Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:GXS
CAD
OTCMKTS:GXSFF
USD
Description
Goldsource Mines Inc are a gold focused junior, late stage development company with one mine in development in Guyana and two exploration properties. They have approximately 1.8Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$13.07M which is a fall of roughly 19% over the last seven months. As of 05/03/2023 they have no debt and ~C$1.48M cash. They have 52M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$16.13M
$13.07M
05/03/2023
$-3.06M
Total Assets:
$8.81M
$8.87M
05/03/2023
$0.05M
Total Liabilities:
$0.51M
$0.52M
05/03/2023
$0.00M
Current Assets:
$1.47M
$1.48M
05/03/2023
$0.01M
Current Liabilities:
$0.29M
$0.30M
05/03/2023
$0.00M
Total Debt:
$0.00M
$0.00M
05/03/2023
$0.00M
Cash:
$1.47M
$1.48M
05/03/2023
$0.01M
Enterprise Value:
$14.66M
$11.59M
05/15/1970
$-3.07M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
Yes
Yes
05/03/2023
n/a
Misc
05/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
52,000,000
52,000,000
05/03/2023
0
Shares (FD):
61,000,000
61,000,000
05/03/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2026
05/03/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/03/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/03/2023
0
Initial CapEx (Outstanding):
n/a
n/a
05/03/2023
n/a
Funding Option:
n/a
(guess) Issue stock
05/03/2023
n/a
Documentation:
none
PEA
11/19/2023
n/a
Future MCap Modifier:
0.05Developer: Early Development
0.05Developer: Early Development
05/03/2023
0
Cash Flow Multiplier:
2
2
05/03/2023
0.00
Resource Data
GOLD
05/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/03/2023
0.00M
Measured & Indicated:
1.20M
1.20M
05/03/2023
0.00M
Inferred:
0.60M
0.60M
05/03/2023
0.00M
Reserves & Resources:
1.80M
1.80M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/03/2023
0.00M
Measured & Indicated:
0.91M
0.91M
05/03/2023
0.00M
Inferred:
0.29M
0.29M
05/03/2023
0.00M
Reserves & Resources:
1.20M
1.20M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/03/2023
$0.00
Extra Operating Cost:
n/a
n/a
05/03/2023
$0.00
Average Grade:
1.30 g/t
1.30 g/t
05/03/2023
n/a
Recovery Rate:
(CG) 95.00%
(CG) 95.00%
11/19/2023
0.00%
F U T U R E
Proven & Probable:
1.50M
1.50M
05/03/2023
0.00M
Annual Production:
75,000oz.
75,000oz.
05/03/2023
0oz.
Cash Cost:
$1,000
$1,000
05/03/2023
$0
Extra Operating Cost:
$500
$500
05/03/2023
$0
SILVER
05/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/03/2023
0.00M
Measured & Indicated:
n/a
n/a
05/03/2023
0.00M
Inferred:
n/a
n/a
05/03/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/03/2023
0.00M
Measured & Indicated:
n/a
n/a
05/03/2023
0.00M
Inferred:
n/a
n/a
05/03/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/03/2023
$0.00
Extra Operating Cost:
n/a
n/a
05/03/2023
$0.00
Average Grade:
n/a
n/a
05/03/2023
n/a
Recovery Rate:
n/a
n/a
05/03/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/03/2023
0.00M
Annual Production:
n/a
n/a
05/03/2023
n/a
Cash Cost:
n/a
n/a
05/03/2023
n/a
Extra Operating Cost:
n/a
n/a
05/03/2023
n/a
Property
Last Analysis Data (05/03/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Para State , Brazil
Tucuma
58%
n/a
n/a
n/a
Development
Georgetown , Guyana
Eagle Mountain
100%
5,000
Open Pit
show
Several discoveries. Increasing in size.
Toucan
Salbora
Friendly
Powis
Likely at least 1.5 million oz.
Exploration
Guyana
Mowasi
100% (guess)
15,000
n/a
show
Early exploration
Total Land Package Size (ha):
20,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Para State , Brazil
Tucuma
58%
n/a
n/a
n/a
Development
Georgetown , Guyana
Eagle Mountain
100%
5,000
Open Pit
show
Several discoveries. Increasing in size.
Toucan
Salbora
Friendly
Powis
Likely at least 1.5 million oz.
Exploration
Guyana
Mowasi
100% (guess)
15,000
n/a
show
Early exploration
Total Land Package Size (ha):
20,000
Profitability (by resource)
Proven & Probable
05/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
05/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.20M
1.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
2.36M
P L A U S I B L E
Gold Eq. Oz.:
0.91M
0.91M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.79M
Maximum Profit (Gold):
$493.48M
$521.03M
n/a
$27.54M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$493.48M
$521.03M
n/a
$27.54M
Max Profit / Current MCap:
30.601
39.862
n/a
9.262
Max Profit Per Share (Gold):
$8.09
$8.54
n/a
$0.45
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$8.09
$8.54
n/a
$0.45
Total Free Profit Per Share:
$7.73
$8.25
n/a
$0.52
FD MCap / Gold Eq.:
$17.68
$14.33
n/a
$-3.35
FD MCap / Silver Eq.:
$0.22
$0.18
n/a
$-0.05
FD MCap / Per Metal as % Spot Price:
0.87%
0.69%
n/a
-0.17%
Reserves & Resources
05/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.80M
1.80M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
3.54M
P L A U S I B L E
Gold Eq. Oz.:
1.20M
1.20M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
2.36M
Maximum Profit (Gold):
$647.70M
$683.85M
n/a
$36.15M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$647.70M
$683.85M
n/a
$36.15M
Max Profit / Current MCap:
40.163
52.319
n/a
12.156
Max Profit Per Share (Gold):
$10.62
$11.21
n/a
$0.59
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$10.62
$11.21
n/a
$0.59
Total Free Profit Per Share:
$10.26
$10.92
n/a
$0.66
FD MCap / Gold Eq.:
$13.47
$10.92
n/a
$-2.55
FD MCap / Silver Eq.:
$0.17
$0.13
n/a
$-0.04
FD MCap / Per Metal as % Spot Price:
0.66%
0.53%
n/a
-0.13%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7344
CAD 0.7389
12/03/2023
Spot Gold:
$2,041.10
$2,071.30
12/03/2023
$30.20
Spot Silver:
$25.69
$25.44
12/03/2023
$-0.25
Gold:Silver Ratio:
79.45
81.42
12/03/2023
1.97
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: