Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Scottie Resources

www: scottieresources.com   email: info@scottieresources.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:SCOT CAD
OTCMKTS:SCTSF USD

Description

Scottie Resources are a gold focused junior, late stage developer with exploration properties in Canada. They have approximately 0.7Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$66.97M which is a rise of roughly 52% over the last three months. As of 08/15/2025 they have no debt and ~C$4.28M cash. They have 50M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/15/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $43.98M $66.97M 08/15/2025 $23.00M
MCap (OS): $39.11M $59.56M 08/15/2025 $20.45M
Total Assets: $5.07M $5.00M 08/15/2025 $-0.08M
Total Liabilities: $0.36M $0.36M 08/15/2025 $-0.01M
Current Assets: $4.35M $4.28M 08/15/2025 $-0.07M
Current Liabilities: $0.36M $0.36M 08/15/2025 $-0.01M
Total Debt: $0.00M $0.00M 08/15/2025 $0.00M
Cash: $4.35M $4.28M 08/15/2025 $-0.07M
Debt (Net): $-4.35M $-4.28M $0.07M
Enterprise Value: $39.63M $62.69M 12/27/1971 $23.06M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 08/15/2025 n/a
Misc 08/15/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 49,969,936 49,969,936 08/15/2025 0
Shares (FD): 56,190,555 56,190,555 08/15/2025 0
Insider Ownership: n/a 40% 10/28/2025 40%
Dividend (Annual): n/a n/a 10/28/2025 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2029 08/15/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/15/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/15/2025 0
Development Phase: none none 08/15/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 07/07/2025 0
Cash Flow Multiple: 3 5 10/28/2025 2.00

Resource Data

GOLD 08/15/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/15/2025 0.00M
Measured & Indicated: n/a n/a 08/15/2025 0.00M
Inferred: 0.70M 0.70M 08/15/2025 0.00M
Reserves & Resources: 0.70M 0.70M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/15/2025 0.00M
Measured & Indicated: n/a n/a 08/15/2025 0.00M
Inferred: 0.30M 0.30M 08/15/2025 0.00M
Reserves & Resources: 0.30M 0.30M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/15/2025 $300.00
Extra Operating Cost: n/a n/a 08/15/2025 $0.00
Total: $2,050 $2,350 08/15/2025 $300.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): 8.00 g/t 8.00 g/t 08/15/2025 n/a
Open Pit (Avg): n/a 3.00 g/t 08/15/2025 3.00 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 10/28/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 08/15/2025 0.00M
Annual Production: 75,000oz. 75,000oz. 08/15/2025 0oz.
Cash Cost: $1,300 $1,600 10/28/2025 $300
Extra Operating Cost: $750 $750 08/15/2025 $0
SILVER 08/15/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/15/2025 0.00M
Measured & Indicated: n/a n/a 08/15/2025 0.00M
Inferred: n/a n/a 08/15/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/15/2025 0.00M
Measured & Indicated: n/a n/a 08/15/2025 0.00M
Inferred: n/a n/a 08/15/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/15/2025 $0.00
Extra Operating Cost: n/a n/a 08/15/2025 $0.00
Total: n/a n/a 08/15/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/15/2025 n/a
Open Pit (Avg): n/a n/a 08/07/2023 n/a
Recovery Rate: n/a n/a 08/15/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/15/2025 0.00M
Annual Production: n/a n/a 08/15/2025 n/a
Cash Cost: n/a n/a 08/15/2025 n/a
Extra Operating Cost: n/a n/a 08/15/2025 n/a

Property

Last Analysis Data  (08/15/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Bear pass
100 show
Early exploration.

Size: 6,400 ha
Exp Black Hils
100 show
Early exploration
Exp Bow
100 show
Early exploration.
Exp Four J
100 show
Early exploration

Size: 2,000 ha
Exp Georgia River
100 show
Early exploration project.
added 654 hectares in may 2018.

Size: 6,854 ha
Exp Ruby
100 show
Early exploration.
Exp Scottie
100 show
Early exploration
Exp Silver Crown
100 n/a
Exp Stock
100 show
Early exploration.
Exp Summit Lake
100 show
Early exploration.
Exp Tide North
100 show
Size: 2,200 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Bear pass
100 show
Early exploration.

Size: 6,400 ha
Exp Black Hils
100 show
Early exploration
Exp Bow
100 show
Early exploration.
Exp Four J
100 show
Early exploration

Size: 2,000 ha
Exp Georgia River
100 show
Early exploration project.
added 654 hectares in may 2018.

Size: 6,854 ha
Exp Ruby
100 show
Early exploration.
Exp Scottie
100 show
Early exploration
Exp Silver Crown
100 n/a
Exp Stock
100 show
Early exploration.
Exp Summit Lake
100 show
Early exploration.
Exp Tide North
100 show
Size: 2,200 ha

Profitability (by resource)

Proven &
Probable		 08/15/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 08/15/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 08/15/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -3.37M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.30M 0.30M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.43M
Maximum Profit (Gold): $381.12M $488.65M n/a $107.53M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $381.12M $488.65M n/a $107.53M
Max Profit / Current MCap: 8.666 7.296 n/a -1.370
Max Profit Per Share (Gold): $6.78 $8.70 n/a $1.91
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.78 $8.70 n/a $1.91
Total Free Profit Per Share: $5.70 $7.03 n/a $1.32
FD MCap / Gold Eq.: $147.82 $225.12 n/a $77.30
FD MCap / Silver Eq.: $1.68 $2.71 n/a $1.03
FD MCap / Per Metal
as % Spot Price:		 4.44% 5.64% n/a 1.20%
EV / Gold Eq.: $133.21 $210.73 n/a $77.52
EV / Silver Eq.: $1.52 $2.54 n/a $1.02
EV / Per Metal
as % Spot Price:		 4.00% 5.28% n/a 1.28%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults