Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Kingston Resources Ltd

www: www.kingstonresources.com.au   email: info@kingstonresources.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:KSN AUD

Description

Kingston Resources Ltd are a gold focused junior, late stage development company with two exploration properties in Australia and Papua New Guinea. They have approximately 2Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$12.38M which is a fall of roughly 34% over the last twelve months. As of 04/06/2019 they have no debt and ~C$2.12M cash. They have 177M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/06/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $18.81M $12.38M 11/08/2019 $-6.43M
Total Assets: $10.47M $9.89M 04/06/2019 $-0.58M
Total Liabilities: $0.37M $0.35M 04/06/2019 $-0.02M
Current Assets: $2.24M $2.12M 04/06/2019 $-0.12M
Current Liabilities: $0.37M $0.35M 04/06/2019 $-0.02M
Total Debt: $0.00M $0.00M 04/06/2019 $0.00M
Cash: $2.24M $2.12M 04/06/2019 $-0.12M
Enterprise Value: $16.57M $10.26M 04/29/1970 $-6.31M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 04/06/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/06/2019 0.00%
Misc 04/06/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,223,000,000 176,592,058 11/08/2019 -1,046,407,942
Shares (FD): 1,321,000,000 183,561,929 11/08/2019 -1,137,438,071
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2024 04/06/2019 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/06/2019 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/06/2019 0
Initial CapEx (Outstanding): n/a n/a 04/06/2019 n/a
Funding Option: n/a n/a 04/06/2019 n/a
Documentation: none none 11/10/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/06/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/06/2019 0.00M
Measured & Indicated: 1.00M 1.00M 04/06/2019 0.00M
Inferred: 1.00M 1.00M 04/06/2019 0.00M
Reserves & Resources: 2.00M 2.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/06/2019 0.00M
Measured & Indicated: 0.68M 0.68M 04/06/2019 0.00M
Inferred: 0.43M 0.43M 04/06/2019 0.00M
Reserves & Resources: 1.11M 1.11M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/06/2019 $0.00
Extra Operating Cost: n/a n/a 04/06/2019 $0.00
Average Grade: 1.10 g/t 1.10 g/t 04/06/2019 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 11/10/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 04/06/2019 0.00M
Annual Production: 70,000oz. 70,000oz. 04/06/2019 0oz.
Cash Cost: $800 $800 04/06/2019 $0
Extra Operating Cost: $400 $400 04/06/2019 $0
SILVER 04/06/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/06/2019 0.00M
Measured & Indicated: n/a n/a 04/06/2019 0.00M
Inferred: n/a n/a 04/06/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/06/2019 0.00M
Measured & Indicated: n/a n/a 04/06/2019 0.00M
Inferred: n/a n/a 04/06/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/06/2019 $0.00
Extra Operating Cost: n/a n/a 04/06/2019 $0.00
Average Grade: n/a n/a 04/06/2019 n/a
Recovery Rate: n/a n/a 04/06/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/06/2019 0.00M
Annual Production: n/a n/a 04/06/2019 n/a
Cash Cost: n/a n/a 04/06/2019 n/a
Extra Operating Cost: n/a n/a 04/06/2019 n/a

Property

Last Analysis Data  (04/06/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Western Australia, Australia Livingstone 75% (guess) n/a n/a show
Early exploration.
Exploration Papua New Guinea Misima Island 70% (guess) 18,000 n/a show
Large property (45,000) acres with 3 targets.

3 million open pit project at 1 gpt, plus silver offsets.
Total Land Package Size (ha): 18,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Western Australia, Australia Livingstone 75% (guess) n/a n/a show
Early exploration.
Exploration Papua New Guinea Misima Island 70% (guess) 18,000 n/a show
Large property (45,000) acres with 3 targets.

3 million open pit project at 1 gpt, plus silver offsets.
Total Land Package Size (ha): 18,000  

Profitability (by resource)

Proven &
Probable		 04/06/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 04/06/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 28.53M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.68M 0.68M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 19.40M
Maximum Profit (Gold): $43.46M $187.21M n/a $143.75M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $43.46M $187.21M n/a $143.75M
Max Profit / Current MCap: 2.310 15.123 n/a 12.812
Max Profit Per Share (Gold): $0.03 $1.02 n/a $0.99
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $1.02 n/a $0.99
Total Free Profit Per Share: $0.01 $0.91 n/a $0.90
FD Mkt. Cap / Gold Eq.: $27.66 $18.21 n/a $-9.46
FD Mkt. Cap / Silver Eq.: $0.32 $0.16 n/a $-0.16
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.14% 1.14% n/a -1.00%

Reserves &
Resources		 04/06/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 57.06M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.11M 1.11M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 31.52M
Maximum Profit (Gold): $70.62M $304.22M n/a $233.60M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $70.62M $304.22M n/a $233.60M
Max Profit / Current MCap: 3.754 24.574 n/a 20.820
Max Profit Per Share (Gold): $0.05 $1.66 n/a $1.60
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.05 $1.66 n/a $1.60
Total Free Profit Per Share: $0.03 $1.55 n/a $1.51
FD Mkt. Cap / Gold Eq.: $17.02 $11.20 n/a $-5.82
FD Mkt. Cap / Silver Eq.: $0.20 $0.10 n/a $-0.10
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.32% 0.70% n/a -0.62%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.