Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

West African Resources Ltd

www: www.westafricanresources.com   email: info@westafricanresources.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:WAF AUD
OTCMKTS:WFRSF USD

Description

West African Resources Ltd are a gold focused mid-tier producer with two mines in development in Burkina Faso and two exploration properties. They have approximately 12.5Moz. of gold in the reserves and resources category of which 8.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$2655.45M which is a rise of roughly 4% over the last four months. As of 01/11/2026 they have ~A$298M debt and ~A$760.25M cash. They have 1,141M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/11/2026
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $2,542.50M $2,655.45M 01/11/2026
MCap (OS): $2,521.03M $2,633.03M 01/11/2026
Total Assets: $1,517.48M $1,642.03M 01/11/2026
Total Liabilities: $538.81M $583.03M 01/11/2026
Current Assets: $409.12M $760.25M 04/23/2026
Current Liabilities: $230.63M $249.56M 01/11/2026
Total Debt: $275.42M $298.02M 01/11/2026
Cash: $227.29M $760.25M 04/23/2026
Debt (Net): $48.13M $-462.23M
Enterprise Value: $2,590.63M $2,193.22M
Cash Flow: $829.33M $604.43M never
Cash Flow Multiple: 3.07 4.39 never
Net Debt to
Cash Flow Ratio:		 0.06 n/a never
Finance within 1 year: 01/11/2026
Misc 01/11/2026
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 1,141,064,088 1,141,064,088 01/11/2026
Shares (FD): 1,150,780,043 1,150,780,043 01/11/2026
Insider Ownership: 10% 10% 05/07/2026
Dividend (Annual): n/a n/a 05/07/2026
Company Type: Mostly Gold Mostly Gold never
Group: Producer Producer never
Production ETA: n/a 01/01/2020 01/11/2026
Production (Gold Eq Oz.): (guess) 
300,000		 (guess) 
300,000		 04/20/2026
Production (Silver Eq Oz.): (guess) 
16,727,730		 (guess) 
17,583,603		 04/20/2026
Development Phase: Producer (Single Mine) Producer (Single Mine) 01/11/2026
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 25
Producer: Quality
 25
Producer: Quality
 01/11/2026
Cash Flow Multiple: 10 9 04/23/2026

Resource Data

GOLD 01/11/2026
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 6.70M 6.70M 01/11/2026
Measured & Indicated: 8.50M 8.50M 01/11/2026
Inferred: 4.00M 4.00M 01/11/2026
Reserves & Resources: 12.50M 12.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 6.03M 6.03M 01/11/2026
Measured & Indicated: 7.33M 7.33M 01/11/2026
Inferred: 1.80M 1.80M 01/11/2026
Reserves & Resources: 9.13M 9.13M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
300,000oz.		 (guess) 
300,000oz.		 04/20/2026
Cash Cost: $1,200 $1,800 03/30/2026
Extra Operating Cost: $600 $900 03/30/2026
Total: $1,800 $2,700 03/30/2026
Margin (Free Cash Flow): $2,764 (61%) $2,015 (43%)
MCap / Production (AuEq): $8,475.00 $8,851.50
EV / Production (AuEq): $8,635.44 $7,310.74
G
R
A
D
E		 Underground (Avg): n/a n/a 01/11/2026
Open Pit (Avg): n/a 1.20 g/t 01/11/2026
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/07/2026
F
U
T
U
R
E		 Proven & Probable: 10.00M 10.00M 01/11/2026
Annual Production: 450,000oz. 300,000oz. 04/20/2026
Cash Cost: $1,300 $2,000 03/30/2026
Extra Operating Cost: $600 $900 03/30/2026
SILVER 01/11/2026
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/11/2026
Measured & Indicated: n/a n/a 01/11/2026
Inferred: n/a n/a 01/11/2026
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/11/2026
Measured & Indicated: n/a n/a 01/11/2026
Inferred: n/a n/a 01/11/2026
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/11/2026
Extra Operating Cost: n/a n/a 01/11/2026
Total: n/a n/a 01/11/2026
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): $151.99 $151.02
EV / Production (AgEq): $154.87 $124.73
G
R
A
D
E		 Underground (Avg): n/a n/a 01/11/2026
Open Pit (Avg): n/a n/a 01/11/2026
Recovery Rate: n/a n/a 01/11/2026
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/11/2026
Annual Production: n/a n/a 01/11/2026
Cash Cost: n/a n/a 01/11/2026
Extra Operating Cost: n/a n/a 01/11/2026

