Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Orosur Mining Inc

www: www.orosur.ca   email: info@orosur.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:OMI CAD
LON:OMI GBX
OTCMKTS:OROXF USD

Description

Orosur Mining Inc are a gold focused junior, late stage developer with one mine in development in Colombia and two exploration properties. They have approximately 1Moz. of gold in the reserves and resources category They have a market capitalisation of ~$105.73M which is a fall of roughly 15% over the last days. As of 03/08/2026 they have ~$10M debt and ~$15M cash. They have 393M shares outstanding and trade on the Canadian Venture Exchange, the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/08/2026
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $125.07M $105.73M 03/08/2026
MCap (OS): $113.69M $96.11M 03/08/2026
Total Assets: $23.00M $23.00M 03/08/2026
Total Liabilities: $5.00M $5.00M 03/08/2026
Current Assets: $15.00M $15.00M 03/08/2026
Current Liabilities: $8.00M $8.00M 03/08/2026
Total Debt: $10.00M $10.00M 03/08/2026
Cash: $15.00M $15.00M 03/08/2026
Debt (Net): $-5.00M $-5.00M
Enterprise Value: $120.07M $100.73M
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: Yes Yes 03/08/2026
Misc 03/08/2026
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 392,689,176 392,689,176 03/08/2026
Shares (FD): 432,000,000 432,000,000 03/08/2026
Insider Ownership: 15% 15% 03/08/2026
Dividend (Annual): n/a n/a 03/08/2026
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 01/01/2028 03/08/2026
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/08/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/08/2026
Development Phase: Scoping Underway Scoping Underway 03/08/2026
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 03/08/2026
Cash Flow Multiple: 4 4 03/08/2026

Resource Data

GOLD 03/08/2026
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/08/2026
Measured & Indicated: n/a n/a 03/08/2026
Inferred: 1.00M 1.00M 03/08/2026
Reserves & Resources: 1.00M 1.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/08/2026
Measured & Indicated: n/a n/a 03/08/2026
Inferred: 0.45M 0.45M 03/08/2026
Reserves & Resources: 0.45M 0.45M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/08/2026
Extra Operating Cost: n/a n/a 03/08/2026
Total: $2,700 $2,700 03/08/2026
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 3.00 g/t 3.00 g/t 03/08/2026
Open Pit (Avg): n/a 2.00 g/t 03/08/2026
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/08/2026
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 03/08/2026
Annual Production: 50,000oz. 50,000oz. 03/08/2026
Cash Cost: $1,800 $1,800 03/08/2026
Extra Operating Cost: $900 $900 03/08/2026
SILVER 03/08/2026
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/08/2026
Measured & Indicated: n/a n/a 03/08/2026
Inferred: n/a n/a 03/08/2026
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/08/2026
Measured & Indicated: n/a n/a 03/08/2026
Inferred: n/a n/a 03/08/2026
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/08/2026
Extra Operating Cost: n/a n/a 03/08/2026
Total: n/a n/a 03/08/2026
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/08/2026
Open Pit (Avg): n/a n/a 03/08/2026
Recovery Rate: n/a n/a 03/08/2026
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/08/2026
Annual Production: n/a n/a 03/08/2026
Cash Cost: n/a n/a 03/08/2026
Extra Operating Cost: n/a n/a 03/08/2026

Property

Last Analysis Data  (03/08/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp El Pantano
100 show
Early exploration

Size: 60,000 ha
Dev Anza
25 show
Large property. Early exploration. 4 high-grade zones found with 17,000 meters of drilling.

JV with Newmont.

Size: 23,000 ha
Exp Lithium West
100 n/a
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp El Pantano
100 show
Early exploration

Size: 60,000 ha
Dev Anza
25 show
Large property. Early exploration. 4 high-grade zones found with 17,000 meters of drilling.

JV with Newmont.

Size: 23,000 ha
Exp Lithium West
100 n/a

Profitability (by resource)

Proven &
Probable		 03/08/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 03/08/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 03/08/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.00M 1.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.45M 0.45M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,080.53M $1,043.41M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,080.53M $1,043.41M n/a
Max Profit / Current MCap: 8.639 9.869 n/a
Max Profit Per Share (Gold): $2.50 $2.42 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.50 $2.42 n/a
Total Free Profit Per Share: $2.11 $2.08 n/a
FD MCap / Gold Eq.: $277.94 $234.95 n/a
FD MCap / Silver Eq.: $4.50 $3.78 n/a
FD MCap / Per Metal
as % Spot Price:		 5.45% 4.68% n/a
EV / Gold Eq.: $266.83 $223.84 n/a
EV / Silver Eq.: $4.32 $3.60 n/a
EV / Per Metal
as % Spot Price:		 5.23% 4.46% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×