Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Minnova Corp

www: minnova-gold-canada.com   email: gglenn@minnovacorp.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:AGRDF USD
CVE:MCI CAD

Description

Minnova Corp are a gold focused junior, late stage development company with one mine in development in Canada and one exploration property. They have approximately 0.7Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$7.47M which is a fall of roughly 6% over the last seven months. As of 12/29/2020 they have no debt and ~C$0.09M cash. They have 37M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/29/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $7.97M $7.47M 12/29/2020 $-0.50M
Total Assets: $15.73M $16.10M 07/05/2021 $0.36M
Total Liabilities: $4.21M $4.31M 12/29/2020 $0.10M
Current Assets: $0.24M $0.25M 07/05/2021 $0.00M
Current Liabilities: $1.56M $1.59M 12/29/2020 $0.04M
Total Debt: $0.00M $0.00M 12/29/2020 $0.00M
Cash: $0.09M $0.09M 12/29/2020 $0.00M
Enterprise Value: $7.88M $7.38M 03/27/1970 $-0.50M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 12/29/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/29/2020 0.00%
Misc 12/29/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 37,082,000 37,082,000 12/29/2020 0
Shares (FD): 42,593,000 42,593,000 12/29/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/29/2020 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 12/29/2020 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 12/29/2020 0
Initial CapEx (Outstanding): $25.00M
313.82% of Mkt.Cap		 $25.00M
334.65% of Mkt.Cap 		12/29/2020 $0.00M
Funding Option: n/a n/a 12/29/2020 n/a
Documentation: none PEA 07/05/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/29/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/29/2020 0.00M
Measured & Indicated: 0.30M 0.30M 12/29/2020 0.00M
Inferred: 0.40M 0.40M 12/29/2020 0.00M
Reserves & Resources: 0.70M 0.70M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/29/2020 0.00M
Measured & Indicated: 0.22M 0.22M 12/29/2020 0.00M
Inferred: 0.18M 0.18M 12/29/2020 0.00M
Reserves & Resources: 0.40M 0.40M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/29/2020 $0.00
Extra Operating Cost: n/a n/a 12/29/2020 $0.00
Average Grade: 5.00 g/t 5.00 g/t 12/29/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/05/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.50M 0.50M 12/29/2020 0.00M
Annual Production: 40,000oz. 40,000oz. 12/29/2020 0oz.
Cash Cost: $800 $800 12/29/2020 $0
Extra Operating Cost: $400 $400 12/29/2020 $0
SILVER 12/29/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/29/2020 0.00M
Measured & Indicated: n/a n/a 12/29/2020 0.00M
Inferred: n/a n/a 12/29/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/29/2020 0.00M
Measured & Indicated: n/a n/a 12/29/2020 0.00M
Inferred: n/a n/a 12/29/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/29/2020 $0.00
Extra Operating Cost: n/a n/a 12/29/2020 $0.00
Average Grade: n/a n/a 12/29/2020 n/a
Recovery Rate: n/a n/a 12/29/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/29/2020 0.00M
Annual Production: n/a n/a 12/29/2020 n/a
Cash Cost: n/a n/a 12/29/2020 n/a
Extra Operating Cost: n/a n/a 12/29/2020 n/a

Property

Last Analysis Data  (12/29/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Manitoba, Canada PL 100% 2,000 Both show
PEA to produce 40,000 oz for 10 years.

Only $20 million capex. Permitted mill.
Exploration Pullo, Peru La Esperanza 100% (guess) 700 n/a n/a
Total Land Package Size (ha): 2,700  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Manitoba, Canada PL 100% 2,000 Both show
PEA to produce 40,000 oz for 10 years.

Only $20 million capex. Permitted mill.
Exploration Pullo, Peru La Esperanza 100% (guess) 700 n/a n/a
Total Land Package Size (ha): 2,700  

Profitability (by resource)

Proven &
Probable		 12/29/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 12/29/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.17M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.22M 0.22M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.13M
Maximum Profit (Gold): $102.44M $92.28M n/a $-10.16M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $102.44M $92.28M n/a $-10.16M
Max Profit / Current MCap: 12.859 12.352 n/a -0.506
Max Profit Per Share (Gold): $2.41 $2.17 n/a $-0.24
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.41 $2.17 n/a $-0.24
Total Free Profit Per Share: $2.17 $1.95 n/a $-0.22
FD Mkt. Cap / Gold Eq.: $36.88 $34.59 n/a $-2.30
FD Mkt. Cap / Silver Eq.: $0.51 $0.49 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.96% 1.91% n/a -0.05%

Reserves &
Resources		 12/29/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.41M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.40M 0.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.23M
Maximum Profit (Gold): $187.80M $169.18M n/a $-18.63M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $187.80M $169.18M n/a $-18.63M
Max Profit / Current MCap: 23.574 22.646 n/a -0.928
Max Profit Per Share (Gold): $4.41 $3.97 n/a $-0.44
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.41 $3.97 n/a $-0.44
Total Free Profit Per Share: $4.17 $3.75 n/a $-0.42
FD Mkt. Cap / Gold Eq.: $20.12 $18.86 n/a $-1.25
FD Mkt. Cap / Silver Eq.: $0.28 $0.26 n/a $-0.02
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.07% 1.04% n/a -0.03%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×