Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Falco Resources Ltd

www: falcores.com   email: info@falcores.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:FPC CAD
OTCMKTS:FPRGF USD

Description

Falco Resources Ltd are a gold focused junior, late stage development company with one exploration property in Canada. They have approximately 5.5Moz. of gold in the reserves and resources category of which 4.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$27.24M which is a fall of roughly 4% over the last nine months. As of 03/04/2023 they have ~C$24M debt and ~C$5.88M cash. They have 272M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/04/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $28.41M $27.24M 03/04/2023
Total Assets: $102.95M $102.97M 03/04/2023
Total Liabilities: $38.97M $38.98M 03/04/2023
Current Assets: $6.62M $6.62M 03/04/2023
Current Liabilities: $24.27M $24.27M 03/04/2023
Total Debt: $23.53M $23.54M 03/04/2023
Cash: $5.88M $5.88M 03/04/2023
Enterprise Value: $46.06M $44.89M 06/04/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: Yes Yes 03/04/2023
Misc 03/04/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 272,000,000 272,000,000 03/04/2023
Shares (FD): 322,000,000 322,000,000 03/04/2023
Insider Ownership: n/a 33% 11/19/2023
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 10/01/2025 03/04/2023
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/04/2023
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/04/2023
Initial CapEx (Outstanding): $844.00M
2970.41% of MCap		 $844.00M
3098.75% of MCap 		03/04/2023
Funding Option: n/a n/a 03/04/2023
Documentation: none FS 11/19/2023
Future MCap Modifier: 0.08
Developer: Location Risk for Production
 0.08
Developer: Location Risk for Production
 04/24/2023
Cash Flow Multiplier: 5 3 04/18/2023

Resource Data

GOLD 03/04/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 3.70M 3.70M 03/04/2023
Measured & Indicated: 4.50M 4.50M 03/04/2023
Inferred: 1.00M 1.00M 03/04/2023
Reserves & Resources: 5.50M 5.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 3.26M 3.26M 03/04/2023
Measured & Indicated: 3.82M 3.82M 03/04/2023
Inferred: 0.44M 0.44M 03/04/2023
Reserves & Resources: 4.26M 4.26M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/04/2023
Extra Operating Cost: n/a n/a 03/04/2023
Average Grade: 1.44 g/t 1.44 g/t 03/04/2023
Recovery Rate: (CG)  88.00% (CG)  88.00% 11/19/2023
F
U
T
U
R
E		 Proven & Probable: 4.50M 4.50M 03/04/2023
Annual Production: 220,000oz. 220,000oz. 03/04/2023
Cash Cost: $500 $800 04/18/2023
Extra Operating Cost: $450 $500 04/18/2023
SILVER 03/04/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/04/2023
Measured & Indicated: n/a n/a 03/04/2023
Inferred: n/a n/a 03/04/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/04/2023
Measured & Indicated: n/a n/a 03/04/2023
Inferred: n/a n/a 03/04/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/04/2023
Extra Operating Cost: n/a n/a 03/04/2023
Average Grade: n/a n/a 03/04/2023
Recovery Rate: n/a n/a 03/04/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/04/2023
Annual Production: n/a n/a 03/04/2023
Cash Cost: n/a n/a 03/04/2023
Extra Operating Cost: n/a n/a 03/04/2023

Property

Last Analysis Data  (03/04/2023)
Stage Name Owned Au Ag Cu Notes
Exp Horne Mine 100% show
14 past producing mines on 175,000 acres.

19 million oz produced

Horne Mine: 5 million oz and growing (1.4 gpt)
Total Land Package Size (ha): 70,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Horne Mine 100% show
14 past producing mines on 175,000 acres.

19 million oz produced

Horne Mine: 5 million oz and growing (1.4 gpt)
Total Land Package Size (ha): 70,000  

Profitability (by resource)

Proven &
Probable		 03/04/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.70M 3.70M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.26M 3.26M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,950.26M $2,410.09M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,950.26M $2,410.09M n/a
Max Profit / Current MCap: 103.833 88.487 n/a
Max Profit Per Share (Gold): $9.16 $7.48 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $9.16 $7.48 n/a
Total Free Profit Per Share: $9.04 $7.37 n/a
FD MCap / Gold Eq.: $8.73 $8.37 n/a
FD MCap / Silver Eq.: $0.10 $0.10 n/a
FD MCap / Per Metal
as % Spot Price:		 0.47% 0.41% n/a
Measured &
Indicated		 03/04/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 4.50M 4.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.82M 3.82M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $3,460.58M $2,826.97M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $3,460.58M $2,826.97M n/a
Max Profit / Current MCap: 121.793 103.792 n/a
Max Profit Per Share (Gold): $10.75 $8.78 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $10.75 $8.78 n/a
Total Free Profit Per Share: $10.63 $8.66 n/a
FD MCap / Gold Eq.: $7.44 $7.13 n/a
FD MCap / Silver Eq.: $0.09 $0.09 n/a
FD MCap / Per Metal
as % Spot Price:		 0.40% 0.35% n/a

Reserves &
Resources		 03/04/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 5.50M 5.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.26M 4.26M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $3,859.26M $3,152.66M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $3,859.26M $3,152.66M n/a
Max Profit / Current MCap: 135.825 115.750 n/a
Max Profit Per Share (Gold): $11.99 $9.79 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $11.99 $9.79 n/a
Total Free Profit Per Share: $11.87 $9.68 n/a
FD MCap / Gold Eq.: $6.67 $6.39 n/a
FD MCap / Silver Eq.: $0.08 $0.08 n/a
FD MCap / Per Metal
as % Spot Price:		 0.36% 0.31% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×