Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:FPC
CAD
OTCMKTS:FPRGF
USD
Description
Falco Resources Ltd are a gold focused junior, late stage developer with one exploration property in Canada. They have approximately 5.5Moz. of gold in the reserves and resources category of which 4.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$55.99M which is a rise of roughly 2% over the last two months. As of 03/03/2025 they have ~C$27M debt and ~C$2.89M cash. They have 304M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
03/03/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$55.08M
$55.99M
03/03/2025
$0.91M
Total Assets:
$96.95M
$101.01M
03/03/2025
$4.07M
Total Liabilities:
$36.70M
$38.24M
03/03/2025
$1.54M
Current Assets:
$6.23M
$6.49M
03/03/2025
$0.26M
Current Liabilities:
$22.85M
$23.81M
03/03/2025
$0.96M
Total Debt:
$25.62M
$26.70M
03/03/2025
$1.07M
Cash:
$2.77M
$2.89M
03/03/2025
$0.12M
Enterprise Value:
$77.93M
$79.80M
07/12/1972
$1.87M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
Yes
Yes
03/03/2025
n/a
Misc
03/03/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
304,138,434
304,138,434
03/03/2025
0
Shares (FD):
388,000,000
388,000,000
03/03/2025
0
Insider Ownership:
n/a
30%
03/03/2025
30%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2027
03/03/2025
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
03/03/2025
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
03/03/2025
0
Initial CapEx (Outstanding):
$844.00M1532.28% of MCap
$844.00M1507.39% of MCap
03/03/2025
$0.00M
Funding Option:
n/a
n/a
03/03/2025
n/a
Documentation:
none
FS
03/03/2025
n/a
Future MCap Modifier:
0.08Developer: Location Risk for Production
0.08Developer: Location Risk for Production
04/24/2023
0
Cash Flow Multiplier:
3
3
04/18/2023
0.00
Resource Data
GOLD
03/03/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
3.30M
3.30M
03/03/2025
0.00M
Measured & Indicated:
4.50M
4.50M
03/03/2025
0.00M
Inferred:
1.00M
1.00M
03/03/2025
0.00M
Reserves & Resources:
5.50M
5.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
2.90M
2.90M
03/03/2025
0.00M
Measured & Indicated:
3.75M
3.75M
03/03/2025
0.00M
Inferred:
0.44M
0.44M
03/03/2025
0.00M
Reserves & Resources:
4.19M
4.19M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/03/2025
$0.00
Extra Operating Cost:
n/a
n/a
03/03/2025
$0.00
Total:
$1,400
$1,400
03/03/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
03/03/2025
n/a
Open Pit (Avg):
n/a
1.44 g/t
03/05/2024
1.44 g/t
Recovery Rate:
(CG) 88.00%
(CG) 88.00%
03/03/2025
0.00%
F U T U R E
Proven & Probable:
4.50M
4.50M
03/03/2025
0.00M
Annual Production:
220,000oz.
220,000oz.
03/03/2025
0oz.
Cash Cost:
$800
$800
03/03/2025
$0
Extra Operating Cost:
$600
$600
03/03/2025
$0
SILVER
03/03/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/03/2025
0.00M
Measured & Indicated:
n/a
n/a
03/03/2025
0.00M
Inferred:
n/a
n/a
03/03/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/03/2025
0.00M
Measured & Indicated:
n/a
n/a
03/03/2025
0.00M
Inferred:
n/a
n/a
03/03/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/03/2025
$0.00
Extra Operating Cost:
n/a
n/a
03/03/2025
$0.00
Total:
n/a
n/a
03/03/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
03/03/2025
n/a
Open Pit (Avg):
n/a
n/a
03/05/2024
n/a
Recovery Rate:
n/a
n/a
03/03/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
03/03/2025
0.00M
Annual Production:
n/a
n/a
03/03/2025
n/a
Cash Cost:
n/a
n/a
03/03/2025
n/a
Extra Operating Cost:
n/a
n/a
03/03/2025
n/a
Property
Last Analysis Data (03/03/2025)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Quebec , Canada
Horne Mine
100% (guess)
70,000
Underground
show
14 past producing mines on 175,000 acres.
19 million oz produced
Horne Mine: 5 million oz and growing (1.4 gpt)
Total Land Package Size (ha):
70,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Quebec , Canada
Horne Mine
100% (guess)
70,000
Underground
show
14 past producing mines on 175,000 acres.
19 million oz produced
Horne Mine: 5 million oz and growing (1.4 gpt)
Total Land Package Size (ha):
70,000
Profitability (by resource)
Proven & Probable
03/03/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.30M
3.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
35.10M
P L A U S I B L E
Gold Eq. Oz.:
2.90M
2.90M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
30.89M
Maximum Profit (Gold):
$4,251.75M
$5,596.30M
n/a
$1,344.55M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$4,251.75M
$5,596.30M
n/a
$1,344.55M
Max Profit / Current MCap:
77.191
99.950
n/a
22.759
Max Profit Per Share (Gold):
$10.96
$14.42
n/a
$3.47
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$10.96
$14.42
n/a
$3.47
Total Free Profit Per Share:
$10.75
$14.22
n/a
$3.47
FD MCap / Gold Eq.:
$18.97
$19.28
n/a
$0.31
FD MCap / Silver Eq.:
$0.21
$0.19
n/a
$-0.02
FD MCap / Per Metal as % Spot Price:
0.66%
0.58%
n/a
-0.08%
Measured & Indicated
03/03/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.50M
4.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
47.87M
P L A U S I B L E
Gold Eq. Oz.:
3.75M
3.75M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
39.88M
Maximum Profit (Gold):
$5,488.62M
$7,224.31M
n/a
$1,735.69M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$5,488.62M
$7,224.31M
n/a
$1,735.69M
Max Profit / Current MCap:
99.646
129.026
n/a
29.380
Max Profit Per Share (Gold):
$14.15
$18.62
n/a
$4.47
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$14.15
$18.62
n/a
$4.47
Total Free Profit Per Share:
$13.94
$18.42
n/a
$4.48
FD MCap / Gold Eq.:
$14.69
$14.94
n/a
$0.24
FD MCap / Silver Eq.:
$0.16
$0.15
n/a
$-0.01
FD MCap / Per Metal as % Spot Price:
0.51%
0.45%
n/a
-0.06%
Reserves & Resources
03/03/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
5.50M
5.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
58.50M
P L A U S I B L E
Gold Eq. Oz.:
4.19M
4.19M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
44.56M
Maximum Profit (Gold):
$6,132.82M
$8,072.24M
n/a
$1,939.41M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$6,132.82M
$8,072.24M
n/a
$1,939.41M
Max Profit / Current MCap:
111.342
144.170
n/a
32.829
Max Profit Per Share (Gold):
$15.81
$20.80
n/a
$5.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$15.81
$20.80
n/a
$5.00
Total Free Profit Per Share:
$15.60
$20.60
n/a
$5.00
FD MCap / Gold Eq.:
$13.15
$13.37
n/a
$0.22
FD MCap / Silver Eq.:
$0.14
$0.13
n/a
$-0.01
FD MCap / Per Metal as % Spot Price:
0.46%
0.40%
n/a
-0.06%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/03/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.6925
CAD 0.7215
04/20/2025
Spot Gold:
$2,864.10
$3,327.10
04/20/2025
$463.00
Spot Silver:
$31.20
$32.48
04/20/2025
$1.28
Gold:Silver Ratio:
91.80
102.44
04/20/2025
10.64
Spot Gold (Future):
$4,000.00
$4,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
40.00
40.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: