Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Avino Silver & Gold Mines Ltd

www: www.avino.com   email: ir@avino.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:ASM USD
TSE:ASM CAD

Description

Avino Silver & Gold Mines Ltd are a silver focused junior, emerging mid-tier producer with two producing mines in Mexico and four exploration properties. Currently they produce roughly 2.5Moz. of silver per year. They have approximately 65Moz. of silver in the reserves and resources category of which 45Moz. are in the measured and indicated category. They have a market capitalisation of ~$95.54M which is a rise of roughly 140% over the last seven months. As of 03/02/2020 they have ~$5M debt and ~$10M cash. They have 77M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/02/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $39.74M $95.54M 03/02/2020 $55.80M
Total Assets: $72.00M $72.00M 03/02/2020 $0.00M
Total Liabilities: $18.00M $18.00M 03/02/2020 $0.00M
Current Assets: $22.00M $22.00M 03/02/2020 $0.00M
Current Liabilities: $10.00M $10.00M 03/02/2020 $0.00M
Total Debt: $5.00M $5.00M 03/02/2020 $0.00M
Cash: $10.00M $10.00M 03/02/2020 $0.00M
Enterprise Value: $34.74M $90.54M 11/13/1972 $55.80M
Cash Flow: $-2.21M $10.92M never $13.13M
Cash Flow Multiple: 0.00 8.75 never 8.75
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 03/02/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/02/2020 0.00%
Misc 03/02/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 77,267,000 77,267,000 03/02/2020 0
Shares (FD): 90,000,000 90,000,000 03/02/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 03/02/2020 n/a
Production (Gold Eq Oz.): (guess) 
26,301
(guess) 
31,809
03/02/2020 5,508
Production (Silver Eq Oz.): (guess) 
2,500,000
(guess) 
2,500,000
03/02/2020 0
Initial CapEx (Outstanding): n/a n/a 03/02/2020 n/a
Funding Option: n/a n/a 03/02/2020 n/a
Documentation: none PRODUCER 07/31/2020 n/a
Value Adjustment: 25% 25% never 0%

Resource Data

GOLD 03/02/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/02/2020 0.00M
Measured & Indicated: n/a n/a 03/02/2020 0.00M
Inferred: n/a n/a 03/02/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/02/2020 0.00M
Measured & Indicated: n/a n/a 03/02/2020 0.00M
Inferred: n/a n/a 03/02/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/02/2020 $0.00
Extra Operating Cost: n/a n/a 03/02/2020 $0.00
Average Grade: n/a n/a 03/02/2020 n/a
Recovery Rate: n/a n/a 03/02/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/02/2020 0.00M
Annual Production: n/a n/a 03/02/2020 n/a
Cash Cost: n/a n/a 03/02/2020 n/a
Extra Operating Cost: n/a n/a 03/02/2020 n/a
SILVER 03/02/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/02/2020 0.00M
Measured & Indicated: 45.00M 45.00M 03/02/2020 0.00M
Inferred: 20.00M 20.00M 03/02/2020 0.00M
Reserves & Resources: 65.00M 65.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/02/2020 0.00M
Measured & Indicated: 28.80M 28.80M 03/02/2020 0.00M
Inferred: 8.00M 8.00M 03/02/2020 0.00M
Reserves & Resources: 36.80M 36.80M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
2,500,000oz.
(guess) 
2,500,000oz.
03/02/2020 0oz.
Cash Cost: $12 $12 03/02/2020 $0.00
Extra Operating Cost: $6 $6 03/02/2020 $0.00
Average Grade: 120.00 g/t 120.00 g/t 03/02/2020 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 07/31/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 45.00M 45.00M 03/02/2020 0.00M
Annual Production: 3,000,000oz. 3,000,000oz. 03/02/2020 0oz.
Cash Cost: $12 $12 03/02/2020 $0
Extra Operating Cost: $6 $6 03/02/2020 $0

Property

Last Analysis Data  (03/02/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu
Production Durango, Mexico Avino 100% n/a Underground
Production Mexico San Gonzalo 100% (guess) 3,200 Underground
Exploration Bc, Canada Aumax 100% n/a n/a
Exploration Yukon, Canada Eagle 100% n/a n/a
Exploration Bralorne, Bc, Canada Minto 100% n/a n/a
Exploration Bralorne, Bc, Canada Olympic-Kelvin 100% n/a n/a
Total Land Package Size (ha): 3,200  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu
Exploration Bc, Canada Aumax 100% n/a n/a
Exploration Yukon, Canada Eagle 100% n/a n/a
Exploration Bralorne, Bc, Canada Minto 100% n/a n/a
Exploration Bralorne, Bc, Canada Olympic-Kelvin 100% n/a n/a
Production Durango, Mexico Avino 100% n/a Underground
Production Mexico San Gonzalo 100% (guess) 3,200 Underground
Total Land Package Size (ha): 3,200  

Profitability (by resource)

Proven &
Probable
03/02/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
03/02/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.10M
Total (Silver Eq. Oz.): 45.00M 45.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.06M
Silver Eq. Oz.: 28.80M 28.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-19.05M $157.25M n/a $176.30M
Total Maximum Profit: $-19.05M $157.25M n/a $176.30M
Max Profit / Current MCap: n/a 1.646 n/a 2.125
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.21 $1.75 n/a $1.96
Total Max Profit Per Share: $-0.21 $1.75 n/a $1.96
Total Free Profit Per Share: $0.00 $0.34 n/a $0.34
FD Mkt. Cap / Gold Eq.: $131.16 $260.72 n/a $129.56
FD Mkt. Cap / Silver Eq.: $1.38 $3.32 n/a $1.94
FD Mkt. Cap / Per Metal
as % Spot Price:
8.24% 13.69% n/a 5.44%

Reserves &
Resources
03/02/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.14M
Total (Silver Eq. Oz.): 65.00M 65.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.08M
Silver Eq. Oz.: 36.80M 36.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-24.34M $200.93M n/a $225.27M
Total Maximum Profit: $-24.34M $200.93M n/a $225.27M
Max Profit / Current MCap: n/a 2.103 n/a 2.716
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.27 $2.23 n/a $2.50
Total Max Profit Per Share: $-0.27 $2.23 n/a $2.50
Total Free Profit Per Share: $0.00 $0.82 n/a $0.82
FD Mkt. Cap / Gold Eq.: $102.65 $204.04 n/a $101.39
FD Mkt. Cap / Silver Eq.: $1.08 $2.60 n/a $1.52
FD Mkt. Cap / Per Metal
as % Spot Price:
6.45% 10.71% n/a 4.26%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.