Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

West African Resources Ltd

www: www.westafricanresources.com   email: info@westafricanresources.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:WAF AUD
OTCMKTS:WFRSF USD

Description

West African Resources Ltd are a gold focused mid-tier producer with two mines in development in Burkina Faso and two exploration properties. They have approximately 12.5Moz. of gold in the reserves and resources category of which 8.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$1058.67M which is a rise of roughly 63% over the last four months. As of 01/09/2024 they have no debt and ~A$115.97M cash. They have 1,026M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/09/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $650.77M $1,058.67M 01/09/2024 $407.90M
Total Assets: $575.43M $575.83M 01/09/2024 $0.40M
Total Liabilities: $140.68M $140.77M 01/09/2024 $0.10M
Current Assets: $223.07M $223.23M 01/09/2024 $0.16M
Current Liabilities: $102.49M $102.56M 01/09/2024 $0.07M
Total Debt: $0.00M $0.00M 01/09/2024 $0.00M
Cash: $115.89M $115.97M 01/09/2024 $0.08M
Enterprise Value: $534.88M $942.70M 11/15/1999 $407.82M
Cash Flow: $136.48M $188.10M never $51.62M
Cash Flow Multiple: 4.77 5.63 never 0.86
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 01/09/2024 n/a
Misc 01/09/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 1,026,338,077 1,026,338,077 01/09/2024 0
Shares (FD): 1,039,000,000 1,039,000,000 01/09/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 01/09/2024 n/a
Production (Gold Eq Oz.): (guess) 
200,000
(guess) 
200,000
01/09/2024 0
Production (Silver Eq Oz.): (guess) 
17,619,419
(guess) 
15,234,082
01/09/2024 -2,385,337
Initial CapEx (Outstanding): n/a n/a 01/09/2024 n/a
Funding Option: n/a n/a 01/09/2024 n/a
Documentation: none PRODUCER 03/24/2024 n/a
Future MCap Modifier: 0.25
Producer: Quality
0.25
Producer: Quality
12/14/2023 0
Cash Flow Multiplier: 8 8 12/14/2023 0.00

Resource Data

GOLD 01/09/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 6.70M 6.70M 01/09/2024 0.00M
Measured & Indicated: 8.50M 8.50M 01/09/2024 0.00M
Inferred: 4.00M 4.00M 01/09/2024 0.00M
Reserves & Resources: 12.50M 12.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 6.03M 6.03M 01/09/2024 0.00M
Measured & Indicated: 7.33M 7.33M 01/09/2024 0.00M
Inferred: 1.80M 1.80M 01/09/2024 0.00M
Reserves & Resources: 9.13M 9.13M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
200,000oz.
(guess) 
200,000oz.
01/09/2024 0oz.
Cash Cost: $850 $1,000 02/06/2024 $150.00
Extra Operating Cost: $500 $500 01/09/2024 $0.00
G
R
A
D
E
Underground (Avg): 1.20 g/t n/a 03/24/2024 n/a
Open Pit (Avg): n/a 1.20 g/t 03/24/2024 1.20 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/24/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 10.00M 10.00M 01/09/2024 0.00M
Annual Production: 400,000oz. 400,000oz. 01/09/2024 0oz.
Cash Cost: $950 $1,000 02/06/2024 $50
Extra Operating Cost: $500 $500 01/09/2024 $0
SILVER 01/09/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/09/2024 0.00M
Measured & Indicated: n/a n/a 01/09/2024 0.00M
Inferred: n/a n/a 01/09/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/09/2024 0.00M
Measured & Indicated: n/a n/a 01/09/2024 0.00M
Inferred: n/a n/a 01/09/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/09/2024 $0.00
Extra Operating Cost: n/a n/a 01/09/2024 $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 01/09/2024 n/a
Open Pit (Avg): n/a n/a 01/09/2024 n/a
Recovery Rate: n/a n/a 01/09/2024 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/09/2024 0.00M
Annual Production: n/a n/a 01/09/2024 n/a
Cash Cost: n/a n/a 01/09/2024 n/a
Extra Operating Cost: n/a n/a 01/09/2024 n/a

Property

Last Analysis Data  (01/09/2024)
Stage Name Owned Au Ag Cu Notes
Dev Sanbrado 100% show
5 million oz open pit

Producing 200,000 annually.
Dev Toega 100% show
1 million oz surface deposit at 2.1 gpt.

Feasibility in 2021.

Next mine.
Exp Kiaka 90% show
7 million oz resource.
Development in 2023-24
Exp Fox Creek 100% n/a
Total Land Package Size (ha): 85,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Sanbrado 100% show
5 million oz open pit

Producing 200,000 annually.
Dev Toega 100% show
1 million oz surface deposit at 2.1 gpt.

Feasibility in 2021.

Next mine.
Exp Kiaka 90% show
7 million oz resource.
Development in 2023-24
Exp Fox Creek 100% n/a
Total Land Package Size (ha): 85,000  

Profitability (by resource)

Proven &
Probable
01/09/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.70M 6.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -79.91M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 6.03M 6.03M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -71.92M
Maximum Profit (Gold): $4,114.87M $5,671.22M n/a $1,556.34M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,114.87M $5,671.22M n/a $1,556.34M
Max Profit / Current MCap: 6.323 5.357 n/a -0.966
Max Profit Per Share (Gold): $3.96 $5.46 n/a $1.50
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.96 $5.46 n/a $1.50
Total Free Profit Per Share: $3.03 $3.94 n/a $0.91
FD MCap / Gold Eq.: $107.92 $175.57 n/a $67.64
FD MCap / Silver Eq.: $1.23 $2.30 n/a $1.08
FD MCap / Per Metal
as % Spot Price:
5.31% 7.19% n/a 1.88%
Measured &
Indicated
01/09/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 8.50M 8.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -101.38M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 7.33M 7.33M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -87.37M
Maximum Profit (Gold): $4,999.26M $6,890.10M n/a $1,890.84M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,999.26M $6,890.10M n/a $1,890.84M
Max Profit / Current MCap: 7.682 6.508 n/a -1.174
Max Profit Per Share (Gold): $4.81 $6.63 n/a $1.82
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.81 $6.63 n/a $1.82
Total Free Profit Per Share: $3.88 $5.11 n/a $1.23
FD MCap / Gold Eq.: $88.83 $144.51 n/a $55.68
FD MCap / Silver Eq.: $1.01 $1.90 n/a $0.89
FD MCap / Per Metal
as % Spot Price:
4.37% 5.92% n/a 1.55%

Reserves &
Resources
01/09/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 12.50M 12.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -149.08M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 9.13M 9.13M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -108.84M
Maximum Profit (Gold): $6,227.58M $8,583.00M n/a $2,355.42M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $6,227.58M $8,583.00M n/a $2,355.42M
Max Profit / Current MCap: 9.570 8.107 n/a -1.462
Max Profit Per Share (Gold): $5.99 $8.26 n/a $2.27
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.99 $8.26 n/a $2.27
Total Free Profit Per Share: $5.06 $6.74 n/a $1.68
FD MCap / Gold Eq.: $71.31 $116.01 n/a $44.70
FD MCap / Silver Eq.: $0.81 $1.52 n/a $0.71
FD MCap / Per Metal
as % Spot Price:
3.51% 4.75% n/a 1.24%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×