Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Maple Gold Mines Ltd

www: www.maplegoldmines.com   email: santhony@maplegoldmines.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:MGM CAD
OTCMKTS:MGMLF USD

Description

Maple Gold Mines Ltd are a gold focused junior, project generator with one exploration property in Canada. They have approximately 2Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$31.05M which is a rise of roughly 76% over the last seven months. As of 12/03/2024 they have no debt and ~C$6.63M cash. They have 455M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/03/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $17.66M $31.05M 12/03/2024
Total Assets: $7.12M $7.36M 12/03/2024
Total Liabilities: $1.71M $1.77M 12/03/2024
Current Assets: $6.41M $6.63M 12/03/2024
Current Liabilities: $1.57M $1.62M 12/03/2024
Total Debt: $0.00M $0.00M 12/03/2024
Cash: $6.41M $6.63M 12/03/2024
Enterprise Value: $11.25M $24.42M 10/10/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 12/03/2024
Misc 12/03/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 454,766,099 454,766,099 12/03/2024
Shares (FD): 496,000,000 496,000,000 12/03/2024
Insider Ownership: n/a 30% 12/03/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2030 12/03/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 12/03/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 12/03/2024
Initial CapEx (Outstanding): n/a n/a 12/03/2024
Funding Option: n/a n/a 12/03/2024
Documentation: none PEA 12/03/2024
Future MCap Modifier: 0.02
PG/Explorer: Average Project
 0.02
PG/Explorer: Average Project
 12/03/2024
Cash Flow Multiplier: none none 12/03/2024

Resource Data

GOLD 12/03/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/03/2024
Measured & Indicated: 0.50M 0.50M 12/03/2024
Inferred: 1.50M 1.50M 12/03/2024
Reserves & Resources: 2.00M 2.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/03/2024
Measured & Indicated: 0.34M 0.34M 12/03/2024
Inferred: 0.64M 0.64M 12/03/2024
Reserves & Resources: 0.98M 0.98M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $750 $750 12/03/2024
Extra Operating Cost: $350 $350 12/03/2024
Total: $1,100 $1,100 12/03/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 12/03/2024
Open Pit (Avg): n/a 1.00 g/t 12/06/2023
Recovery Rate: (CG)  85.00% (CG)  85.00% 12/03/2024
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 12/03/2024
Annual Production: n/a n/a 12/03/2024
Cash Cost: n/a n/a 12/03/2024
Extra Operating Cost: n/a n/a 12/03/2024
SILVER 12/03/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/03/2024
Measured & Indicated: n/a n/a 12/03/2024
Inferred: n/a n/a 12/03/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/03/2024
Measured & Indicated: n/a n/a 12/03/2024
Inferred: n/a n/a 12/03/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 12/03/2024
Extra Operating Cost: n/a n/a 12/03/2024
Total: n/a n/a 12/03/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 12/03/2024
Open Pit (Avg): n/a n/a 12/06/2023
Recovery Rate: n/a n/a 12/03/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/03/2024
Annual Production: n/a n/a 12/03/2024
Cash Cost: n/a n/a 12/03/2024
Extra Operating Cost: n/a n/a 12/03/2024

Property

Last Analysis Data  (12/03/2024)
Stage Name Owned Au Ag Cu Notes
Exp Douay-Joutel 100% show
PEA released in 2014.
Update needed.

3M oz at 1 gpt.
Total Land Package Size (ha): 40,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Douay-Joutel 100% show
PEA released in 2014.
Update needed.

3M oz at 1 gpt.
Total Land Package Size (ha): 40,000  

Profitability (by resource)

Proven &
Probable		 12/03/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 12/03/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.50M 0.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.34M 0.34M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $523.50M $778.94M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $523.50M $778.94M n/a
Max Profit / Current MCap: 29.650 25.091 n/a
Max Profit Per Share (Gold): $1.06 $1.57 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.06 $1.57 n/a
Total Free Profit Per Share: $1.01 $1.49 n/a
FD MCap / Gold Eq.: $51.93 $91.31 n/a
FD MCap / Silver Eq.: $0.61 $0.98 n/a
FD MCap / Per Metal
as % Spot Price:		 1.97% 2.69% n/a

Reserves &
Resources		 12/03/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.00M 2.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.98M 0.98M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,505.06M $2,239.46M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,505.06M $2,239.46M n/a
Max Profit / Current MCap: 85.245 72.135 n/a
Max Profit Per Share (Gold): $3.03 $4.52 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.03 $4.52 n/a
Total Free Profit Per Share: $2.98 $4.43 n/a
FD MCap / Gold Eq.: $18.06 $31.76 n/a
FD MCap / Silver Eq.: $0.21 $0.34 n/a
FD MCap / Per Metal
as % Spot Price:		 0.68% 0.94% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults