Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:FML
AUD
Description
Focus Minerals Ltd are a gold focused junior, emerging mid-tier producer with five producing mines in Australia, one mine in development in Australia and two exploration properties. Currently they produce roughly 25koz. of gold per year. They have approximately 6Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~$34.82M which is a fall of roughly 15% over the last two months. As of 07/23/2023 they have ~$14M debt and ~$4M cash. They have 287M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
07/23/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$41.01M
$34.82M
07/23/2023
$-6.20M
Total Assets:
$90.00M
$90.00M
07/23/2023
$0.00M
Total Liabilities:
$35.00M
$35.00M
07/23/2023
$0.00M
Current Assets:
$5.00M
$5.00M
07/23/2023
$0.00M
Current Liabilities:
$1.00M
$1.00M
07/23/2023
$0.00M
Total Debt:
$14.00M
$14.00M
07/23/2023
$0.00M
Cash:
$4.00M
$4.00M
07/23/2023
$0.00M
Enterprise Value:
$51.01M
$44.82M
06/03/1971
$-6.20M
Cash Flow:
$11.50M
$9.41M
never
$-2.09M
Cash Flow Multiple:
3.57
3.70
never
0.13
Net Debt to Cash Flow Ratio:
0.87
1.06
never
0.19
Finance within 1 year:
07/23/2023
n/a
Misc
07/23/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
287,000,000
287,000,000
07/23/2023
0
Shares (FD):
287,000,000
287,000,000
07/23/2023
0
Insider Ownership:
n/a
49%
07/23/2023
49%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2024
07/23/2023
n/a
Production (Gold Eq Oz.):
(guess) 25,000
(guess) 25,000
07/23/2023
0
Production (Silver Eq Oz.) :
(guess) 1,995,927
(guess) 2,084,889
07/23/2023
88,962
Initial CapEx (Outstanding):
n/a
n/a
07/23/2023
n/a
Funding Option:
n/a
n/a
07/23/2023
n/a
Documentation:
none
PRODUCER
07/23/2023
n/a
Future MCap Modifier:
0.1Producer: Weak
0.1Producer: Weak
07/23/2023
0
Cash Flow Multiplier:
5
5
07/23/2023
0.00
Resource Data
GOLD
07/23/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.00M
1.00M
07/23/2023
0.00M
Measured & Indicated:
3.00M
3.00M
07/23/2023
0.00M
Inferred:
3.00M
3.00M
07/23/2023
0.00M
Reserves & Resources:
6.00M
6.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.90M
0.90M
07/23/2023
0.00M
Measured & Indicated:
2.34M
2.34M
07/23/2023
0.00M
Inferred:
1.35M
1.35M
07/23/2023
0.00M
Reserves & Resources:
3.69M
3.69M
never
0.00M
C U R R E N T
Annual Production:
(guess) 25,000oz.
(guess) 25,000oz.
07/23/2023
0oz.
Cash Cost:
$1,000
$1,000
07/23/2023
$0.00
Extra Operating Cost:
$500
$500
07/23/2023
$0.00
Average Grade:
1.80 g/t
1.80 g/t
07/23/2023
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
07/23/2023
0.00%
F U T U R E
Proven & Probable:
3.00M
3.00M
07/23/2023
0.00M
Annual Production:
100,000oz.
100,000oz.
07/23/2023
0oz.
Cash Cost:
$1,100
$1,100
07/23/2023
$0
Extra Operating Cost:
$500
$500
07/23/2023
$0
SILVER
07/23/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/23/2023
0.00M
Measured & Indicated:
n/a
n/a
07/23/2023
0.00M
Inferred:
n/a
n/a
07/23/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/23/2023
0.00M
Measured & Indicated:
n/a
n/a
07/23/2023
0.00M
Inferred:
n/a
n/a
07/23/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/23/2023
$0.00
Extra Operating Cost:
n/a
n/a
07/23/2023
$0.00
Average Grade:
n/a
n/a
07/23/2023
n/a
Recovery Rate:
n/a
n/a
07/23/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/23/2023
0.00M
Annual Production:
n/a
n/a
07/23/2023
n/a
Cash Cost:
n/a
n/a
07/23/2023
n/a
Extra Operating Cost:
n/a
n/a
07/23/2023
n/a
Property
Last Analysis Data (07/23/2023)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Production
Kalgoorlie , Australia
Laverton
100%
n/a
Production
Widgiemooltha , Australia
The Mount
100%
n/a
Production
Coolgardie , Australia
Tindals surface
100%
n/a
Production
Coolgardie , Australia
Tindals underground
100%
n/a
Production
Coolgardie , Australia
Tree Mile Hill
100%
n/a
Development
Coolgardie , Australia
Greater Coolgardie
100%
n/a
Exploration
Coolgardie , Australia
Nepean
100%
n/a
Exploration
Kambalda , Australia
Treasure Island
100%
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Production
Kalgoorlie , Australia
Laverton
100%
n/a
Production
Widgiemooltha , Australia
The Mount
100%
n/a
Production
Coolgardie , Australia
Tindals surface
100%
n/a
Production
Coolgardie , Australia
Tindals underground
100%
n/a
Production
Coolgardie , Australia
Tree Mile Hill
100%
n/a
Development
Coolgardie , Australia
Greater Coolgardie
100%
n/a
Exploration
Coolgardie , Australia
Nepean
100%
n/a
Exploration
Kambalda , Australia
Treasure Island
100%
n/a
Profitability (by resource)
Proven & Probable
07/23/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
3.56M
P L A U S I B L E
Gold Eq. Oz.:
0.90M
0.90M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
3.20M
Maximum Profit (Gold):
$414.00M
$338.76M
n/a
$-75.24M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$414.00M
$338.76M
n/a
$-75.24M
Max Profit / Current MCap:
10.095
9.730
n/a
-0.365
Max Profit Per Share (Gold):
$1.44
$1.18
n/a
$-0.26
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.44
$1.18
n/a
$-0.26
Total Free Profit Per Share:
$1.23
$0.99
n/a
$-0.24
FD MCap / Gold Eq.:
$45.57
$38.68
n/a
$-6.88
FD MCap / Silver Eq.:
$0.57
$0.46
n/a
$-0.11
FD MCap / Per Metal as % Spot Price:
2.32%
2.06%
n/a
-0.26%
Measured & Indicated
07/23/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.00M
3.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
10.68M
P L A U S I B L E
Gold Eq. Oz.:
2.34M
2.34M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
8.33M
Maximum Profit (Gold):
$1,076.40M
$880.78M
n/a
$-195.62M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,076.40M
$880.78M
n/a
$-195.62M
Max Profit / Current MCap:
26.246
25.298
n/a
-0.948
Max Profit Per Share (Gold):
$3.75
$3.07
n/a
$-0.68
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.75
$3.07
n/a
$-0.68
Total Free Profit Per Share:
$3.54
$2.88
n/a
$-0.66
FD MCap / Gold Eq.:
$17.53
$14.88
n/a
$-2.65
FD MCap / Silver Eq.:
$0.22
$0.18
n/a
$-0.04
FD MCap / Per Metal as % Spot Price:
0.89%
0.79%
n/a
-0.10%
Reserves & Resources
07/23/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
6.00M
6.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
21.35M
P L A U S I B L E
Gold Eq. Oz.:
3.69M
3.69M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
13.13M
Maximum Profit (Gold):
$1,697.40M
$1,388.92M
n/a
$-308.48M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,697.40M
$1,388.92M
n/a
$-308.48M
Max Profit / Current MCap:
41.388
39.893
n/a
-1.495
Max Profit Per Share (Gold):
$5.91
$4.84
n/a
$-1.07
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$5.91
$4.84
n/a
$-1.07
Total Free Profit Per Share:
$5.70
$4.65
n/a
$-1.05
FD MCap / Gold Eq.:
$11.11
$9.44
n/a
$-1.68
FD MCap / Silver Eq.:
$0.14
$0.11
n/a
$-0.03
FD MCap / Per Metal as % Spot Price:
0.57%
0.50%
n/a
-0.06%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/23/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
09/27/2023
Spot Gold:
$1,960.00
$1,876.40
09/27/2023
$-83.60
Spot Silver:
$24.55
$22.50
09/27/2023
$-2.05
Gold:Silver Ratio:
79.84
83.40
09/27/2023
3.56
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: