Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:FML
AUD
Description
Focus Minerals Ltd. are a gold focused junior, late stage development company with five producing mines in Australia, one mine in development in Australia and two exploration properties. Currently they produce roughly per year. They have approximately 3Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$53.01M which is a rise of roughly 26% over the last six months. As of 07/18/2020 they have no debt and ~$38M cash. They have 183M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
07/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$42.19M
$53.01M
07/18/2020
$10.82M
Total Assets:
$119.00M
$119.00M
07/18/2020
$0.00M
Total Liabilities:
$28.00M
$28.00M
07/18/2020
$0.00M
Current Assets:
$74.00M
$74.00M
07/18/2020
$0.00M
Current Liabilities:
$13.00M
$13.00M
07/18/2020
$0.00M
Total Debt:
$0.00M
$0.00M
07/18/2020
$0.00M
Cash:
$38.00M
$38.00M
07/18/2020
$0.00M
Enterprise Value:
$4.19M
$15.01M
06/23/1970
$10.82M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/18/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
07/18/2020
0.00%
Misc
07/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
183,000,000
183,000,000
07/18/2020
0
Shares (FD):
183,000,000
183,000,000
07/18/2020
0
Insider Ownership:
n/a
49%
07/18/2020
49%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
07/18/2020
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/18/2020
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/18/2020
0
Initial CapEx (Outstanding):
n/a
n/a
07/18/2020
n/a
Funding Option:
n/a
n/a
07/18/2020
n/a
Documentation:
none
FS
07/18/2020
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
07/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/18/2020
0.00M
Measured & Indicated:
1.50M
1.50M
07/18/2020
0.00M
Inferred:
1.50M
1.50M
07/18/2020
0.00M
Reserves & Resources:
3.00M
3.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/18/2020
0.00M
Measured & Indicated:
1.08M
1.08M
07/18/2020
0.00M
Inferred:
0.68M
0.68M
07/18/2020
0.00M
Reserves & Resources:
1.76M
1.76M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/18/2020
$0.00
Extra Operating Cost:
n/a
n/a
07/18/2020
$0.00
Average Grade:
2.10 g/t
2.10 g/t
07/18/2020
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
07/18/2020
0.00%
F U T U R E
Proven & Probable:
1.50M
1.50M
07/18/2020
0.00M
Annual Production:
80,000oz.
80,000oz.
07/18/2020
0oz.
Cash Cost:
$900
$900
07/18/2020
$0
Extra Operating Cost:
$400
$400
07/18/2020
$0
SILVER
07/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/18/2020
0.00M
Measured & Indicated:
n/a
n/a
07/18/2020
0.00M
Inferred:
n/a
n/a
07/18/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/18/2020
0.00M
Measured & Indicated:
n/a
n/a
07/18/2020
0.00M
Inferred:
n/a
n/a
07/18/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/18/2020
$0.00
Extra Operating Cost:
n/a
n/a
07/18/2020
$0.00
Average Grade:
n/a
n/a
07/18/2020
n/a
Recovery Rate:
n/a
n/a
07/18/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/18/2020
0.00M
Annual Production:
n/a
n/a
07/18/2020
n/a
Cash Cost:
n/a
n/a
07/18/2020
n/a
Extra Operating Cost:
n/a
n/a
07/18/2020
n/a
Property
Last Analysis Data (07/18/2020)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Production
Kalgoorlie , Australia
Laverton
100%
n/a
Production
Widgiemooltha , Australia
The Mount
100%
n/a
Production
Coolgardie , Australia
Tindals surface
100%
n/a
Production
Coolgardie , Australia
Tindals underground
100%
n/a
Production
Coolgardie , Australia
Tree Mile Hill
100%
n/a
Development
Coolgardie , Australia
Greater Coolgardie
100%
n/a
Exploration
Coolgardie , Australia
Nepean
100%
n/a
Exploration
Kambalda , Australia
Treasure Island
100%
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Production
Kalgoorlie , Australia
Laverton
100%
n/a
Production
Widgiemooltha , Australia
The Mount
100%
n/a
Production
Coolgardie , Australia
Tindals surface
100%
n/a
Production
Coolgardie , Australia
Tindals underground
100%
n/a
Production
Coolgardie , Australia
Tree Mile Hill
100%
n/a
Development
Coolgardie , Australia
Greater Coolgardie
100%
n/a
Exploration
Coolgardie , Australia
Nepean
100%
n/a
Exploration
Kambalda , Australia
Treasure Island
100%
n/a
Profitability (by resource)
Proven & Probable
07/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
07/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-31.44M
P L A U S I B L E
Gold Eq. Oz.:
1.08M
1.08M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-22.64M
Maximum Profit (Gold):
$385.71M
$419.58M
n/a
$33.87M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$385.71M
$419.58M
n/a
$33.87M
Max Profit / Current MCap:
9.143
7.915
n/a
-1.228
Max Profit Per Share (Gold):
$2.11
$2.29
n/a
$0.19
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.11
$2.29
n/a
$0.19
Total Free Profit Per Share:
$1.78
$1.92
n/a
$0.14
FD Mkt. Cap / Gold Eq.:
$39.06
$49.08
n/a
$10.02
FD Mkt. Cap / Silver Eq.:
$0.42
$0.67
n/a
$0.26
FD Mkt. Cap / Per Metal as % Spot Price:
2.16%
2.65%
n/a
0.49%
Reserves & Resources
07/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.00M
3.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-62.89M
P L A U S I B L E
Gold Eq. Oz.:
1.76M
1.76M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-36.79M
Maximum Profit (Gold):
$626.78M
$681.82M
n/a
$55.04M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$626.78M
$681.82M
n/a
$55.04M
Max Profit / Current MCap:
14.857
12.862
n/a
-1.995
Max Profit Per Share (Gold):
$3.43
$3.73
n/a
$0.30
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.43
$3.73
n/a
$0.30
Total Free Profit Per Share:
$3.10
$3.35
n/a
$0.26
FD Mkt. Cap / Gold Eq.:
$24.04
$30.21
n/a
$6.17
FD Mkt. Cap / Silver Eq.:
$0.26
$0.41
n/a
$0.16
FD Mkt. Cap / Per Metal as % Spot Price:
1.33%
1.63%
n/a
0.30%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
01/24/2021
Spot Gold:
$1,810.20
$1,855.00
01/24/2021
$44.80
Spot Silver:
$19.30
$25.47
01/24/2021
$6.17
Gold:Silver Ratio:
93.79
72.83
01/24/2021
-20.96
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: