Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Maple Gold Mines Ltd

www: www.maplegoldmines.com   email: santhony@maplegoldmines.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:MGM CAD
OTCMKTS:MGMLF USD

Description

Maple Gold Mines Ltd are a gold focused junior, project generator with one exploration property in Canada. They have approximately 3Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$160.98M which is a rise of roughly 64% over the last two months. As of 12/12/2025 they have no debt and ~C$13.88M cash. They have 67M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/12/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $98.06M $160.98M 01/26/2026 $62.92M
MCap (OS): $81.06M $136.53M 01/26/2026 $55.47M
Total Assets: $14.53M $14.61M 12/12/2025 $0.08M
Total Liabilities: $1.74M $1.75M 12/12/2025 $0.01M
Current Assets: $13.80M $13.88M 12/12/2025 $0.08M
Current Liabilities: $1.60M $1.61M 12/12/2025 $0.01M
Total Debt: $0.00M $0.00M 12/12/2025 $0.00M
Cash: $13.80M $13.88M 12/12/2025 $0.08M
Debt (Net): $-13.80M $-13.88M $-0.08M
Enterprise Value: $84.26M $147.10M $62.85M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 12/12/2025 n/a
Misc 12/12/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 62,000,000 67,000,001 01/26/2026 5,000,001
Shares (FD): 75,000,000 79,000,000 01/26/2026 4,000,000
Insider Ownership: 25% 25% 01/26/2026 n/a
Dividend (Annual): n/a n/a 01/26/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Explorer Explorer never n/a
Production ETA: n/a 01/01/2031 12/12/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 12/12/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 12/12/2025
Development Phase: PEA Released PEA Released 12/12/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 2
PG/Explorer: Average Project
 2
PG/Explorer: Average Project
 12/12/2025 0
Cash Flow Multiple: none none 12/12/2025 0.00

Resource Data

GOLD 12/12/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/12/2025 0.00M
Measured & Indicated: 0.50M 0.50M 12/12/2025 0.00M
Inferred: 2.50M 2.50M 12/12/2025 0.00M
Reserves & Resources: 3.00M 3.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/12/2025 0.00M
Measured & Indicated: 0.34M 0.34M 12/12/2025 0.00M
Inferred: 1.06M 1.06M 12/12/2025 0.00M
Reserves & Resources: 1.40M 1.40M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: $750 $750 12/12/2025 $0.00
Extra Operating Cost: $350 $350 12/12/2025 $0.00
Total: $1,100 $1,100 12/12/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 12/12/2025 n/a
Open Pit (Avg): n/a 1.00 g/t 12/12/2025 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 01/26/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 4.00M 4.00M 12/12/2025 0.00M
Annual Production: n/a n/a 12/12/2025 n/a
Cash Cost: n/a n/a 12/12/2025 n/a
Extra Operating Cost: n/a n/a 12/12/2025 n/a
SILVER 12/12/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/12/2025 0.00M
Measured & Indicated: n/a n/a 12/12/2025 0.00M
Inferred: n/a n/a 12/12/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/12/2025 0.00M
Measured & Indicated: n/a n/a 12/12/2025 0.00M
Inferred: n/a n/a 12/12/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/12/2025 $0.00
Extra Operating Cost: n/a n/a 12/12/2025 $0.00
Total: n/a n/a 12/12/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 12/12/2025 n/a
Open Pit (Avg): n/a n/a 12/12/2025 n/a
Recovery Rate: n/a n/a 12/12/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/12/2025 0.00M
Annual Production: n/a n/a 12/12/2025 n/a
Cash Cost: n/a n/a 12/12/2025 n/a
Extra Operating Cost: n/a n/a 12/12/2025 n/a

Property

Last Analysis Data  (12/12/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Douay-Joutel
100 show
PEA released in 2014.
Update needed.

3M oz at 1 gpt.

Size: 40,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Douay-Joutel
100 show
PEA released in 2014.
Update needed.

3M oz at 1 gpt.

Size: 40,000 ha

Profitability (by resource)

Proven &
Probable		 12/12/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 12/12/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -4.83M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.34M 0.34M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -3.28M
Maximum Profit (Gold): $1,084.46M $1,362.34M n/a $277.87M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,084.46M $1,362.34M n/a $277.87M
Max Profit / Current MCap: 11.059 8.463 n/a -2.597
Max Profit Per Share (Gold): $14.46 $17.24 n/a $2.79
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $14.46 $17.24 n/a $2.79
Total Free Profit Per Share: $12.66 $14.45 n/a $1.80
FD MCap / Gold Eq.: $288.41 $473.47 n/a $185.06
FD MCap / Silver Eq.: $4.12 $7.86 n/a $3.73
FD MCap / Per Metal
as % Spot Price:		 6.72% 9.27% n/a 2.55%
EV / Gold Eq.: $247.82 $432.66 n/a $184.84
EV / Silver Eq.: $3.54 $7.18 n/a $3.63
EV / Per Metal
as % Spot Price:		 5.78% 8.47% n/a 2.69%

Reserves &
Resources		 12/12/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -28.98M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.40M 1.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -13.55M
Maximum Profit (Gold): $4,473.41M $5,619.64M n/a $1,146.22M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,473.41M $5,619.64M n/a $1,146.22M
Max Profit / Current MCap: 45.620 34.909 n/a -10.711
Max Profit Per Share (Gold): $59.65 $71.13 n/a $11.49
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $59.65 $71.13 n/a $11.49
Total Free Profit Per Share: $57.85 $68.34 n/a $10.50
FD MCap / Gold Eq.: $69.92 $114.78 n/a $44.86
FD MCap / Silver Eq.: $1.00 $1.90 n/a $0.90
FD MCap / Per Metal
as % Spot Price:		 1.63% 2.25% n/a 0.62%
EV / Gold Eq.: $60.08 $104.89 n/a $44.81
EV / Silver Eq.: $0.86 $1.74 n/a $0.88
EV / Per Metal
as % Spot Price:		 1.40% 2.05% n/a 0.65%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×