Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Avino Silver & Gold Mines Ltd

www: www.avino.com   email: ir@avino.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:ASM USD
TSE:ASM CAD

Description

Avino Silver & Gold Mines Ltd are a silver focused junior, emerging mid-tier producer with two producing mines in Mexico and four exploration properties. Currently they produce roughly 2.5Moz. of silver per year. They have approximately 95Moz. of silver in the reserves and resources category of which 75Moz. are in the measured and indicated category. They have a market capitalisation of ~$104.84M which is a fall of roughly 24% over the last five months. As of 03/02/2021 they have ~$3M debt and ~$12M cash. They have 90M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/02/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $138.41M $104.84M 03/02/2021 $-33.57M
Total Assets: $72.00M $72.00M 03/02/2021 $0.00M
Total Liabilities: $18.00M $18.00M 03/02/2021 $0.00M
Current Assets: $22.00M $22.00M 03/02/2021 $0.00M
Current Liabilities: $10.00M $10.00M 03/02/2021 $0.00M
Total Debt: $3.00M $3.00M 03/02/2021 $0.00M
Cash: $12.00M $12.00M 03/02/2021 $0.00M
Enterprise Value: $129.41M $95.84M 01/14/1973 $-33.57M
Cash Flow: $13.44M $11.31M never $-2.14M
Cash Flow Multiple: 10.30 9.27 never -1.02
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 03/02/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/02/2021 0.00%
Misc 03/02/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 89,638,000 89,638,000 03/02/2021 0
Shares (FD): 98,906,000 98,906,000 03/02/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 03/02/2021 n/a
Production (Gold Eq Oz.): (guess) 
38,462
(guess) 
34,999
03/02/2021 -3,462
Production (Silver Eq Oz.): (guess) 
2,500,000
(guess) 
2,500,000
03/02/2021 0
Initial CapEx (Outstanding): n/a n/a 03/02/2021 n/a
Funding Option: n/a n/a 03/02/2021 n/a
Documentation: none PRODUCER 03/02/2021 n/a
Value Adjustment: 25% 25% never 0%

Resource Data

GOLD 03/02/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/02/2021 0.00M
Measured & Indicated: n/a n/a 03/02/2021 0.00M
Inferred: n/a n/a 03/02/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/02/2021 0.00M
Measured & Indicated: n/a n/a 03/02/2021 0.00M
Inferred: n/a n/a 03/02/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/02/2021 $0.00
Extra Operating Cost: n/a n/a 03/02/2021 $0.00
Average Grade: n/a n/a 03/02/2021 n/a
Recovery Rate: n/a n/a 03/02/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/02/2021 0.00M
Annual Production: n/a n/a 03/02/2021 n/a
Cash Cost: n/a n/a 03/02/2021 n/a
Extra Operating Cost: n/a n/a 03/02/2021 n/a
SILVER 03/02/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/02/2021 0.00M
Measured & Indicated: 75.00M 75.00M 03/02/2021 0.00M
Inferred: 20.00M 20.00M 03/02/2021 0.00M
Reserves & Resources: 95.00M 95.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/02/2021 0.00M
Measured & Indicated: 48.00M 48.00M 03/02/2021 0.00M
Inferred: 8.00M 8.00M 03/02/2021 0.00M
Reserves & Resources: 56.00M 56.00M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
2,500,000oz.
(guess) 
2,500,000oz.
03/02/2021 0oz.
Cash Cost: $12.00 $12.00 03/02/2021 $0.00
Extra Operating Cost: $7.00 $7.00 03/02/2021 $0.00
Average Grade: 120.00 g/t 120.00 g/t 03/02/2021 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 03/02/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 75.00M 75.00M 03/02/2021 0.00M
Annual Production: 3,500,000oz. 3,500,000oz. 03/02/2021 0oz.
Cash Cost: $12.00 $12.00 03/02/2021 $0.00
Extra Operating Cost: $7.00 $7.00 03/02/2021 $0.00

Property

Last Analysis Data  (03/02/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu
Exploration Bc, Canada Aumax 100% n/a n/a
Exploration Yukon, Canada Eagle 100% n/a n/a
Exploration Bralorne, Bc, Canada Minto 100% n/a n/a
Exploration Bralorne, Bc, Canada Olympic-Kelvin 100% n/a n/a
Production Durango, Mexico Avino 100% n/a Underground
Production Mexico San Gonzalo 100% (guess) 3,200 Underground
Total Land Package Size (ha): 3,200  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu
Exploration Bc, Canada Aumax 100% n/a n/a
Exploration Yukon, Canada Eagle 100% n/a n/a
Exploration Bralorne, Bc, Canada Minto 100% n/a n/a
Exploration Bralorne, Bc, Canada Olympic-Kelvin 100% n/a n/a
Production Durango, Mexico Avino 100% n/a Underground
Production Mexico San Gonzalo 100% (guess) 3,200 Underground
Total Land Package Size (ha): 3,200  

Profitability (by resource)

Proven &
Probable
03/02/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
03/02/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.10M
Total (Silver Eq. Oz.): 75.00M 75.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.07M
Silver Eq. Oz.: 48.00M 48.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $322.56M $271.32M n/a $-51.24M
Total Maximum Profit: $322.56M $271.32M n/a $-51.24M
Max Profit / Current MCap: 2.331 2.588 n/a 0.257
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $3.26 $2.74 n/a $-0.52
Total Max Profit Per Share: $3.26 $2.74 n/a $-0.52
Total Free Profit Per Share: $1.49 $1.42 n/a $-0.07
FD Mkt. Cap / Gold Eq.: $187.42 $156.01 n/a $-31.41
FD Mkt. Cap / Silver Eq.: $2.88 $2.18 n/a $-0.70
FD Mkt. Cap / Per Metal
as % Spot Price:
10.81% 8.58% n/a -2.23%

Reserves &
Resources
03/02/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.13M
Total (Silver Eq. Oz.): 95.00M 95.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.08M
Silver Eq. Oz.: 56.00M 56.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $376.32M $316.54M n/a $-59.78M
Total Maximum Profit: $376.32M $316.54M n/a $-59.78M
Max Profit / Current MCap: 2.719 3.019 n/a 0.300
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $3.80 $3.20 n/a $-0.60
Total Max Profit Per Share: $3.80 $3.20 n/a $-0.60
Total Free Profit Per Share: $2.03 $1.88 n/a $-0.15
FD Mkt. Cap / Gold Eq.: $160.65 $133.73 n/a $-26.92
FD Mkt. Cap / Silver Eq.: $2.47 $1.87 n/a $-0.60
FD Mkt. Cap / Per Metal
as % Spot Price:
9.26% 7.35% n/a -1.91%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×