Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:KSN
AUD
Description
Kingston Resources Ltd are a gold focused junior, small producer with two exploration properties in Australia and Papua New Guinea. They have approximately 4.2Moz. of gold in the reserves and resources category of which 2.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$34.41M which is a rise of roughly 5% over the last one weeks. As of 04/16/2024 they have ~C$7M debt and ~C$4.98M cash. They have 634M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
04/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$32.84M
$34.41M
04/16/2024
$1.57M
Total Assets:
$67.39M
$68.12M
04/16/2024
$0.74M
Total Liabilities:
$21.74M
$21.98M
04/16/2024
$0.24M
Current Assets:
$8.41M
$8.50M
04/16/2024
$0.09M
Current Liabilities:
$9.42M
$9.52M
04/16/2024
$0.10M
Total Debt:
$7.25M
$7.33M
04/16/2024
$0.08M
Cash:
$4.93M
$4.98M
04/16/2024
$0.05M
Enterprise Value:
$35.15M
$36.75M
03/02/1971
$1.60M
Cash Flow:
$14.75M
$14.08M
never
$-0.67M
Cash Flow Multiple:
2.23
2.44
never
0.22
Net Debt to Cash Flow Ratio:
0.16
0.17
never
0.01
Finance within 1 year:
04/16/2024
n/a
Misc
04/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
633,694,267
633,694,267
04/16/2024
0
Shares (FD):
731,000,000
731,000,000
04/16/2024
0
Insider Ownership:
n/a
40%
04/16/2024
40%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2024
04/16/2024
n/a
Production (Gold Eq Oz.):
(guess) 15,000
(guess) 15,000
04/16/2024
0
Production (Silver Eq Oz.) :
(guess) 1,268,719
(guess) 1,287,468
04/16/2024
18,749
Initial CapEx (Outstanding):
$225.00M685.23% of MCap
$225.00M653.86% of MCap
04/16/2024
$0.00M
Funding Option:
n/a
n/a
04/16/2024
n/a
Documentation:
none
PRODUCER
04/16/2024
n/a
Future MCap Modifier:
0.1Producer: Weak
0.1Producer: Weak
04/24/2023
0
Cash Flow Multiplier:
3
3
04/16/2024
0.00
Resource Data
GOLD
04/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.30M
1.30M
04/16/2024
0.00M
Measured & Indicated:
2.70M
2.70M
04/16/2024
0.00M
Inferred:
1.50M
1.50M
04/16/2024
0.00M
Reserves & Resources:
4.20M
4.20M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.11M
1.11M
04/16/2024
0.00M
Measured & Indicated:
2.06M
2.06M
04/16/2024
0.00M
Inferred:
0.64M
0.64M
04/16/2024
0.00M
Reserves & Resources:
2.69M
2.69M
never
0.00M
C U R R E N T
Annual Production:
(guess) 15,000oz.
(guess) 15,000oz.
04/16/2024
0oz.
Cash Cost:
$900
$900
04/16/2024
$0.00
Extra Operating Cost:
$500
$500
04/16/2024
$0.00
G R A D E
Underground (Avg):
1.25 g/t
1.25 g/t
04/16/2024
n/a
Open Pit (Avg):
n/a
1.10 g/t
03/25/2024
1.10 g/t
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
04/16/2024
0.00%
F U T U R E
Proven & Probable:
3.00M
3.00M
04/16/2024
0.00M
Annual Production:
120,000oz.
120,000oz.
04/16/2024
0oz.
