Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:INV
CAD
OTCMKTS:ILNLF
USD
Description
Inv Metals Inc are a gold focused junior, late stage development company with one mine in development in Ecuador and exploration properties. They have approximately 3Moz. of gold in the reserves and resources category of which 2.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$61.18M which is a rise of roughly 5% over the last two months. As of 02/09/2021 they have no debt and ~C$5.58M cash. They have 150M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
02/09/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$58.24M
$61.18M
02/09/2021
$2.94M
Total Assets:
$61.18M
$62.22M
02/09/2021
$1.04M
Total Liabilities:
$1.73M
$1.75M
02/09/2021
$0.03M
Current Assets:
$6.27M
$6.38M
02/09/2021
$0.11M
Current Liabilities:
$0.94M
$0.96M
02/09/2021
$0.02M
Total Debt:
$0.00M
$0.00M
02/09/2021
$0.00M
Cash:
$5.49M
$5.58M
02/09/2021
$0.09M
Enterprise Value:
$52.75M
$55.60M
10/06/1971
$2.85M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
02/09/2021
n/a
Tax Rate:
(guess) 41.00%
(CG) 41.00%
02/09/2021
0.00%
Misc
02/09/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
150,196,000
150,196,000
02/09/2021
0
Shares (FD):
163,191,000
163,191,000
02/09/2021
0
Insider Ownership:
n/a
50%
02/09/2021
50%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2023
02/09/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
02/09/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
02/09/2021
0
Initial CapEx (Outstanding):
$315.00M540.87% of Mkt.Cap
$315.00M514.88% of Mkt.Cap
02/09/2021
$0.00M
Funding Option:
n/a
n/a
02/09/2021
n/a
Documentation:
none
PFS
02/09/2021
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
02/09/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
2.50M
2.50M
02/09/2021
0.00M
Measured & Indicated:
2.70M
2.70M
02/09/2021
0.00M
Inferred:
0.30M
0.30M
02/09/2021
0.00M
Reserves & Resources:
3.00M
3.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
2.25M
2.25M
02/09/2021
0.00M
Measured & Indicated:
2.39M
2.39M
02/09/2021
0.00M
Inferred:
0.14M
0.14M
02/09/2021
0.00M
Reserves & Resources:
2.53M
2.53M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/09/2021
$0.00
Extra Operating Cost:
n/a
n/a
02/09/2021
$0.00
Average Grade:
4.00 g/t
4.00 g/t
02/09/2021
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
02/09/2021
0.00%
F U T U R E
Proven & Probable:
3.00M
3.00M
02/09/2021
0.00M
Annual Production:
175,000oz.
175,000oz.
02/09/2021
0oz.
Cash Cost:
$700
$700
02/09/2021
$0
Extra Operating Cost:
$400
$400
02/09/2021
$0
SILVER
02/09/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/09/2021
0.00M
Measured & Indicated:
n/a
n/a
02/09/2021
0.00M
Inferred:
n/a
n/a
02/09/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/09/2021
0.00M
Measured & Indicated:
n/a
n/a
02/09/2021
0.00M
Inferred:
n/a
n/a
02/09/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/09/2021
$0.00
Extra Operating Cost:
n/a
n/a
02/09/2021
$0.00
Average Grade:
n/a
n/a
02/09/2021
n/a
Recovery Rate:
n/a
n/a
02/09/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
02/09/2021
0.00M
Annual Production:
n/a
n/a
02/09/2021
n/a
Cash Cost:
n/a
n/a
02/09/2021
n/a
Extra Operating Cost:
n/a
n/a
02/09/2021
n/a
Property
Last Analysis Data (02/09/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Para State , Brazil
Itapora
100%
n/a
n/a
n/a
Exploration
Timmins, Ontario , Canada
Montcalm
100%
n/a
n/a
n/a
Development
Cuenca , Ecuador
Loma Larga
100%
8,000
n/a
show
PFS completed in 2015.
Construction possible in 2018.
Exploration
Ecuador , Ecuador
Carolina
100% (guess)
n/a
n/a
show
Early Exploration.
Exploration
Ecuador , Ecuador
La Rebuscada
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Ecuador , Ecuador
Las Penas
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Ecuador , Ecuador
Tierras Colloradas
100% (guess)
n/a
n/a
show
Early exploration.
Total Land Package Size (ha):
8,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Para State , Brazil
Itapora
100%
n/a
n/a
n/a
Exploration
Timmins, Ontario , Canada
Montcalm
100%
n/a
n/a
n/a
Development
Cuenca , Ecuador
Loma Larga
100%
8,000
n/a
show
PFS completed in 2015.
Construction possible in 2018.
Exploration
Ecuador , Ecuador
Carolina
100% (guess)
n/a
n/a
show
Early Exploration.
Exploration
Ecuador , Ecuador
La Rebuscada
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Ecuador , Ecuador
Las Penas
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Ecuador , Ecuador
Tierras Colloradas
100% (guess)
n/a
n/a
show
Early exploration.
Total Land Package Size (ha):
8,000
Profitability (by resource)
Proven & Probable
02/09/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.50M
2.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
2.10M
P L A U S I B L E
Gold Eq. Oz.:
2.25M
2.25M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.89M
Maximum Profit (Gold):
$979.03M
$857.03M
n/a
$-122.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$979.03M
$857.03M
n/a
$-122.00M
Max Profit / Current MCap:
16.810
14.009
n/a
-2.802
Max Profit Per Share (Gold):
$6.00
$5.25
n/a
$-0.75
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$6.00
$5.25
n/a
$-0.75
Total Free Profit Per Share:
$5.54
$4.78
n/a
$-0.76
FD Mkt. Cap / Gold Eq.:
$25.88
$27.19
n/a
$1.31
FD Mkt. Cap / Silver Eq.:
$0.38
$0.40
n/a
$0.01
FD Mkt. Cap / Per Metal as % Spot Price:
1.41%
1.56%
n/a
0.15%
Measured & Indicated
02/09/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.70M
2.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
2.27M
P L A U S I B L E
Gold Eq. Oz.:
2.39M
2.39M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
2.01M
Maximum Profit (Gold):
$1,041.69M
$911.88M
n/a
$-129.81M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,041.69M
$911.88M
n/a
$-129.81M
Max Profit / Current MCap:
17.886
14.905
n/a
-2.981
Max Profit Per Share (Gold):
$6.38
$5.59
n/a
$-0.80
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$6.38
$5.59
n/a
$-0.80
Total Free Profit Per Share:
$5.93
$5.12
n/a
$-0.81
FD Mkt. Cap / Gold Eq.:
$24.33
$25.56
n/a
$1.23
FD Mkt. Cap / Silver Eq.:
$0.36
$0.37
n/a
$0.01
FD Mkt. Cap / Per Metal as % Spot Price:
1.32%
1.46%
n/a
0.14%
Reserves & Resources
02/09/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.00M
3.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
2.52M
P L A U S I B L E
Gold Eq. Oz.:
2.53M
2.53M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
2.12M
Maximum Profit (Gold):
$1,100.43M
$963.31M
n/a
$-137.12M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,100.43M
$963.31M
n/a
$-137.12M
Max Profit / Current MCap:
18.895
15.746
n/a
-3.149
Max Profit Per Share (Gold):
$6.74
$5.90
n/a
$-0.84
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$6.74
$5.90
n/a
$-0.84
Total Free Profit Per Share:
$6.29
$5.43
n/a
$-0.86
FD Mkt. Cap / Gold Eq.:
$23.03
$24.19
n/a
$1.16
FD Mkt. Cap / Silver Eq.:
$0.34
$0.35
n/a
$0.01
FD Mkt. Cap / Per Metal as % Spot Price:
1.25%
1.39%
n/a
0.13%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/09/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7844
CAD 0.7976
04/15/2021
Spot Gold:
$1,837.50
$1,745.60
04/15/2021
$-91.90
Spot Silver:
$27.23
$25.55
04/15/2021
$-1.68
Gold:Silver Ratio:
67.48
68.32
04/15/2021
0.84
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: