Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:ASM
CAD
NYSEAMERICAN:ASM
USD
Description
Avino Silver & Gold Mines Ltd are a silver focused mid-tier producer with two producing mines in Mexico and one mine in development in Mexico. Currently they produce roughly 3.0Moz. of silver per year. They have approximately 365Moz. of silver in the reserves and resources category of which 275Moz. are in the measured and indicated category. They have a market capitalisation of ~$73.39M which is a fall of roughly 27% over the last seven months. As of 05/13/2023 they have ~$5M debt and ~$11M cash. They have 119M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
05/13/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$101.18M
$73.39M
05/13/2023
$-27.78M
Total Assets:
$121.00M
$121.00M
05/13/2023
$0.00M
Total Liabilities:
$23.00M
$23.00M
05/13/2023
$0.00M
Current Assets:
$25.00M
$25.00M
05/13/2023
$0.00M
Current Liabilities:
$17.00M
$17.00M
05/13/2023
$0.00M
Total Debt:
$5.00M
$5.00M
05/13/2023
$0.00M
Cash:
$11.00M
$11.00M
05/13/2023
$0.00M
Enterprise Value:
$95.18M
$67.39M
02/19/1972
$-27.78M
Cash Flow:
$2.79M
$4.38M
never
$1.59M
Cash Flow Multiple:
36.26
16.76
never
-19.51
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
05/13/2023
n/a
Misc
05/13/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
119,000,000
119,000,000
05/13/2023
0
Shares (FD):
138,000,000
138,000,000
05/13/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
n/a
05/13/2023
n/a
Production (Gold Eq Oz.):
(guess) 35,708
(guess) 36,094
05/13/2023
387
Production (Silver Eq Oz.) :
(guess) 3,000,000
(guess) 3,000,000
05/13/2023
0
Initial CapEx (Outstanding):
n/a
n/a
05/13/2023
n/a
Funding Option:
n/a
n/a
05/13/2023
n/a
Documentation:
none
PRODUCER
11/19/2023
n/a
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
04/24/2023
0
Cash Flow Multiplier:
10
10
04/13/2023
0.00
Resource Data
GOLD
05/13/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/13/2023
0.00M
Measured & Indicated:
n/a
n/a
05/13/2023
0.00M
Inferred:
n/a
n/a
05/13/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/13/2023
0.00M
Measured & Indicated:
n/a
n/a
05/13/2023
0.00M
Inferred:
n/a
n/a
05/13/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/13/2023
$0.00
Extra Operating Cost:
n/a
n/a
05/13/2023
$0.00
Average Grade:
n/a
n/a
05/13/2023
n/a
Recovery Rate:
n/a
n/a
05/13/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/13/2023
0.00M
Annual Production:
n/a
n/a
05/13/2023
n/a
Cash Cost:
n/a
n/a
05/13/2023
n/a
Extra Operating Cost:
n/a
n/a
05/13/2023
n/a
SILVER
05/13/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/13/2023
0.00M
Measured & Indicated:
275.00M
275.00M
05/13/2023
0.00M
Inferred:
90.00M
90.00M
05/13/2023
0.00M
Reserves & Resources:
365.00M
365.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/13/2023
0.00M
Measured & Indicated:
176.00M
176.00M
05/13/2023
0.00M
Inferred:
36.00M
36.00M
05/13/2023
0.00M
Reserves & Resources:
212.00M
212.00M
never
0.00M
C U R R E N T
Annual Production:
(guess) 3,000,000oz.
(guess) 3,000,000oz.
05/13/2023
0oz.
Cash Cost:
$12.00
$12.00
05/13/2023
$0.00
Extra Operating Cost:
$11.00
$11.00
05/13/2023
$0.00
Average Grade:
120.00 g/t
120.00 g/t
05/13/2023
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
11/19/2023
0.00%
F U T U R E
Proven & Probable:
200.00M
200.00M
05/13/2023
0.00M
Annual Production:
7,000,000oz.
7,000,000oz.
05/13/2023
0oz.
Cash Cost:
$13.00
$13.00
05/13/2023
$0.00
Extra Operating Cost:
$12.00
$12.00
05/13/2023
$0.00
Property
Last Analysis Data (05/13/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Durango , Mexico
Avino
100%
n/a
Underground
n/a
Production
Mexico
San Gonzalo
100% (guess)
3,200
Underground
show
Placed on care and maintenance in 2019
Development
Durango , Mexico
La Preciosa
100% (guess)
1,134
n/a
show
Acquired from Coeur in March, 2022 for $93.4M with 113 Moz AgEq M&I and 24 Moz Inferred
Total Land Package Size (ha):
4,334
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Durango , Mexico
Avino
100%
n/a
Underground
n/a
Production
Mexico
San Gonzalo
100% (guess)
3,200
Underground
show
Placed on care and maintenance in 2019
Development
Durango , Mexico
La Preciosa
100% (guess)
1,134
n/a
show
Acquired from Coeur in March, 2022 for $93.4M with 113 Moz AgEq M&I and 24 Moz Inferred
Total Land Package Size (ha):
4,334
Profitability (by resource)
Proven & Probable
05/13/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
05/13/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.04M
Total (Silver Eq. Oz.):
275.00M
275.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.02M
Silver Eq. Oz.:
176.00M
176.00M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$163.68M
$256.96M
n/a
$93.28M
Total Maximum Profit:
$163.68M
$256.96M
n/a
$93.28M
Max Profit / Current MCap:
1.618
3.501
n/a
1.883
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$1.19
$1.86
n/a
$0.68
Total Max Profit Per Share:
$1.19
$1.86
n/a
$0.68
Total Free Profit Per Share:
$0.20
$1.14
n/a
$0.95
FD MCap / Gold Eq.:
$48.30
$34.66
n/a
$-13.64
FD MCap / Silver Eq.:
$0.57
$0.42
n/a
$-0.16
FD MCap / Per Metal as % Spot Price:
2.40%
1.70%
n/a
-0.70%
Reserves & Resources
05/13/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.05M
Total (Silver Eq. Oz.):
365.00M
365.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.03M
Silver Eq. Oz.:
212.00M
212.00M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$197.16M
$309.52M
n/a
$112.36M
Total Maximum Profit:
$197.16M
$309.52M
n/a
$112.36M
Max Profit / Current MCap:
1.949
4.217
n/a
2.269
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$1.43
$2.24
n/a
$0.81
Total Max Profit Per Share:
$1.43
$2.24
n/a
$0.81
Total Free Profit Per Share:
$0.44
$1.52
n/a
$1.08
FD MCap / Gold Eq.:
$40.10
$28.77
n/a
$-11.32
FD MCap / Silver Eq.:
$0.48
$0.35
n/a
$-0.13
FD MCap / Per Metal as % Spot Price:
1.99%
1.42%
n/a
-0.58%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/13/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
12/05/2023
Spot Gold:
$2,010.50
$2,033.00
12/05/2023
$22.50
Spot Silver:
$23.93
$24.46
12/05/2023
$0.53
Gold:Silver Ratio:
84.02
83.12
12/05/2023
-0.90
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: