Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Orosur Mining Inc

www: www.orosur.ca   email: info@orosur.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:OMI CAD
LON:OMI GBX
OTCMKTS:OROXF USD

Description

Orosur Mining Inc are a gold focused junior, late stage developer with one mine in development in Colombia and two exploration properties. They have approximately 1Moz. of gold in the reserves and resources category They have a market capitalisation of ~$122.57M which is a fall of roughly 2% over the last days. As of 03/08/2026 they have ~$10M debt and ~$15M cash. They have 393M shares outstanding and trade on the Canadian Venture Exchange, the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/08/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $125.07M $122.57M 03/08/2026 $-2.51M
MCap (OS): $113.69M $111.41M 03/08/2026 $-2.28M
Total Assets: $23.00M $23.00M 03/08/2026 $0.00M
Total Liabilities: $5.00M $5.00M 03/08/2026 $0.00M
Current Assets: $15.00M $15.00M 03/08/2026 $0.00M
Current Liabilities: $8.00M $8.00M 03/08/2026 $0.00M
Total Debt: $10.00M $10.00M 03/08/2026 $0.00M
Cash: $15.00M $15.00M 03/08/2026 $0.00M
Debt (Net): $-5.00M $-5.00M $0.00M
Enterprise Value: $120.07M $117.57M $-2.51M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: Yes Yes 03/08/2026 n/a
Misc 03/08/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 392,689,176 392,689,176 03/08/2026 0
Shares (FD): 432,000,000 432,000,000 03/08/2026 0
Insider Ownership: 15% 15% 03/08/2026 n/a
Dividend (Annual): n/a n/a 03/08/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2028 03/08/2026 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/08/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/08/2026
Development Phase: Scoping Underway Scoping Underway 03/08/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 03/08/2026 0
Cash Flow Multiple: 4 4 03/08/2026 0.00

Resource Data

GOLD 03/08/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/08/2026 0.00M
Measured & Indicated: n/a n/a 03/08/2026 0.00M
Inferred: 1.00M 1.00M 03/08/2026 0.00M
Reserves & Resources: 1.00M 1.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/08/2026 0.00M
Measured & Indicated: n/a n/a 03/08/2026 0.00M
Inferred: 0.45M 0.45M 03/08/2026 0.00M
Reserves & Resources: 0.45M 0.45M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/08/2026 $0.00
Extra Operating Cost: n/a n/a 03/08/2026 $0.00
Total: $2,700 $2,700 03/08/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): 3.00 g/t 3.00 g/t 03/08/2026 n/a
Open Pit (Avg): n/a 2.00 g/t 03/08/2026 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/08/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 03/08/2026 0.00M
Annual Production: 50,000oz. 50,000oz. 03/08/2026 0oz.
Cash Cost: $1,800 $1,800 03/08/2026 $0
Extra Operating Cost: $900 $900 03/08/2026 $0
SILVER 03/08/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/08/2026 0.00M
Measured & Indicated: n/a n/a 03/08/2026 0.00M
Inferred: n/a n/a 03/08/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/08/2026 0.00M
Measured & Indicated: n/a n/a 03/08/2026 0.00M
Inferred: n/a n/a 03/08/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/08/2026 $0.00
Extra Operating Cost: n/a n/a 03/08/2026 $0.00
Total: n/a n/a 03/08/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/08/2026 n/a
Open Pit (Avg): n/a n/a 03/08/2026 n/a
Recovery Rate: n/a n/a 03/08/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/08/2026 0.00M
Annual Production: n/a n/a 03/08/2026 n/a
Cash Cost: n/a n/a 03/08/2026 n/a
Extra Operating Cost: n/a n/a 03/08/2026 n/a

Property

Last Analysis Data  (03/08/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp El Pantano
100 show
Early exploration

Size: 60,000 ha
Dev Anza
25 show
Large property. Early exploration. 4 high-grade zones found with 17,000 meters of drilling.

JV with Newmont.

Size: 23,000 ha
Exp Lithium West
100 n/a
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp El Pantano
100 show
Early exploration

Size: 60,000 ha
Dev Anza
25 show
Large property. Early exploration. 4 high-grade zones found with 17,000 meters of drilling.

JV with Newmont.

Size: 23,000 ha
Exp Lithium West
100 n/a

Profitability (by resource)

Proven &
Probable		 03/08/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 03/08/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 03/08/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -3.23M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.45M 0.45M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.45M
Maximum Profit (Gold): $1,080.53M $1,133.57M n/a $53.04M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,080.53M $1,133.57M n/a $53.04M
Max Profit / Current MCap: 8.639 9.249 n/a 0.609
Max Profit Per Share (Gold): $2.50 $2.62 n/a $0.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.50 $2.62 n/a $0.12
Total Free Profit Per Share: $2.11 $2.24 n/a $0.13
FD MCap / Gold Eq.: $277.94 $272.37 n/a $-5.57
FD MCap / Silver Eq.: $4.50 $4.65 n/a $0.15
FD MCap / Per Metal
as % Spot Price:		 5.45% 5.22% n/a -0.23%
EV / Gold Eq.: $266.83 $261.26 n/a $-5.57
EV / Silver Eq.: $4.32 $4.46 n/a $0.14
EV / Per Metal
as % Spot Price:		 5.23% 5.01% n/a -0.22%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×