Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Minnova Corp

www: minnovacorp.ca   email: gglenn@minnovacorp.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:MCI CAD
OTCMKTS:AGRDF USD

Description

Minnova Corp are a gold focused junior, late stage developer with one mine in development in Canada and one exploration property. They have approximately 0.7Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$3.27M which is a rise of roughly 12% over the last five months. As of 12/09/2024 they have ~C$1M debt and ~C$0.07M cash. They have 70M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/09/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $2.93M $3.27M 12/09/2024 $0.34M
Total Assets: $10.61M $10.75M 12/09/2024 $0.15M
Total Liabilities: $3.82M $3.87M 12/09/2024 $0.05M
Current Assets: $0.07M $0.07M 12/09/2024 $0.00M
Current Liabilities: $1.41M $1.43M 12/09/2024 $0.02M
Total Debt: $0.85M $0.86M 12/09/2024 $0.01M
Cash: $0.07M $0.07M 12/09/2024 $0.00M
Enterprise Value: $3.71M $4.06M 02/16/1970 $0.35M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 12/09/2024 n/a
Misc 12/09/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 70,000,000 70,000,000 12/09/2024 0
Shares (FD): 83,000,000 83,000,000 12/09/2024 0
Insider Ownership: n/a n/a 09/29/2023 n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/09/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 12/09/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 12/09/2024 0
Initial CapEx (Outstanding): $30.00M
1022.15% of MCap		 $30.00M
916.6% of MCap 		12/09/2024 $0.00M
Funding Option: n/a n/a 12/09/2024 n/a
Documentation: none PEA 12/09/2024 n/a
Future MCap Modifier: 0.08
Developer: Location Risk for Production
 0.08
Developer: Location Risk for Production
 12/09/2023 0
Cash Flow Multiplier: 2 2 12/09/2023 0.00

Resource Data

GOLD 12/09/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/09/2024 0.00M
Measured & Indicated: 0.30M 0.30M 12/09/2024 0.00M
Inferred: 0.40M 0.40M 12/09/2024 0.00M
Reserves & Resources: 0.70M 0.70M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/09/2024 0.00M
Measured & Indicated: 0.20M 0.20M 12/09/2024 0.00M
Inferred: 0.17M 0.17M 12/09/2024 0.00M
Reserves & Resources: 0.37M 0.37M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/09/2024 $0.00
Extra Operating Cost: n/a n/a 12/09/2024 $0.00
Total: $1,650 $1,650 12/09/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): 4.50 g/t 4.50 g/t 12/09/2024 n/a
Open Pit (Avg): n/a n/a 12/09/2023 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 12/09/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.50M 0.50M 12/09/2024 0.00M
Annual Production: 40,000oz. 40,000oz. 12/09/2024 0oz.
Cash Cost: $1,100 $1,100 12/09/2024 $0
Extra Operating Cost: $550 $550 12/09/2024 $0
SILVER 12/09/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/09/2024 0.00M
Measured & Indicated: n/a n/a 12/09/2024 0.00M
Inferred: n/a n/a 12/09/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/09/2024 0.00M
Measured & Indicated: n/a n/a 12/09/2024 0.00M
Inferred: n/a n/a 12/09/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/09/2024 $0.00
Extra Operating Cost: n/a n/a 12/09/2024 $0.00
Total: n/a n/a 12/09/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 12/09/2024 n/a
Open Pit (Avg): n/a n/a 12/09/2023 n/a
Recovery Rate: n/a n/a 12/09/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/09/2024 0.00M
Annual Production: n/a n/a 12/09/2024 n/a
Cash Cost: n/a n/a 12/09/2024 n/a
Extra Operating Cost: n/a n/a 12/09/2024 n/a

Property

Last Analysis Data  (12/09/2024)
Stage Name Owned Au Ag Cu Notes
Dev PL 100% show
PEA to produce 40,000 oz for 10 years.

Only $30 million capex. Permitted mill.
Exp La Esperanza 100% n/a
Total Land Package Size (ha): 2,700  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev PL 100% show
PEA to produce 40,000 oz for 10 years.

Only $30 million capex. Permitted mill.
Exp La Esperanza 100% n/a
Total Land Package Size (ha): 2,700  

Profitability (by resource)

Proven &
Probable		 12/09/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 12/09/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.73M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.20M 0.20M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.22M
Maximum Profit (Gold): $205.96M $334.99M n/a $129.03M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $205.96M $334.99M n/a $129.03M
Max Profit / Current MCap: 70.174 102.351 n/a 32.177
Max Profit Per Share (Gold): $2.48 $4.04 n/a $1.55
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.48 $4.04 n/a $1.55
Total Free Profit Per Share: $2.43 $3.98 n/a $1.55
FD MCap / Gold Eq.: $14.39 $16.04 n/a $1.66
FD MCap / Silver Eq.: $0.17 $0.16 n/a $-0.01
FD MCap / Per Metal
as % Spot Price:		 0.54% 0.49% n/a -0.05%

Reserves &
Resources		 12/09/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 11.03M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.37M 0.37M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.89M
Maximum Profit (Gold): $377.59M $614.15M n/a $236.56M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $377.59M $614.15M n/a $236.56M
Max Profit / Current MCap: 128.651 187.643 n/a 58.991
Max Profit Per Share (Gold): $4.55 $7.40 n/a $2.85
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.55 $7.40 n/a $2.85
Total Free Profit Per Share: $4.50 $7.34 n/a $2.85
FD MCap / Gold Eq.: $7.85 $8.75 n/a $0.90
FD MCap / Silver Eq.: $0.09 $0.09 n/a $-0.01
FD MCap / Per Metal
as % Spot Price:		 0.30% 0.27% n/a -0.03%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×