Cash Cost:
$1,100
$1,100
04/16/2024
$0
Extra Operating Cost:
$500
$500
04/16/2024
$0
SILVER
04/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/16/2024
0.00M
Measured & Indicated:
n/a
n/a
04/16/2024
0.00M
Inferred:
n/a
n/a
04/16/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/16/2024
0.00M
Measured & Indicated:
n/a
n/a
04/16/2024
0.00M
Inferred:
n/a
n/a
04/16/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/16/2024
$0.00
Extra Operating Cost:
n/a
n/a
04/16/2024
$0.00
G R A D E
Underground (Avg):
n/a
n/a
04/16/2024
n/a
Open Pit (Avg):
n/a
n/a
04/05/2023
n/a
Recovery Rate:
n/a
n/a
04/16/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/16/2024
0.00M
Annual Production:
n/a
n/a
04/16/2024
n/a
Cash Cost:
n/a
n/a
04/16/2024
n/a
Extra Operating Cost:
n/a
n/a
04/16/2024
n/a
Property
Last Analysis Data (04/16/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
NSW , Australia
Mineral Hill
100% (guess)
n/a
n/a
show
300,000 oz mine
15,000 oz annual production
Exploration
Papua New Guinea
Misima Island
100% (guess)
18,000
n/a
show
Large property (45,000) acres with 3 targets.
3.8 million oz open pit project at 1 gpt, plus silver offsets.
Total Land Package Size (ha):
18,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
NSW , Australia
Mineral Hill
100% (guess)
n/a
n/a
show
300,000 oz mine
15,000 oz annual production
Exploration
Papua New Guinea
Misima Island
100% (guess)
18,000
n/a
show
Large property (45,000) acres with 3 targets.
3.8 million oz open pit project at 1 gpt, plus silver offsets.
Total Land Package Size (ha):
18,000
Profitability (by resource)
Proven & Probable
04/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.30M
1.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.62M
P L A U S I B L E
Gold Eq. Oz.:
1.11M
1.11M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.38M
Maximum Profit (Gold):
$1,086.77M
$1,037.48M
n/a
$-49.28M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,086.77M
$1,037.48M
n/a
$-49.28M
Max Profit / Current MCap:
33.097
30.150
n/a
-2.947
Max Profit Per Share (Gold):
$1.49
$1.42
n/a
$-0.07
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.49
$1.42
n/a
$-0.07
Total Free Profit Per Share:
$1.42
$1.35
n/a
$-0.07
FD MCap / Gold Eq.:
$29.72
$31.14
n/a
$1.43
FD MCap / Silver Eq.:
$0.35
$0.36
n/a
$0.01
FD MCap / Per Metal as % Spot Price:
1.25%
1.33%
n/a
0.08%
Measured & Indicated
04/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.70M
2.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
3.37M
P L A U S I B L E
Gold Eq. Oz.:
2.06M
2.06M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
2.57M
Maximum Profit (Gold):
$2,023.06M
$1,931.32M
n/a
$-91.74M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,023.06M
$1,931.32M
n/a
$-91.74M
Max Profit / Current MCap:
61.611
56.125
n/a
-5.486
Max Profit Per Share (Gold):
$2.77
$2.64
n/a
$-0.13
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.77
$2.64
n/a
$-0.13
Total Free Profit Per Share:
$2.70
$2.57
n/a
$-0.13
FD MCap / Gold Eq.:
$15.96
$16.73
n/a
$0.77
FD MCap / Silver Eq.:
$0.19
$0.19
n/a
$0.01
FD MCap / Per Metal as % Spot Price:
0.67%
0.72%
n/a
0.05%
Reserves & Resources
04/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.20M
4.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
5.25M
P L A U S I B L E
Gold Eq. Oz.:
2.69M
2.69M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
3.37M
Maximum Profit (Gold):
$2,650.04M
$2,529.87M
n/a
$-120.17M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,650.04M
$2,529.87M
n/a
$-120.17M
Max Profit / Current MCap:
80.706
73.519
n/a
-7.186
Max Profit Per Share (Gold):
$3.63
$3.46
n/a
$-0.16
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.63
$3.46
n/a
$-0.16
Total Free Profit Per Share:
$3.56
$3.39
n/a
$-0.17
FD MCap / Gold Eq.:
$12.19
$12.77
n/a
$0.58
FD MCap / Silver Eq.:
$0.14
$0.15
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
0.51%
0.55%
n/a
0.03%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/16/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7246
CAD 0.7325
04/26/2024
Spot Gold:
$2,383.50
$2,338.90
04/26/2024
$-44.60
Spot Silver:
$28.18
$27.25
04/26/2024
$-0.93
Gold:Silver Ratio:
84.58
85.83
04/26/2024
1.25
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: