Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Mako Mining Corp.

www: makominingcorp.com   email: info@makominingcorp.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:MKO CAD
OTCMKTS:MAKOF USD

Description

Mako Mining Corp. are a gold focused junior, late stage development company with one producing mine in Mexico, two mines in development in Nicaragua and USA and two exploration properties. Currently they produce roughly per year. They have approximately 0.95Moz. of gold in the reserves and resources category of which 0.15Moz. are in the measured and indicated category. They have a market capitalisation of ~C$181.13M which is a rise of roughly 23% over the last three months. As of 12/28/2019 they have no debt and ~C$8.57M cash. They have 584M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/28/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $147.69M $181.13M 12/28/2019 $33.44M
Total Assets: $22.92M $21.44M 12/28/2019 $-1.49M
Total Liabilities: $25.22M $23.58M 12/28/2019 $-1.64M
Current Assets: $21.40M $20.01M 12/28/2019 $-1.39M
Current Liabilities: $23.69M $22.15M 12/28/2019 $-1.54M
Total Debt: $0.00M $0.00M 12/28/2019 $0.00M
Cash: $9.17M $8.57M 12/28/2019 $-0.59M
Enterprise Value: $138.52M $172.55M 06/20/1975 $34.04M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 12/28/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/28/2019 0.00%
Misc 12/28/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 583,701,000 583,701,000 12/28/2019 0
Shares (FD): 633,701,000 633,701,000 12/28/2019 0
Insider Ownership: n/a 55% 12/28/2019 55%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 08/01/2020 12/28/2019 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
12/28/2019 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
12/28/2019 0
Initial CapEx (Outstanding): $21.00M
14.22% of Mkt.Cap
$21.00M
11.59% of Mkt.Cap
12/28/2019 $0.00M
Funding Option: n/a (guess)  Forward sales 12/28/2019 n/a
Documentation: none PEA 12/28/2019 n/a
Value Adjustment: 10% 10% never 0%

Resource Data

GOLD 12/28/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/28/2019 0.00M
Measured & Indicated: 0.15M 0.15M 12/28/2019 0.00M
Inferred: 0.80M 0.80M 12/28/2019 0.00M
Reserves & Resources: 0.95M 0.95M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/28/2019 0.00M
Measured & Indicated: 0.11M 0.11M 12/28/2019 0.00M
Inferred: 0.36M 0.36M 12/28/2019 0.00M
Reserves & Resources: 0.47M 0.47M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/28/2019 $0.00
Extra Operating Cost: n/a n/a 12/28/2019 $0.00
Average Grade: 6.00 g/t 6.00 g/t 12/28/2019 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 12/28/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 12/28/2019 0.00M
Annual Production: 75,000oz. 75,000oz. 12/28/2019 0oz.
Cash Cost: $600 $600 12/28/2019 $0
Extra Operating Cost: $400 $400 12/28/2019 $0
SILVER 12/28/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/28/2019 0.00M
Measured & Indicated: n/a n/a 12/28/2019 0.00M
Inferred: n/a n/a 12/28/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/28/2019 0.00M
Measured & Indicated: n/a n/a 12/28/2019 0.00M
Inferred: n/a n/a 12/28/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/28/2019 $0.00
Extra Operating Cost: n/a n/a 12/28/2019 $0.00
Average Grade: n/a n/a 12/28/2019 n/a
Recovery Rate: n/a n/a 12/28/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/28/2019 0.00M
Annual Production: n/a n/a 12/28/2019 n/a
Cash Cost: n/a n/a 12/28/2019 n/a
Extra Operating Cost: n/a n/a 12/28/2019 n/a

Property

Last Analysis Data  (12/28/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Sinaloa, Mexico La Trinidad 100% (guess) 118,000 Open Pit show
Mine damaged by hurricane.

Low resources
Development El Jicaro, Nicaragua San Albino-Murra 100% 10,000 Both show
1 million oz of gold at 7 gpt, plus 1 million oz of silver at 10 gpt. Both are likely to double in size.
Development Arizona, USA Commonwealth 100% (guess) n/a Open Pit show
1.2 million oz deposit.
Exploration Mexico, Mexico Gavilanes 100% (guess) n/a n/a show
Silver discovery.

About 20 million oz.

Early exploration.
Exploration Nicaragua, Nicaragua Las Conchita 100% 5,000 n/a show
Appears to be an other high grade discovery.
Total Land Package Size (ha): 133,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Sinaloa, Mexico La Trinidad 100% (guess) 118,000 Open Pit show
Mine damaged by hurricane.

Low resources
Development El Jicaro, Nicaragua San Albino-Murra 100% 10,000 Both show
1 million oz of gold at 7 gpt, plus 1 million oz of silver at 10 gpt. Both are likely to double in size.
Development Arizona, USA Commonwealth 100% (guess) n/a Open Pit show
1.2 million oz deposit.
Exploration Mexico, Mexico Gavilanes 100% (guess) n/a n/a show
Silver discovery.

About 20 million oz.

Early exploration.
Exploration Nicaragua, Nicaragua Las Conchita 100% 5,000 n/a show
Appears to be an other high grade discovery.
Total Land Package Size (ha): 133,000  

Profitability (by resource)

Proven &
Probable
12/28/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
12/28/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.15M 0.15M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.65M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.11M 0.11M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.62M
Maximum Profit (Gold): $42.49M $57.37M n/a $14.89M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $42.49M $57.37M n/a $14.89M
Max Profit / Current MCap: 0.288 0.317 n/a 0.029
Max Profit Per Share (Gold): $0.07 $0.09 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.07 $0.09 n/a $0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,367.46 $1,677.10 n/a $309.64
FD Mkt. Cap / Silver Eq.: $16.05 $15.31 n/a $-0.73
FD Mkt. Cap / Per Metal
as % Spot Price:
90.51% 99.24% n/a 8.74%

Reserves &
Resources
12/28/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.95M 0.95M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 23.09M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.47M 0.47M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 11.37M
Maximum Profit (Gold): $184.11M $248.61M n/a $64.50M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $184.11M $248.61M n/a $64.50M
Max Profit / Current MCap: 1.247 1.373 n/a 0.126
Max Profit Per Share (Gold): $0.29 $0.39 n/a $0.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.29 $0.39 n/a $0.10
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $315.57 $387.02 n/a $71.45
FD Mkt. Cap / Silver Eq.: $3.70 $3.53 n/a $-0.17
FD Mkt. Cap / Per Metal
as % Spot Price:
20.89% 22.90% n/a 2.02%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.