Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Regulus Resources Inc

www: www.regulusresources.com   email: info@regulusresources.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:REG CAD
OTCMKTS:RGLSF USD

Description

Regulus Resources Inc are a gold focused junior, project generator with one exploration property in Peru. They have approximately 5Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$455.05M which is a rise of roughly 92% over the last seven months. As of 06/30/2025 they have no debt and ~C$8.04M cash. They have 125M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/30/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $236.90M $455.05M 06/30/2025
MCap (OS): $216.99M $416.80M 06/30/2025
Total Assets: $32.95M $32.89M 06/30/2025
Total Liabilities: $2.20M $2.19M 06/30/2025
Current Assets: $8.05M $8.04M 06/30/2025
Current Liabilities: $1.46M $1.46M 06/30/2025
Total Debt: $0.00M $0.00M 06/30/2025
Cash: $8.05M $8.04M 06/30/2025
Debt (Net): $-8.05M $-8.04M
Enterprise Value: $228.85M $447.01M
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 06/30/2025
Misc 06/30/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 124,508,818 124,508,818 06/30/2025
Shares (FD): 135,933,818 135,933,818 06/30/2025
Insider Ownership: n/a 48% 06/30/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Explorer Explorer never
Production ETA: n/a n/a 06/30/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/30/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/30/2025
Development Phase: none none 06/30/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 5
PG/Explorer: Elite Project
 5
PG/Explorer: Elite Project
 06/29/2024
Cash Flow Multiple: none none 06/30/2025

Resource Data

GOLD 06/30/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/30/2025
Measured & Indicated: 5.00M 5.00M 06/30/2025
Inferred: n/a n/a 06/30/2025
Reserves & Resources: 5.00M 5.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/30/2025
Measured & Indicated: 3.00M 3.00M 06/30/2025
Inferred: n/a n/a 06/30/2025
Reserves & Resources: 3.00M 3.00M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $750 $750 06/30/2025
Extra Operating Cost: $350 $350 06/30/2025
Total: $1,100 $1,100 06/30/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/30/2025
Open Pit (Avg): n/a 0.35 g/t 06/25/2023
Recovery Rate: (CG)  75.00% (CG)  75.00% 06/30/2025
F
U
T
U
R
E		 Proven & Probable: 5.00M 5.00M 06/30/2025
Annual Production: n/a n/a 06/30/2025
Cash Cost: n/a n/a 06/30/2025
Extra Operating Cost: n/a n/a 06/30/2025
SILVER 06/30/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/30/2025
Measured & Indicated: n/a n/a 06/30/2025
Inferred: n/a n/a 06/30/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/30/2025
Measured & Indicated: n/a n/a 06/30/2025
Inferred: n/a n/a 06/30/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/30/2025
Extra Operating Cost: n/a n/a 06/30/2025
Total: n/a n/a 06/30/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/30/2025
Open Pit (Avg): n/a n/a 06/25/2023
Recovery Rate: n/a n/a 06/30/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/30/2025
Annual Production: n/a n/a 06/30/2025
Cash Cost: n/a n/a 06/30/2025
Extra Operating Cost: n/a n/a 06/30/2025

Property

Last Analysis Data  (06/30/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Antakori
100 show
Ready for a PEA.

4.5 million oz of gold (.35 gpt)
5 billion lbs of copper
125 million oz of silver
zinc, lead, and moly

Size: 300 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Antakori
100 show
Ready for a PEA.

4.5 million oz of gold (.35 gpt)
5 billion lbs of copper
125 million oz of silver
zinc, lead, and moly

Size: 300 ha

Profitability (by resource)

Proven &
Probable		 06/30/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 06/30/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 5.00M 5.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.00M 3.00M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $6,524.10M $11,093.22M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $6,524.10M $11,093.22M n/a
Max Profit / Current MCap: 27.539 24.378 n/a
Max Profit Per Share (Gold): $47.99 $81.61 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $47.99 $81.61 n/a
Total Free Profit Per Share: $45.61 $77.03 n/a
FD MCap / Gold Eq.: $78.97 $151.68 n/a
FD MCap / Silver Eq.: $0.87 $2.28 n/a
FD MCap / Per Metal
as % Spot Price:		 2.41% 3.16% n/a
EV / Gold Eq.: $76.28 $149.00 n/a
EV / Silver Eq.: $0.84 $2.24 n/a
EV / Per Metal
as % Spot Price:		 2.33% 3.11% n/a

Reserves &
Resources		 06/30/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 5.00M 5.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.00M 3.00M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $6,524.10M $11,093.22M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $6,524.10M $11,093.22M n/a
Max Profit / Current MCap: 27.539 24.378 n/a
Max Profit Per Share (Gold): $47.99 $81.61 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $47.99 $81.61 n/a
Total Free Profit Per Share: $45.61 $77.03 n/a
FD MCap / Gold Eq.: $78.97 $151.68 n/a
FD MCap / Silver Eq.: $0.87 $2.28 n/a
FD MCap / Per Metal
as % Spot Price:		 2.41% 3.16% n/a
EV / Gold Eq.: $76.28 $149.00 n/a
EV / Silver Eq.: $0.84 $2.24 n/a
EV / Per Metal
as % Spot Price:		 2.33% 3.11% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×