Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Falco Resources Ltd

www: falcores.com   email: info@falcores.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:FPC CAD
OTCMKTS:FPRGF USD

Description

Falco Resources Ltd are a gold focused junior, late stage developer with one mine in development in Canada. They have approximately 5.5Moz. of gold in the reserves and resources category of which 4.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$124.28M which is a fall of roughly 14% over the last one months. As of 03/08/2026 they have ~C$29M debt and ~C$6.5M cash. They have 349M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/08/2026
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $144.16M $124.28M 03/08/2026
MCap (OS): $112.68M $97.14M 03/08/2026
Total Assets: $130.47M $128.55M 03/08/2026
Total Liabilities: $83.56M $82.33M 03/08/2026
Current Assets: $6.60M $6.50M 03/03/2025
Current Liabilities: $24.19M $23.83M 03/03/2025
Total Debt: $29.32M $28.89M 03/08/2026
Cash: $6.60M $6.50M 03/08/2026
Debt (Net): $22.72M $22.39M
Enterprise Value: $166.88M $146.67M
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: Yes Yes 03/03/2025
Misc 03/08/2026
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 349,378,643 349,378,643 03/08/2026
Shares (FD): 447,000,000 447,000,000 03/08/2026
Insider Ownership: 30% 30% 03/08/2026
Dividend (Annual): n/a n/a 03/08/2026
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 10/01/2028 03/03/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/03/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/03/2025
Development Phase: FS Released FS Released 03/03/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Developer: Strong Path to Production
 15
Developer: Strong Path to Production
 03/08/2026
Cash Flow Multiple: 3 3 03/08/2026

Resource Data

GOLD 03/08/2026
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 3.30M 3.30M 03/03/2025
Measured & Indicated: 4.50M 4.50M 03/03/2025
Inferred: 1.00M 1.00M 03/03/2025
Reserves & Resources: 5.50M 5.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 2.90M 2.90M 03/03/2025
Measured & Indicated: 3.75M 3.75M 03/03/2025
Inferred: 0.44M 0.44M 03/03/2025
Reserves & Resources: 4.19M 4.19M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/03/2025
Extra Operating Cost: n/a n/a 03/03/2025
Total: $1,800 $1,800 03/03/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/03/2025
Open Pit (Avg): n/a 1.44 g/t 03/05/2024
Recovery Rate: (CG)  88.00% (CG)  88.00% 03/08/2026
F
U
T
U
R
E		 Proven & Probable: 4.50M 4.50M 03/03/2025
Annual Production: 220,000oz. 220,000oz. 03/03/2025
Cash Cost: $800 $800 03/08/2026
Extra Operating Cost: $1,000 $1,000 03/08/2026
SILVER 03/08/2026
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/03/2025
Measured & Indicated: n/a n/a 03/03/2025
Inferred: n/a n/a 03/03/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/03/2025
Measured & Indicated: n/a n/a 03/03/2025
Inferred: n/a n/a 03/03/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/03/2025
Extra Operating Cost: n/a n/a 03/03/2025
Total: n/a n/a 03/03/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/03/2025
Open Pit (Avg): n/a n/a 03/05/2024
Recovery Rate: n/a n/a 03/03/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/03/2025
Annual Production: n/a n/a 03/03/2025
Cash Cost: n/a n/a 03/03/2025
Extra Operating Cost: n/a n/a 03/03/2025

Property

Last Analysis Data  (03/08/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Horne Mine
100 1500.00 50.00 950.00 show
14 past producing mines on 175,000 acres.

19 million oz produced

Horne Mine: 5 million oz and growing (1.4 gpt)

Size: 70,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Horne Mine
100 1500.00 50.00 950.00 show
14 past producing mines on 175,000 acres.

19 million oz produced

Horne Mine: 5 million oz and growing (1.4 gpt)

Size: 70,000 ha

Profitability (by resource)

Proven &
Probable		 03/08/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.30M 3.30M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.90M 2.90M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $9,420.26M $8,612.22M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $9,420.26M $8,612.22M n/a
Max Profit / Current MCap: 65.346 69.295 n/a
Max Profit Per Share (Gold): $21.07 $19.27 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $21.07 $19.27 n/a
Total Free Profit Per Share: $20.63 $18.88 n/a
FD MCap / Gold Eq.: $49.64 $42.80 n/a
FD MCap / Silver Eq.: $0.80 $0.67 n/a
FD MCap / Per Metal
as % Spot Price:		 0.98% 0.90% n/a
EV / Gold Eq.: $57.47 $50.51 n/a
EV / Silver Eq.: $0.92 $0.79 n/a
EV / Per Metal
as % Spot Price:		 1.14% 1.06% n/a
Measured &
Indicated		 03/08/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 4.50M 4.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.75M 3.75M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $12,160.69M $11,117.59M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $12,160.69M $11,117.59M n/a
Max Profit / Current MCap: 84.355 89.454 n/a
Max Profit Per Share (Gold): $27.21 $24.87 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $27.21 $24.87 n/a
Total Free Profit Per Share: $26.77 $24.49 n/a
FD MCap / Gold Eq.: $38.46 $33.15 n/a
FD MCap / Silver Eq.: $0.62 $0.52 n/a
FD MCap / Per Metal
as % Spot Price:		 0.76% 0.70% n/a
EV / Gold Eq.: $44.52 $39.12 n/a
EV / Silver Eq.: $0.72 $0.61 n/a
EV / Per Metal
as % Spot Price:		 0.88% 0.82% n/a

Reserves &
Resources		 03/08/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 5.50M 5.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.19M 4.19M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $13,588.01M $12,422.47M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $13,588.01M $12,422.47M n/a
Max Profit / Current MCap: 94.256 99.953 n/a
Max Profit Per Share (Gold): $30.40 $27.79 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $30.40 $27.79 n/a
Total Free Profit Per Share: $29.96 $27.41 n/a
FD MCap / Gold Eq.: $34.42 $29.67 n/a
FD MCap / Silver Eq.: $0.55 $0.47 n/a
FD MCap / Per Metal
as % Spot Price:		 0.68% 0.62% n/a
EV / Gold Eq.: $39.84 $35.01 n/a
EV / Silver Eq.: $0.64 $0.55 n/a
EV / Per Metal
as % Spot Price:		 0.79% 0.73% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×