Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:BYN
CAD
OTCMKTS:BYAGF
USD
Description
Banyan Gold Corp are a gold focused junior, project generator with two exploration properties in Canada. They have approximately 4Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$78.89M which is a rise of roughly 3% over the last nine months. As of 09/19/2022 they have no debt and ~C$13.41M cash. They have 259M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
09/19/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$76.55M
$78.89M
09/19/2022
Total Assets:
$15.05M
$14.90M
09/19/2022
Total Liabilities:
$0.38M
$0.37M
09/19/2022
Current Assets:
$13.54M
$13.41M
09/19/2022
Current Liabilities:
$0.38M
$0.37M
09/19/2022
Total Debt:
$0.00M
$0.00M
09/19/2022
Cash:
$13.54M
$13.41M
09/19/2022
Enterprise Value:
$63.01M
$65.48M
01/28/1972
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
09/19/2022
Misc
09/19/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
259,000,000
259,000,000
09/19/2022
Shares (FD):
275,000,000
275,000,000
09/19/2022
Insider Ownership:
n/a
30%
04/23/2023
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2029
09/19/2022
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/19/2022
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/19/2022
Initial CapEx (Outstanding):
n/a
n/a
09/19/2022
Funding Option:
n/a
n/a
09/19/2022
Documentation:
none
none
04/23/2023
Future MCap Modifier:
0.01PG/Explorer: Weak Project
0.01PG/Explorer: Weak Project
04/24/2023
Cash Flow Multiplier:
none
none
04/23/2023
Resource Data
GOLD
09/19/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/19/2022
Measured & Indicated:
n/a
n/a
09/19/2022
Inferred:
n/a
4.00M
09/19/2022
Reserves & Resources:
n/a
4.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/19/2022
Measured & Indicated:
n/a
n/a
09/19/2022
Inferred:
n/a
1.50M
09/19/2022
Reserves & Resources:
n/a
1.50M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
$750
09/19/2022
Extra Operating Cost:
n/a
$350
09/19/2022
Average Grade:
n/a
n/a
09/19/2022
Recovery Rate:
n/a
(guess) 75.00%
09/19/2022
F U T U R E
Proven & Probable:
n/a
4.00M
04/20/2023
Annual Production:
n/a
n/a
09/19/2022
Cash Cost:
n/a
n/a
09/19/2022
Extra Operating Cost:
n/a
n/a
09/19/2022
SILVER
09/19/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/19/2022
Measured & Indicated:
n/a
n/a
09/19/2022
Inferred:
n/a
n/a
09/19/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/19/2022
Measured & Indicated:
n/a
n/a
09/19/2022
Inferred:
n/a
n/a
09/19/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
09/19/2022
Extra Operating Cost:
n/a
n/a
09/19/2022
Average Grade:
n/a
n/a
09/19/2022
Recovery Rate:
n/a
n/a
09/19/2022
F U T U R E
Proven & Probable:
n/a
n/a
04/20/2023
Annual Production:
n/a
n/a
09/19/2022
Cash Cost:
n/a
n/a
09/19/2022
Extra Operating Cost:
n/a
n/a
09/19/2022
Property
Last Analysis Data (09/19/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Yukon , Canada
Aurmac
100% (guess)
9,000
n/a
show
The Aurex and McQuesten gold properties are contiguous, comprising 8,230 hectares and 1,000 hectares respectively and are both highly prospective for intrusive-related gold mineralization, and include areas of historic gold production (lode and placer), in the prolific Mayo Mining District, Yukon Territory.
4 million oz (.6 gpt) and growing.
Exploration
Yukon , Canada
Hyland - Nitra
100% (guess)
18,000
n/a
show
Early exploration, but they want to begin producing in 2018.
Currently only a 350,000 open pit project.
Total Land Package Size (ha):
27,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Yukon , Canada
Aurmac
100% (guess)
9,000
n/a
show
The Aurex and McQuesten gold properties are contiguous, comprising 8,230 hectares and 1,000 hectares respectively and are both highly prospective for intrusive-related gold mineralization, and include areas of historic gold production (lode and placer), in the prolific Mayo Mining District, Yukon Territory.
4 million oz (.6 gpt) and growing.
Exploration
Yukon , Canada
Hyland - Nitra
100% (guess)
18,000
n/a
show
Early exploration, but they want to begin producing in 2018.
Currently only a 350,000 open pit project.
Total Land Package Size (ha):
27,000
Profitability (by resource)
Proven & Probable
09/19/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
09/19/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
09/19/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
4.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
1.50M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
$1,296.15M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
$1,296.15M
n/a
Max Profit / Current MCap:
n/a
16.430
n/a
Max Profit Per Share (Gold):
n/a
$4.71
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
$4.71
n/a
Total Free Profit Per Share:
n/a
$4.33
n/a
FD MCap / Gold Eq.:
n/a
$52.59
n/a
FD MCap / Silver Eq.:
n/a
$0.63
n/a
FD MCap / Per Metal as % Spot Price:
n/a
2.68%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/19/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7523
CAD 0.7451
06/06/2023
Spot Gold:
$1,838.00
$1,964.10
06/06/2023
Spot Silver:
$21.56
$23.57
06/06/2023
Gold:Silver Ratio:
85.25
83.33
06/06/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: