Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Minnova Corp

www: minnovacorp.ca   email: gglenn@minnovacorp.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:MCI CAD
OTCMKTS:AGRDF USD

Description

Minnova Corp are a gold focused junior, late stage development company with one mine in development in Canada and one exploration property. They have approximately 0.7Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$2.91M which is a fall of roughly 8% over the last six months. As of 12/08/2022 they have no debt and ~C$0.19M cash. They have 61M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/08/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $3.16M $2.91M 12/08/2022
Total Assets: $14.71M $14.90M 12/08/2022
Total Liabilities: $3.97M $4.02M 12/08/2022
Current Assets: $0.22M $0.22M 12/08/2022
Current Liabilities: $1.47M $1.49M 12/08/2022
Total Debt: $0.00M $0.00M 12/08/2022
Cash: $0.18M $0.19M 12/08/2022
Enterprise Value: $2.97M $2.72M 02/01/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 12/08/2022
Misc 12/08/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 61,000,000 61,000,000 12/08/2022
Shares (FD): 78,000,000 78,000,000 12/08/2022
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 12/08/2022
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 12/08/2022
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 12/08/2022
Initial CapEx (Outstanding): $30.00M
950.57% of MCap		 $30.00M
1032.39% of MCap 		12/08/2022
Funding Option: n/a n/a 12/08/2022
Documentation: none PEA 04/19/2023
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiplier: 5 3 04/19/2023

Resource Data

GOLD 12/08/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/08/2022
Measured & Indicated: 0.30M 0.30M 12/08/2022
Inferred: 0.40M 0.40M 12/08/2022
Reserves & Resources: 0.70M 0.70M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/08/2022
Measured & Indicated: 0.22M 0.22M 12/08/2022
Inferred: 0.18M 0.18M 12/08/2022
Reserves & Resources: 0.40M 0.40M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 12/08/2022
Extra Operating Cost: n/a n/a 12/08/2022
Average Grade: 5.00 g/t 5.00 g/t 12/08/2022
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/19/2023
F
U
T
U
R
E		 Proven & Probable: 0.50M 0.50M 12/08/2022
Annual Production: 40,000oz. 40,000oz. 12/08/2022
Cash Cost: $850 $1,000 04/19/2023
Extra Operating Cost: $450 $500 04/19/2023
SILVER 12/08/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/08/2022
Measured & Indicated: n/a n/a 12/08/2022
Inferred: n/a n/a 12/08/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/08/2022
Measured & Indicated: n/a n/a 12/08/2022
Inferred: n/a n/a 12/08/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 12/08/2022
Extra Operating Cost: n/a n/a 12/08/2022
Average Grade: n/a n/a 12/08/2022
Recovery Rate: n/a n/a 12/08/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/08/2022
Annual Production: n/a n/a 12/08/2022
Cash Cost: n/a n/a 12/08/2022
Extra Operating Cost: n/a n/a 12/08/2022

Property

Last Analysis Data  (12/08/2022)
Stage Name Owned Au Ag Cu Notes
Dev PL 100% show
PEA to produce 40,000 oz for 10 years.

Only $30 million capex. Permitted mill.
Exp La Esperanza 100% n/a
Total Land Package Size (ha): 2,700  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev PL 100% show
PEA to produce 40,000 oz for 10 years.

Only $30 million capex. Permitted mill.
Exp La Esperanza 100% n/a
Total Land Package Size (ha): 2,700  

Profitability (by resource)

Proven &
Probable		 12/08/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 12/08/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.30M 0.30M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.22M 0.22M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $107.05M $100.09M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $107.05M $100.09M n/a
Max Profit / Current MCap: 33.919 34.446 n/a
Max Profit Per Share (Gold): $1.37 $1.28 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.37 $1.28 n/a
Total Free Profit Per Share: $1.32 $1.23 n/a
FD MCap / Gold Eq.: $14.61 $13.45 n/a
FD MCap / Silver Eq.: $0.19 $0.16 n/a
FD MCap / Per Metal
as % Spot Price:		 0.81% 0.69% n/a

Reserves &
Resources		 12/08/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.70M 0.70M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.40M 0.40M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $196.26M $183.51M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $196.26M $183.51M n/a
Max Profit / Current MCap: 62.185 63.150 n/a
Max Profit Per Share (Gold): $2.52 $2.35 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.52 $2.35 n/a
Total Free Profit Per Share: $2.46 $2.30 n/a
FD MCap / Gold Eq.: $7.97 $7.34 n/a
FD MCap / Silver Eq.: $0.10 $0.09 n/a
FD MCap / Per Metal
as % Spot Price:		 0.44% 0.37% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×