Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:BYN
CAD
OTCMKTS:BYAGF
USD
Description
Banyan Gold Corp are a junior, project generator looking for gold with two exploration properties in Canada. They have a market capitalisation of ~C$30.37M which is a fall of roughly 30% over the last seven months. As of 09/05/2020 they have no debt and ~C$4.79M cash. They have 161M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
09/05/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$43.58M
$30.37M
09/05/2020
$-13.21M
Total Assets:
$7.63M
$7.98M
09/05/2020
$0.34M
Total Liabilities:
$0.15M
$0.16M
09/05/2020
$0.01M
Current Assets:
$4.58M
$4.79M
09/05/2020
$0.21M
Current Liabilities:
$0.15M
$0.16M
09/05/2020
$0.01M
Total Debt:
$0.00M
$0.00M
09/05/2020
$0.00M
Cash:
$4.58M
$4.79M
09/05/2020
$0.21M
Enterprise Value:
$39.00M
$25.58M
10/23/1970
$-13.42M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
09/05/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
09/05/2020
0.00%
Misc
09/05/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
160,851,000
160,851,000
09/05/2020
0
Shares (FD):
181,288,000
181,288,000
09/05/2020
0
Insider Ownership:
n/a
30%
09/05/2020
30%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2027
09/05/2020
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/05/2020
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/05/2020
0
Initial CapEx (Outstanding):
n/a
n/a
09/05/2020
n/a
Funding Option:
n/a
n/a
09/05/2020
n/a
Documentation:
none
none
09/05/2020
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
09/05/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/05/2020
0.00M
Measured & Indicated:
n/a
n/a
09/05/2020
0.00M
Inferred:
n/a
n/a
09/05/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/05/2020
0.00M
Measured & Indicated:
n/a
n/a
09/05/2020
0.00M
Inferred:
n/a
n/a
09/05/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/05/2020
$0.00
Extra Operating Cost:
n/a
n/a
09/05/2020
$0.00
Average Grade:
n/a
n/a
09/05/2020
n/a
Recovery Rate:
n/a
n/a
09/05/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/05/2020
0.00M
Annual Production:
n/a
n/a
09/05/2020
n/a
Cash Cost:
n/a
n/a
09/05/2020
n/a
Extra Operating Cost:
n/a
n/a
09/05/2020
n/a
SILVER
09/05/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/05/2020
0.00M
Measured & Indicated:
n/a
n/a
09/05/2020
0.00M
Inferred:
n/a
n/a
09/05/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/05/2020
0.00M
Measured & Indicated:
n/a
n/a
09/05/2020
0.00M
Inferred:
n/a
n/a
09/05/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/05/2020
$0.00
Extra Operating Cost:
n/a
n/a
09/05/2020
$0.00
Average Grade:
n/a
n/a
09/05/2020
n/a
Recovery Rate:
n/a
n/a
09/05/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/05/2020
0.00M
Annual Production:
n/a
n/a
09/05/2020
n/a
Cash Cost:
n/a
n/a
09/05/2020
n/a
Extra Operating Cost:
n/a
n/a
09/05/2020
n/a
Property
Last Analysis Data (09/05/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Yukon , Canada
Aurmac
100% (guess)
9,000
n/a
show
The Aurex and McQuesten gold properties are contiguous, comprising 8,230 hectares and 1,000 hectares respectively and are both highly prospective for intrusive-related gold mineralization, and include areas of historic gold production (lode and placer), in the prolific Mayo Mining District, Yukon Territory.
Exploration
Yukon , Canada
Hyland
100% (guess)
18,000
n/a
show
Early exploration, but they want to begin producing in 2018.
Currently only a 350,000 open pit project.
Total Land Package Size (ha):
27,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Yukon , Canada
Aurmac
100% (guess)
9,000
n/a
show
The Aurex and McQuesten gold properties are contiguous, comprising 8,230 hectares and 1,000 hectares respectively and are both highly prospective for intrusive-related gold mineralization, and include areas of historic gold production (lode and placer), in the prolific Mayo Mining District, Yukon Territory.
Exploration
Yukon , Canada
Hyland
100% (guess)
18,000
n/a
show
Early exploration, but they want to begin producing in 2018.
Currently only a 350,000 open pit project.
Total Land Package Size (ha):
27,000
Profitability (by resource)
Proven & Probable
09/05/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
09/05/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
09/05/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/05/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7632
CAD 0.7976
04/15/2021
Spot Gold:
$1,934.80
$1,748.00
04/15/2021
$-186.80
Spot Silver:
$26.95
$25.59
04/15/2021
$-1.36
Gold:Silver Ratio:
71.79
68.31
04/15/2021
-3.48
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: