Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NYSEAMERICAN:NAK
USD
TSE:NDM
CAD
Description
Northern Dynasty Minerals Ltd are a junior, project generator looking for gold with one mine in development in USA. They have a market capitalisation of ~C$358.42M which is a fall of roughly 9% over the last one weeks. As of 02/25/2021 they have no debt and ~C$49.71M cash. They have 508M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
02/25/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$393.79M
$358.42M
02/25/2021
$-35.37M
Total Assets:
$165.32M
$163.32M
02/25/2021
$-2.00M
Total Liabilities:
$14.38M
$14.20M
02/25/2021
$-0.17M
Current Assets:
$51.11M
$50.49M
02/25/2021
$-0.62M
Current Liabilities:
$13.58M
$13.41M
02/25/2021
$-0.16M
Total Debt:
$0.00M
$0.00M
02/25/2021
$0.00M
Cash:
$50.32M
$49.71M
02/25/2021
$-0.61M
Enterprise Value:
$343.47M
$308.71M
10/13/1979
$-34.76M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
Yes
Yes
02/25/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
02/25/2021
0.00%
Misc
02/25/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
508,301,000
508,301,000
02/25/2021
0
Shares (FD):
554,000,000
554,000,000
02/25/2021
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2025
02/25/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
02/25/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
02/25/2021
0
Initial CapEx (Outstanding):
$5,000.00M1269.73% of Mkt.Cap
$5,000.00M1395.02% of Mkt.Cap
02/25/2021
$0.00M
Funding Option:
n/a
n/a
02/25/2021
n/a
Documentation:
none
PFS
02/25/2021
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
02/25/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/25/2021
0.00M
Measured & Indicated:
n/a
n/a
02/25/2021
0.00M
Inferred:
n/a
n/a
02/25/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/25/2021
0.00M
Measured & Indicated:
n/a
n/a
02/25/2021
0.00M
Inferred:
n/a
n/a
02/25/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/25/2021
$0.00
Extra Operating Cost:
n/a
n/a
02/25/2021
$0.00
Average Grade:
n/a
n/a
02/25/2021
n/a
Recovery Rate:
n/a
n/a
02/25/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
02/25/2021
0.00M
Annual Production:
n/a
n/a
02/25/2021
n/a
Cash Cost:
n/a
n/a
02/25/2021
n/a
Extra Operating Cost:
n/a
n/a
02/25/2021
n/a
SILVER
02/25/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/25/2021
0.00M
Measured & Indicated:
n/a
n/a
02/25/2021
0.00M
Inferred:
n/a
n/a
02/25/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/25/2021
0.00M
Measured & Indicated:
n/a
n/a
02/25/2021
0.00M
Inferred:
n/a
n/a
02/25/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/25/2021
$0.00
Extra Operating Cost:
n/a
n/a
02/25/2021
$0.00
Average Grade:
n/a
n/a
02/25/2021
n/a
Recovery Rate:
n/a
n/a
02/25/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
02/25/2021
0.00M
Annual Production:
n/a
n/a
02/25/2021
n/a
Cash Cost:
n/a
n/a
02/25/2021
n/a
Extra Operating Cost:
n/a
n/a
02/25/2021
n/a
Property
Last Analysis Data (02/25/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Alaska , USA
Pebble
100% (guess)
10,000
Both
show
One of the largest copper / gold projects in the world.
80 billion lbs of copper
75 million oz of gold (.4 gpt)
Production target 2025
Capex $5+ billion
Total Land Package Size (ha):
10,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Alaska , USA
Pebble
100% (guess)
10,000
Both
show
One of the largest copper / gold projects in the world.
80 billion lbs of copper
75 million oz of gold (.4 gpt)
Production target 2025
Capex $5+ billion
Total Land Package Size (ha):
10,000
Profitability (by resource)
Proven & Probable
02/25/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
02/25/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
02/25/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/25/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7987
CAD 0.7890
03/06/2021
Spot Gold:
$1,773.50
$1,699.80
03/06/2021
$-73.70
Spot Silver:
$27.33
$25.19
03/06/2021
$-2.14
Gold:Silver Ratio:
64.89
67.48
03/06/2021
2.59
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: