Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Falco Resources Ltd

www: falcores.com   email: info@falcores.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:FPC CAD
OTCMKTS:FPRGF USD

Description

Falco Resources Ltd are a gold focused junior, late stage development company with one exploration property in Canada. They have approximately 5.5Moz. of gold in the reserves and resources category of which 4.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$77.74M which is a rise of roughly 99% over the last nine months. As of 03/01/2020 they have no debt and ~C$0.77M cash. They have 208M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/01/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $38.99M $77.74M 03/01/2020 $38.75M
Total Assets: $96.94M $99.90M 03/01/2020 $2.96M
Total Liabilities: $27.59M $28.43M 03/01/2020 $0.84M
Current Assets: $0.75M $0.77M 03/01/2020 $0.02M
Current Liabilities: $20.13M $20.75M 03/01/2020 $0.61M
Total Debt: $0.00M $0.00M 03/01/2020 $0.00M
Cash: $0.75M $0.77M 03/01/2020 $0.02M
Enterprise Value: $38.24M $76.97M 06/09/1972 $38.73M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: Yes Yes 03/01/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/01/2020 0.00%
Misc 03/01/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 207,878,000 207,878,000 03/01/2020 0
Shares (FD): 227,336,000 227,336,000 03/01/2020 0
Insider Ownership: n/a 25% 03/01/2020 25%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2022 03/01/2020 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
03/01/2020 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
03/01/2020 0
Initial CapEx (Outstanding): $800.00M
2051.9% of Mkt.Cap
$800.00M
1029.09% of Mkt.Cap
03/01/2020 $0.00M
Funding Option: n/a n/a 03/01/2020 n/a
Documentation: none FS 03/01/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 03/01/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 3.60M 3.60M 03/01/2020 0.00M
Measured & Indicated: 4.50M 4.50M 03/01/2020 0.00M
Inferred: 1.00M 1.00M 03/01/2020 0.00M
Reserves & Resources: 5.50M 5.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 3.17M 3.17M 03/01/2020 0.00M
Measured & Indicated: 3.80M 3.80M 03/01/2020 0.00M
Inferred: 0.44M 0.44M 03/01/2020 0.00M
Reserves & Resources: 4.24M 4.24M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/01/2020 $0.00
Extra Operating Cost: n/a n/a 03/01/2020 $0.00
Average Grade: 1.44 g/t 1.44 g/t 03/01/2020 n/a
Recovery Rate: (CG)  88.00% (CG)  88.00% 03/01/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 4.50M 4.50M 03/01/2020 0.00M
Annual Production: 220,000oz. 220,000oz. 03/01/2020 0oz.
Cash Cost: $500 $500 03/01/2020 $0
Extra Operating Cost: $400 $400 03/01/2020 $0
SILVER 03/01/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/01/2020 0.00M
Measured & Indicated: n/a n/a 03/01/2020 0.00M
Inferred: n/a n/a 03/01/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/01/2020 0.00M
Measured & Indicated: n/a n/a 03/01/2020 0.00M
Inferred: n/a n/a 03/01/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/01/2020 $0.00
Extra Operating Cost: n/a n/a 03/01/2020 $0.00
Average Grade: n/a n/a 03/01/2020 n/a
Recovery Rate: n/a n/a 03/01/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/01/2020 0.00M
Annual Production: n/a n/a 03/01/2020 n/a
Cash Cost: n/a n/a 03/01/2020 n/a
Extra Operating Cost: n/a n/a 03/01/2020 n/a

Property

Last Analysis Data  (03/01/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Quebec, Canada Horne Mine 100% (guess) 70,000 Underground show
14 past producing mines on 175,000 acres.

19 million oz produced

Horne Mine: 5 million oz and growing (2.6 gpt)
Total Land Package Size (ha): 70,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Quebec, Canada Horne Mine 100% (guess) 70,000 Underground show
14 past producing mines on 175,000 acres.

19 million oz produced

Horne Mine: 5 million oz and growing (2.6 gpt)
Total Land Package Size (ha): 70,000  

Profitability (by resource)

Proven &
Probable
03/01/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.60M 3.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -63.12M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.17M 3.17M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -55.54M
Maximum Profit (Gold): $1,519.28M $2,018.02M n/a $498.74M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,519.28M $2,018.02M n/a $498.74M
Max Profit / Current MCap: 38.968 25.959 n/a -13.008
Max Profit Per Share (Gold): $6.68 $8.88 n/a $2.19
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.68 $8.88 n/a $2.19
Total Free Profit Per Share: $6.45 $8.43 n/a $1.98
FD Mkt. Cap / Gold Eq.: $12.31 $24.54 n/a $12.23
FD Mkt. Cap / Silver Eq.: $0.13 $0.32 n/a $0.19
FD Mkt. Cap / Per Metal
as % Spot Price:
0.78% 1.36% n/a 0.58%
Measured &
Indicated
03/01/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.50M 4.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -78.90M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.80M 3.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -66.65M
Maximum Profit (Gold): $1,823.13M $2,421.62M n/a $598.49M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,823.13M $2,421.62M n/a $598.49M
Max Profit / Current MCap: 46.761 31.151 n/a -15.610
Max Profit Per Share (Gold): $8.02 $10.65 n/a $2.63
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $8.02 $10.65 n/a $2.63
Total Free Profit Per Share: $7.79 $10.21 n/a $2.42
FD Mkt. Cap / Gold Eq.: $10.26 $20.45 n/a $10.19
FD Mkt. Cap / Silver Eq.: $0.11 $0.26 n/a $0.16
FD Mkt. Cap / Per Metal
as % Spot Price:
0.65% 1.13% n/a 0.48%

Reserves &
Resources
03/01/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.50M 5.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -96.43M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.24M 4.24M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -74.37M
Maximum Profit (Gold): $2,034.14M $2,701.90M n/a $667.76M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,034.14M $2,701.90M n/a $667.76M
Max Profit / Current MCap: 52.173 34.756 n/a -17.417
Max Profit Per Share (Gold): $8.95 $11.89 n/a $2.94
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $8.95 $11.89 n/a $2.94
Total Free Profit Per Share: $8.72 $11.44 n/a $2.72
FD Mkt. Cap / Gold Eq.: $9.19 $18.33 n/a $9.14
FD Mkt. Cap / Silver Eq.: $0.10 $0.24 n/a $0.14
FD Mkt. Cap / Per Metal
as % Spot Price:
0.58% 1.01% n/a 0.43%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.