Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

New Pacific Metals Corp

www: www.newpacificmetals.com   email: info@newpacificholdings.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:NUPMF USD
TSE:NUAG CAD

Description

New Pacific Metals Corp are a silver focused junior, late stage development company with three exploration properties in Bolivia and Canada. They have approximately 190Moz. of silver in the reserves and resources category of which 155Moz. are in the measured and indicated category. They have a market capitalisation of ~C$713.43M which is a fall of roughly 4% over the last one months. As of 09/21/2020 they have no debt and ~C$48.68M cash. They have 152M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/21/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $739.62M $713.43M 09/21/2020 $-26.19M
Total Assets: $93.99M $94.33M 09/21/2020 $0.34M
Total Liabilities: $1.82M $1.83M 09/21/2020 $0.01M
Current Assets: $48.51M $48.68M 09/21/2020 $0.17M
Current Liabilities: $1.52M $1.52M 09/21/2020 $0.01M
Total Debt: $0.00M $0.00M 09/21/2020 $0.00M
Cash: $48.51M $48.68M 09/21/2020 $0.17M
Enterprise Value: $691.11M $664.75M 01/24/1991 $-26.36M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 09/21/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/21/2020 0.00%
Misc 09/21/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 152,301,000 152,301,000 09/21/2020 0
Shares (FD): 157,891,000 157,891,000 09/21/2020 0
Insider Ownership: n/a 45% 09/21/2020 45%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 09/21/2020 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
09/21/2020 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
09/21/2020 0
Initial CapEx (Outstanding): n/a n/a 09/21/2020 n/a
Funding Option: n/a n/a 09/21/2020 n/a
Documentation: none none 09/21/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/21/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/21/2020 0.00M
Measured & Indicated: n/a n/a 09/21/2020 0.00M
Inferred: n/a n/a 09/21/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/21/2020 0.00M
Measured & Indicated: n/a n/a 09/21/2020 0.00M
Inferred: n/a n/a 09/21/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/21/2020 $0.00
Extra Operating Cost: n/a n/a 09/21/2020 $0.00
Average Grade: n/a n/a 09/21/2020 n/a
Recovery Rate: n/a n/a 09/21/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/21/2020 0.00M
Annual Production: n/a n/a 09/21/2020 n/a
Cash Cost: n/a n/a 09/21/2020 n/a
Extra Operating Cost: n/a n/a 09/21/2020 n/a
SILVER 09/21/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/21/2020 0.00M
Measured & Indicated: 155.00M 155.00M 09/21/2020 0.00M
Inferred: 35.00M 35.00M 09/21/2020 0.00M
Reserves & Resources: 190.00M 190.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/21/2020 0.00M
Measured & Indicated: 99.20M 99.20M 09/21/2020 0.00M
Inferred: 14.00M 14.00M 09/21/2020 0.00M
Reserves & Resources: 113.20M 113.20M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/21/2020 $0.00
Extra Operating Cost: n/a n/a 09/21/2020 $0.00
Average Grade: 120.00 g/t 120.00 g/t 09/21/2020 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 09/21/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 250.00M 250.00M 09/21/2020 0.00M
Annual Production: 5,000,000oz. 5,000,000oz. 09/21/2020 0oz.
Cash Cost: $12 $12 09/21/2020 $0
Extra Operating Cost: $7 $7 09/21/2020 $0

Property

Last Analysis Data  (09/21/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Bolivia, Bolivia Silver Sand 100% (guess) 5,000 Both show
Early exploration.

200+ million oz.
Exploration Bolivia, Bolivia Silver Strike 100% (guess) 1,300 n/a show
Early exploration
Exploration Yukon, Canada Tagish Lake 100% (guess) 25,000 n/a show
500,000 oz deposit at 6 gpt.

Working on a PEA, but their focus is currently China.
Total Land Package Size (ha): 31,300  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Bolivia, Bolivia Silver Sand 100% (guess) 5,000 Both show
Early exploration.

200+ million oz.
Exploration Bolivia, Bolivia Silver Strike 100% (guess) 1,300 n/a show
Early exploration
Exploration Yukon, Canada Tagish Lake 100% (guess) 25,000 n/a show
500,000 oz deposit at 6 gpt.

Working on a PEA, but their focus is currently China.
Total Land Package Size (ha): 31,300  

Profitability (by resource)

Proven &
Probable
09/21/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
09/21/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.01M
Total (Silver Eq. Oz.): 155.00M 155.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.01M
Silver Eq. Oz.: 99.20M 99.20M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $394.42M $406.92M n/a $12.50M
Total Maximum Profit: $394.42M $406.92M n/a $12.50M
Max Profit / Current MCap: 0.533 0.570 n/a 0.037
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $2.50 $2.58 n/a $0.08
Total Max Profit Per Share: $2.50 $2.58 n/a $0.08
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $577.83 $553.91 n/a $-23.92
FD Mkt. Cap / Silver Eq.: $7.46 $7.19 n/a $-0.26
FD Mkt. Cap / Per Metal
as % Spot Price:
30.21% 28.93% n/a -1.28%

Reserves &
Resources
09/21/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.02M
Total (Silver Eq. Oz.): 190.00M 190.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.01M
Silver Eq. Oz.: 113.20M 113.20M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $450.08M $464.35M n/a $14.26M
Total Maximum Profit: $450.08M $464.35M n/a $14.26M
Max Profit / Current MCap: 0.609 0.651 n/a 0.042
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $2.85 $2.94 n/a $0.09
Total Max Profit Per Share: $2.85 $2.94 n/a $0.09
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $506.36 $485.41 n/a $-20.96
FD Mkt. Cap / Silver Eq.: $6.53 $6.30 n/a $-0.23
FD Mkt. Cap / Per Metal
as % Spot Price:
26.47% 25.35% n/a -1.12%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.