Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:OMI
CAD
LON:OMI
GBX
OTCMKTS:OROXF
USD
Description
Orosur Mining Inc are a junior, project generator looking for gold with four exploration properties in Brazil, Chile, Colombia and Niger Republic. They have a market capitalisation of ~$17.82M which is a rise of roughly 30% over the last eight months. As of 04/03/2024 they have ~$15M debt and ~$3.19M cash. They have 236M shares outstanding and trade on the Canadian Venture Exchange, the London Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$13.76M
$17.82M
10/04/2024
Total Assets:
$8.29M
$8.29M
04/03/2024
Total Liabilities:
$15.24M
$15.24M
04/03/2024
Current Assets:
$4.36M
$4.36M
04/03/2024
Current Liabilities:
$12.80M
$12.80M
04/03/2024
Total Debt:
$15.00M
$15.00M
04/03/2024
Cash:
$3.19M
$3.19M
04/03/2024
Enterprise Value:
$25.57M
$29.63M
12/09/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
04/03/2024
Misc
04/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
205,584,452
235,620,423
10/04/2024
Shares (FD):
233,165,629
278,000,000
10/04/2024
Insider Ownership:
n/a
62%
10/04/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
04/03/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/03/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/03/2024
Initial CapEx (Outstanding):
n/a
n/a
04/03/2024
Funding Option:
n/a
n/a
04/03/2024
Documentation:
none
none
10/04/2024
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/24/2023
Cash Flow Multiplier:
none
none
10/04/2024
Resource Data
GOLD
04/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/03/2024
Measured & Indicated:
n/a
n/a
04/03/2024
Inferred:
n/a
n/a
04/03/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/03/2024
Measured & Indicated:
n/a
n/a
04/03/2024
Inferred:
n/a
n/a
04/03/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
04/03/2024
Extra Operating Cost:
n/a
n/a
04/03/2024
Total:
n/a
n/a
04/03/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
04/03/2024
Open Pit (Avg):
n/a
n/a
04/05/2023
Recovery Rate:
n/a
n/a
04/03/2024
F U T U R E
Proven & Probable:
n/a
n/a
04/03/2024
Annual Production:
n/a
n/a
04/03/2024
Cash Cost:
n/a
n/a
04/03/2024
Extra Operating Cost:
n/a
n/a
04/03/2024
SILVER
04/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/03/2024
Measured & Indicated:
n/a
n/a
04/03/2024
Inferred:
n/a
n/a
04/03/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/03/2024
Measured & Indicated:
n/a
n/a
04/03/2024
Inferred:
n/a
n/a
04/03/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
04/03/2024
Extra Operating Cost:
n/a
n/a
04/03/2024
Total:
n/a
n/a
04/03/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
04/03/2024
Open Pit (Avg):
n/a
n/a
04/05/2023
Recovery Rate:
n/a
n/a
04/03/2024
F U T U R E
Proven & Probable:
n/a
n/a
04/03/2024
Annual Production:
n/a
n/a
04/03/2024
Cash Cost:
n/a
n/a
04/03/2024
Extra Operating Cost:
n/a
n/a
04/03/2024
Property
Last Analysis Data (04/03/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Brazil , Brazil
Ariquemes
75% (guess)
300,000
n/a
show
Early exploration
Exploration
Chile , Chile
El Pantano
100% (guess)
60,000
n/a
show
Early exploration
Exploration
Colombia
Anza
25% (guess)
23,000
Both
show
Large property. Early exploration. 4 high-grade zones found with 17,000 meters of drilling.
JV with Newmont.
Exploration
Niger Republic
Lithium West
100% (guess)
n/a
n/a
n/a
Total Land Package Size (ha):
383,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Brazil , Brazil
Ariquemes
75% (guess)
300,000
n/a
show
Early exploration
Exploration
Chile , Chile
El Pantano
100% (guess)
60,000
n/a
show
Early exploration
Exploration
Colombia
Anza
25% (guess)
23,000
Both
show
Large property. Early exploration. 4 high-grade zones found with 17,000 meters of drilling.
JV with Newmont.
Exploration
Niger Republic
Lithium West
100% (guess)
n/a
n/a
n/a
Total Land Package Size (ha):
383,000
Profitability (by resource)
Proven & Probable
04/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
04/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
04/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
USD 1.0000
USD 1.0000
12/03/2024
Spot Gold:
$2,296.90
$2,645.60
12/03/2024
Spot Silver:
$27.03
$30.97
12/03/2024
Gold:Silver Ratio:
84.98
85.42
12/03/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: