Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Falco Resources Ltd

www: falcores.com   email: info@falcores.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:FPC CAD
OTCMKTS:FPRGF USD

Description

Falco Resources Ltd are a gold focused junior, late stage developer with one exploration property in Canada. They have approximately 5.5Moz. of gold in the reserves and resources category of which 4.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$73.76M which is a rise of roughly 14% over the last one months. As of 03/05/2024 they have ~C$23M debt and ~C$2.91M cash. They have 272M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/05/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $64.81M $73.76M 03/05/2024 $8.95M
Total Assets: $103.04M $101.89M 03/05/2024 $-1.16M
Total Liabilities: $39.01M $38.57M 03/05/2024 $-0.44M
Current Assets: $6.62M $6.55M 03/05/2024 $-0.07M
Current Liabilities: $24.29M $24.02M 03/05/2024 $-0.27M
Total Debt: $23.55M $23.29M 03/05/2024 $-0.26M
Cash: $2.94M $2.91M 03/05/2024 $-0.03M
Enterprise Value: $85.42M $94.13M 12/25/1972 $8.71M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: Yes Yes 03/05/2024 n/a
Misc 03/05/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 271,577,879 271,577,879 03/05/2024 0
Shares (FD): 332,278,360 332,278,360 03/05/2024 0
Insider Ownership: n/a 35% 03/05/2024 35%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 10/01/2025 03/05/2024 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
03/05/2024 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
03/05/2024 0
Initial CapEx (Outstanding): $844.00M
1302.27% of MCap
$844.00M
1144.32% of MCap
03/05/2024 $0.00M
Funding Option: n/a n/a 03/05/2024 n/a
Documentation: none FS 03/05/2024 n/a
Future MCap Modifier: 0.08
Developer: Location Risk for Production
0.08
Developer: Location Risk for Production
04/24/2023 0
Cash Flow Multiplier: 3 3 04/18/2023 0.00

Resource Data

GOLD 03/05/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 3.30M 3.30M 03/05/2024 0.00M
Measured & Indicated: 4.50M 4.50M 03/05/2024 0.00M
Inferred: 1.00M 1.00M 03/05/2024 0.00M
Reserves & Resources: 5.50M 5.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 2.90M 2.90M 03/05/2024 0.00M
Measured & Indicated: 3.75M 3.75M 03/05/2024 0.00M
Inferred: 0.44M 0.44M 03/05/2024 0.00M
Reserves & Resources: 4.19M 4.19M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/05/2024 $0.00
Extra Operating Cost: n/a n/a 03/05/2024 $0.00
G
R
A
D
E
Underground (Avg): 1.44 g/t n/a 03/05/2024 n/a
Open Pit (Avg): n/a 1.44 g/t 03/05/2024 1.44 g/t
Recovery Rate: (CG)  88.00% (CG)  88.00% 03/05/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 4.50M 4.50M 03/05/2024 0.00M
Annual Production: 220,000oz. 220,000oz. 03/05/2024 0oz.
Cash Cost: $800 $800 03/05/2024 $0
Extra Operating Cost: $500 $500 03/05/2024 $0
SILVER 03/05/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/05/2024 0.00M
Measured & Indicated: n/a n/a 03/05/2024 0.00M
Inferred: n/a n/a 03/05/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/05/2024 0.00M
Measured & Indicated: n/a n/a 03/05/2024 0.00M
Inferred: n/a n/a 03/05/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/05/2024 $0.00
Extra Operating Cost: n/a n/a 03/05/2024 $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 03/05/2024 n/a
Open Pit (Avg): n/a n/a 03/05/2024 n/a
Recovery Rate: n/a n/a 03/05/2024 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/05/2024 0.00M
Annual Production: n/a n/a 03/05/2024 n/a
Cash Cost: n/a n/a 03/05/2024 n/a
Extra Operating Cost: n/a n/a 03/05/2024 n/a

Property

Last Analysis Data  (03/05/2024)
Stage Name Owned Au Ag Cu Notes
Exp Horne Mine 100% show
14 past producing mines on 175,000 acres.

19 million oz produced

Horne Mine: 5 million oz and growing (1.4 gpt)
Total Land Package Size (ha): 70,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Horne Mine 100% show
14 past producing mines on 175,000 acres.

19 million oz produced

Horne Mine: 5 million oz and growing (1.4 gpt)
Total Land Package Size (ha): 70,000  

Profitability (by resource)

Proven &
Probable
03/05/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.30M 3.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -19.80M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.90M 2.90M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -17.42M
Maximum Profit (Gold): $2,392.90M $3,025.97M n/a $633.07M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,392.90M $3,025.97M n/a $633.07M
Max Profit / Current MCap: 36.922 41.027 n/a 4.105
Max Profit Per Share (Gold): $7.20 $9.11 n/a $1.91
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.20 $9.11 n/a $1.91
Total Free Profit Per Share: $6.94 $8.80 n/a $1.87
FD MCap / Gold Eq.: $22.32 $25.40 n/a $3.08
FD MCap / Silver Eq.: $0.25 $0.30 n/a $0.05
FD MCap / Per Metal
as % Spot Price:
1.05% 1.08% n/a 0.03%
Measured &
Indicated
03/05/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.50M 4.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -27.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.75M 3.75M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -22.49M
Maximum Profit (Gold): $3,089.01M $3,906.25M n/a $817.24M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,089.01M $3,906.25M n/a $817.24M
Max Profit / Current MCap: 47.663 52.962 n/a 5.300
Max Profit Per Share (Gold): $9.30 $11.76 n/a $2.46
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $9.30 $11.76 n/a $2.46
Total Free Profit Per Share: $9.03 $11.45 n/a $2.42
FD MCap / Gold Eq.: $17.29 $19.67 n/a $2.39
FD MCap / Silver Eq.: $0.19 $0.23 n/a $0.04
FD MCap / Per Metal
as % Spot Price:
0.81% 0.84% n/a 0.03%

Reserves &
Resources
03/05/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.50M 5.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -32.99M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.19M 4.19M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -25.13M
Maximum Profit (Gold): $3,451.57M $4,364.73M n/a $913.16M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,451.57M $4,364.73M n/a $913.16M
Max Profit / Current MCap: 53.257 59.178 n/a 5.922
Max Profit Per Share (Gold): $10.39 $13.14 n/a $2.75
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $10.39 $13.14 n/a $2.75
Total Free Profit Per Share: $10.12 $12.83 n/a $2.71
FD MCap / Gold Eq.: $15.47 $17.61 n/a $2.14
FD MCap / Silver Eq.: $0.17 $0.21 n/a $0.04
FD MCap / Per Metal
as % Spot Price:
0.73% 0.75% n/a 0.02%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×