Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Banyan Gold Corp

www: banyangold.com   email: info@banyangold.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:BYN CAD
OTCMKTS:BYAGF USD

Description

Banyan Gold Corp are a gold focused junior, project generator with two exploration properties in Canada. They have approximately 7Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$68.53M which is a fall of roughly 6% over the last eight months. As of 09/19/2023 they have no debt and ~C$8.02M cash. They have 285M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/19/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $72.99M $68.53M 09/19/2023 $-4.46M
Total Assets: $11.11M $10.94M 09/19/2023 $-0.17M
Total Liabilities: $0.37M $0.36M 09/19/2023 $-0.01M
Current Assets: $8.15M $8.02M 09/19/2023 $-0.12M
Current Liabilities: $0.37M $0.36M 09/19/2023 $-0.01M
Total Debt: $0.00M $0.00M 09/19/2023 $0.00M
Cash: $8.15M $8.02M 09/19/2023 $-0.12M
Enterprise Value: $64.85M $60.51M 12/02/1971 $-4.34M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 09/19/2023 n/a
Misc 09/19/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 285,000,000 285,000,000 09/19/2023 0
Shares (FD): 308,000,000 308,000,000 09/19/2023 0
Insider Ownership: n/a 25% 02/07/2024 25%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2029 09/19/2023 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
09/19/2023 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
09/19/2023 0
Initial CapEx (Outstanding): n/a n/a 09/19/2023 n/a
Funding Option: n/a n/a 09/19/2023 n/a
Documentation: none none 02/07/2024 n/a
Future MCap Modifier: 0.02
PG/Explorer: Average Project
0.02
PG/Explorer: Average Project
09/19/2023 0
Cash Flow Multiplier: none none 02/07/2024 0.00

Resource Data

GOLD 09/19/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/19/2023 0.00M
Measured & Indicated: n/a n/a 09/19/2023 0.00M
Inferred: 6.00M 7.00M 09/19/2023 1.00M
Reserves & Resources: 6.00M 7.00M never 1.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/19/2023 0.00M
Measured & Indicated: n/a n/a 09/19/2023 0.00M
Inferred: 2.25M 2.80M 09/19/2023 0.55M
Reserves & Resources: 2.25M 2.80M never 0.55M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: $750 $750 09/19/2023 $0.00
Extra Operating Cost: $350 $350 09/19/2023 $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 02/07/2024 n/a
Open Pit (Avg): n/a 0.60 g/t 02/07/2024 0.60 g/t
Recovery Rate: (guess)  75.00% (CG)  80.00% 02/07/2024 5.00%
F
U
T
U
R
E
Proven & Probable: 6.00M 5.00M 02/07/2024 -1.00M
Annual Production: n/a n/a 09/19/2023 n/a
Cash Cost: n/a n/a 09/19/2023 n/a
Extra Operating Cost: n/a n/a 09/19/2023 n/a
SILVER 09/19/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/19/2023 0.00M
Measured & Indicated: n/a n/a 09/19/2023 0.00M
Inferred: n/a n/a 09/19/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/19/2023 0.00M
Measured & Indicated: n/a n/a 09/19/2023 0.00M
Inferred: n/a n/a 09/19/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/19/2023 $0.00
Extra Operating Cost: n/a n/a 09/19/2023 $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 09/19/2023 n/a
Open Pit (Avg): n/a n/a 09/19/2023 n/a
Recovery Rate: n/a n/a 09/19/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/19/2023 0.00M
Annual Production: n/a n/a 09/19/2023 n/a
Cash Cost: n/a n/a 09/19/2023 n/a
Extra Operating Cost: n/a n/a 09/19/2023 n/a

Property

Last Analysis Data  (09/19/2023)
Stage Name Owned Au Ag Cu Notes
Exp Aurmac 100% show
The Aurex and McQuesten gold properties are contiguous, comprising 8,230 hectares and 1,000 hectares respectively and are both highly prospective for intrusive-related gold mineralization, and include areas of historic gold production (lode and placer), in the prolific Mayo Mining District, Yukon Territory.

4 million oz (.6 gpt) and growing.
Exp Nitra 100% show
Early exploration
Total Land Package Size (ha): 39,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Aurmac 100% show
The Aurex and McQuesten gold properties are contiguous, comprising 8,230 hectares and 1,000 hectares respectively and are both highly prospective for intrusive-related gold mineralization, and include areas of historic gold production (lode and placer), in the prolific Mayo Mining District, Yukon Territory.

4 million oz (.6 gpt) and growing.
Exp Nitra 100% show
Early exploration
Total Land Package Size (ha): 39,000  

Profitability (by resource)

Proven &
Probable
09/19/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
09/19/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Reserves &
Resources
09/19/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.00M 7.00M n/a 1.00M
Total (Silver Eq. Oz.): n/a n/a n/a 38.64M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.25M 2.80M n/a 0.55M
Silver Eq. Oz.: n/a n/a n/a 27.97M
Maximum Profit (Gold): $1,867.28M $3,453.24M n/a $1,585.97M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,867.28M $3,453.24M n/a $1,585.97M
Max Profit / Current MCap: 25.581 50.390 n/a 24.809
Max Profit Per Share (Gold): $6.06 $11.21 n/a $5.15
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.06 $11.21 n/a $5.15
Total Free Profit Per Share: $5.74 $10.91 n/a $5.16
FD MCap / Gold Eq.: $32.44 $24.47 n/a $-7.97
FD MCap / Silver Eq.: $0.39 $0.32 n/a $-0.07
FD MCap / Per Metal
as % Spot Price:
1.68% 1.05% n/a -0.63%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×