Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:NUAG
CAD
NYSEAMERICAN:NEWP
USD
Description
New Pacific Metals Corp are a silver focused junior, late stage developer with four exploration properties in Bolivia and Canada. They have approximately 450Moz. of silver in the reserves and resources category of which 370Moz. are in the measured and indicated category. They have a market capitalisation of ~C$304.25M which is a rise of roughly 31% over the last two months. As of 09/16/2024 they have no debt and ~C$22.98M cash. They have 171M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
09/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$231.97M
$304.25M
09/16/2024
$72.28M
Total Assets:
$54.48M
$53.15M
09/16/2024
$-1.34M
Total Liabilities:
$1.77M
$1.72M
09/16/2024
$-0.04M
Current Assets:
$23.56M
$22.98M
09/16/2024
$-0.58M
Current Liabilities:
$1.47M
$1.44M
09/16/2024
$-0.04M
Total Debt:
$0.00M
$0.00M
09/16/2024
$0.00M
Cash:
$23.56M
$22.98M
09/16/2024
$-0.58M
Enterprise Value:
$208.41M
$281.27M
11/30/1978
$72.86M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
09/16/2024
n/a
Misc
09/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
171,207,385
171,207,385
09/16/2024
0
Shares (FD):
178,000,000
178,000,000
09/16/2024
0
Insider Ownership:
n/a
45%
11/01/2024
45%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
01/01/2028
09/16/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/16/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/16/2024
0
Initial CapEx (Outstanding):
$358.00M154.33% of MCap
$358.00M117.67% of MCap
09/16/2024
$0.00M
Funding Option:
n/a
n/a
09/16/2024
n/a
Documentation:
none
PEA
11/01/2024
n/a
Future MCap Modifier:
0.08Developer: Location Risk for Production
0.08Developer: Location Risk for Production
09/17/2023
0
Cash Flow Multiplier:
3
3
09/17/2023
0.00
Resource Data
GOLD
09/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/16/2024
0.00M
Measured & Indicated:
n/a
n/a
09/16/2024
0.00M
Inferred:
n/a
n/a
09/16/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/16/2024
0.00M
Measured & Indicated:
n/a
n/a
09/16/2024
0.00M
Inferred:
n/a
n/a
09/16/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/16/2024
$0.00
Extra Operating Cost:
n/a
n/a
09/16/2024
$0.00
Total:
n/a
n/a
09/16/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
09/16/2024
n/a
Open Pit (Avg):
n/a
n/a
09/17/2023
n/a
Recovery Rate:
n/a
n/a
09/16/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/16/2024
0.00M
Annual Production:
n/a
n/a
09/16/2024
n/a
Cash Cost:
n/a
n/a
09/16/2024
n/a
Extra Operating Cost:
n/a
n/a
09/16/2024
n/a
SILVER
09/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/16/2024
0.00M
Measured & Indicated:
370.00M
370.00M
09/16/2024
0.00M
Inferred:
80.00M
80.00M
09/16/2024
0.00M
Reserves & Resources:
450.00M
450.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/16/2024
0.00M
Measured & Indicated:
236.80M
236.80M
09/16/2024
0.00M
Inferred:
32.00M
32.00M
09/16/2024
0.00M
Reserves & Resources:
268.80M
268.80M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/16/2024
$0.00
Extra Operating Cost:
n/a
n/a
09/16/2024
$0.00
Total:
$25.00
$25.00
09/16/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
09/16/2024
n/a
Open Pit (Avg):
n/a
90.00 g/t
09/16/2024
90.00 g/t
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
11/01/2024
0.00%
F U T U R E
Proven & Probable:
400.00M
400.00M
09/16/2024
0.00M
Annual Production:
20,000,000oz.
20,000,000oz.
09/16/2024
0oz.
Cash Cost:
$15.00
$15.00
09/16/2024
$0.00
Extra Operating Cost:
$10.00
$10.00
09/16/2024
$0.00
Property
Last Analysis Data (09/16/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Bolivia , Bolivia
Carangas
100% (guess)
4,000
Both
show
Low grade AGEQ.
200M oz AG, plus 1.3M oz AU
Exploration
Bolivia , Bolivia
Silver Sand
100% (guess)
5,000
Both
show
Early exploration.
200+ million oz.
Exploration
Bolivia , Bolivia
Silver Strike
100% (guess)
1,300
n/a
show
Early exploration
Exploration
Yukon , Canada
Tagish Lake
100% (guess)
25,000
n/a
show
500,000 oz deposit at 6 gpt.
Working on a PEA, but their focus is currently China.
Total Land Package Size (ha):
35,300
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Bolivia , Bolivia
Carangas
100% (guess)
4,000
Both
show
Low grade AGEQ.
200M oz AG, plus 1.3M oz AU
Exploration
Bolivia , Bolivia
Silver Sand
100% (guess)
5,000
Both
show
Early exploration.
200+ million oz.
Exploration
Bolivia , Bolivia
Silver Strike
100% (guess)
1,300
n/a
show
Early exploration
Exploration
Yukon , Canada
Tagish Lake
100% (guess)
25,000
n/a
show
500,000 oz deposit at 6 gpt.
Working on a PEA, but their focus is currently China.
Total Land Package Size (ha):
35,300
Profitability (by resource)
Proven & Probable
09/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
09/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.04M
Total (Silver Eq. Oz.):
370.00M
370.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.02M
Silver Eq. Oz.:
236.80M
236.80M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$1,371.07M
$1,757.06M
n/a
$385.98M
Total Maximum Profit:
$1,371.07M
$1,757.06M
n/a
$385.98M
Max Profit / Current MCap:
5.911
5.775
n/a
-0.136
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$7.70
$9.87
n/a
$2.17
Total Max Profit Per Share:
$7.70
$9.87
n/a
$2.17
Total Free Profit Per Share:
$5.93
$7.49
n/a
$1.56
FD MCap / Gold Eq.:
$82.00
$108.47
n/a
$26.47
FD MCap / Silver Eq.:
$0.98
$1.28
n/a
$0.31
FD MCap / Per Metal as % Spot Price:
3.18%
3.96%
n/a
0.78%
Reserves & Resources
09/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.05M
Total (Silver Eq. Oz.):
450.00M
450.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.03M
Silver Eq. Oz.:
268.80M
268.80M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$1,556.35M
$1,994.50M
n/a
$438.14M
Total Maximum Profit:
$1,556.35M
$1,994.50M
n/a
$438.14M
Max Profit / Current MCap:
6.709
6.555
n/a
-0.154
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$8.74
$11.21
n/a
$2.46
Total Max Profit Per Share:
$8.74
$11.21
n/a
$2.46
Total Free Profit Per Share:
$6.97
$8.83
n/a
$1.85
FD MCap / Gold Eq.:
$72.24
$95.56
n/a
$23.32
FD MCap / Silver Eq.:
$0.86
$1.13
n/a
$0.27
FD MCap / Per Metal as % Spot Price:
2.80%
3.49%
n/a
0.69%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7363
CAD 0.7182
11/01/2024
Spot Gold:
$2,577.50
$2,737.00
11/01/2024
$159.50
Spot Silver:
$30.79
$32.42
11/01/2024
$1.63
Gold:Silver Ratio:
83.71
84.42
11/01/2024
0.71
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: