Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Sibanye-Stillwater

www: www.sibanyestillwater.com   email: ir@sibanyestillwater.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:SBSW USD

Description

Sibanye-Stillwater are a gold focused major with three producing mines in South Africa, three mines in development in South Africa and exploration properties. Currently they produce roughly 5.0Moz. of gold per year. They have approximately 160Moz. of gold in the reserves and resources category of which 150Moz. are in the measured and indicated category. They have a market capitalisation of ~7074.4M which is a fall of roughly 44% over the last six months. As of 02/17/2022 they have ~1,013M debt and ~1257.39M cash. They have 740M shares outstanding and trade on the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/17/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $12,676.20M $7,074.40M 02/17/2022 $-5,601.80M
Total Assets: $8,896.96M $7,981.16M 02/17/2022 $-915.80M
Total Liabilities: $2,921.39M $2,620.68M 02/17/2022 $-300.71M
Current Assets: $3,452.55M $3,097.17M 02/17/2022 $-355.39M
Current Liabilities: $1,128.72M $1,012.54M 02/17/2022 $-116.18M
Total Debt: $1,128.72M $1,012.54M 02/17/2022 $-116.18M
Cash: $1,401.67M $1,257.39M 02/17/2022 $-144.28M
Enterprise Value: $12,403.25M $6,829.55M 06/02/2186 $-5,573.70M
Cash Flow: $2,446.85M $2,233.00M never $-213.85M
Cash Flow Multiple: 5.18 3.17 never -2.01
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 02/17/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/17/2022 0.00%
Misc 02/17/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 740,000,000 740,000,000 02/17/2022 0
Shares (FD): 740,000,000 740,000,000 02/17/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 02/17/2022 n/a
Production (Gold Eq Oz.): (guess) 
5,000,000
(guess) 
5,000,000
02/17/2022 0
Production (Silver Eq Oz.): (guess) 
398,970,588
(guess) 
426,252,319
02/17/2022 27,281,731
Initial CapEx (Outstanding): n/a n/a 02/17/2022 n/a
Funding Option: n/a n/a 02/17/2022 n/a
Documentation: none PRODUCER 02/17/2022 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 02/17/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 75.00M 75.00M 02/17/2022 0.00M
Measured & Indicated: 150.00M 150.00M 02/17/2022 0.00M
Inferred: 10.00M 10.00M 02/17/2022 0.00M
Reserves & Resources: 160.00M 160.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 67.50M 67.50M 02/17/2022 0.00M
Measured & Indicated: 121.50M 121.50M 02/17/2022 0.00M
Inferred: 4.50M 4.50M 02/17/2022 0.00M
Reserves & Resources: 126.00M 126.00M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
5,000,000oz.
(guess) 
5,000,000oz.
02/17/2022 0oz.
Cash Cost: $800 $800 02/17/2022 $0.00
Extra Operating Cost: $400 $400 02/17/2022 $0.00
Average Grade: 5.00 g/t 5.00 g/t 02/17/2022 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/17/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 100.00M 100.00M 02/17/2022 0.00M
Annual Production: 5,000,000oz. 5,000,000oz. 02/17/2022 0oz.
Cash Cost: $850 $850 02/17/2022 $0
Extra Operating Cost: $450 $450 02/17/2022 $0
SILVER 02/17/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/17/2022 0.00M
Measured & Indicated: n/a n/a 02/17/2022 0.00M
Inferred: n/a n/a 02/17/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/17/2022 0.00M
Measured & Indicated: n/a n/a 02/17/2022 0.00M
Inferred: n/a n/a 02/17/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/17/2022 $0.00
Extra Operating Cost: n/a n/a 02/17/2022 $0.00
Average Grade: n/a n/a 02/17/2022 n/a
Recovery Rate: n/a n/a 02/17/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/17/2022 0.00M
Annual Production: n/a n/a 02/17/2022 n/a
Cash Cost: n/a n/a 02/17/2022 n/a
Extra Operating Cost: n/a n/a 02/17/2022 n/a

Property

Last Analysis Data  (02/17/2022)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Montana, USA Stillwater 100% (guess) n/a show
Large platinum mine.
Production South Africa Beatrix 100% (guess) Underground show
1 of 3 producing mines.
Production South Africa Driefontein 100% (guess) Underground n/a
Production South Africa Kloof 100% (guess) Underground n/a
Development Free State Goldfield, South Africa Bloemhoek Gold 100% n/a n/a
Development Free State Goldfield, South Africa Bloemhoek Uranium 100% n/a n/a
Development Free State, South Africa De Bron Merriespruit Gold 100% n/a n/a
Exploration Witwatersrand Basin, South Africa Beisa North 100% n/a n/a
Exploration Witwatersrand Basin, South Africa Beisa South 100% n/a n/a
Exploration Free State, South Africa De Bron Merriespruit Uranium 100% n/a n/a
Exploration Witwatersrand Basin, South Africa Eldorado 100% n/a n/a
Exploration Witwatersrand Basin, South Africa Hakkies Gold 100% n/a n/a
Exploration Witwatersrand Basin, South Africa Hakkies Uranium 100% n/a n/a
Exploration Witwatersrand Basin, South Africa Klerksdorp 100% n/a n/a
Exploration Witwatersrand Basin, South Africa Potchefstroom 100% n/a n/a
Exploration Witwatersrand Basin, South Africa Potchefstroom Uranium 100% n/a n/a
Exploration Witwatersrand Basin, South Africa Robijn Gold 100% n/a n/a
Exploration Witwatersrand Basin, South Africa Robijn Uranium 100% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Montana, USA Stillwater 100% (guess) n/a show
Large platinum mine.
Production South Africa Beatrix 100% (guess) Underground show
1 of 3 producing mines.
Production South Africa Driefontein 100% (guess) Underground n/a
Production South Africa Kloof 100% (guess) Underground n/a
Development Free State Goldfield, South Africa Bloemhoek Gold 100% n/a n/a
Development Free State Goldfield, South Africa Bloemhoek Uranium 100% n/a n/a
Development Free State, South Africa De Bron Merriespruit Gold 100% n/a n/a
Exploration Witwatersrand Basin, South Africa Beisa North 100% n/a n/a
Exploration Witwatersrand Basin, South Africa Beisa South 100% n/a n/a
Exploration Free State, South Africa De Bron Merriespruit Uranium 100% n/a n/a
Exploration Witwatersrand Basin, South Africa Eldorado 100% n/a n/a
Exploration Witwatersrand Basin, South Africa Hakkies Gold 100% n/a n/a
Exploration Witwatersrand Basin, South Africa Hakkies Uranium 100% n/a n/a
Exploration Witwatersrand Basin, South Africa Klerksdorp 100% n/a n/a
Exploration Witwatersrand Basin, South Africa Potchefstroom 100% n/a n/a
Exploration Witwatersrand Basin, South Africa Potchefstroom Uranium 100% n/a n/a
Exploration Witwatersrand Basin, South Africa Robijn Gold 100% n/a n/a
Exploration Witwatersrand Basin, South Africa Robijn Uranium 100% n/a n/a

Profitability (by resource)

Proven &
Probable
02/17/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 75.00M 75.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 409.23M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 67.50M 67.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 368.30M
Maximum Profit (Gold): $33,032.48M $30,145.50M n/a $-2,886.98M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $33,032.48M $30,145.50M n/a $-2,886.98M
Max Profit / Current MCap: 2.606 4.261 n/a 1.655
Max Profit Per Share (Gold): $44.64 $40.74 n/a $-3.90
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $44.64 $40.74 n/a $-3.90
Total Free Profit Per Share: $27.51 $31.18 n/a $3.67
FD Mkt. Cap / Gold Eq.: $187.80 $104.81 n/a $-82.99
FD Mkt. Cap / Silver Eq.: $2.35 $1.23 n/a $-1.12
FD Mkt. Cap / Per Metal
as % Spot Price:
9.89% 5.70% n/a -4.19%
Measured &
Indicated
02/17/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 150.00M 150.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 818.45M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 121.50M 121.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 662.95M
Maximum Profit (Gold): $59,458.46M $54,261.90M n/a $-5,196.56M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $59,458.46M $54,261.90M n/a $-5,196.56M
Max Profit / Current MCap: 4.691 7.670 n/a 2.980
Max Profit Per Share (Gold): $80.35 $73.33 n/a $-7.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $80.35 $73.33 n/a $-7.02
Total Free Profit Per Share: $63.22 $63.77 n/a $0.55
FD Mkt. Cap / Gold Eq.: $104.33 $58.23 n/a $-46.11
FD Mkt. Cap / Silver Eq.: $1.31 $0.68 n/a $-0.62
FD Mkt. Cap / Per Metal
as % Spot Price:
5.49% 3.17% n/a -2.33%

Reserves &
Resources
02/17/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 160.00M 160.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 873.02M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 126.00M 126.00M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 687.50M
Maximum Profit (Gold): $61,660.62M $56,271.60M n/a $-5,389.02M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $61,660.62M $56,271.60M n/a $-5,389.02M
Max Profit / Current MCap: 4.864 7.954 n/a 3.090
Max Profit Per Share (Gold): $83.33 $76.04 n/a $-7.28
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $83.33 $76.04 n/a $-7.28
Total Free Profit Per Share: $66.20 $66.48 n/a $0.29
FD Mkt. Cap / Gold Eq.: $100.60 $56.15 n/a $-44.46
FD Mkt. Cap / Silver Eq.: $1.26 $0.66 n/a $-0.60
FD Mkt. Cap / Per Metal
as % Spot Price:
5.30% 3.05% n/a -2.24%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×