Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Inv Metals Inc

www: www.invmetals.com   email: info@invmetals.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:INV CAD
OTCMKTS:ILNLF USD

Description

Inv Metals Inc are a gold focused junior, late stage development company with one mine in development in Ecuador and exploration properties. They have approximately 3Moz. of gold in the reserves and resources category of which 2.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$85.87M which is a rise of roughly 47% over the last six months. As of 02/09/2021 they have no debt and ~C$5.58M cash. They have 150M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/09/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $58.24M $85.87M 02/09/2021 $27.63M
Total Assets: $61.18M $62.18M 02/09/2021 $1.00M
Total Liabilities: $1.73M $1.75M 02/09/2021 $0.03M
Current Assets: $6.27M $6.38M 02/09/2021 $0.10M
Current Liabilities: $0.94M $0.96M 02/09/2021 $0.02M
Total Debt: $0.00M $0.00M 02/09/2021 $0.00M
Cash: $5.49M $5.58M 02/09/2021 $0.09M
Enterprise Value: $52.75M $80.29M 07/18/1972 $27.54M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 02/09/2021 n/a
Tax Rate: (guess)  41.00% (CG)  41.00% 02/09/2021 0.00%
Misc 02/09/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 150,196,000 150,196,000 02/09/2021 0
Shares (FD): 163,191,000 163,191,000 02/09/2021 0
Insider Ownership: n/a 50% 02/09/2021 50%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2023 02/09/2021 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 02/09/2021 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 02/09/2021 0
Initial CapEx (Outstanding): $315.00M
540.87% of Mkt.Cap		 $315.00M
366.85% of Mkt.Cap 		02/09/2021 $0.00M
Funding Option: n/a n/a 02/09/2021 n/a
Documentation: none PFS 02/09/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 02/09/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 2.50M 2.50M 02/09/2021 0.00M
Measured & Indicated: 2.70M 2.70M 02/09/2021 0.00M
Inferred: 0.30M 0.30M 02/09/2021 0.00M
Reserves & Resources: 3.00M 3.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 2.25M 2.25M 02/09/2021 0.00M
Measured & Indicated: 2.39M 2.39M 02/09/2021 0.00M
Inferred: 0.14M 0.14M 02/09/2021 0.00M
Reserves & Resources: 2.53M 2.53M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/09/2021 $0.00
Extra Operating Cost: n/a n/a 02/09/2021 $0.00
Average Grade: 4.00 g/t 4.00 g/t 02/09/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/09/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 02/09/2021 0.00M
Annual Production: 175,000oz. 175,000oz. 02/09/2021 0oz.
Cash Cost: $700 $700 02/09/2021 $0
Extra Operating Cost: $400 $400 02/09/2021 $0
SILVER 02/09/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/09/2021 0.00M
Measured & Indicated: n/a n/a 02/09/2021 0.00M
Inferred: n/a n/a 02/09/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/09/2021 0.00M
Measured & Indicated: n/a n/a 02/09/2021 0.00M
Inferred: n/a n/a 02/09/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/09/2021 $0.00
Extra Operating Cost: n/a n/a 02/09/2021 $0.00
Average Grade: n/a n/a 02/09/2021 n/a
Recovery Rate: n/a n/a 02/09/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/09/2021 0.00M
Annual Production: n/a n/a 02/09/2021 n/a
Cash Cost: n/a n/a 02/09/2021 n/a
Extra Operating Cost: n/a n/a 02/09/2021 n/a

Property

Last Analysis Data  (02/09/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Para State, Brazil Itapora 100% n/a n/a n/a
Exploration Timmins, Ontario, Canada Montcalm 100% n/a n/a n/a
Development Cuenca, Ecuador Loma Larga 100% 8,000 n/a show
PFS completed in 2015.
Construction possible in 2018.
Exploration Ecuador, Ecuador Carolina 100% (guess) n/a n/a show
Early Exploration.
Exploration Ecuador, Ecuador La Rebuscada 100% (guess) n/a n/a show
Early exploration.
Exploration Ecuador, Ecuador Las Penas 100% (guess) n/a n/a show
Early exploration.
Exploration Ecuador, Ecuador Tierras Colloradas 100% (guess) n/a n/a show
Early exploration.
Total Land Package Size (ha): 8,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Para State, Brazil Itapora 100% n/a n/a n/a
Exploration Timmins, Ontario, Canada Montcalm 100% n/a n/a n/a
Development Cuenca, Ecuador Loma Larga 100% 8,000 n/a show
PFS completed in 2015.
Construction possible in 2018.
Exploration Ecuador, Ecuador Carolina 100% (guess) n/a n/a show
Early Exploration.
Exploration Ecuador, Ecuador La Rebuscada 100% (guess) n/a n/a show
Early exploration.
Exploration Ecuador, Ecuador Las Penas 100% (guess) n/a n/a show
Early exploration.
Exploration Ecuador, Ecuador Tierras Colloradas 100% (guess) n/a n/a show
Early exploration.
Total Land Package Size (ha): 8,000  

Profitability (by resource)

Proven &
Probable		 02/09/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 9.72M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.25M 2.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 8.74M
Maximum Profit (Gold): $979.03M $944.25M n/a $-34.78M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $979.03M $944.25M n/a $-34.78M
Max Profit / Current MCap: 16.810 10.997 n/a -5.814
Max Profit Per Share (Gold): $6.00 $5.79 n/a $-0.21
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.00 $5.79 n/a $-0.21
Total Free Profit Per Share: $5.54 $5.13 n/a $-0.42
FD Mkt. Cap / Gold Eq.: $25.88 $38.16 n/a $12.28
FD Mkt. Cap / Silver Eq.: $0.38 $0.53 n/a $0.15
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.41% 2.11% n/a 0.70%
Measured &
Indicated		 02/09/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.70M 2.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 10.49M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.39M 2.39M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 9.30M
Maximum Profit (Gold): $1,041.69M $1,004.68M n/a $-37.01M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,041.69M $1,004.68M n/a $-37.01M
Max Profit / Current MCap: 17.886 11.701 n/a -6.186
Max Profit Per Share (Gold): $6.38 $6.16 n/a $-0.23
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.38 $6.16 n/a $-0.23
Total Free Profit Per Share: $5.93 $5.50 n/a $-0.43
FD Mkt. Cap / Gold Eq.: $24.33 $35.87 n/a $11.54
FD Mkt. Cap / Silver Eq.: $0.36 $0.50 n/a $0.14
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.32% 1.98% n/a 0.66%

Reserves &
Resources		 02/09/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 11.66M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.53M 2.53M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 9.83M
Maximum Profit (Gold): $1,100.43M $1,061.34M n/a $-39.09M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,100.43M $1,061.34M n/a $-39.09M
Max Profit / Current MCap: 18.895 12.360 n/a -6.534
Max Profit Per Share (Gold): $6.74 $6.50 n/a $-0.24
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.74 $6.50 n/a $-0.24
Total Free Profit Per Share: $6.29 $5.84 n/a $-0.44
FD Mkt. Cap / Gold Eq.: $23.03 $33.95 n/a $10.92
FD Mkt. Cap / Silver Eq.: $0.34 $0.48 n/a $0.13
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.25% 1.87% n/a 0.62%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×