Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Focus Minerals Ltd

www: www.focusminerals.com.au   email: info@focusminerals.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
ASX:FML AUD

Description

Focus Minerals Ltd are a gold focused junior, late stage development company with five producing mines in Australia, one mine in development in Australia and two exploration properties. Currently they produce roughly per year. They have approximately 6Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~$35.13M which is a rise of roughly 31% over the last ten months. As of 07/25/2022 they have ~$14M debt and ~$18M cash. They have 287M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/25/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $26.80M $35.13M 07/25/2022
Total Assets: $105.00M $105.00M 07/25/2022
Total Liabilities: $35.00M $35.00M 07/25/2022
Current Assets: $19.00M $19.00M 07/25/2022
Current Liabilities: $1.00M $1.00M 07/25/2022
Total Debt: $14.00M $14.00M 07/25/2022
Cash: $18.00M $18.00M 07/25/2022
Enterprise Value: $22.80M $31.13M 12/27/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 07/25/2022
Misc 07/25/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 287,000,000 287,000,000 07/25/2022
Shares (FD): 287,000,000 287,000,000 07/25/2022
Insider Ownership: n/a 49% 04/15/2023
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2024 07/25/2022
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/25/2022
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/25/2022
Initial CapEx (Outstanding): n/a n/a 07/25/2022
Funding Option: n/a n/a 07/25/2022
Documentation: none PFS 04/15/2023
Future MCap Modifier: 0.08
Developer: Location Risk for Production
 0.08
Developer: Location Risk for Production
 04/24/2023
Cash Flow Multiplier: 5 6 04/15/2023

Resource Data

GOLD 07/25/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.00M 1.00M 07/25/2022
Measured & Indicated: 3.00M 3.00M 07/25/2022
Inferred: 3.00M 3.00M 07/25/2022
Reserves & Resources: 6.00M 6.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.90M 0.90M 07/25/2022
Measured & Indicated: 2.34M 2.34M 07/25/2022
Inferred: 1.35M 1.35M 07/25/2022
Reserves & Resources: 3.69M 3.69M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/25/2022
Extra Operating Cost: n/a n/a 07/25/2022
Average Grade: 1.80 g/t 1.80 g/t 07/25/2022
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/15/2023
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 07/25/2022
Annual Production: 150,000oz. 150,000oz. 07/25/2022
Cash Cost: $900 $1,000 04/15/2023
Extra Operating Cost: $450 $500 04/15/2023
SILVER 07/25/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/25/2022
Measured & Indicated: n/a n/a 07/25/2022
Inferred: n/a n/a 07/25/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/25/2022
Measured & Indicated: n/a n/a 07/25/2022
Inferred: n/a n/a 07/25/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/25/2022
Extra Operating Cost: n/a n/a 07/25/2022
Average Grade: n/a n/a 07/25/2022
Recovery Rate: n/a n/a 07/25/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/25/2022
Annual Production: n/a n/a 07/25/2022
Cash Cost: n/a n/a 07/25/2022
Extra Operating Cost: n/a n/a 07/25/2022

Property

Last Analysis Data  (07/25/2022)
Stage Name Owned Au Ag Cu
Prod Laverton 100%
Prod The Mount 100%
Prod Tindals surface 100%
Prod Tindals underground 100%
Prod Tree Mile Hill 100%
Dev Greater Coolgardie 100%
Exp Nepean 100%
Exp Treasure Island 100%
Current Data
Stage Name Owned Au Ag Cu
Prod Laverton 100%
Prod The Mount 100%
Prod Tindals surface 100%
Prod Tindals underground 100%
Prod Tree Mile Hill 100%
Dev Greater Coolgardie 100%
Exp Nepean 100%
Exp Treasure Island 100%

Profitability (by resource)

Proven &
Probable		 07/25/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.00M 1.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.90M 0.90M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $439.20M $402.57M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $439.20M $402.57M n/a
Max Profit / Current MCap: 16.388 11.460 n/a
Max Profit Per Share (Gold): $1.53 $1.40 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.53 $1.40 n/a
Total Free Profit Per Share: $1.40 $1.22 n/a
FD MCap / Gold Eq.: $29.78 $39.03 n/a
FD MCap / Silver Eq.: $0.35 $0.47 n/a
FD MCap / Per Metal
as % Spot Price:		 1.62% 2.00% n/a
Measured &
Indicated		 07/25/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.00M 3.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.34M 2.34M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,141.92M $1,046.68M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,141.92M $1,046.68M n/a
Max Profit / Current MCap: 42.610 29.796 n/a
Max Profit Per Share (Gold): $3.98 $3.65 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.98 $3.65 n/a
Total Free Profit Per Share: $3.84 $3.46 n/a
FD MCap / Gold Eq.: $11.45 $15.01 n/a
FD MCap / Silver Eq.: $0.13 $0.18 n/a
FD MCap / Per Metal
as % Spot Price:		 0.62% 0.77% n/a

Reserves &
Resources		 07/25/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 6.00M 6.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.69M 3.69M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,800.72M $1,650.54M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,800.72M $1,650.54M n/a
Max Profit / Current MCap: 67.193 46.986 n/a
Max Profit Per Share (Gold): $6.27 $5.75 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $6.27 $5.75 n/a
Total Free Profit Per Share: $6.14 $5.57 n/a
FD MCap / Gold Eq.: $7.26 $9.52 n/a
FD MCap / Silver Eq.: $0.09 $0.12 n/a
FD MCap / Per Metal
as % Spot Price:		 0.40% 0.49% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×