Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:MGM
CAD
OTCMKTS:MGMLF
USD
Description
Maple Gold Mines Ltd are a gold focused junior, project generator with one exploration property in Canada. They have approximately 2Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$30.51M which is a rise of roughly 73% over the last five months. As of 12/03/2024 they have no debt and ~C$6.51M cash. They have 455M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
12/03/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$17.66M
$30.51M
12/03/2024
$12.85M
Total Assets:
$7.12M
$7.24M
12/03/2024
$0.12M
Total Liabilities:
$1.71M
$1.74M
12/03/2024
$0.03M
Current Assets:
$6.41M
$6.51M
12/03/2024
$0.11M
Current Liabilities:
$1.57M
$1.59M
12/03/2024
$0.03M
Total Debt:
$0.00M
$0.00M
12/03/2024
$0.00M
Cash:
$6.41M
$6.51M
12/03/2024
$0.11M
Enterprise Value:
$11.25M
$24.00M
10/05/1970
$12.75M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
12/03/2024
n/a
Misc
12/03/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
454,766,099
454,766,099
12/03/2024
0
Shares (FD):
496,000,000
496,000,000
12/03/2024
0
Insider Ownership:
n/a
30%
12/03/2024
30%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2030
12/03/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
12/03/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
12/03/2024
0
Initial CapEx (Outstanding):
n/a
n/a
12/03/2024
n/a
Funding Option:
n/a
n/a
12/03/2024
n/a
Documentation:
none
PEA
12/03/2024
n/a
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
12/03/2024
0
Cash Flow Multiplier:
none
none
12/03/2024
0.00
Resource Data
GOLD
12/03/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/03/2024
0.00M
Measured & Indicated:
0.50M
0.50M
12/03/2024
0.00M
Inferred:
1.50M
1.50M
12/03/2024
0.00M
Reserves & Resources:
2.00M
2.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/03/2024
0.00M
Measured & Indicated:
0.34M
0.34M
12/03/2024
0.00M
Inferred:
0.64M
0.64M
12/03/2024
0.00M
Reserves & Resources:
0.98M
0.98M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
$750
$750
12/03/2024
$0.00
Extra Operating Cost:
$350
$350
12/03/2024
$0.00
Total:
$1,100
$1,100
12/03/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
12/03/2024
n/a
Open Pit (Avg):
n/a
1.00 g/t
12/06/2023
1.00 g/t
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
12/03/2024
0.00%
F U T U R E
Proven & Probable:
2.00M
2.00M
12/03/2024
0.00M
Annual Production:
n/a
n/a
12/03/2024
n/a
Cash Cost:
n/a
n/a
12/03/2024
n/a
Extra Operating Cost:
n/a
n/a
12/03/2024
n/a
SILVER
12/03/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/03/2024
0.00M
Measured & Indicated:
n/a
n/a
12/03/2024
0.00M
Inferred:
n/a
n/a
12/03/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/03/2024
0.00M
Measured & Indicated:
n/a
n/a
12/03/2024
0.00M
Inferred:
n/a
n/a
12/03/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/03/2024
$0.00
Extra Operating Cost:
n/a
n/a
12/03/2024
$0.00
Total:
n/a
n/a
12/03/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
12/03/2024
n/a
Open Pit (Avg):
n/a
n/a
12/06/2023
n/a
Recovery Rate:
n/a
n/a
12/03/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
12/03/2024
0.00M
Annual Production:
n/a
n/a
12/03/2024
n/a
Cash Cost:
n/a
n/a
12/03/2024
n/a
Extra Operating Cost:
n/a
n/a
12/03/2024
n/a
Property
Last Analysis Data (12/03/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Quebec , Canada
Douay-Joutel
100%
40,000
Open Pit
show
PEA released in 2014.
Update needed.
3M oz at 1 gpt.
Total Land Package Size (ha):
40,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Quebec , Canada
Douay-Joutel
100%
40,000
Open Pit
show
PEA released in 2014.
Update needed.
3M oz at 1 gpt.
Total Land Package Size (ha):
40,000
Profitability (by resource)
Proven & Probable
12/03/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
12/03/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
7.08M
P L A U S I B L E
Gold Eq. Oz.:
0.34M
0.34M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
4.81M
Maximum Profit (Gold):
$523.50M
$723.83M
n/a
$200.33M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$523.50M
$723.83M
n/a
$200.33M
Max Profit / Current MCap:
29.650
23.724
n/a
-5.927
Max Profit Per Share (Gold):
$1.06
$1.46
n/a
$0.40
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.06
$1.46
n/a
$0.40
Total Free Profit Per Share:
$1.01
$1.37
n/a
$0.37
FD MCap / Gold Eq.:
$51.93
$89.74
n/a
$37.81
FD MCap / Silver Eq.:
$0.61
$0.90
n/a
$0.29
FD MCap / Per Metal as % Spot Price:
1.97%
2.78%
n/a
0.81%
Reserves & Resources
12/03/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
28.32M
P L A U S I B L E
Gold Eq. Oz.:
0.98M
0.98M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
13.84M
Maximum Profit (Gold):
$1,505.06M
$2,081.00M
n/a
$575.94M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,505.06M
$2,081.00M
n/a
$575.94M
Max Profit / Current MCap:
85.245
68.206
n/a
-17.039
Max Profit Per Share (Gold):
$3.03
$4.20
n/a
$1.16
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.03
$4.20
n/a
$1.16
Total Free Profit Per Share:
$2.98
$4.11
n/a
$1.13
FD MCap / Gold Eq.:
$18.06
$31.21
n/a
$13.15
FD MCap / Silver Eq.:
$0.21
$0.31
n/a
$0.10
FD MCap / Per Metal as % Spot Price:
0.68%
0.97%
n/a
0.28%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/03/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7119
CAD 0.7237
05/01/2025
Spot Gold:
$2,639.70
$3,228.90
05/01/2025
$589.20
Spot Silver:
$30.93
$32.45
05/01/2025
$1.52
Gold:Silver Ratio:
85.34
99.50
05/01/2025
14.16
Spot Gold (Future):
$4,000.00
$4,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
40.00
40.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: