Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:REG
CAD
OTCMKTS:RGLSF
USD
Description
Regulus Resources Inc are a gold focused junior, project generator with one exploration property in Peru. They have approximately 5Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$244.64M which is a rise of roughly 3% over the last four months. As of 06/30/2025 they have no debt and ~C$7.86M cash. They have 125M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/30/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$236.90M
$244.64M
06/30/2025
$7.74M
MCap (OS):
$216.99M
$224.07M
06/30/2025
$7.09M
Total Assets:
$32.95M
$32.14M
06/30/2025
$-0.81M
Total Liabilities:
$2.20M
$2.14M
06/30/2025
$-0.05M
Current Assets:
$8.05M
$7.86M
06/30/2025
$-0.20M
Current Liabilities:
$1.46M
$1.43M
06/30/2025
$-0.04M
Total Debt:
$0.00M
$0.00M
06/30/2025
$0.00M
Cash:
$8.05M
$7.86M
06/30/2025
$-0.20M
Debt (Net):
$-8.05M
$-7.86M
$0.20M
Enterprise Value:
$228.85M
$236.78M
07/03/1977
$7.93M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/30/2025
n/a
Misc
06/30/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
124,508,818
124,508,818
06/30/2025
0
Shares (FD):
135,933,818
135,933,818
06/30/2025
0
Insider Ownership:
n/a
48%
06/30/2025
48%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Group:
Explorer
Explorer
never
n/a
Production ETA:
n/a
n/a
06/30/2025
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/30/2025
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/30/2025
0
Development Phase:
none
none
06/30/2025
n/a
Optionality Play:
none
No
F U T U R E
% of Spot:
5PG/Explorer: Elite Project
5PG/Explorer: Elite Project
06/29/2024
0
Cash Flow Multiple:
none
none
06/30/2025
0.00
Resource Data
GOLD
06/30/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/30/2025
0.00M
Measured & Indicated:
5.00M
5.00M
06/30/2025
0.00M
Inferred:
n/a
n/a
06/30/2025
0.00M
Reserves & Resources:
5.00M
5.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/30/2025
0.00M
Measured & Indicated:
3.00M
3.00M
06/30/2025
0.00M
Inferred:
n/a
n/a
06/30/2025
0.00M
Reserves & Resources:
3.00M
3.00M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
$750
$750
06/30/2025
$0.00
Extra Operating Cost:
$350
$350
06/30/2025
$0.00
Total:
$1,100
$1,100
06/30/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AuEq):
n/a
n/a
n/a
EV / Production (AuEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
06/30/2025
n/a
Open Pit (Avg):
n/a
0.35 g/t
06/25/2023
0.35 g/t
Recovery Rate:
(CG) 75.00%
(CG) 75.00%
06/30/2025
0.00%
F U T U R E
Proven & Probable:
5.00M
5.00M
06/30/2025
0.00M
Annual Production:
n/a
n/a
06/30/2025
n/a
Cash Cost:
n/a
n/a
06/30/2025
n/a
Extra Operating Cost:
n/a
n/a
06/30/2025
n/a
SILVER
06/30/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/30/2025
0.00M
Measured & Indicated:
n/a
n/a
06/30/2025
0.00M
Inferred:
n/a
n/a
06/30/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/30/2025
0.00M
Measured & Indicated:
n/a
n/a
06/30/2025
0.00M
Inferred:
n/a
n/a
06/30/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/30/2025
$0.00
Extra Operating Cost:
n/a
n/a
06/30/2025
$0.00
Total:
n/a
n/a
06/30/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AgEq):
n/a
n/a
n/a
EV / Production (AgEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
06/30/2025
n/a
Open Pit (Avg):
n/a
n/a
06/25/2023
n/a
Recovery Rate:
n/a
n/a
06/30/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/30/2025
0.00M
Annual Production:
n/a
n/a
06/30/2025
n/a
Cash Cost:
n/a
n/a
06/30/2025
n/a
Extra Operating Cost:
n/a
n/a
06/30/2025
n/a
Property
Last Analysis Data (06/30/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Antakori
100 (guess)
Both
show
Ready for a PEA.
4.5 million oz of gold (.35 gpt)
5 billion lbs of copper
125 million oz of silver
zinc, lead, and moly Size: 300 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Antakori
100 (guess)
Both
show
Ready for a PEA.
4.5 million oz of gold (.35 gpt)
5 billion lbs of copper
125 million oz of silver
zinc, lead, and moly Size: 300 ha
Profitability (by resource)
Proven & Probable
06/30/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
06/30/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
5.00M
5.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-31.27M
P L A U S I B L E
Gold Eq. Oz.:
3.00M
3.00M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-18.76M
Maximum Profit (Gold):
$6,524.10M
$8,876.67M
n/a
$2,352.57M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$6,524.10M
$8,876.67M
n/a
$2,352.57M
Max Profit / Current MCap:
27.539
36.285
n/a
8.746
Max Profit Per Share (Gold):
$47.99
$65.30
n/a
$17.31
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$47.99
$65.30
n/a
$17.31
Total Free Profit Per Share:
$45.61
$62.78
n/a
$17.17
FD MCap / Gold Eq.:
$78.97
$81.55
n/a
$2.58
FD MCap / Silver Eq.:
$0.87
$0.97
n/a
$0.10
FD MCap / Per Metal as % Spot Price:
2.41%
2.01%
n/a
-0.40%
EV / Gold Eq.:
$76.28
$78.93
n/a
$2.64
EV / Silver Eq.:
$0.84
$0.94
n/a
$0.09
EV / Per Metal as % Spot Price:
2.33%
1.94%
n/a
-0.38%
Reserves & Resources
06/30/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
5.00M
5.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-31.27M
P L A U S I B L E
Gold Eq. Oz.:
3.00M
3.00M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-18.76M
Maximum Profit (Gold):
$6,524.10M
$8,876.67M
n/a
$2,352.57M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$6,524.10M
$8,876.67M
n/a
$2,352.57M
Max Profit / Current MCap:
27.539
36.285
n/a
8.746
Max Profit Per Share (Gold):
$47.99
$65.30
n/a
$17.31
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$47.99
$65.30
n/a
$17.31
Total Free Profit Per Share:
$45.61
$62.78
n/a
$17.17
FD MCap / Gold Eq.:
$78.97
$81.55
n/a
$2.58
FD MCap / Silver Eq.:
$0.87
$0.97
n/a
$0.10
FD MCap / Per Metal as % Spot Price:
2.41%
2.01%
n/a
-0.40%
EV / Gold Eq.:
$76.28
$78.93
n/a
$2.64
EV / Silver Eq.:
$0.84
$0.94
n/a
$0.09
EV / Per Metal as % Spot Price:
2.33%
1.94%
n/a
-0.38%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/30/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7323
CAD 0.7142
10/22/2025
Spot Gold:
$3,274.70
$4,058.89
10/22/2025
$784.19
Spot Silver:
$36.15
$48.13
10/22/2025
$11.98
Gold:Silver Ratio:
90.59
84.33
10/22/2025
-6.25
Spot Gold (Future):
$5,000.00
$5,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
50.00
50.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow