Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

New Pacific Metals Corp

www: www.newpacificmetals.com   email: info@newpacificholdings.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:NUAG CAD
NYSEAMERICAN:NEWP USD

Description

New Pacific Metals Corp are a gold and silver focused junior, late stage development company with four exploration properties in Bolivia and Canada. They have approximately 1Moz. of gold and 190Moz. of silver in the reserves and resources category of which 155Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~C$392.02M which is a rise of roughly 13% over the last nine months. As of 09/17/2022 they have no debt and ~C$21.59M cash. They have 157M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/17/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $345.40M $392.02M 09/17/2022
Total Assets: $70.82M $69.99M 09/17/2022
Total Liabilities: $1.81M $1.79M 09/17/2022
Current Assets: $21.85M $21.59M 09/17/2022
Current Liabilities: $1.51M $1.49M 09/17/2022
Total Debt: $0.00M $0.00M 09/17/2022
Cash: $21.85M $21.59M 09/17/2022
Enterprise Value: $323.55M $370.43M 09/27/1981
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 09/17/2022
Misc 09/17/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 157,000,000 157,000,000 09/17/2022
Shares (FD): 162,000,000 162,000,000 09/17/2022
Insider Ownership: n/a 45% 04/21/2023
Company Type: Mostly Silver Mostly Silver never
Production ETA: n/a n/a 09/17/2022
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/17/2022
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/17/2022
Initial CapEx (Outstanding): n/a $308.00M
78.57% of MCap 		04/21/2023
Funding Option: n/a n/a 09/17/2022
Documentation: none PEA 04/21/2023
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiplier: 5 4 04/17/2023

Resource Data

GOLD 09/17/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/17/2022
Measured & Indicated: n/a n/a 09/17/2022
Inferred: 1.00M 1.00M 09/17/2022
Reserves & Resources: 1.00M 1.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/17/2022
Measured & Indicated: n/a n/a 09/17/2022
Inferred: 0.40M 0.40M 09/17/2022
Reserves & Resources: 0.40M 0.40M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/17/2022
Extra Operating Cost: n/a n/a 09/17/2022
Average Grade: 1.00 g/t 1.00 g/t 09/17/2022
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/21/2023
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 09/17/2022
Annual Production: 50,000oz. 50,000oz. 09/17/2022
Cash Cost: $900 $1,000 04/17/2023
Extra Operating Cost: $500 $500 09/17/2022
SILVER 09/17/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/17/2022
Measured & Indicated: 155.00M 155.00M 09/17/2022
Inferred: 35.00M 35.00M 09/17/2022
Reserves & Resources: 190.00M 190.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/17/2022
Measured & Indicated: 99.20M 99.20M 09/17/2022
Inferred: 14.00M 14.00M 09/17/2022
Reserves & Resources: 113.20M 113.20M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/17/2022
Extra Operating Cost: n/a n/a 09/17/2022
Average Grade: 130.00 g/t 130.00 g/t 09/17/2022
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/21/2023
F
U
T
U
R
E		 Proven & Probable: 180.00M 180.00M 09/17/2022
Annual Production: 7,000,000oz. 7,000,000oz. 09/17/2022
Cash Cost: $12.00 $14.00 04/17/2023
Extra Operating Cost: $7.00 $10.00 04/17/2023

Property

Last Analysis Data  (09/17/2022)
Stage Name Owned Au Ag Cu Notes
Exp Carangas 100% show
Gold and silver. Mostly gold.

No maiden resource yet.

535 meters at 1 gpt
Exp Silver Sand 100% show
Early exploration.

200+ million oz.
Exp Silver Strike 100% show
Early exploration
Exp Tagish Lake 100% show
500,000 oz deposit at 6 gpt.

Working on a PEA, but their focus is currently China.
Total Land Package Size (ha): 31,900  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Carangas 100% show
Gold and silver. Mostly gold.

No maiden resource yet.

535 meters at 1 gpt
Exp Silver Sand 100% show
Early exploration.

200+ million oz.
Exp Silver Strike 100% show
Early exploration
Exp Tagish Lake 100% show
500,000 oz deposit at 6 gpt.

Working on a PEA, but their focus is currently China.
Total Land Package Size (ha): 31,900  

Profitability (by resource)

Proven &
Probable		 09/17/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 09/17/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 155.00M 155.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 99.20M 99.20M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $253.95M $-40.67M n/a
Total Maximum Profit: $253.95M $-40.67M n/a
Max Profit / Current MCap: 0.735 n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $1.57 $-0.25 n/a
Total Max Profit Per Share: $1.57 $-0.25 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $296.83 $326.21 n/a
FD MCap / Silver Eq.: $3.48 $3.95 n/a
FD MCap / Per Metal
as % Spot Price:		 16.15% 16.75% n/a

Reserves &
Resources		 09/17/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 30.97% 30.29% n/a
Percentage Silver: 69.03% 69.71% n/a
Total (Gold Eq. Oz.): 3.23M 3.30M n/a
Total (Silver Eq. Oz.): 275.25M 272.55M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.73M 1.77M n/a
Silver Eq. Oz.: 147.30M 146.22M n/a
Maximum Profit (Gold): $175.20M $178.92M n/a
Maximum Profit (Silver): $289.79M $-46.41M n/a
Total Maximum Profit: $464.99M $132.51M n/a
Max Profit / Current MCap: 1.346 0.338 n/a
Max Profit Per Share (Gold): $1.08 $1.10 n/a
Max Profit Per Share (Silver): $1.79 $-0.29 n/a
Total Max Profit Per Share: $2.87 $0.82 n/a
Total Free Profit Per Share: $0.04 $0.00 n/a
FD MCap / Gold Eq.: $199.90 $221.31 n/a
FD MCap / Silver Eq.: $2.34 $2.68 n/a
FD MCap / Per Metal
as % Spot Price:		 10.88% 11.37% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×