Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:MGM
CAD
OTCMKTS:MGMLF
USD
Description
Maple Gold Mines Ltd are a gold focused junior, project generator with one exploration property in Canada. They have approximately 1.5Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$46.82M which hasn't changed over the last six months. As of 12/05/2022 they have no debt and ~C$11.17M cash. They have 338M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
12/05/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$46.82M
$46.82M
12/05/2022
Total Assets:
$11.17M
$11.17M
12/05/2022
Total Liabilities:
$1.79M
$1.79M
12/05/2022
Current Assets:
$11.17M
$11.17M
12/05/2022
Current Liabilities:
$1.64M
$1.64M
12/05/2022
Total Debt:
$0.00M
$0.00M
12/05/2022
Cash:
$11.17M
$11.17M
12/05/2022
Enterprise Value:
$35.65M
$35.65M
02/17/1971
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
12/05/2022
Misc
12/05/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
338,000,000
338,000,000
12/05/2022
Shares (FD):
393,000,000
393,000,000
12/05/2022
Insider Ownership:
n/a
35%
04/23/2023
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2030
12/05/2022
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
12/05/2022
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
12/05/2022
Initial CapEx (Outstanding):
n/a
n/a
12/05/2022
Funding Option:
n/a
n/a
12/05/2022
Documentation:
none
PEA
04/23/2023
Future MCap Modifier:
0.03PG/Explorer: Good Project
0.03PG/Explorer: Good Project
04/24/2023
Cash Flow Multiplier:
none
none
04/23/2023
Resource Data
GOLD
12/05/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/05/2022
Measured & Indicated:
n/a
n/a
12/05/2022
Inferred:
n/a
1.50M
12/05/2022
Reserves & Resources:
n/a
1.50M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/05/2022
Measured & Indicated:
n/a
n/a
12/05/2022
Inferred:
n/a
0.56M
12/05/2022
Reserves & Resources:
n/a
0.56M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
$750
12/05/2022
Extra Operating Cost:
n/a
$350
12/05/2022
Average Grade:
n/a
n/a
12/05/2022
Recovery Rate:
n/a
(guess) 75.00%
12/05/2022
F U T U R E
Proven & Probable:
n/a
1.50M
04/20/2023
Annual Production:
n/a
n/a
12/05/2022
Cash Cost:
n/a
n/a
12/05/2022
Extra Operating Cost:
n/a
n/a
12/05/2022
SILVER
12/05/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/05/2022
Measured & Indicated:
n/a
n/a
12/05/2022
Inferred:
n/a
n/a
12/05/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/05/2022
Measured & Indicated:
n/a
n/a
12/05/2022
Inferred:
n/a
n/a
12/05/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
12/05/2022
Extra Operating Cost:
n/a
n/a
12/05/2022
Average Grade:
n/a
n/a
12/05/2022
Recovery Rate:
n/a
n/a
12/05/2022
F U T U R E
Proven & Probable:
n/a
n/a
12/05/2022
Annual Production:
n/a
n/a
12/05/2022
Cash Cost:
n/a
n/a
12/05/2022
Extra Operating Cost:
n/a
n/a
12/05/2022
Property
Last Analysis Data (12/05/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Quebec , Canada
Douay
50%
35,000
Open Pit
show
PEA released in 2014.
Pre-feasibility needed.
Total Land Package Size (ha):
35,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Quebec , Canada
Douay
50%
35,000
Open Pit
show
PEA released in 2014.
Pre-feasibility needed.
Total Land Package Size (ha):
35,000
Profitability (by resource)
Proven & Probable
12/05/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
12/05/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
12/05/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
1.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
0.56M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
$476.61M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
$476.61M
n/a
Max Profit / Current MCap:
n/a
10.180
n/a
Max Profit Per Share (Gold):
n/a
$1.21
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
$1.21
n/a
Total Free Profit Per Share:
n/a
$1.05
n/a
FD MCap / Gold Eq.:
n/a
$83.23
n/a
FD MCap / Silver Eq.:
n/a
$1.01
n/a
FD MCap / Per Metal as % Spot Price:
n/a
4.27%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/05/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7446
CAD 0.7446
06/03/2023
Spot Gold:
$1,768.70
$1,947.30
06/03/2023
Spot Silver:
$22.24
$23.59
06/03/2023
Gold:Silver Ratio:
79.53
82.55
06/03/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: