Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Falco Resources Ltd
www: falcores.com     email: info@falcores.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:FPC CAD
OTCMKTS:FPRGF USD

Description

Falco Resources Ltd are a gold focused junior, late stage development company with one exploration property in Canada. They have approximately 5.5Moz. of gold in the reserves and resources category of which 4.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$41.05M which is a fall of roughly 5% over the last three months. As of 04/25/2019 they have no debt and ~C$7.66M cash. They have 208M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/25/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $43.23M $41.05M 04/25/2019 $-2.18M
Total Assets: $104.09M $107.25M 04/25/2019 $3.16M
Total Liabilities: $27.51M $28.34M 04/25/2019 $0.84M
Current Assets: $7.43M $7.66M 04/25/2019 $0.23M
Current Liabilities: $20.07M $20.68M 04/25/2019 $0.61M
Total Debt: $0.00M $0.00M 04/25/2019 $0.00M
Cash: $7.43M $7.66M 04/25/2019 $0.23M
Enterprise Value: $35.79M $33.38M 01/22/1971 $-2.41M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: Yes Yes 04/25/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/25/2019 0.00%
Misc 04/25/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 208,000,000 208,000,000 04/25/2019 0
Shares (FD): 228,000,000 228,000,000 04/25/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2022 04/25/2019 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
04/25/2019 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
04/25/2019 0
Initial CapEx (Outstanding): $800.00M
1850.76% of Mkt.Cap
$800.00M
1949.07% of Mkt.Cap
04/25/2019 $0.00M
Funding Option: n/a n/a 04/25/2019 n/a
Documentation: none FS 04/25/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/25/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 3.60M 3.60M 04/25/2019 0.00M
Measured & Indicated: 4.50M 4.50M 04/25/2019 0.00M
Inferred: 1.00M 1.00M 04/25/2019 0.00M
Reserves & Resources: 5.50M 5.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 3.17M 3.17M 04/25/2019 0.00M
Measured & Indicated: 3.80M 3.80M 04/25/2019 0.00M
Inferred: 0.44M 0.44M 04/25/2019 0.00M
Reserves & Resources: 4.24M 4.24M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/25/2019 $0.00
Extra Operating Cost: n/a n/a 04/25/2019 $0.00
Average Grade: 1.44 g/t 1.44 g/t 04/25/2019 n/a
Recovery Rate: (CG)  88.00% (CG)  88.00% 04/25/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 4.50M 4.50M 04/25/2019 0.00M
Annual Production: 220,000oz. 220,000oz. 04/25/2019 0oz.
Cash Cost: $500 $500 04/25/2019 $0
Extra Operating Cost: $400 $400 04/25/2019 $0
SILVER 04/25/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/25/2019 0.00M
Measured & Indicated: n/a n/a 04/25/2019 0.00M
Inferred: n/a n/a 04/25/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/25/2019 0.00M
Measured & Indicated: n/a n/a 04/25/2019 0.00M
Inferred: n/a n/a 04/25/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/25/2019 $0.00
Extra Operating Cost: n/a n/a 04/25/2019 $0.00
Average Grade: n/a n/a 04/25/2019 n/a
Recovery Rate: n/a n/a 04/25/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/25/2019 0.00M
Annual Production: n/a n/a 04/25/2019 n/a
Cash Cost: n/a n/a 04/25/2019 n/a
Extra Operating Cost: n/a n/a 04/25/2019 n/a

Property

Last Analysis Data  (04/25/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Quebec, Canada Horne Mine 100% (guess) 70,000 Underground show
14 past producing mines on 175,000 acres.

19 million oz produced

Horne Mine: 5 million oz and growing (2.6 gpt)
Total Land Package Size (ha): 70,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Quebec, Canada Horne Mine 100% (guess) 70,000 Underground show
14 past producing mines on 175,000 acres.

19 million oz produced

Horne Mine: 5 million oz and growing (2.6 gpt)
Total Land Package Size (ha): 70,000  

Profitability (by resource)

Proven &
Probable
04/25/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.60M 3.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 8.74M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.17M 3.17M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 7.69M
Maximum Profit (Gold): $833.15M $1,163.35M n/a $330.20M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $833.15M $1,163.35M n/a $330.20M
Max Profit / Current MCap: 19.275 28.343 n/a 9.069
Max Profit Per Share (Gold): $3.65 $5.10 n/a $1.45
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.65 $5.10 n/a $1.45
Total Free Profit Per Share: $3.40 $4.87 n/a $1.47
FD Mkt. Cap / Gold Eq.: $13.64 $12.96 n/a $-0.69
FD Mkt. Cap / Silver Eq.: $0.16 $0.15 n/a $-0.01
FD Mkt. Cap / Per Metal
as % Spot Price:
1.07% 0.91% n/a -0.16%
Measured &
Indicated
04/25/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.50M 4.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 10.92M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.80M 3.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 9.22M
Maximum Profit (Gold): $999.78M $1,396.02M n/a $396.24M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $999.78M $1,396.02M n/a $396.24M
Max Profit / Current MCap: 23.129 34.012 n/a 10.882
Max Profit Per Share (Gold): $4.39 $6.12 n/a $1.74
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.39 $6.12 n/a $1.74
Total Free Profit Per Share: $4.13 $5.89 n/a $1.76
FD Mkt. Cap / Gold Eq.: $11.37 $10.80 n/a $-0.57
FD Mkt. Cap / Silver Eq.: $0.13 $0.12 n/a $-0.01
FD Mkt. Cap / Per Metal
as % Spot Price:
0.89% 0.76% n/a -0.13%

Reserves &
Resources
04/25/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.50M 5.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 13.35M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.24M 4.24M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 10.29M
Maximum Profit (Gold): $1,115.50M $1,557.60M n/a $442.10M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,115.50M $1,557.60M n/a $442.10M
Max Profit / Current MCap: 25.806 37.948 n/a 12.142
Max Profit Per Share (Gold): $4.89 $6.83 n/a $1.94
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.89 $6.83 n/a $1.94
Total Free Profit Per Share: $4.64 $6.60 n/a $1.96
FD Mkt. Cap / Gold Eq.: $10.19 $9.68 n/a $-0.51
FD Mkt. Cap / Silver Eq.: $0.12 $0.11 n/a $-0.01
FD Mkt. Cap / Per Metal
as % Spot Price:
0.80% 0.68% n/a -0.12%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.