Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Focus Minerals Ltd

www: www.focusminerals.com.au   email: info@focusminerals.com.au
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:FML AUD

Description

Focus Minerals Ltd are a gold focused junior, emerging mid-tier producer with five producing mines in Australia, one mine in development in Australia and two exploration properties. Currently they produce roughly 25koz. of gold per year. They have approximately 6Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~$30.82M which is a fall of roughly 25% over the last seven months. As of 07/23/2023 they have ~$14M debt and ~$4M cash. They have 287M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/23/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $41.01M $30.82M 07/23/2023 $-10.19M
Total Assets: $90.00M $90.00M 07/23/2023 $0.00M
Total Liabilities: $35.00M $35.00M 07/23/2023 $0.00M
Current Assets: $5.00M $5.00M 07/23/2023 $0.00M
Current Liabilities: $1.00M $1.00M 07/23/2023 $0.00M
Total Debt: $14.00M $14.00M 07/23/2023 $0.00M
Cash: $4.00M $4.00M 07/23/2023 $0.00M
Enterprise Value: $51.01M $40.82M 04/18/1971 $-10.19M
Cash Flow: $11.50M $14.55M never $3.05M
Cash Flow Multiple: 3.57 2.12 never -1.45
Net Debt to
Cash Flow Ratio:
0.87 0.69 never -0.18
Finance within 1 year: 07/23/2023 n/a
Misc 07/23/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 287,000,000 287,000,000 07/23/2023 0
Shares (FD): 287,000,000 287,000,000 07/23/2023 0
Insider Ownership: n/a 49% 11/19/2023 49%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2024 07/23/2023 n/a
Production (Gold Eq Oz.): (guess) 
25,000
(guess) 
25,000
07/23/2023 0
Production (Silver Eq Oz.): (guess) 
1,995,927
(guess) 
2,254,983
07/23/2023 259,056
Initial CapEx (Outstanding): n/a n/a 07/23/2023 n/a
Funding Option: n/a n/a 07/23/2023 n/a
Documentation: none PRODUCER 11/19/2023 n/a
Future MCap Modifier: 0.1
Producer: Weak
0.1
Producer: Weak
07/23/2023 0
Cash Flow Multiplier: 5 5 07/23/2023 0.00

Resource Data

GOLD 07/23/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.00M 1.00M 07/23/2023 0.00M
Measured & Indicated: 3.00M 3.00M 07/23/2023 0.00M
Inferred: 3.00M 3.00M 07/23/2023 0.00M
Reserves & Resources: 6.00M 6.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.90M 0.90M 07/23/2023 0.00M
Measured & Indicated: 2.34M 2.34M 07/23/2023 0.00M
Inferred: 1.35M 1.35M 07/23/2023 0.00M
Reserves & Resources: 3.69M 3.69M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
25,000oz.
(guess) 
25,000oz.
07/23/2023 0oz.
Cash Cost: $1,000 $1,000 07/23/2023 $0.00
Extra Operating Cost: $500 $500 07/23/2023 $0.00
Average Grade: 1.80 g/t 1.80 g/t 07/23/2023 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/19/2023 0.00%
F
U
T
U
R
E
Proven & Probable: 3.00M 3.00M 07/23/2023 0.00M
Annual Production: 100,000oz. 100,000oz. 07/23/2023 0oz.
Cash Cost: $1,100 $1,100 07/23/2023 $0
Extra Operating Cost: $500 $500 07/23/2023 $0
SILVER 07/23/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/23/2023 0.00M
Measured & Indicated: n/a n/a 07/23/2023 0.00M
Inferred: n/a n/a 07/23/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/23/2023 0.00M
Measured & Indicated: n/a n/a 07/23/2023 0.00M
Inferred: n/a n/a 07/23/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/23/2023 $0.00
Extra Operating Cost: n/a n/a 07/23/2023 $0.00
Average Grade: n/a n/a 07/23/2023 n/a
Recovery Rate: n/a n/a 07/23/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/23/2023 0.00M
Annual Production: n/a n/a 07/23/2023 n/a
Cash Cost: n/a n/a 07/23/2023 n/a
Extra Operating Cost: n/a n/a 07/23/2023 n/a

Property

Last Analysis Data  (07/23/2023)
Stage Name Owned Au Ag Cu
Prod Laverton 100%
Prod The Mount 100%
Prod Tindals surface 100%
Prod Tindals underground 100%
Prod Tree Mile Hill 100%
Dev Greater Coolgardie 100%
Exp Nepean 100%
Exp Treasure Island 100%
Current Data
Stage Name Owned Au Ag Cu
Prod Laverton 100%
Prod The Mount 100%
Prod Tindals surface 100%
Prod Tindals underground 100%
Prod Tree Mile Hill 100%
Dev Greater Coolgardie 100%
Exp Nepean 100%
Exp Treasure Island 100%

Profitability (by resource)

Proven &
Probable
07/23/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 10.36M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.90M 0.90M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 9.33M
Maximum Profit (Gold): $414.00M $523.62M n/a $109.62M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $414.00M $523.62M n/a $109.62M
Max Profit / Current MCap: 10.095 16.987 n/a 6.892
Max Profit Per Share (Gold): $1.44 $1.82 n/a $0.38
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.44 $1.82 n/a $0.38
Total Free Profit Per Share: $1.23 $1.66 n/a $0.43
FD MCap / Gold Eq.: $45.57 $34.25 n/a $-11.32
FD MCap / Silver Eq.: $0.57 $0.38 n/a $-0.19
FD MCap / Per Metal
as % Spot Price:
2.32% 1.65% n/a -0.68%
Measured &
Indicated
07/23/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 31.09M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.34M 2.34M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 24.25M
Maximum Profit (Gold): $1,076.40M $1,361.41M n/a $285.01M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,076.40M $1,361.41M n/a $285.01M
Max Profit / Current MCap: 26.246 44.167 n/a 17.920
Max Profit Per Share (Gold): $3.75 $4.74 n/a $0.99
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.75 $4.74 n/a $0.99
Total Free Profit Per Share: $3.54 $4.58 n/a $1.04
FD MCap / Gold Eq.: $17.53 $13.17 n/a $-4.35
FD MCap / Silver Eq.: $0.22 $0.15 n/a $-0.07
FD MCap / Per Metal
as % Spot Price:
0.89% 0.63% n/a -0.26%

Reserves &
Resources
07/23/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.00M 6.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 62.17M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.69M 3.69M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 38.24M
Maximum Profit (Gold): $1,697.40M $2,146.84M n/a $449.44M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,697.40M $2,146.84M n/a $449.44M
Max Profit / Current MCap: 41.388 69.647 n/a 28.259
Max Profit Per Share (Gold): $5.91 $7.48 n/a $1.57
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.91 $7.48 n/a $1.57
Total Free Profit Per Share: $5.70 $7.32 n/a $1.61
FD MCap / Gold Eq.: $11.11 $8.35 n/a $-2.76
FD MCap / Silver Eq.: $0.14 $0.09 n/a $-0.05
FD MCap / Per Metal
as % Spot Price:
0.57% 0.40% n/a -0.17%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×