Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:NUPMF
USD
TSE:NUAG
CAD
Description
New Pacific Metals Corp are a silver focused junior, early-stage explorer with enough resources for a long-life mine with three exploration properties in Bolivia and Canada. They have approximately 190Moz. of silver in the reserves and resources category of which 155Moz. are in the measured and indicated category. They have a market capitalisation of ~C$914.05M which is a rise of roughly 24% over the last four months. As of 09/21/2020 they have no debt and ~C$50.27M cash. They have 152M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
09/21/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$739.62M
$914.05M
09/21/2020
$174.44M
Total Assets:
$93.99M
$97.40M
09/21/2020
$3.41M
Total Liabilities:
$1.82M
$1.89M
09/21/2020
$0.07M
Current Assets:
$48.51M
$50.27M
09/21/2020
$1.76M
Current Liabilities:
$1.52M
$1.57M
09/21/2020
$0.06M
Total Debt:
$0.00M
$0.00M
09/21/2020
$0.00M
Cash:
$48.51M
$50.27M
09/21/2020
$1.76M
Enterprise Value:
$691.11M
$863.78M
05/16/1997
$172.68M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
09/21/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
09/21/2020
0.00%
Misc
09/21/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
152,301,000
152,301,000
09/21/2020
0
Shares (FD):
157,891,000
157,891,000
09/21/2020
0
Insider Ownership:
n/a
45%
12/04/2020
45%
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
n/a
09/21/2020
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/21/2020
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/21/2020
0
Initial CapEx (Outstanding):
n/a
n/a
09/21/2020
n/a
Funding Option:
n/a
n/a
09/21/2020
n/a
Documentation:
none
none
12/04/2020
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
09/21/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/21/2020
0.00M
Measured & Indicated:
n/a
n/a
09/21/2020
0.00M
Inferred:
n/a
n/a
09/21/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/21/2020
0.00M
Measured & Indicated:
n/a
n/a
09/21/2020
0.00M
Inferred:
n/a
n/a
09/21/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/21/2020
$0.00
Extra Operating Cost:
n/a
n/a
09/21/2020
$0.00
Average Grade:
n/a
n/a
09/21/2020
n/a
Recovery Rate:
n/a
n/a
09/21/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/21/2020
0.00M
Annual Production:
n/a
n/a
09/21/2020
n/a
Cash Cost:
n/a
n/a
09/21/2020
n/a
Extra Operating Cost:
n/a
n/a
09/21/2020
n/a
SILVER
09/21/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/21/2020
0.00M
Measured & Indicated:
155.00M
155.00M
09/21/2020
0.00M
Inferred:
35.00M
35.00M
09/21/2020
0.00M
Reserves & Resources:
190.00M
190.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/21/2020
0.00M
Measured & Indicated:
99.20M
99.20M
09/21/2020
0.00M
Inferred:
14.00M
14.00M
09/21/2020
0.00M
Reserves & Resources:
113.20M
113.20M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/21/2020
$0.00
Extra Operating Cost:
n/a
n/a
09/21/2020
$0.00
Average Grade:
120.00 g/t
120.00 g/t
09/21/2020
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
12/04/2020
0.00%
F U T U R E
Proven & Probable:
250.00M
250.00M
09/21/2020
0.00M
Annual Production:
5,000,000oz.
5,000,000oz.
09/21/2020
0oz.
Cash Cost:
$12
$12
09/21/2020
$0
Extra Operating Cost:
$7
$7
09/21/2020
$0
Property
Last Analysis Data (09/21/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Bolivia , Bolivia
Silver Sand
100% (guess)
5,000
Both
show
Early exploration.
200+ million oz.
Exploration
Bolivia , Bolivia
Silver Strike
100% (guess)
1,300
n/a
show
Early exploration
Exploration
Yukon , Canada
Tagish Lake
100% (guess)
25,000
n/a
show
500,000 oz deposit at 6 gpt.
Working on a PEA, but their focus is currently China.
Total Land Package Size (ha):
31,300
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Bolivia , Bolivia
Silver Sand
100% (guess)
5,000
Both
show
Early exploration.
200+ million oz.
Exploration
Bolivia , Bolivia
Silver Strike
100% (guess)
1,300
n/a
show
Early exploration
Exploration
Yukon , Canada
Tagish Lake
100% (guess)
25,000
n/a
show
500,000 oz deposit at 6 gpt.
Working on a PEA, but their focus is currently China.
Total Land Package Size (ha):
31,300
Profitability (by resource)
Proven & Probable
09/21/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
09/21/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.13M
Total (Silver Eq. Oz.):
155.00M
155.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.08M
Silver Eq. Oz.:
99.20M
99.20M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$394.42M
$446.50M
n/a
$52.08M
Total Maximum Profit:
$394.42M
$446.50M
n/a
$52.08M
Max Profit / Current MCap:
0.533
0.488
n/a
-0.045
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$2.50
$2.83
n/a
$0.33
Total Max Profit Per Share:
$2.50
$2.83
n/a
$0.33
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$577.83
$670.87
n/a
$93.04
FD Mkt. Cap / Silver Eq.:
$7.46
$9.21
n/a
$1.76
FD Mkt. Cap / Per Metal as % Spot Price:
30.21%
36.23%
n/a
6.02%
Reserves & Resources
09/21/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.16M
Total (Silver Eq. Oz.):
190.00M
190.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.09M
Silver Eq. Oz.:
113.20M
113.20M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$450.08M
$509.51M
n/a
$59.43M
Total Maximum Profit:
$450.08M
$509.51M
n/a
$59.43M
Max Profit / Current MCap:
0.609
0.557
n/a
-0.051
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$2.85
$3.23
n/a
$0.38
Total Max Profit Per Share:
$2.85
$3.23
n/a
$0.38
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$506.36
$587.90
n/a
$81.54
FD Mkt. Cap / Silver Eq.:
$6.53
$8.07
n/a
$1.54
FD Mkt. Cap / Per Metal as % Spot Price:
26.47%
31.75%
n/a
5.28%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/21/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7580
CAD 0.7855
01/20/2021
Spot Gold:
$1,912.70
$1,851.50
01/20/2021
$-61.20
Spot Silver:
$24.68
$25.43
01/20/2021
$0.75
Gold:Silver Ratio:
77.50
72.81
01/20/2021
-4.69
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: