Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Avino Silver & Gold Mines Ltd

www: www.avino.com   email: ir@avino.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:ASM CAD
NYSEAMERICAN:ASM USD

Description

Avino Silver & Gold Mines Ltd are a silver focused mid-tier producer with two producing mines in Mexico and one mine in development in Mexico. Currently they produce roughly 3.5Moz. of silver per year. They have approximately 365Moz. of silver in the reserves and resources category of which 275Moz. are in the measured and indicated category. They have a market capitalisation of ~$319M which is a rise of roughly 211% over the last twelve months. As of 05/09/2024 they have no debt and ~$7M cash. They have 141M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/09/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $102.66M $319.00M 11/17/2024
Total Assets: $121.00M $121.00M 05/09/2024
Total Liabilities: $23.00M $23.00M 05/09/2024
Current Assets: $25.00M $25.00M 05/09/2024
Current Liabilities: $17.00M $17.00M 05/09/2024
Total Debt: $0.00M $0.00M 05/09/2024
Cash: $1.80M $7.00M 11/13/2024
Enterprise Value: $100.86M $312.00M 11/20/1979
Cash Flow: $6.13M $19.57M never
Cash Flow Multiple: 16.76 16.30 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 05/09/2024
Misc 05/09/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 131,812,205 141,000,000 11/17/2024
Shares (FD): 142,585,205 152,000,000 11/17/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Silver Mostly Silver never
Production ETA: n/a n/a 05/09/2024
Production (Gold Eq Oz.): (guess) 
29,671		 (guess) 
35,195		 03/12/2025
Production (Silver Eq Oz.): (guess) 
2,500,000		 (guess) 
3,500,000		 03/12/2025
Initial CapEx (Outstanding): n/a n/a 05/09/2024
Funding Option: n/a n/a 05/09/2024
Documentation: none PRODUCER 03/12/2025
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 04/24/2023
Cash Flow Multiplier: 12 12 03/04/2024

Resource Data

GOLD 05/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/09/2024
Measured & Indicated: n/a n/a 05/09/2024
Inferred: n/a n/a 05/09/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/09/2024
Measured & Indicated: n/a n/a 05/09/2024
Inferred: n/a n/a 05/09/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 05/09/2024
Extra Operating Cost: n/a n/a 05/09/2024
Total: n/a n/a 05/09/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/09/2024
Open Pit (Avg): n/a n/a 05/13/2023
Recovery Rate: n/a n/a 05/09/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/09/2024
Annual Production: n/a n/a 05/09/2024
Cash Cost: n/a n/a 05/09/2024
Extra Operating Cost: n/a n/a 05/09/2024
SILVER 05/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/09/2024
Measured & Indicated: 275.00M 275.00M 05/09/2024
Inferred: 90.00M 90.00M 05/09/2024
Reserves & Resources: 365.00M 365.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/09/2024
Measured & Indicated: 176.00M 176.00M 05/09/2024
Inferred: 36.00M 36.00M 05/09/2024
Reserves & Resources: 212.00M 212.00M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
2,500,000oz.		 (guess) 
3,500,000oz.		 03/12/2025
Cash Cost: $15.00 $16.00 03/12/2025
Extra Operating Cost: $10.00 $11.00 11/13/2024
Total: $25.00 $27.00 03/12/2025
Margin (Free Cash Flow): $2.45 (8.93%) $5.59 (17.15%)
G
R
A
D
E		 Underground (Avg): 150.00 g/t 150.00 g/t 05/09/2024
Open Pit (Avg): n/a n/a 12/28/2023
Recovery Rate: (CG)  80.00% (CG)  80.00% 03/12/2025
F
U
T
U
R
E		 Proven & Probable: 200.00M 300.00M 06/19/2024
Annual Production: 7,000,000oz. 8,000,000oz. 06/19/2024
Cash Cost: $16.00 $17.00 06/19/2024
Extra Operating Cost: $12.00 $13.00 03/12/2025

Property

Last Analysis Data  (05/09/2024)
Stage Name Owned Au Ag Cu Notes
Prod Avino 100% n/a
Prod San Gonzalo 100% show
Placed on care and maintenance in 2019
Dev La Preciosa 100% show
Acquired from Coeur in March, 2022 for $93.4M with 113 Moz AgEq M&I and 24 Moz Inferred
Total Land Package Size (ha): 4,334  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Avino 100% n/a
Prod San Gonzalo 100% show
Placed on care and maintenance in 2019
Dev La Preciosa 100% show
Acquired from Coeur in March, 2022 for $93.4M with 113 Moz AgEq M&I and 24 Moz Inferred
Total Land Package Size (ha): 4,334  

Profitability (by resource)

Proven &
Probable		 05/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 05/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 275.00M 275.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 176.00M 176.00M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $431.20M $983.84M n/a
Total Maximum Profit: $431.20M $983.84M n/a
Max Profit / Current MCap: 4.200 3.084 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $3.02 $6.47 n/a
Total Max Profit Per Share: $3.02 $6.47 n/a
Total Free Profit Per Share: $2.03 $3.57 n/a
FD MCap / Gold Eq.: $49.15 $180.24 n/a
FD MCap / Silver Eq.: $0.58 $1.81 n/a
FD MCap / Per Metal
as % Spot Price:		 2.12% 5.56% n/a

Reserves &
Resources		 05/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 365.00M 365.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 212.00M 212.00M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $519.40M $1,185.08M n/a
Total Maximum Profit: $519.40M $1,185.08M n/a
Max Profit / Current MCap: 5.060 3.715 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $3.64 $7.80 n/a
Total Max Profit Per Share: $3.64 $7.80 n/a
Total Free Profit Per Share: $2.65 $4.90 n/a
FD MCap / Gold Eq.: $40.80 $149.64 n/a
FD MCap / Silver Eq.: $0.48 $1.50 n/a
FD MCap / Per Metal
as % Spot Price:		 1.76% 4.62% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults