Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Orosur Mining Inc

www: www.orosur.ca   email: info@orosur.ca
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:OMI CAD
LON:OMI GBX
OTCMKTS:OROXF USD

Description

Orosur Mining Inc are a junior, project generator looking for gold with four exploration properties in Brazil, Chile, Colombia and Niger Republic. They have a market capitalisation of ~$61.8M which is a rise of roughly 77% over the last six months. As of 03/13/2025 they have ~$14M debt and ~$0.95M cash. They have 266M shares outstanding and trade on the Canadian Venture Exchange, the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/13/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $34.87M $61.80M 03/13/2025
MCap (OS): $30.48M $54.02M 03/13/2025
Total Assets: $7.62M $7.62M 03/13/2025
Total Liabilities: $14.05M $14.05M 03/13/2025
Current Assets: $1.50M $1.50M 03/13/2025
Current Liabilities: $11.32M $11.32M 03/13/2025
Total Debt: $14.00M $14.00M 03/13/2025
Cash: $0.95M $0.95M 03/13/2025
Debt (Net): $13.06M $13.06M
Enterprise Value: $47.92M $74.86M 05/16/1972
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 03/13/2025
Misc 03/13/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 265,821,606 265,821,606 03/13/2025
Shares (FD): 304,107,738 304,107,738 03/13/2025
Insider Ownership: n/a 62% 04/02/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Explorer Explorer never
Production ETA: n/a n/a 03/13/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/13/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/13/2025
Development Phase: none none 04/02/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 2
PG/Explorer: Average Project
 3
PG/Explorer: Good Project
 04/02/2025
Cash Flow Multiple: none none 04/02/2025

Resource Data

GOLD 03/13/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/13/2025
Measured & Indicated: n/a n/a 03/13/2025
Inferred: n/a n/a 03/13/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/13/2025
Measured & Indicated: n/a n/a 03/13/2025
Inferred: n/a n/a 03/13/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/13/2025
Extra Operating Cost: n/a n/a 03/13/2025
Total: n/a n/a 03/13/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/13/2025
Open Pit (Avg): n/a n/a 04/05/2023
Recovery Rate: n/a n/a 03/13/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/13/2025
Annual Production: n/a n/a 03/13/2025
Cash Cost: n/a n/a 03/13/2025
Extra Operating Cost: n/a n/a 03/13/2025
SILVER 03/13/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/13/2025
Measured & Indicated: n/a n/a 03/13/2025
Inferred: n/a n/a 03/13/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/13/2025
Measured & Indicated: n/a n/a 03/13/2025
Inferred: n/a n/a 03/13/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/13/2025
Extra Operating Cost: n/a n/a 03/13/2025
Total: n/a n/a 03/13/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/13/2025
Open Pit (Avg): n/a n/a 04/05/2023
Recovery Rate: n/a n/a 03/13/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/13/2025
Annual Production: n/a n/a 03/13/2025
Cash Cost: n/a n/a 03/13/2025
Extra Operating Cost: n/a n/a 03/13/2025

Property

Last Analysis Data  (03/13/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Ariquemes
75 show
Early exploration

Size: 300,000 ha
Exp El Pantano
100 show
Early exploration

Size: 60,000 ha
Exp Anza
25 show
Large property. Early exploration. 4 high-grade zones found with 17,000 meters of drilling.

JV with Newmont.

Size: 23,000 ha
Exp Lithium West
100 n/a
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Ariquemes
75 show
Early exploration

Size: 300,000 ha
Exp El Pantano
100 show
Early exploration

Size: 60,000 ha
Exp Anza
25 show
Large property. Early exploration. 4 high-grade zones found with 17,000 meters of drilling.

JV with Newmont.

Size: 23,000 ha
Exp Lithium West
100 n/a

Profitability (by resource)

Proven &
Probable		 03/13/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 03/13/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 03/13/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults