Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Avino Silver & Gold Mines Ltd

www: www.avino.com   email: ir@avino.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:ASM USD
TSE:ASM CAD

Description

Avino Silver & Gold Mines Ltd are a silver focused junior, emerging mid-tier producer with two producing mines in Mexico and four exploration properties. Currently they produce roughly 2.5Moz. of silver per year. They have approximately 65Moz. of silver in the reserves and resources category of which 45Moz. are in the measured and indicated category. They have a market capitalisation of ~$129.01M which is a rise of roughly 225% over the last twelve months. As of 03/02/2020 they have ~$5M debt and ~$10M cash. They have 77M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/02/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $39.74M $129.01M 03/02/2020 $89.27M
Total Assets: $72.00M $72.00M 03/02/2020 $0.00M
Total Liabilities: $18.00M $18.00M 03/02/2020 $0.00M
Current Assets: $22.00M $22.00M 03/02/2020 $0.00M
Current Liabilities: $10.00M $10.00M 03/02/2020 $0.00M
Total Debt: $5.00M $5.00M 03/02/2020 $0.00M
Cash: $10.00M $10.00M 03/02/2020 $0.00M
Enterprise Value: $34.74M $124.01M 12/06/1973 $89.27M
Cash Flow: $-2.21M $15.24M never $17.45M
Cash Flow Multiple: 0.00 8.46 never 8.46
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 03/02/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/02/2020 0.00%
Misc 03/02/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 77,267,000 77,267,000 03/02/2020 0
Shares (FD): 90,000,000 90,000,000 03/02/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 03/02/2020 n/a
Production (Gold Eq Oz.): (guess) 
26,301
(guess) 
38,494
03/02/2020 12,193
Production (Silver Eq Oz.): (guess) 
2,500,000
(guess) 
2,500,000
03/02/2020 0
Initial CapEx (Outstanding): n/a n/a 03/02/2020 n/a
Funding Option: n/a n/a 03/02/2020 n/a
Documentation: none PRODUCER 07/31/2020 n/a
Value Adjustment: 25% 25% never 0%

Resource Data

GOLD 03/02/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/02/2020 0.00M
Measured & Indicated: n/a n/a 03/02/2020 0.00M
Inferred: n/a n/a 03/02/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/02/2020 0.00M
Measured & Indicated: n/a n/a 03/02/2020 0.00M
Inferred: n/a n/a 03/02/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/02/2020 $0.00
Extra Operating Cost: n/a n/a 03/02/2020 $0.00
Average Grade: n/a n/a 03/02/2020 n/a
Recovery Rate: n/a n/a 03/02/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/02/2020 0.00M
Annual Production: n/a n/a 03/02/2020 n/a
Cash Cost: n/a n/a 03/02/2020 n/a
Extra Operating Cost: n/a n/a 03/02/2020 n/a
SILVER 03/02/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/02/2020 0.00M
Measured & Indicated: 45.00M 45.00M 03/02/2020 0.00M
Inferred: 20.00M 20.00M 03/02/2020 0.00M
Reserves & Resources: 65.00M 65.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/02/2020 0.00M
Measured & Indicated: 28.80M 28.80M 03/02/2020 0.00M
Inferred: 8.00M 8.00M 03/02/2020 0.00M
Reserves & Resources: 36.80M 36.80M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
2,500,000oz.
(guess) 
2,500,000oz.
03/02/2020 0oz.
Cash Cost: $12.00 $12.00 03/02/2020 $0.00
Extra Operating Cost: $6.00 $6.00 03/02/2020 $0.00
Average Grade: 120.00 g/t 120.00 g/t 03/02/2020 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 07/31/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 45.00M 45.00M 03/02/2020 0.00M
Annual Production: 3,000,000oz. 3,000,000oz. 03/02/2020 0oz.
Cash Cost: $12.00 $12.00 03/02/2020 $0.00
Extra Operating Cost: $6.00 $6.00 03/02/2020 $0.00

Property

Last Analysis Data  (03/02/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu
Production Durango, Mexico Avino 100% n/a Underground
Production Mexico San Gonzalo 100% (guess) 3,200 Underground
Exploration Bc, Canada Aumax 100% n/a n/a
Exploration Yukon, Canada Eagle 100% n/a n/a
Exploration Bralorne, Bc, Canada Minto 100% n/a n/a
Exploration Bralorne, Bc, Canada Olympic-Kelvin 100% n/a n/a
Total Land Package Size (ha): 3,200  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu
Exploration Bc, Canada Aumax 100% n/a n/a
Exploration Yukon, Canada Eagle 100% n/a n/a
Exploration Bralorne, Bc, Canada Minto 100% n/a n/a
Exploration Bralorne, Bc, Canada Olympic-Kelvin 100% n/a n/a
Production Durango, Mexico Avino 100% n/a Underground
Production Mexico San Gonzalo 100% (guess) 3,200 Underground
Total Land Package Size (ha): 3,200  

Profitability (by resource)

Proven &
Probable
03/02/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
03/02/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.22M
Total (Silver Eq. Oz.): 45.00M 45.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.14M
Silver Eq. Oz.: 28.80M 28.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-19.05M $219.49M n/a $238.54M
Total Maximum Profit: $-19.05M $219.49M n/a $238.54M
Max Profit / Current MCap: n/a 1.701 n/a 2.181
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.21 $2.44 n/a $2.65
Total Max Profit Per Share: $-0.21 $2.44 n/a $2.65
Total Free Profit Per Share: $0.00 $0.63 n/a $0.63
FD Mkt. Cap / Gold Eq.: $131.16 $290.92 n/a $159.76
FD Mkt. Cap / Silver Eq.: $1.38 $4.48 n/a $3.10
FD Mkt. Cap / Per Metal
as % Spot Price:
8.24% 16.77% n/a 8.53%

Reserves &
Resources
03/02/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.32M
Total (Silver Eq. Oz.): 65.00M 65.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.18M
Silver Eq. Oz.: 36.80M 36.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-24.34M $280.46M n/a $304.81M
Total Maximum Profit: $-24.34M $280.46M n/a $304.81M
Max Profit / Current MCap: n/a 2.174 n/a 2.787
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.27 $3.12 n/a $3.39
Total Max Profit Per Share: $-0.27 $3.12 n/a $3.39
Total Free Profit Per Share: $0.00 $1.31 n/a $1.31
FD Mkt. Cap / Gold Eq.: $102.65 $227.68 n/a $125.03
FD Mkt. Cap / Silver Eq.: $1.08 $3.51 n/a $2.43
FD Mkt. Cap / Per Metal
as % Spot Price:
6.45% 13.13% n/a 6.67%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×