Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Banyan Gold Corp

www: banyangold.com   email: info@banyangold.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:BYN CAD
OTCMKTS:BYAGF USD

Description

Banyan Gold Corp are a gold focused junior, project generator with two exploration properties in Canada. They have approximately 7Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$76.58M which is a rise of roughly 51% over the last eight months. As of 09/15/2024 they have no debt and ~C$10.13M cash. They have 375M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/15/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $50.82M $76.58M 03/15/2025
Total Assets: $13.98M $13.75M 09/15/2024
Total Liabilities: $0.37M $0.36M 09/15/2024
Current Assets: $10.30M $10.13M 09/15/2024
Current Liabilities: $0.37M $0.36M 09/15/2024
Total Debt: $0.00M $0.00M 09/15/2024
Cash: $10.30M $10.13M 09/15/2024
Enterprise Value: $40.51M $66.45M 02/08/1972
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 09/15/2024
Misc 09/15/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 328,793,649 375,000,000 03/15/2025
Shares (FD): 354,068,549 407,000,000 03/15/2025
Insider Ownership: n/a 25% 03/15/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2029 09/15/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/15/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/15/2024
Initial CapEx (Outstanding): n/a n/a 09/15/2024
Funding Option: n/a n/a 09/15/2024
Documentation: none none 03/15/2025
Future MCap Modifier: 0.03
PG/Explorer: Good Project
 0.03
PG/Explorer: Good Project
 09/15/2024
Cash Flow Multiplier: none none 03/15/2025

Resource Data

GOLD 09/15/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/15/2024
Measured & Indicated: n/a n/a 09/15/2024
Inferred: 7.00M 7.00M 09/15/2024
Reserves & Resources: 7.00M 7.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/15/2024
Measured & Indicated: n/a n/a 09/15/2024
Inferred: 2.98M 2.98M 09/15/2024
Reserves & Resources: 2.98M 2.98M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $750 $750 09/15/2024
Extra Operating Cost: $350 $350 09/15/2024
Total: $1,100 $1,100 09/15/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 09/15/2024
Open Pit (Avg): n/a 0.63 g/t 09/15/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/15/2025
F
U
T
U
R
E		 Proven & Probable: 7.00M 7.00M 09/15/2024
Annual Production: n/a n/a 09/15/2024
Cash Cost: n/a n/a 09/15/2024
Extra Operating Cost: n/a n/a 09/15/2024
SILVER 09/15/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/15/2024
Measured & Indicated: n/a n/a 09/15/2024
Inferred: n/a n/a 09/15/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/15/2024
Measured & Indicated: n/a n/a 09/15/2024
Inferred: n/a n/a 09/15/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/15/2024
Extra Operating Cost: n/a n/a 09/15/2024
Total: n/a n/a 09/15/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 09/15/2024
Open Pit (Avg): n/a n/a 09/19/2023
Recovery Rate: n/a n/a 09/15/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/15/2024
Annual Production: n/a n/a 09/15/2024
Cash Cost: n/a n/a 09/15/2024
Extra Operating Cost: n/a n/a 09/15/2024

Property

Last Analysis Data  (09/15/2024)
Stage Name Owned Au Ag Cu Notes
Exp Aurmac 100% show
The Aurex and McQuesten gold properties are contiguous, comprising 8,230 hectares and 1,000 hectares respectively and are both highly prospective for intrusive-related gold mineralization, and include areas of historic gold production (lode and placer), in the prolific Mayo Mining District, Yukon Territory.

4 million oz (.6 gpt) and growing.
Exp Nitra 100% show
Early exploration
Total Land Package Size (ha): 39,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Aurmac 100% show
The Aurex and McQuesten gold properties are contiguous, comprising 8,230 hectares and 1,000 hectares respectively and are both highly prospective for intrusive-related gold mineralization, and include areas of historic gold production (lode and placer), in the prolific Mayo Mining District, Yukon Territory.

4 million oz (.6 gpt) and growing.
Exp Nitra 100% show
Early exploration
Total Land Package Size (ha): 39,000  

Profitability (by resource)

Proven &
Probable		 09/15/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 09/15/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 09/15/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 7.00M 7.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.98M 2.98M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $4,419.66M $6,381.08M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $4,419.66M $6,381.08M n/a
Max Profit / Current MCap: 86.968 83.326 n/a
Max Profit Per Share (Gold): $12.48 $15.68 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $12.48 $15.68 n/a
Total Free Profit Per Share: $12.29 $15.42 n/a
FD MCap / Gold Eq.: $17.08 $25.74 n/a
FD MCap / Silver Eq.: $0.20 $0.26 n/a
FD MCap / Per Metal
as % Spot Price:		 0.66% 0.79% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults