Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Regulus Resources Inc

www: www.regulusresources.com   email: info@regulusresources.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:REG CAD
OTCMKTS:RGLSF USD

Description

Regulus Resources Inc are a gold focused junior, project generator with one exploration property in Peru. They have approximately 5Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$341.79M which is a rise of roughly 44% over the last five months. As of 06/30/2025 they have no debt and ~C$7.9M cash. They have 125M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/30/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $236.90M $341.79M 06/30/2025 $104.89M
MCap (OS): $216.99M $313.06M 06/30/2025 $96.07M
Total Assets: $32.95M $32.33M 06/30/2025 $-0.62M
Total Liabilities: $2.20M $2.16M 06/30/2025 $-0.04M
Current Assets: $8.05M $7.90M 06/30/2025 $-0.15M
Current Liabilities: $1.46M $1.44M 06/30/2025 $-0.03M
Total Debt: $0.00M $0.00M 06/30/2025 $0.00M
Cash: $8.05M $7.90M 06/30/2025 $-0.15M
Debt (Net): $-8.05M $-7.90M $0.15M
Enterprise Value: $228.85M $333.88M 07/31/1980 $105.04M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/30/2025 n/a
Misc 06/30/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 124,508,818 124,508,818 06/30/2025 0
Shares (FD): 135,933,818 135,933,818 06/30/2025 0
Insider Ownership: n/a 48% 06/30/2025 48%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Explorer Explorer never n/a
Production ETA: n/a n/a 06/30/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/30/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/30/2025 0
Development Phase: none none 06/30/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 5
PG/Explorer: Elite Project
 5
PG/Explorer: Elite Project
 06/29/2024 0
Cash Flow Multiple: none none 06/30/2025 0.00

Resource Data

GOLD 06/30/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/30/2025 0.00M
Measured & Indicated: 5.00M 5.00M 06/30/2025 0.00M
Inferred: n/a n/a 06/30/2025 0.00M
Reserves & Resources: 5.00M 5.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/30/2025 0.00M
Measured & Indicated: 3.00M 3.00M 06/30/2025 0.00M
Inferred: n/a n/a 06/30/2025 0.00M
Reserves & Resources: 3.00M 3.00M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: $750 $750 06/30/2025 $0.00
Extra Operating Cost: $350 $350 06/30/2025 $0.00
Total: $1,100 $1,100 06/30/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/30/2025 n/a
Open Pit (Avg): n/a 0.35 g/t 06/25/2023 0.35 g/t
Recovery Rate: (CG)  75.00% (CG)  75.00% 06/30/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 5.00M 5.00M 06/30/2025 0.00M
Annual Production: n/a n/a 06/30/2025 n/a
Cash Cost: n/a n/a 06/30/2025 n/a
Extra Operating Cost: n/a n/a 06/30/2025 n/a
SILVER 06/30/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/30/2025 0.00M
Measured & Indicated: n/a n/a 06/30/2025 0.00M
Inferred: n/a n/a 06/30/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/30/2025 0.00M
Measured & Indicated: n/a n/a 06/30/2025 0.00M
Inferred: n/a n/a 06/30/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/30/2025 $0.00
Extra Operating Cost: n/a n/a 06/30/2025 $0.00
Total: n/a n/a 06/30/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/30/2025 n/a
Open Pit (Avg): n/a n/a 06/25/2023 n/a
Recovery Rate: n/a n/a 06/30/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/30/2025 0.00M
Annual Production: n/a n/a 06/30/2025 n/a
Cash Cost: n/a n/a 06/30/2025 n/a
Extra Operating Cost: n/a n/a 06/30/2025 n/a

Property

Last Analysis Data  (06/30/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Antakori
100 show
Ready for a PEA.

4.5 million oz of gold (.35 gpt)
5 billion lbs of copper
125 million oz of silver
zinc, lead, and moly

Size: 300 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Antakori
100 show
Ready for a PEA.

4.5 million oz of gold (.35 gpt)
5 billion lbs of copper
125 million oz of silver
zinc, lead, and moly

Size: 300 ha

Profitability (by resource)

Proven &
Probable		 06/30/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 06/30/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -90.48M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.00M 3.00M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -54.29M
Maximum Profit (Gold): $6,524.10M $9,280.77M n/a $2,756.67M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $6,524.10M $9,280.77M n/a $2,756.67M
Max Profit / Current MCap: 27.539 27.154 n/a -0.386
Max Profit Per Share (Gold): $47.99 $68.27 n/a $20.28
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $47.99 $68.27 n/a $20.28
Total Free Profit Per Share: $45.61 $64.77 n/a $19.16
FD MCap / Gold Eq.: $78.97 $113.93 n/a $34.96
FD MCap / Silver Eq.: $0.87 $1.57 n/a $0.70
FD MCap / Per Metal
as % Spot Price:		 2.41% 2.72% n/a 0.31%
EV / Gold Eq.: $76.28 $111.29 n/a $35.01
EV / Silver Eq.: $0.84 $1.54 n/a $0.69
EV / Per Metal
as % Spot Price:		 2.33% 2.65% n/a 0.32%

Reserves &
Resources		 06/30/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -90.48M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.00M 3.00M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -54.29M
Maximum Profit (Gold): $6,524.10M $9,280.77M n/a $2,756.67M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $6,524.10M $9,280.77M n/a $2,756.67M
Max Profit / Current MCap: 27.539 27.154 n/a -0.386
Max Profit Per Share (Gold): $47.99 $68.27 n/a $20.28
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $47.99 $68.27 n/a $20.28
Total Free Profit Per Share: $45.61 $64.77 n/a $19.16
FD MCap / Gold Eq.: $78.97 $113.93 n/a $34.96
FD MCap / Silver Eq.: $0.87 $1.57 n/a $0.70
FD MCap / Per Metal
as % Spot Price:		 2.41% 2.72% n/a 0.31%
EV / Gold Eq.: $76.28 $111.29 n/a $35.01
EV / Silver Eq.: $0.84 $1.54 n/a $0.69
EV / Per Metal
as % Spot Price:		 2.33% 2.65% n/a 0.32%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults