Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Minnova Corp

www: www.minnovacorp.ca   email: info@minnovacorp.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:MCI CAD
OTCMKTS:AGRDF USD

Description

Minnova Corp are a gold focused junior, late stage development company with one mine in development in Canada and one exploration property. They have approximately 0.7Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$11M which is a rise of roughly 425% over the last nine months. As of 01/10/2020 they have no debt and ~C$0.01M cash. They have 32M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/10/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $2.10M $11.00M 01/10/2020 $8.91M
Total Assets: $14.80M $14.45M 08/05/2020 $-0.35M
Total Liabilities: $3.91M $3.81M 01/10/2020 $-0.09M
Current Assets: $0.08M $0.08M 08/05/2020 $0.00M
Current Liabilities: $1.46M $1.42M 01/10/2020 $-0.03M
Total Debt: $0.00M $0.00M 01/10/2020 $0.00M
Cash: $0.01M $0.01M 01/10/2020 $0.00M
Enterprise Value: $2.08M $10.99M 05/08/1970 $8.91M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 01/10/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/10/2020 0.00%
Misc 01/10/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 32,271,000 32,271,000 01/10/2020 0
Shares (FD): 34,221,000 34,221,000 01/10/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 01/10/2020 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 01/10/2020 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 01/10/2020 0
Initial CapEx (Outstanding): $25.00M
1192.02% of Mkt.Cap		 $25.00M
227.21% of Mkt.Cap 		01/10/2020 $0.00M
Funding Option: n/a n/a 01/10/2020 n/a
Documentation: none PEA 08/28/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/10/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/10/2020 0.00M
Measured & Indicated: 0.30M 0.30M 01/10/2020 0.00M
Inferred: 0.40M 0.40M 01/10/2020 0.00M
Reserves & Resources: 0.70M 0.70M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/10/2020 0.00M
Measured & Indicated: 0.22M 0.22M 01/10/2020 0.00M
Inferred: 0.18M 0.18M 01/10/2020 0.00M
Reserves & Resources: 0.40M 0.40M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/10/2020 $0.00
Extra Operating Cost: n/a n/a 01/10/2020 $0.00
Average Grade: 5.00 g/t 5.00 g/t 01/10/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/28/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.50M 0.50M 01/10/2020 0.00M
Annual Production: 40,000oz. 40,000oz. 01/10/2020 0oz.
Cash Cost: $800 $800 01/10/2020 $0
Extra Operating Cost: $400 $400 01/10/2020 $0
SILVER 01/10/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/10/2020 0.00M
Measured & Indicated: n/a n/a 01/10/2020 0.00M
Inferred: n/a n/a 01/10/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/10/2020 0.00M
Measured & Indicated: n/a n/a 01/10/2020 0.00M
Inferred: n/a n/a 01/10/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/10/2020 $0.00
Extra Operating Cost: n/a n/a 01/10/2020 $0.00
Average Grade: n/a n/a 01/10/2020 n/a
Recovery Rate: n/a n/a 01/10/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/10/2020 0.00M
Annual Production: n/a n/a 01/10/2020 n/a
Cash Cost: n/a n/a 01/10/2020 n/a
Extra Operating Cost: n/a n/a 01/10/2020 n/a

Property

Last Analysis Data  (01/10/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Manitoba, Canada PL 100% 2,000 Both show
PEA to produce 40,000 oz for 10 years.

Only $20 million capex. Permitted mill.
Exploration Pullo, Peru La Esperanza 100% (guess) 700 n/a n/a
Total Land Package Size (ha): 2,700  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Manitoba, Canada PL 100% 2,000 Both show
PEA to produce 40,000 oz for 10 years.

Only $20 million capex. Permitted mill.
Exploration Pullo, Peru La Esperanza 100% (guess) 700 n/a n/a
Total Land Package Size (ha): 2,700  

Profitability (by resource)

Proven &
Probable		 01/10/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 01/10/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.50M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.22M 0.22M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.08M
Maximum Profit (Gold): $54.72M $99.91M n/a $45.19M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $54.72M $99.91M n/a $45.19M
Max Profit / Current MCap: 26.091 9.080 n/a -17.010
Max Profit Per Share (Gold): $1.60 $2.92 n/a $1.32
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.60 $2.92 n/a $1.32
Total Free Profit Per Share: $1.52 $2.49 n/a $0.97
FD Mkt. Cap / Gold Eq.: $9.71 $50.94 n/a $41.23
FD Mkt. Cap / Silver Eq.: $0.11 $0.63 n/a $0.51
FD Mkt. Cap / Per Metal
as % Spot Price:		 0.62% 2.74% n/a 2.12%

Reserves &
Resources		 01/10/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -3.50M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.40M 0.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.98M
Maximum Profit (Gold): $100.32M $183.17M n/a $82.86M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $100.32M $183.17M n/a $82.86M
Max Profit / Current MCap: 47.833 16.647 n/a -31.186
Max Profit Per Share (Gold): $2.93 $5.35 n/a $2.42
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.93 $5.35 n/a $2.42
Total Free Profit Per Share: $2.85 $4.92 n/a $2.07
FD Mkt. Cap / Gold Eq.: $5.30 $27.79 n/a $22.49
FD Mkt. Cap / Silver Eq.: $0.06 $0.34 n/a $0.28
FD Mkt. Cap / Per Metal
as % Spot Price:		 0.34% 1.49% n/a 1.15%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.