Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NYSEAMERICAN:NEWP
USD
TSE:NUAG
CAD
Description
New Pacific Metals Corp are a silver focused junior, late stage development company with three exploration properties in Bolivia and Canada. They have approximately 190Moz. of silver in the reserves and resources category of which 155Moz. are in the measured and indicated category. They have a market capitalisation of ~C$497.13M which is a fall of roughly 20% over the last eight months. As of 09/10/2021 they have no debt and ~C$49.88M cash. They have 152M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
09/10/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$624.27M
$497.13M
09/10/2021
$-127.14M
Total Assets:
$98.25M
$96.64M
09/10/2021
$-1.61M
Total Liabilities:
$1.90M
$1.87M
09/10/2021
$-0.03M
Current Assets:
$50.71M
$49.88M
09/10/2021
$-0.83M
Current Liabilities:
$1.58M
$1.56M
09/10/2021
$-0.03M
Total Debt:
$0.00M
$0.00M
09/10/2021
$0.00M
Cash:
$50.71M
$49.88M
09/10/2021
$-0.83M
Enterprise Value:
$573.56M
$447.25M
03/04/1984
$-126.31M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
09/10/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
09/10/2021
0.00%
Misc
09/10/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
152,301,000
152,301,000
09/10/2021
0
Shares (FD):
157,891,000
157,891,000
09/10/2021
0
Insider Ownership:
n/a
45%
09/10/2021
45%
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
n/a
09/10/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/10/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/10/2021
0
Initial CapEx (Outstanding):
n/a
n/a
09/10/2021
n/a
Funding Option:
n/a
n/a
09/10/2021
n/a
Documentation:
none
none
09/10/2021
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
09/10/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/10/2021
0.00M
Measured & Indicated:
n/a
n/a
09/10/2021
0.00M
Inferred:
n/a
n/a
09/10/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/10/2021
0.00M
Measured & Indicated:
n/a
n/a
09/10/2021
0.00M
Inferred:
n/a
n/a
09/10/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/10/2021
$0.00
Extra Operating Cost:
n/a
n/a
09/10/2021
$0.00
Average Grade:
n/a
n/a
09/10/2021
n/a
Recovery Rate:
n/a
n/a
09/10/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/10/2021
0.00M
Annual Production:
n/a
n/a
09/10/2021
n/a
Cash Cost:
n/a
n/a
09/10/2021
n/a
Extra Operating Cost:
n/a
n/a
09/10/2021
n/a
SILVER
09/10/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/10/2021
0.00M
Measured & Indicated:
155.00M
155.00M
09/10/2021
0.00M
Inferred:
35.00M
35.00M
09/10/2021
0.00M
Reserves & Resources:
190.00M
190.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/10/2021
0.00M
Measured & Indicated:
99.20M
99.20M
09/10/2021
0.00M
Inferred:
14.00M
14.00M
09/10/2021
0.00M
Reserves & Resources:
113.20M
113.20M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/10/2021
$0.00
Extra Operating Cost:
n/a
n/a
09/10/2021
$0.00
Average Grade:
130.00 g/t
130.00 g/t
09/10/2021
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
09/10/2021
0.00%
F U T U R E
Proven & Probable:
150.00M
150.00M
09/10/2021
0.00M
Annual Production:
6,000,000oz.
6,000,000oz.
09/10/2021
0oz.
Cash Cost:
$12.00
$12.00
09/10/2021
$0.00
Extra Operating Cost:
$7.00
$7.00
09/10/2021
$0.00
Property
Last Analysis Data (09/10/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Bolivia , Bolivia
Silver Sand
100% (guess)
5,000
Both
show
Early exploration.
200+ million oz.
Exploration
Bolivia , Bolivia
Silver Strike
100% (guess)
1,300
n/a
show
Early exploration
Exploration
Yukon , Canada
Tagish Lake
100% (guess)
25,000
n/a
show
500,000 oz deposit at 6 gpt.
Working on a PEA, but their focus is currently China.
Total Land Package Size (ha):
31,300
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Bolivia , Bolivia
Silver Sand
100% (guess)
5,000
Both
show
Early exploration.
200+ million oz.
Exploration
Bolivia , Bolivia
Silver Strike
100% (guess)
1,300
n/a
show
Early exploration
Exploration
Yukon , Canada
Tagish Lake
100% (guess)
25,000
n/a
show
500,000 oz deposit at 6 gpt.
Working on a PEA, but their focus is currently China.
Total Land Package Size (ha):
31,300
Profitability (by resource)
Proven & Probable
09/10/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
09/10/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.21M
Total (Silver Eq. Oz.):
155.00M
155.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.14M
Silver Eq. Oz.:
99.20M
99.20M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$326.37M
$179.85M
n/a
$-146.52M
Total Maximum Profit:
$326.37M
$179.85M
n/a
$-146.52M
Max Profit / Current MCap:
0.523
0.362
n/a
-0.161
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$2.07
$1.14
n/a
$-0.93
Total Max Profit Per Share:
$2.07
$1.14
n/a
$-0.93
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$474.48
$421.29
n/a
$-53.19
FD Mkt. Cap / Silver Eq.:
$6.29
$5.01
n/a
$-1.28
FD Mkt. Cap / Per Metal as % Spot Price:
26.55%
23.21%
n/a
-3.34%
Reserves & Resources
09/10/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.26M
Total (Silver Eq. Oz.):
190.00M
190.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.15M
Silver Eq. Oz.:
113.20M
113.20M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$372.43M
$205.23M
n/a
$-167.20M
Total Maximum Profit:
$372.43M
$205.23M
n/a
$-167.20M
Max Profit / Current MCap:
0.597
0.413
n/a
-0.184
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$2.36
$1.30
n/a
$-1.06
Total Max Profit Per Share:
$2.36
$1.30
n/a
$-1.06
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$415.80
$369.19
n/a
$-46.61
FD Mkt. Cap / Silver Eq.:
$5.51
$4.39
n/a
$-1.12
FD Mkt. Cap / Per Metal as % Spot Price:
23.27%
20.34%
n/a
-2.93%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/10/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7924
CAD 0.7793
05/18/2022
Spot Gold:
$1,786.90
$1,815.00
05/18/2022
$28.10
Spot Silver:
$23.70
$21.59
05/18/2022
$-2.11
Gold:Silver Ratio:
75.40
84.07
05/18/2022
8.67
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: