Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Avino Silver & Gold Mines Ltd

www: www.avino.com   email: ir@avino.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:ASM CAD
NYSEAMERICAN:ASM USD

Description

Avino Silver & Gold Mines Ltd are a silver focused mid-tier producer with two producing mines in Mexico and one mine in development in Mexico. Currently they produce roughly 2.5Moz. of silver per year. They have approximately 365Moz. of silver in the reserves and resources category of which 275Moz. are in the measured and indicated category. They have a market capitalisation of ~$154.2M which is a rise of roughly 50% over the last two months. As of 05/09/2024 they have no debt and ~$1.8M cash. They have 133M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/09/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $102.66M $154.20M 06/18/2024 $51.55M
Total Assets: $121.00M $121.00M 05/09/2024 $0.00M
Total Liabilities: $23.00M $23.00M 05/09/2024 $0.00M
Current Assets: $25.00M $25.00M 05/09/2024 $0.00M
Current Liabilities: $17.00M $17.00M 05/09/2024 $0.00M
Total Debt: $0.00M $0.00M 05/09/2024 $0.00M
Cash: $1.80M $1.80M 05/09/2024 $0.00M
Enterprise Value: $100.86M $152.40M 10/30/1974 $51.55M
Cash Flow: $6.13M $13.90M never $7.78M
Cash Flow Multiple: 16.76 11.09 never -5.67
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 05/09/2024 n/a
Misc 05/09/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 131,812,205 133,000,000 06/18/2024 1,187,795
Shares (FD): 142,585,205 146,000,000 06/18/2024 3,414,795
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 05/09/2024 n/a
Production (Gold Eq Oz.): (guess) 
29,671
(guess) 
31,796
05/09/2024 2,126
Production (Silver Eq Oz.): (guess) 
2,500,000
(guess) 
2,500,000
05/09/2024 0
Initial CapEx (Outstanding): n/a n/a 05/09/2024 n/a
Funding Option: n/a n/a 05/09/2024 n/a
Documentation: none PRODUCER 06/19/2024 n/a
Future MCap Modifier: 0.2
Producer: Growth Potential
0.2
Producer: Growth Potential
04/24/2023 0
Cash Flow Multiplier: 12 12 03/04/2024 0.00

Resource Data

GOLD 05/09/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/09/2024 0.00M
Measured & Indicated: n/a n/a 05/09/2024 0.00M
Inferred: n/a n/a 05/09/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/09/2024 0.00M
Measured & Indicated: n/a n/a 05/09/2024 0.00M
Inferred: n/a n/a 05/09/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/09/2024 $0.00
Extra Operating Cost: n/a n/a 05/09/2024 $0.00
Total: n/a n/a 05/09/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 05/09/2024 n/a
Open Pit (Avg): n/a n/a 05/13/2023 n/a
Recovery Rate: n/a n/a 05/09/2024 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/09/2024 0.00M
Annual Production: n/a n/a 05/09/2024 n/a
Cash Cost: n/a n/a 05/09/2024 n/a
Extra Operating Cost: n/a n/a 05/09/2024 n/a
SILVER 05/09/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/09/2024 0.00M
Measured & Indicated: 275.00M 275.00M 05/09/2024 0.00M
Inferred: 90.00M 90.00M 05/09/2024 0.00M
Reserves & Resources: 365.00M 365.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/09/2024 0.00M
Measured & Indicated: 176.00M 176.00M 05/09/2024 0.00M
Inferred: 36.00M 36.00M 05/09/2024 0.00M
Reserves & Resources: 212.00M 212.00M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
2,500,000oz.
(guess) 
2,500,000oz.
05/09/2024 0oz.
Cash Cost: $15.00 $15.00 05/09/2024 $0.00
Extra Operating Cost: $10.00 $10.00 05/09/2024 $0.00
Total: $25.00 $25.00 05/09/2024 $0.00
Margin (Free Cash Flow): $2.45 (8.93%) $5.56 (18.19%) $3.11
G
R
A
D
E
Underground (Avg): 150.00 g/t 150.00 g/t 05/09/2024 n/a
Open Pit (Avg): n/a n/a 12/28/2023 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 06/19/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 200.00M 300.00M 06/19/2024 100.00M
Annual Production: 7,000,000oz. 8,000,000oz. 06/19/2024 1,000,000oz.
Cash Cost: $16.00 $17.00 06/19/2024 $1.00
Extra Operating Cost: $12.00 $12.00 05/09/2024 $0.00

Property

Last Analysis Data  (05/09/2024)
Stage Name Owned Au Ag Cu Notes
Prod Avino 100% n/a
Prod San Gonzalo 100% show
Placed on care and maintenance in 2019
Dev La Preciosa 100% show
Acquired from Coeur in March, 2022 for $93.4M with 113 Moz AgEq M&I and 24 Moz Inferred
Total Land Package Size (ha): 4,334  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Avino 100% n/a
Prod San Gonzalo 100% show
Placed on care and maintenance in 2019
Dev La Preciosa 100% show
Acquired from Coeur in March, 2022 for $93.4M with 113 Moz AgEq M&I and 24 Moz Inferred
Total Land Package Size (ha): 4,334  

Profitability (by resource)

Proven &
Probable
05/09/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
05/09/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.23M
Total (Silver Eq. Oz.): 275.00M 275.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.15M
Silver Eq. Oz.: 176.00M 176.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $431.20M $978.56M n/a $547.36M
Total Maximum Profit: $431.20M $978.56M n/a $547.36M
Max Profit / Current MCap: 4.200 6.346 n/a 2.146
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $3.02 $6.70 n/a $3.68
Total Max Profit Per Share: $3.02 $6.70 n/a $3.68
Total Free Profit Per Share: $2.03 $5.26 n/a $3.23
FD MCap / Gold Eq.: $49.15 $68.89 n/a $19.74
FD MCap / Silver Eq.: $0.58 $0.88 n/a $0.29
FD MCap / Per Metal
as % Spot Price:
2.12% 2.87% n/a 0.74%

Reserves &
Resources
05/09/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.31M
Total (Silver Eq. Oz.): 365.00M 365.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.18M
Silver Eq. Oz.: 212.00M 212.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $519.40M $1,178.72M n/a $659.32M
Total Maximum Profit: $519.40M $1,178.72M n/a $659.32M
Max Profit / Current MCap: 5.060 7.644 n/a 2.584
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $3.64 $8.07 n/a $4.43
Total Max Profit Per Share: $3.64 $8.07 n/a $4.43
Total Free Profit Per Share: $2.65 $6.63 n/a $3.98
FD MCap / Gold Eq.: $40.80 $57.19 n/a $16.39
FD MCap / Silver Eq.: $0.48 $0.73 n/a $0.24
FD MCap / Per Metal
as % Spot Price:
1.76% 2.38% n/a 0.62%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×