Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Banyan Gold Corp

www: banyangold.com   email: info@banyangold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:BYN CAD
OTCMKTS:BYAGF USD

Description

Banyan Gold Corp are a gold focused junior, late stage development company with two exploration properties in Canada. They have approximately 1.5Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$79.35M which is a rise of roughly 41% over the last eleven months. As of 09/13/2021 they have no debt and ~C$123.85M cash. They have 226M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/13/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $56.28M $79.35M 09/13/2021 $23.07M
Total Assets: $15.82M $15.48M 09/13/2021 $-0.34M
Total Liabilities: $0.40M $0.39M 09/13/2021 $-0.01M
Current Assets: $12.66M $12.38M 09/13/2021 $-0.27M
Current Liabilities: $0.40M $0.39M 09/13/2021 $-0.01M
Total Debt: $0.00M $0.00M 09/13/2021 $0.00M
Cash: $126.56M $123.85M 09/13/2021 $-2.71M
Enterprise Value: $-70.27M $-44.50M 08/03/1968 $25.77M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 09/13/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/13/2021 0.00%
Misc 09/13/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 226,166,000 226,166,000 09/13/2021 0
Shares (FD): 241,201,000 241,201,000 09/13/2021 0
Insider Ownership: n/a 30% 09/13/2021 30%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2027 09/13/2021 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
09/13/2021 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
09/13/2021 0
Initial CapEx (Outstanding): n/a n/a 09/13/2021 n/a
Funding Option: n/a n/a 09/13/2021 n/a
Documentation: none none 09/13/2021 n/a
Value Adjustment: -50% -50% never 0%

Resource Data

GOLD 09/13/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/13/2021 0.00M
Measured & Indicated: 0.50M 0.50M 09/13/2021 0.00M
Inferred: 1.00M 1.00M 09/13/2021 0.00M
Reserves & Resources: 1.50M 1.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/13/2021 0.00M
Measured & Indicated: 0.34M 0.34M 09/13/2021 0.00M
Inferred: 0.43M 0.43M 09/13/2021 0.00M
Reserves & Resources: 0.77M 0.77M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/13/2021 $0.00
Extra Operating Cost: n/a n/a 09/13/2021 $0.00
Average Grade: 0.60 g/t 0.60 g/t 09/13/2021 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 09/13/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 2.50M 2.50M 09/13/2021 0.00M
Annual Production: 100,000oz. 100,000oz. 09/13/2021 0oz.
Cash Cost: $900 $900 09/13/2021 $0
Extra Operating Cost: $450 $450 09/13/2021 $0
SILVER 09/13/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/13/2021 0.00M
Measured & Indicated: n/a n/a 09/13/2021 0.00M
Inferred: n/a n/a 09/13/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/13/2021 0.00M
Measured & Indicated: n/a n/a 09/13/2021 0.00M
Inferred: n/a n/a 09/13/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/13/2021 $0.00
Extra Operating Cost: n/a n/a 09/13/2021 $0.00
Average Grade: n/a n/a 09/13/2021 n/a
Recovery Rate: n/a n/a 09/13/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/13/2021 0.00M
Annual Production: n/a n/a 09/13/2021 n/a
Cash Cost: n/a n/a 09/13/2021 n/a
Extra Operating Cost: n/a n/a 09/13/2021 n/a

Property

Last Analysis Data  (09/13/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Yukon, Canada Aurmac 100% (guess) 9,000 n/a show
The Aurex and McQuesten gold properties are contiguous, comprising 8,230 hectares and 1,000 hectares respectively and are both highly prospective for intrusive-related gold mineralization, and include areas of historic gold production (lode and placer), in the prolific Mayo Mining District, Yukon Territory.
Exploration Yukon, Canada Hyland 100% (guess) 18,000 n/a show
Early exploration, but they want to begin producing in 2018.

Currently only a 350,000 open pit project.
Total Land Package Size (ha): 27,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Yukon, Canada Aurmac 100% (guess) 9,000 n/a show
The Aurex and McQuesten gold properties are contiguous, comprising 8,230 hectares and 1,000 hectares respectively and are both highly prospective for intrusive-related gold mineralization, and include areas of historic gold production (lode and placer), in the prolific Mayo Mining District, Yukon Territory.
Exploration Yukon, Canada Hyland 100% (guess) 18,000 n/a show
Early exploration, but they want to begin producing in 2018.

Currently only a 350,000 open pit project.
Total Land Package Size (ha): 27,000  

Profitability (by resource)

Proven &
Probable
09/13/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
09/13/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.79M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.34M 0.34M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.26M
Maximum Profit (Gold): $52.75M $58.07M n/a $5.32M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $52.75M $58.07M n/a $5.32M
Max Profit / Current MCap: 0.937 0.732 n/a -0.205
Max Profit Per Share (Gold): $0.22 $0.24 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.22 $0.24 n/a $0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $165.53 $233.38 n/a $67.85
FD Mkt. Cap / Silver Eq.: $2.19 $2.74 n/a $0.55
FD Mkt. Cap / Per Metal
as % Spot Price:
9.23% 12.70% n/a 3.47%

Reserves &
Resources
09/13/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 14.38M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.77M 0.77M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 7.33M
Maximum Profit (Gold): $118.69M $130.66M n/a $11.97M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $118.69M $130.66M n/a $11.97M
Max Profit / Current MCap: 2.109 1.647 n/a -0.462
Max Profit Per Share (Gold): $0.49 $0.54 n/a $0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.49 $0.54 n/a $0.05
Total Free Profit Per Share: $0.20 $0.12 n/a $-0.08
FD Mkt. Cap / Gold Eq.: $73.57 $103.72 n/a $30.15
FD Mkt. Cap / Silver Eq.: $0.97 $1.22 n/a $0.24
FD Mkt. Cap / Per Metal
as % Spot Price:
4.10% 5.64% n/a 1.54%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×