Property

Last Analysis Data  (01/11/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Sanbrado
100 show
5 million oz open pit

Producing 200,000 annually.

Size: 60,000 ha
Dev Toega
100 show
1 million oz surface deposit at 2.1 gpt.

Feasibility in 2021.

Next mine.

Size: 25,000 ha
Exp Kiaka
90 show
7 million oz resource.
Development in 2023-24
Exp Fox Creek
100 n/a
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Sanbrado
60 show
5 million oz open pit

Producing 200,000 annually.

Size: 60,000 ha
Dev Toega
60 show
1 million oz surface deposit at 2.1 gpt.

Feasibility in 2021.

Next mine.

Size: 25,000 ha
Exp Kiaka
60 show
7 million oz resource.
Development in 2023-24
Exp Fox Creek
100 n/a

Profitability (by resource)

Proven &
Probable		 01/11/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 6.70M 6.70M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.03M 6.03M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $16,669.57M $12,148.94M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $16,669.57M $12,148.94M n/a
Max Profit / Current MCap: 6.556 4.575 n/a
Max Profit Per Share (Gold): $14.49 $10.56 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $14.49 $10.56 n/a
Total Free Profit Per Share: $11.18 $7.37 n/a
FD MCap / Gold Eq.: $421.64 $440.37 n/a
FD MCap / Silver Eq.: $7.56 $7.51 n/a
FD MCap / Per Metal
as % Spot Price:		 9.24% 9.34% n/a
EV / Gold Eq.: $429.62 $363.72 n/a
EV / Silver Eq.: $7.70 $6.21 n/a
EV / Per Metal
as % Spot Price:		 9.41% 7.71% n/a
Measured &
Indicated		 01/11/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 8.50M 8.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 7.33M 7.33M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $20,252.29M $14,760.06M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $20,252.29M $14,760.06M n/a
Max Profit / Current MCap: 7.966 5.558 n/a
Max Profit Per Share (Gold): $17.60 $12.83 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $17.60 $12.83 n/a
Total Free Profit Per Share: $14.29 $9.64 n/a
FD MCap / Gold Eq.: $347.05 $362.47 n/a
FD MCap / Silver Eq.: $6.22 $6.18 n/a
FD MCap / Per Metal
as % Spot Price:		 7.60% 7.69% n/a
EV / Gold Eq.: $353.62 $299.38 n/a
EV / Silver Eq.: $6.34 $5.11 n/a
EV / Per Metal
as % Spot Price:		 7.75% 6.35% n/a

Reserves &
Resources		 01/11/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 12.50M 12.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.13M 9.13M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $25,228.28M $18,386.61M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $25,228.28M $18,386.61M n/a
Max Profit / Current MCap: 9.923 6.924 n/a
Max Profit Per Share (Gold): $21.92 $15.98 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $21.92 $15.98 n/a
Total Free Profit Per Share: $18.62 $12.79 n/a
FD MCap / Gold Eq.: $278.60 $290.98 n/a
FD MCap / Silver Eq.: $5.00 $4.96 n/a
FD MCap / Per Metal
as % Spot Price:		 6.10% 6.17% n/a
EV / Gold Eq.: $283.87 $240.33 n/a
EV / Silver Eq.: $5.09 $4.10 n/a
EV / Per Metal
as % Spot Price:		 6.22% 5.10% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×