Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Falco Resources Ltd

www: falcores.com   email: info@falcores.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:FPRGF USD
CVE:FPC CAD

Description

Falco Resources Ltd are a gold focused junior, late stage development company with one exploration property in Canada. They have approximately 5.5Moz. of gold in the reserves and resources category of which 4.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$55.51M which is a fall of roughly 26% over the last eleven months. As of 03/02/2021 they have ~C$8M debt and ~C$8.79M cash. They have 227M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/02/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $75.01M $55.51M 03/02/2021 $-19.49M
Total Assets: $102.59M $103.90M 03/02/2021 $1.31M
Total Liabilities: $29.20M $29.57M 03/02/2021 $0.37M
Current Assets: $8.68M $8.79M 03/02/2021 $0.11M
Current Liabilities: $21.31M $21.58M 03/02/2021 $0.27M
Total Debt: $7.89M $7.99M 03/02/2021 $0.10M
Cash: $8.68M $8.79M 03/02/2021 $0.11M
Enterprise Value: $74.22M $54.71M 09/26/1971 $-19.50M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: Yes Yes 03/02/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/02/2021 0.00%
Misc 03/02/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 226,827,000 226,827,000 03/02/2021 0
Shares (FD): 243,701,000 243,701,000 03/02/2021 0
Insider Ownership: n/a 25% 10/31/2021 25%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2025 03/02/2021 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
03/02/2021 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
03/02/2021 0
Initial CapEx (Outstanding): $800.00M
1066.59% of Mkt.Cap
$800.00M
1441.1% of Mkt.Cap
03/02/2021 $0.00M
Funding Option: n/a n/a 03/02/2021 n/a
Documentation: none FS 10/31/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 03/02/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 3.60M 3.60M 03/02/2021 0.00M
Measured & Indicated: 4.50M 4.50M 03/02/2021 0.00M
Inferred: 1.00M 1.00M 03/02/2021 0.00M
Reserves & Resources: 5.50M 5.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 3.17M 3.17M 03/02/2021 0.00M
Measured & Indicated: 3.80M 3.80M 03/02/2021 0.00M
Inferred: 0.44M 0.44M 03/02/2021 0.00M
Reserves & Resources: 4.24M 4.24M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/02/2021 $0.00
Extra Operating Cost: n/a n/a 03/02/2021 $0.00
Average Grade: 1.44 g/t 1.44 g/t 03/02/2021 n/a
Recovery Rate: (CG)  88.00% (CG)  88.00% 10/31/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 4.50M 4.50M 03/02/2021 0.00M
Annual Production: 220,000oz. 220,000oz. 03/02/2021 0oz.
Cash Cost: $500 $500 03/02/2021 $0
Extra Operating Cost: $400 $400 03/02/2021 $0
SILVER 03/02/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/02/2021 0.00M
Measured & Indicated: n/a n/a 03/02/2021 0.00M
Inferred: n/a n/a 03/02/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/02/2021 0.00M
Measured & Indicated: n/a n/a 03/02/2021 0.00M
Inferred: n/a n/a 03/02/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/02/2021 $0.00
Extra Operating Cost: n/a n/a 03/02/2021 $0.00
Average Grade: n/a n/a 03/02/2021 n/a
Recovery Rate: n/a n/a 03/02/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/02/2021 0.00M
Annual Production: n/a n/a 03/02/2021 n/a
Cash Cost: n/a n/a 03/02/2021 n/a
Extra Operating Cost: n/a n/a 03/02/2021 n/a

Property

Last Analysis Data  (03/02/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Quebec, Canada Horne Mine 100% (guess) 70,000 Underground show
14 past producing mines on 175,000 acres.

19 million oz produced

Horne Mine: 5 million oz and growing (2.6 gpt)
Total Land Package Size (ha): 70,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Quebec, Canada Horne Mine 100% (guess) 70,000 Underground show
14 past producing mines on 175,000 acres.

19 million oz produced

Horne Mine: 5 million oz and growing (2.6 gpt)
Total Land Package Size (ha): 70,000  

Profitability (by resource)

Proven &
Probable
03/02/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.60M 3.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 42.25M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.17M 3.17M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 37.18M
Maximum Profit (Gold): $1,854.58M $2,050.17M n/a $195.59M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,854.58M $2,050.17M n/a $195.59M
Max Profit / Current MCap: 24.726 36.931 n/a 12.205
Max Profit Per Share (Gold): $7.61 $8.41 n/a $0.80
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.61 $8.41 n/a $0.80
Total Free Profit Per Share: $7.22 $8.13 n/a $0.91
FD Mkt. Cap / Gold Eq.: $23.68 $17.52 n/a $-6.15
FD Mkt. Cap / Silver Eq.: $0.36 $0.23 n/a $-0.14
FD Mkt. Cap / Per Metal
as % Spot Price:
1.36% 0.96% n/a -0.40%
Measured &
Indicated
03/02/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.50M 4.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 52.81M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.80M 3.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 44.61M
Maximum Profit (Gold): $2,225.49M $2,460.21M n/a $234.71M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,225.49M $2,460.21M n/a $234.71M
Max Profit / Current MCap: 29.671 44.318 n/a 14.646
Max Profit Per Share (Gold): $9.13 $10.10 n/a $0.96
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $9.13 $10.10 n/a $0.96
Total Free Profit Per Share: $8.74 $9.81 n/a $1.07
FD Mkt. Cap / Gold Eq.: $19.73 $14.60 n/a $-5.13
FD Mkt. Cap / Silver Eq.: $0.30 $0.19 n/a $-0.11
FD Mkt. Cap / Per Metal
as % Spot Price:
1.14% 0.80% n/a -0.34%

Reserves &
Resources
03/02/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.50M 5.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 64.54M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.24M 4.24M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 49.77M
Maximum Profit (Gold): $2,483.08M $2,744.95M n/a $261.88M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,483.08M $2,744.95M n/a $261.88M
Max Profit / Current MCap: 33.105 49.447 n/a 16.342
Max Profit Per Share (Gold): $10.19 $11.26 n/a $1.07
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $10.19 $11.26 n/a $1.07
Total Free Profit Per Share: $9.80 $10.98 n/a $1.18
FD Mkt. Cap / Gold Eq.: $17.68 $13.09 n/a $-4.60
FD Mkt. Cap / Silver Eq.: $0.27 $0.17 n/a $-0.10
FD Mkt. Cap / Per Metal
as % Spot Price:
1.02% 0.72% n/a -0.30%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×