Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Maple Gold Mines Ltd

www: www.maplegoldmines.com   email: santhony@maplegoldmines.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:MGM CAD
OTCMKTS:MGMLF USD

Description

Maple Gold Mines Ltd are a gold focused junior, project generator with one exploration property in Canada. They have approximately 1.5Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$19.66M which is a fall of roughly 6% over the last twelve months. As of 12/06/2023 they have no debt and ~C$3.56M cash. They have 451M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/06/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $20.91M $19.66M 11/14/2024
Total Assets: $7.36M $7.12M 06/20/2024
Total Liabilities: $1.77M $1.71M 12/06/2023
Current Assets: $3.68M $3.56M 06/20/2024
Current Liabilities: $1.62M $1.57M 12/06/2023
Total Debt: $0.00M $0.00M 12/06/2023
Cash: $3.68M $3.56M 06/20/2024
Enterprise Value: $17.23M $16.10M 07/06/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 12/06/2023
Misc 12/06/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 339,000,000 451,000,000 11/14/2024
Shares (FD): 355,000,000 502,000,000 11/14/2024
Insider Ownership: n/a 30% 11/14/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2030 12/06/2023
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 12/06/2023
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 12/06/2023
Initial CapEx (Outstanding): n/a n/a 12/06/2023
Funding Option: n/a n/a 12/06/2023
Documentation: none PEA 11/14/2024
Future MCap Modifier: 0.03
PG/Explorer: Good Project
 0.03
PG/Explorer: Good Project
 04/24/2023
Cash Flow Multiplier: none none 11/14/2024

Resource Data

GOLD 12/06/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/06/2023
Measured & Indicated: n/a n/a 12/06/2023
Inferred: 1.50M 1.50M 12/06/2023
Reserves & Resources: 1.50M 1.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/06/2023
Measured & Indicated: n/a n/a 12/06/2023
Inferred: 0.56M 0.56M 12/06/2023
Reserves & Resources: 0.56M 0.56M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $750 $750 12/06/2023
Extra Operating Cost: $350 $350 12/06/2023
Total: $1,100 $1,100 12/06/2023
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 1.00 g/t n/a 12/06/2023
Open Pit (Avg): n/a 1.00 g/t 12/06/2023
Recovery Rate: (guess)  75.00% (guess)  75.00% 12/06/2023
F
U
T
U
R
E		 Proven & Probable: 1.50M 2.00M 06/20/2024
Annual Production: n/a n/a 12/06/2023
Cash Cost: n/a n/a 12/06/2023
Extra Operating Cost: n/a n/a 12/06/2023
SILVER 12/06/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/06/2023
Measured & Indicated: n/a n/a 12/06/2023
Inferred: n/a n/a 12/06/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/06/2023
Measured & Indicated: n/a n/a 12/06/2023
Inferred: n/a n/a 12/06/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 12/06/2023
Extra Operating Cost: n/a n/a 12/06/2023
Total: n/a n/a 12/06/2023
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 12/06/2023
Open Pit (Avg): n/a n/a 12/06/2023
Recovery Rate: n/a n/a 12/06/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/06/2023
Annual Production: n/a n/a 12/06/2023
Cash Cost: n/a n/a 12/06/2023
Extra Operating Cost: n/a n/a 12/06/2023

Property

Last Analysis Data  (12/06/2023)
Stage Name Owned Au Ag Cu Notes
Exp Douay-Joutel 50% show
PEA released in 2014.
Pre-feasibility needed.
Total Land Package Size (ha): 35,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Douay-Joutel 50% show
PEA released in 2014.
Pre-feasibility needed.
Total Land Package Size (ha): 35,000  

Profitability (by resource)

Proven &
Probable		 12/06/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 12/06/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 12/06/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.50M 1.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.56M 0.56M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $524.14M $869.40M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $524.14M $869.40M n/a
Max Profit / Current MCap: 25.062 44.217 n/a
Max Profit Per Share (Gold): $1.48 $1.73 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.48 $1.73 n/a
Total Free Profit Per Share: $1.40 $1.68 n/a
FD MCap / Gold Eq.: $37.18 $34.95 n/a
FD MCap / Silver Eq.: $0.44 $0.41 n/a
FD MCap / Per Metal
as % Spot Price:		 1.83% 1.32% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×