Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Avino Silver & Gold Mines Ltd
www: www.avino.com     email: ir@avino.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:ASM USD
TSE:ASM CAD

Description

Avino Silver & Gold Mines Ltd are a gold and silver focused junior, emerging mid-tier producer with two producing mines in Mexico, one mine in development in Canada and four exploration properties. Currently they produce roughly 3.0Moz. of silver per year. They have approximately 0.2Moz. of gold and 50Moz. of silver in the reserves and resources category of which 0.1Moz. of gold and 32Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$58.17M which is a rise of roughly 36% over the last three months. As of 04/26/2019 they have ~$7M debt and ~$10M cash. They have 65M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/26/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $42.75M $58.17M 04/26/2019 $15.42M
Total Assets: $108.00M $108.00M 04/26/2019 $0.00M
Total Liabilities: $33.00M $33.00M 04/26/2019 $0.00M
Current Assets: $28.00M $28.00M 04/26/2019 $0.00M
Current Liabilities: $10.00M $10.00M 04/26/2019 $0.00M
Total Debt: $7.00M $7.00M 04/26/2019 $0.00M
Cash: $10.00M $10.00M 04/26/2019 $0.00M
Enterprise Value: $39.75M $55.17M 10/01/1971 $15.42M
Cash Flow: $2.02M $4.79M never $2.77M
Cash Flow Multiple: 21.21 12.15 never -9.06
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 04/26/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/26/2019 0.00%
Misc 04/26/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 65,000,000 65,000,000 04/26/2019 0
Shares (FD): 80,000,000 80,000,000 04/26/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 04/26/2019 n/a
Production (Gold Eq Oz.): (guess) 
35,082
(guess) 
33,888
04/26/2019 -1,193
Production (Silver Eq Oz.): (guess) 
3,000,000
(guess) 
3,000,000
04/26/2019 0
Initial CapEx (Outstanding): n/a n/a 04/26/2019 n/a
Funding Option: n/a n/a 04/26/2019 n/a
Documentation: none PRODUCER 04/26/2019 n/a
Value Adjustment: 25% 25% never 0%

Resource Data

GOLD 04/26/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/26/2019 0.00M
Measured & Indicated: 0.10M 0.10M 04/26/2019 0.00M
Inferred: 0.10M 0.10M 04/26/2019 0.00M
Reserves & Resources: 0.20M 0.20M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/26/2019 0.00M
Measured & Indicated: 0.07M 0.07M 04/26/2019 0.00M
Inferred: 0.05M 0.05M 04/26/2019 0.00M
Reserves & Resources: 0.12M 0.12M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/26/2019 $0.00
Extra Operating Cost: n/a n/a 04/26/2019 $0.00
Average Grade: 9.00 g/t 9.00 g/t 04/26/2019 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/26/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 0.30M 0.30M 04/26/2019 0.00M
Annual Production: 25,000oz. 25,000oz. 04/26/2019 0oz.
Cash Cost: $850 $850 04/26/2019 $0
Extra Operating Cost: $400 $400 04/26/2019 $0
SILVER 04/26/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/26/2019 0.00M
Measured & Indicated: 32.00M 32.00M 04/26/2019 0.00M
Inferred: 18.00M 18.00M 04/26/2019 0.00M
Reserves & Resources: 50.00M 50.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/26/2019 0.00M
Measured & Indicated: 20.48M 20.48M 04/26/2019 0.00M
Inferred: 7.20M 7.20M 04/26/2019 0.00M
Reserves & Resources: 27.68M 27.68M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
3,000,000oz.
(guess) 
3,000,000oz.
04/26/2019 0oz.
Cash Cost: $9 $9 04/26/2019 $0.00
Extra Operating Cost: $5 $5 04/26/2019 $0.00
Average Grade: 120.00 g/t 120.00 g/t 04/26/2019 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/26/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 45.00M 45.00M 04/26/2019 0.00M
Annual Production: 4,000,000oz. 4,000,000oz. 04/26/2019 0oz.
Cash Cost: $10 $10 04/26/2019 $0
Extra Operating Cost: $6 $6 04/26/2019 $0

Property

Last Analysis Data  (04/26/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Durango, Mexico Avino 100% n/a Underground n/a
Production Mexico San Gonzalo 100% (guess) 3,200 Underground n/a
Development British Colombia, Canada Bralorne 100% (guess) n/a Underground show
Past producing mine.

Good potential to re-open the mine.
Exploration Bc, Canada Aumax 100% n/a n/a n/a
Exploration Yukon, Canada Eagle 100% n/a n/a n/a
Exploration Bralorne, Bc, Canada Minto 100% n/a n/a n/a
Exploration Bralorne, Bc, Canada Olympic-Kelvin 100% n/a n/a n/a
Total Land Package Size (ha): 3,200  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Durango, Mexico Avino 100% n/a Underground n/a
Production Mexico San Gonzalo 100% (guess) 3,200 Underground n/a
Development British Colombia, Canada Bralorne 100% (guess) n/a Underground show
Past producing mine.

Good potential to re-open the mine.
Exploration Bc, Canada Aumax 100% n/a n/a n/a
Exploration Yukon, Canada Eagle 100% n/a n/a n/a
Exploration Bralorne, Bc, Canada Minto 100% n/a n/a n/a
Exploration Bralorne, Bc, Canada Olympic-Kelvin 100% n/a n/a n/a
Total Land Package Size (ha): 3,200  

Profitability (by resource)

Proven &
Probable
04/26/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
04/26/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 21.09% 21.67% n/a 0.58%
Percentage Silver: 78.91% 78.33% n/a -0.58%
Total (Gold Eq. Oz.): 0.47M 0.46M n/a -0.01M
Total (Silver Eq. Oz.): 40.55M 40.85M n/a 0.30M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.31M 0.30M n/a -0.01M
Silver Eq. Oz.: 26.64M 26.85M n/a 0.22M
Maximum Profit (Gold): $1.85M $12.05M n/a $10.20M
Maximum Profit (Silver): $17.20M $40.86M n/a $23.65M
Total Maximum Profit: $19.05M $52.90M n/a $33.85M
Max Profit / Current MCap: 0.446 0.909 n/a 0.464
Max Profit Per Share (Gold): $0.02 $0.15 n/a $0.13
Max Profit Per Share (Silver): $0.22 $0.51 n/a $0.30
Total Max Profit Per Share: $0.24 $0.66 n/a $0.42
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $137.26 $191.78 n/a $54.52
FD Mkt. Cap / Silver Eq.: $1.61 $2.17 n/a $0.56
FD Mkt. Cap / Per Metal
as % Spot Price:
10.73% 13.31% n/a 2.58%

Reserves &
Resources
04/26/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 25.49% 26.15% n/a 0.66%
Percentage Silver: 74.51% 73.85% n/a -0.66%
Total (Gold Eq. Oz.): 0.78M 0.76M n/a -0.02M
Total (Silver Eq. Oz.): 67.10M 67.71M n/a 0.60M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.44M 0.43M n/a -0.01M
Silver Eq. Oz.: 37.69M 38.04M n/a 0.35M
Maximum Profit (Gold): $3.00M $19.57M n/a $16.57M
Maximum Profit (Silver): $23.25M $55.22M n/a $31.97M
Total Maximum Profit: $26.25M $74.80M n/a $48.54M
Max Profit / Current MCap: 0.614 1.286 n/a 0.672
Max Profit Per Share (Gold): $0.04 $0.24 n/a $0.21
Max Profit Per Share (Silver): $0.29 $0.69 n/a $0.40
Total Max Profit Per Share: $0.33 $0.93 n/a $0.61
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $97.02 $135.39 n/a $38.37
FD Mkt. Cap / Silver Eq.: $1.13 $1.53 n/a $0.39
FD Mkt. Cap / Per Metal
as % Spot Price:
7.58% 9.39% n/a 1.81%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.