Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Falco Resources Ltd

www: falcores.com   email: info@falcores.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:FPC CAD
OTCMKTS:FPRGF USD

Description

Falco Resources Ltd are a gold focused junior, late stage development company with one exploration property in Canada. They have approximately 5.5Moz. of gold in the reserves and resources category of which 4.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$58.88M which is a fall of roughly 31% over the last five months. As of 03/07/2022 they have ~C$21M debt and ~C$13.96M cash. They have 272M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/07/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $85.38M $58.88M 03/07/2022 $-26.51M
Total Assets: $101.89M $100.81M 03/07/2022 $-1.09M
Total Liabilities: $39.19M $38.77M 03/07/2022 $-0.42M
Current Assets: $14.11M $13.96M 03/07/2022 $-0.15M
Current Liabilities: $21.16M $20.94M 03/07/2022 $-0.23M
Total Debt: $21.16M $20.94M 03/07/2022 $-0.23M
Cash: $14.11M $13.96M 03/07/2022 $-0.15M
Enterprise Value: $92.44M $65.85M 02/01/1972 $-26.58M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: Yes Yes 03/07/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/07/2022 0.00%
Misc 03/07/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 271,596,000 271,596,000 03/07/2022 0
Shares (FD): 330,116,000 330,116,000 03/07/2022 0
Insider Ownership: n/a 33% 06/30/2022 33%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 10/01/2025 03/07/2022 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/07/2022 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/07/2022 0
Initial CapEx (Outstanding): $844.00M
988.48% of Mkt.Cap		 $844.00M
1433.54% of Mkt.Cap 		03/07/2022 $0.00M
Funding Option: n/a n/a 03/07/2022 n/a
Documentation: none FS 06/30/2022 n/a
Value Adjustment: -33% -33% never 0%

Resource Data

GOLD 03/07/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 3.70M 3.70M 03/07/2022 0.00M
Measured & Indicated: 4.50M 4.50M 03/07/2022 0.00M
Inferred: 1.00M 1.00M 03/07/2022 0.00M
Reserves & Resources: 5.50M 5.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 3.26M 3.26M 03/07/2022 0.00M
Measured & Indicated: 3.82M 3.82M 03/07/2022 0.00M
Inferred: 0.44M 0.44M 03/07/2022 0.00M
Reserves & Resources: 4.26M 4.26M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/07/2022 $0.00
Extra Operating Cost: n/a n/a 03/07/2022 $0.00
Average Grade: 1.44 g/t 1.44 g/t 03/07/2022 n/a
Recovery Rate: (CG)  88.00% (CG)  88.00% 06/30/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 4.50M 4.50M 03/07/2022 0.00M
Annual Production: 220,000oz. 220,000oz. 03/07/2022 0oz.
Cash Cost: $500 $500 03/07/2022 $0
Extra Operating Cost: $450 $450 03/07/2022 $0
SILVER 03/07/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/07/2022 0.00M
Measured & Indicated: n/a n/a 03/07/2022 0.00M
Inferred: n/a n/a 03/07/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/07/2022 0.00M
Measured & Indicated: n/a n/a 03/07/2022 0.00M
Inferred: n/a n/a 03/07/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/07/2022 $0.00
Extra Operating Cost: n/a n/a 03/07/2022 $0.00
Average Grade: n/a n/a 03/07/2022 n/a
Recovery Rate: n/a n/a 03/07/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/07/2022 0.00M
Annual Production: n/a n/a 03/07/2022 n/a
Cash Cost: n/a n/a 03/07/2022 n/a
Extra Operating Cost: n/a n/a 03/07/2022 n/a

Property

Last Analysis Data  (03/07/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Quebec, Canada Horne Mine 100% (guess) 70,000 Underground show
14 past producing mines on 175,000 acres.

19 million oz produced

Horne Mine: 5 million oz and growing (2.6 gpt)
Total Land Package Size (ha): 70,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Quebec, Canada Horne Mine 100% (guess) 70,000 Underground show
14 past producing mines on 175,000 acres.

19 million oz produced

Horne Mine: 5 million oz and growing (2.6 gpt)
Total Land Package Size (ha): 70,000  

Profitability (by resource)

Proven &
Probable		 03/07/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.70M 3.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 26.59M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.26M 3.26M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 23.40M
Maximum Profit (Gold): $1,590.28M $1,356.03M n/a $-234.25M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,590.28M $1,356.03M n/a $-234.25M
Max Profit / Current MCap: 18.625 23.032 n/a 4.407
Max Profit Per Share (Gold): $4.82 $4.11 n/a $-0.71
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.82 $4.11 n/a $-0.71
Total Free Profit Per Share: $4.49 $3.88 n/a $-0.61
FD Mkt. Cap / Gold Eq.: $26.22 $18.08 n/a $-8.14
FD Mkt. Cap / Silver Eq.: $0.34 $0.21 n/a $-0.12
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.32% 0.98% n/a -0.33%
Measured &
Indicated		 03/07/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.50M 4.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 32.34M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.82M 3.82M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 27.45M
Maximum Profit (Gold): $1,865.36M $1,590.59M n/a $-274.77M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,865.36M $1,590.59M n/a $-274.77M
Max Profit / Current MCap: 21.847 27.016 n/a 5.169
Max Profit Per Share (Gold): $5.65 $4.82 n/a $-0.83
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.65 $4.82 n/a $-0.83
Total Free Profit Per Share: $5.32 $4.59 n/a $-0.73
FD Mkt. Cap / Gold Eq.: $22.36 $15.42 n/a $-6.94
FD Mkt. Cap / Silver Eq.: $0.29 $0.18 n/a $-0.11
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.12% 0.84% n/a -0.28%

Reserves &
Resources		 03/07/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.50M 5.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 39.53M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.26M 4.26M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 30.61M
Maximum Profit (Gold): $2,080.26M $1,773.84M n/a $-306.43M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,080.26M $1,773.84M n/a $-306.43M
Max Profit / Current MCap: 24.364 30.129 n/a 5.765
Max Profit Per Share (Gold): $6.30 $5.37 n/a $-0.93
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.30 $5.37 n/a $-0.93
Total Free Profit Per Share: $5.97 $5.14 n/a $-0.83
FD Mkt. Cap / Gold Eq.: $20.05 $13.82 n/a $-6.22
FD Mkt. Cap / Silver Eq.: $0.26 $0.16 n/a $-0.09
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.01% 0.75% n/a -0.25%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×