Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Kingston Resources Ltd

www: www.kingstonresources.com.au   email: info@kingstonresources.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:KSN AUD

Description

Kingston Resources Ltd are a gold focused junior, late stage development company with two exploration properties in Australia and Papua New Guinea. They have approximately 2Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$31.07M which is a rise of roughly 105% over the last six months. As of 04/07/2020 they have no debt and ~C$2.99M cash. They have 177M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/07/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $15.18M $31.07M 04/07/2020 $15.89M
Total Assets: $15.60M $16.45M 04/07/2020 $0.85M
Total Liabilities: $0.71M $0.75M 04/07/2020 $0.04M
Current Assets: $2.84M $2.99M 04/07/2020 $0.15M
Current Liabilities: $0.71M $0.75M 04/07/2020 $0.04M
Total Debt: $0.00M $0.00M 04/07/2020 $0.00M
Cash: $2.84M $2.99M 04/07/2020 $0.15M
Enterprise Value: $12.34M $28.08M 11/21/1970 $15.74M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 04/07/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/07/2020 0.00%
Misc 04/07/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 176,592,000 176,592,000 04/07/2020 0
Shares (FD): 183,592,000 183,592,000 04/07/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2024 04/07/2020 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/07/2020 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/07/2020 0
Initial CapEx (Outstanding): n/a n/a 04/07/2020 n/a
Funding Option: n/a n/a 04/07/2020 n/a
Documentation: none none 04/07/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/07/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/07/2020 0.00M
Measured & Indicated: 1.00M 1.00M 04/07/2020 0.00M
Inferred: 1.00M 1.00M 04/07/2020 0.00M
Reserves & Resources: 2.00M 2.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/07/2020 0.00M
Measured & Indicated: 0.68M 0.68M 04/07/2020 0.00M
Inferred: 0.43M 0.43M 04/07/2020 0.00M
Reserves & Resources: 1.11M 1.11M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/07/2020 $0.00
Extra Operating Cost: n/a n/a 04/07/2020 $0.00
Average Grade: 1.10 g/t 1.10 g/t 04/07/2020 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/07/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 04/07/2020 0.00M
Annual Production: 70,000oz. 70,000oz. 04/07/2020 0oz.
Cash Cost: $800 $800 04/07/2020 $0
Extra Operating Cost: $400 $400 04/07/2020 $0
SILVER 04/07/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/07/2020 0.00M
Measured & Indicated: n/a n/a 04/07/2020 0.00M
Inferred: n/a n/a 04/07/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/07/2020 0.00M
Measured & Indicated: n/a n/a 04/07/2020 0.00M
Inferred: n/a n/a 04/07/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/07/2020 $0.00
Extra Operating Cost: n/a n/a 04/07/2020 $0.00
Average Grade: n/a n/a 04/07/2020 n/a
Recovery Rate: n/a n/a 04/07/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/07/2020 0.00M
Annual Production: n/a n/a 04/07/2020 n/a
Cash Cost: n/a n/a 04/07/2020 n/a
Extra Operating Cost: n/a n/a 04/07/2020 n/a

Property

Last Analysis Data  (04/07/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Western Australia, Australia Livingstone 75% (guess) n/a n/a show
Early exploration.
Exploration Papua New Guinea Misima Island 70% (guess) 18,000 n/a show
Large property (45,000) acres with 3 targets.

3 million open pit project at 1 gpt, plus silver offsets.
Total Land Package Size (ha): 18,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Western Australia, Australia Livingstone 75% (guess) n/a n/a show
Early exploration.
Exploration Papua New Guinea Misima Island 70% (guess) 18,000 n/a show
Large property (45,000) acres with 3 targets.

3 million open pit project at 1 gpt, plus silver offsets.
Total Land Package Size (ha): 18,000  

Profitability (by resource)

Proven &
Probable		 04/07/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 04/07/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -29.83M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.68M 0.68M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -20.29M
Maximum Profit (Gold): $213.72M $316.54M n/a $102.82M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $213.72M $316.54M n/a $102.82M
Max Profit / Current MCap: 14.079 10.188 n/a -3.892
Max Profit Per Share (Gold): $1.16 $1.72 n/a $0.56
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.16 $1.72 n/a $0.56
Total Free Profit Per Share: $1.03 $1.48 n/a $0.46
FD Mkt. Cap / Gold Eq.: $22.32 $45.69 n/a $23.37
FD Mkt. Cap / Silver Eq.: $0.20 $0.56 n/a $0.36
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.35% 2.45% n/a 1.10%

Reserves &
Resources		 04/07/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -59.67M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.11M 1.11M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -32.97M
Maximum Profit (Gold): $347.30M $514.38M n/a $167.08M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $347.30M $514.38M n/a $167.08M
Max Profit / Current MCap: 22.879 16.555 n/a -6.324
Max Profit Per Share (Gold): $1.89 $2.80 n/a $0.91
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.89 $2.80 n/a $0.91
Total Free Profit Per Share: $1.76 $2.56 n/a $0.81
FD Mkt. Cap / Gold Eq.: $13.74 $28.12 n/a $14.38
FD Mkt. Cap / Silver Eq.: $0.12 $0.35 n/a $0.22
FD Mkt. Cap / Per Metal
as % Spot Price:		 0.83% 1.51% n/a 0.67%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.