Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Minnova Corp
www: www.minnovacorp.ca     email: info@minnovacorp.ca

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:MCI CAD
OTCMKTS:AGRDF USD

Description

Minnova Corp are a gold focused junior, late stage development company with one mine in development in Canada and two exploration properties. They have approximately 0.7Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$2.85M which is a fall of roughly 86% over the last six months. As of 12/26/2018 they have no debt and ~C$0.07M cash. They have 31M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/26/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $20.73M $2.85M 12/26/2018 $-17.88M
Total Assets: $14.03M $13.49M 12/26/2018 $-0.53M
Total Liabilities: $1.79M $1.72M 12/26/2018 $-0.07M
Current Assets: $0.23M $0.22M 12/26/2018 $-0.01M
Current Liabilities: $1.79M $1.72M 12/26/2018 $-0.07M
Total Debt: $0.00M $0.00M 12/26/2018 $0.00M
Cash: $0.08M $0.07M 12/26/2018 $0.00M
Enterprise Value: $20.65M $2.77M 02/01/1970 $-17.87M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 12/26/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/26/2018 0.00%
Misc 12/26/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 31,000,000 31,000,000 12/26/2018 0
Shares (FD): 38,000,000 38,000,000 12/26/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/26/2018 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 12/26/2018 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 12/26/2018 0
Initial CapEx (Outstanding): $25.00M
120.62% of Mkt.Cap		 $25.00M
877.61% of Mkt.Cap 		12/26/2018 $0.00M
Funding Option: n/a n/a 12/26/2018 n/a
Documentation: none PEA 12/26/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/26/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/26/2018 0.00M
Measured & Indicated: 0.30M 0.30M 12/26/2018 0.00M
Inferred: 0.40M 0.40M 12/26/2018 0.00M
Reserves & Resources: 0.70M 0.70M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/26/2018 0.00M
Measured & Indicated: 0.22M 0.22M 12/26/2018 0.00M
Inferred: 0.18M 0.18M 12/26/2018 0.00M
Reserves & Resources: 0.40M 0.40M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/26/2018 $0.00
Extra Operating Cost: n/a n/a 12/26/2018 $0.00
Average Grade: 5.00 g/t 5.00 g/t 12/26/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 12/26/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.50M 0.50M 12/26/2018 0.00M
Annual Production: 40,000oz. 40,000oz. 12/26/2018 0oz.
Cash Cost: $800 $800 12/26/2018 $0
Extra Operating Cost: $400 $400 12/26/2018 $0
SILVER 12/26/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/26/2018 0.00M
Measured & Indicated: n/a n/a 12/26/2018 0.00M
Inferred: n/a n/a 12/26/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/26/2018 0.00M
Measured & Indicated: n/a n/a 12/26/2018 0.00M
Inferred: n/a n/a 12/26/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/26/2018 $0.00
Extra Operating Cost: n/a n/a 12/26/2018 $0.00
Average Grade: n/a n/a 12/26/2018 n/a
Recovery Rate: n/a n/a 12/26/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/26/2018 0.00M
Annual Production: n/a n/a 12/26/2018 n/a
Cash Cost: n/a n/a 12/26/2018 n/a
Extra Operating Cost: n/a n/a 12/26/2018 n/a

Property

Last Analysis Data  (12/26/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Manitoba, Canada PL 100% 2,000 Both show
PEA to produce 40,000 oz for 10 years.

Only $20 million capex. Permitted mill.
Exploration Gillam, Manitoba, Canada Fox 100% n/a n/a n/a
Exploration Flin Flon, Manitoba, Canada Mokoman 100% n/a n/a n/a
Total Land Package Size (ha): 2,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Manitoba, Canada PL 100% 2,000 Both show
PEA to produce 40,000 oz for 10 years.

Only $20 million capex. Permitted mill.
Exploration Gillam, Manitoba, Canada Fox 100% n/a n/a n/a
Exploration Flin Flon, Manitoba, Canada Mokoman 100% n/a n/a n/a
Total Land Package Size (ha): 2,000  

Profitability (by resource)

Proven &
Probable		 12/26/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 12/26/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.35M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.22M 0.22M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.97M
Maximum Profit (Gold): $10.89M $21.33M n/a $10.45M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $10.89M $21.33M n/a $10.45M
Max Profit / Current MCap: 0.525 7.489 n/a 6.964
Max Profit Per Share (Gold): $0.29 $0.56 n/a $0.27
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.29 $0.56 n/a $0.27
Total Free Profit Per Share: $0.00 $0.46 n/a $0.46
FD Mkt. Cap / Gold Eq.: $95.95 $13.19 n/a $-82.77
FD Mkt. Cap / Silver Eq.: $1.12 $0.15 n/a $-0.97
FD Mkt. Cap / Per Metal
as % Spot Price:		 7.54% 0.98% n/a -6.56%

Reserves &
Resources		 12/26/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.14M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.40M 0.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.78M
Maximum Profit (Gold): $19.96M $39.11M n/a $19.15M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $19.96M $39.11M n/a $19.15M
Max Profit / Current MCap: 0.963 13.730 n/a 12.767
Max Profit Per Share (Gold): $0.53 $1.03 n/a $0.50
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.53 $1.03 n/a $0.50
Total Free Profit Per Share: $0.00 $0.93 n/a $0.93
FD Mkt. Cap / Gold Eq.: $52.34 $7.19 n/a $-45.15
FD Mkt. Cap / Silver Eq.: $0.61 $0.08 n/a $-0.53
FD Mkt. Cap / Per Metal
as % Spot Price:		 4.11% 0.54% n/a -3.58%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.