. They have a market capitalisation of ~C$297.83M which is a fall of roughly 22% over the last nine months. As of 09/17/2023 they have no debt and ~C$4.38M cash. They have 171M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/17/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $383.35M $297.83M 11/08/2023 $-85.52M
Total Assets: $54.73M $54.06M 09/17/2023 $-0.67M
Total Liabilities: $1.77M $1.75M 09/17/2023 $-0.02M
Current Assets: $4.44M $4.38M 09/17/2023 $-0.05M
Current Liabilities: $1.48M $1.46M 09/17/2023 $-0.02M
Total Debt: $0.00M $0.00M 09/17/2023 $0.00M
Cash: $4.44M $4.38M 09/17/2023 $-0.05M
Enterprise Value: $378.91M $293.45M 04/20/1979 $-85.46M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 09/17/2023 n/a
Misc 09/17/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 158,000,000 171,207,385 03/11/2024 13,207,385
Shares (FD): 163,000,000 176,500,000 11/08/2023 13,500,000
Insider Ownership: n/a 45% 05/31/2024 45%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 09/17/2023 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
09/17/2023 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
09/17/2023 0
Initial CapEx (Outstanding): $308.00M
80.34% of MCap
$308.00M
103.41% of MCap
09/17/2023 $0.00M
Funding Option: n/a n/a 09/17/2023 n/a
Documentation: none PEA 05/31/2024 n/a
Future MCap Modifier: 0.08
Developer: Location Risk for Production
0.08
Developer: Location Risk for Production
09/17/2023 0
Cash Flow Multiplier: 3 3 09/17/2023 0.00

Resource Data

GOLD 09/17/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/17/2023 0.00M
Measured & Indicated: n/a n/a 09/17/2023 0.00M
Inferred: n/a n/a 09/17/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/17/2023 0.00M
Measured & Indicated: n/a n/a 09/17/2023 0.00M
Inferred: n/a n/a 09/17/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/17/2023 $0.00
Extra Operating Cost: n/a n/a 09/17/2023 $0.00
Total: n/a n/a 09/17/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 09/17/2023 n/a
Open Pit (Avg): n/a n/a 09/17/2023 n/a
Recovery Rate: n/a n/a 09/17/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/17/2023 0.00M
Annual Production: n/a n/a 09/17/2023 n/a
Cash Cost: n/a n/a 09/17/2023 n/a
Extra Operating Cost: n/a n/a 09/17/2023 n/a
SILVER 09/17/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/17/2023 0.00M
Measured & Indicated: 200.00M 200.00M 09/17/2023 0.00M
Inferred: 30.00M 30.00M 09/17/2023 0.00M
Reserves & Resources: 230.00M 230.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/17/2023 0.00M
Measured & Indicated: 128.00M 128.00M 09/17/2023 0.00M
Inferred: 12.00M 12.00M 09/17/2023 0.00M
Reserves & Resources: 140.00M 140.00M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/17/2023 $0.00
Extra Operating Cost: n/a n/a 09/17/2023 $0.00
Total: $24.00 $24.00 09/17/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): 80.00 g/t n/a 09/17/2023 n/a
Open Pit (Avg): n/a 80.00 g/t 09/17/2023 80.00 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 05/31/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 180.00M 180.00M 09/17/2023 0.00M
Annual Production: 12,000,000oz. 12,000,000oz. 09/17/2023 0oz.
Cash Cost: $14.00 $14.00 09/17/2023 $0.00
Extra Operating Cost: $10.00 $10.00 09/17/2023 $0.00

Property

Last Analysis Data  (09/17/2023)
Stage Name Owned Au Ag Cu Notes
Exp Carangas 100% show
Low grade AGEQ.

770M oz at 80 gpt AGEQ.
Exp Silver Sand 100% show
Early exploration.

200+ million oz.
Exp Silver Strike 100% show
Early exploration
Exp Tagish Lake 100% show
500,000 oz deposit at 6 gpt.

Working on a PEA, but their focus is currently China.
Total Land Package Size (ha): 31,900  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Carangas 100% show
Low grade AGEQ.

770M oz at 80 gpt AGEQ.
Exp Silver Sand 100% show
Early exploration.

200+ million oz.
Exp Silver Strike 100% show
Early exploration
Exp Tagish Lake 100% show
500,000 oz deposit at 6 gpt.

Working on a PEA, but their focus is currently China.
Total Land Package Size (ha): 31,900  

Profitability (by resource)

Proven &
Probable
09/17/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
09/17/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.15M
Total (Silver Eq. Oz.): 200.00M 200.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.10M
Silver Eq. Oz.: 128.00M 128.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-111.36M $714.24M n/a $825.60M
Total Maximum Profit: $-111.36M $714.24M n/a $825.60M
Max Profit / Current MCap: n/a 2.398 n/a 2.689
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.68 $4.05 n/a $4.73
Total Max Profit Per Share: $-0.68 $4.05 n/a $4.73
Total Free Profit Per Share: $0.00 $1.74 n/a $1.74
FD MCap / Gold Eq.: $249.54 $182.56 n/a $-66.98
FD MCap / Silver Eq.: $2.99 $2.33 n/a $-0.67
FD MCap / Per Metal
as % Spot Price:
12.95% 7.87% n/a -5.08%

Reserves &
Resources
09/17/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.17M
Total (Silver Eq. Oz.): 230.00M 230.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.10M
Silver Eq. Oz.: 140.00M 140.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-121.80M $781.20M n/a $903.00M
Total Maximum Profit: $-121.80M $781.20M n/a $903.00M
Max Profit / Current MCap: n/a 2.623 n/a 2.941
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.75 $4.43 n/a $5.17
Total Max Profit Per Share: $-0.75 $4.43 n/a $5.17
Total Free Profit Per Share: $0.00 $2.12 n/a $2.12
FD MCap / Gold Eq.: $228.15 $166.91 n/a $-61.24
FD MCap / Silver Eq.: $2.74 $2.13 n/a $-0.61
FD MCap / Per Metal
as % Spot Price:
11.84% 7.19% n/a -4.65%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×