Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Dolly Varden Silver Corp

www: dollyvardensilver.com   email: dollyvardensilvercorporation@live.ca
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:DV CAD
NYSEAMERICAN:DVS USD

Description

Dolly Varden Silver Corp are a silver focused junior, project generator with one exploration property in Canada. They have approximately 200Moz. of silver in the reserves and resources category of which 100Moz. are in the measured and indicated category. They have a market capitalisation of ~C$324.93M which is a rise of roughly 13% over the last ten months. As of 11/08/2024 they have no debt and ~C$24.68M cash. They have 80M shares outstanding and trade on the Canadian Venture Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/08/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $288.10M $324.93M 04/07/2025
MCap (OS): $275.92M $312.24M 04/07/2025
Total Assets: $28.77M $29.03M 11/08/2024
Total Liabilities: $0.29M $0.29M 11/08/2024
Current Assets: $28.05M $28.31M 11/08/2024
Current Liabilities: $0.29M $0.29M 11/08/2024
Total Debt: $0.00M $0.00M 11/08/2024
Cash: $24.46M $24.68M 11/08/2024
Debt (Net): $-24.46M $-24.68M
Enterprise Value: $263.64M $300.25M 07/07/1979
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: Yes Yes 11/08/2024
Misc 11/08/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 317,000,000 79,519,367 04/07/2025
Shares (FD): 331,000,000 82,750,000 04/07/2025
Insider Ownership: n/a 45% 04/07/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Silver Mostly Silver never
Group: Explorer Explorer never
Production ETA: n/a 01/01/2027 11/08/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/08/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/08/2024
Development Phase: none none 04/07/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 5
PG/Explorer: Elite Project
 5
PG/Explorer: Elite Project
 09/19/2023
Cash Flow Multiple: none none 04/07/2025

Resource Data

GOLD 11/08/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/08/2024
Measured & Indicated: n/a n/a 11/08/2024
Inferred: n/a n/a 11/08/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/08/2024
Measured & Indicated: n/a n/a 11/08/2024
Inferred: n/a n/a 11/08/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/08/2024
Extra Operating Cost: n/a n/a 11/08/2024
Total: n/a n/a 11/08/2024
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 11/08/2024
Open Pit (Avg): n/a n/a 11/03/2023
Recovery Rate: n/a n/a 11/08/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/08/2024
Annual Production: n/a n/a 11/08/2024
Cash Cost: n/a n/a 11/08/2024
Extra Operating Cost: n/a n/a 11/08/2024
SILVER 11/08/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/08/2024
Measured & Indicated: 100.00M 100.00M 11/08/2024
Inferred: 100.00M 100.00M 11/08/2024
Reserves & Resources: 200.00M 200.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/08/2024
Measured & Indicated: 68.00M 68.00M 11/08/2024
Inferred: 42.50M 42.50M 11/08/2024
Reserves & Resources: 110.50M 110.50M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $10.00 $10.00 11/08/2024
Extra Operating Cost: $6.00 $6.00 11/08/2024
Total: $16.00 $16.00 11/08/2024
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 250.00 g/t 250.00 g/t 11/08/2024
Open Pit (Avg): n/a n/a 11/03/2023
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/07/2025
F
U
T
U
R
E		 Proven & Probable: 200.00M 200.00M 11/08/2024
Annual Production: n/a n/a 11/08/2024
Cash Cost: n/a n/a 11/08/2024
Extra Operating Cost: n/a n/a 11/08/2024

Property

Last Analysis Data  (11/08/2024)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Dolly Varden
100 show
4 past producing very high grade underground mines.

44 million oz maiden resource at 300 gpt. Likely to double in size.

7 Deposits
Dolly Varden
Homestake Main
Homestake Silver
South Reef
Wolf
Torbit
North Star

Size: 16,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Dolly Varden
100 show
4 past producing very high grade underground mines.

44 million oz maiden resource at 300 gpt. Likely to double in size.

7 Deposits
Dolly Varden
Homestake Main
Homestake Silver
South Reef
Wolf
Torbit
North Star

Size: 16,000 ha

Profitability (by resource)

Proven &
Probable		 11/08/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 11/08/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 100.00M 100.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 68.00M 68.00M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $1,037.68M $1,683.68M n/a
Total Maximum Profit: $1,037.68M $1,683.68M n/a
Max Profit / Current MCap: 3.602 5.182 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $3.13 $20.35 n/a
Total Max Profit Per Share: $3.13 $20.35 n/a
Total Free Profit Per Share: $1.92 $14.94 n/a
FD MCap / Gold Eq.: $363.75 $413.74 n/a
FD MCap / Silver Eq.: $4.24 $4.78 n/a
FD MCap / Per Metal
as % Spot Price:		 13.55% 11.72% n/a
EV / Gold Eq.: $332.87 $382.32 n/a
EV / Silver Eq.: $3.88 $4.42 n/a
EV / Per Metal
as % Spot Price:		 12.40% 10.83% n/a

Reserves &
Resources		 11/08/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 200.00M 200.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 110.50M 110.50M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $1,686.23M $2,735.98M n/a
Total Maximum Profit: $1,686.23M $2,735.98M n/a
Max Profit / Current MCap: 5.853 8.420 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $5.09 $33.06 n/a
Total Max Profit Per Share: $5.09 $33.06 n/a
Total Free Profit Per Share: $3.88 $27.65 n/a
FD MCap / Gold Eq.: $223.84 $254.61 n/a
FD MCap / Silver Eq.: $2.61 $2.94 n/a
FD MCap / Per Metal
as % Spot Price:		 8.34% 7.21% n/a
EV / Gold Eq.: $204.84 $235.27 n/a
EV / Silver Eq.: $2.39 $2.72 n/a
EV / Per Metal
as % Spot Price:		 7.63% 6.67% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults