Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:DPM
CAD
OTCMKTS:DPMLF
USD
Description
DPM Metals are a gold and silver focused emerging major with one producing mine in Bulgaria, four mines in development in Bulgaria, Ecuador and Serbia and one exploration property. Currently they produce roughly 250koz. of gold and 8.0Moz. of silver per year. They have approximately 13Moz. of gold and 330Moz. of silver in the reserves and resources category of which 8.5Moz. of gold and 250Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$5154.63M which is a rise of roughly 25% over the last one months. As of 08/02/2025 they have no debt and ~$658M cash. They have 225M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
08/02/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$4,139.69M
$5,154.63M
08/02/2025
$1,014.94M
MCap (OS):
$3,897.20M
$4,852.68M
08/02/2025
$955.48M
Total Assets:
$900.00M
$900.00M
08/02/2025
$0.00M
Total Liabilities:
$38.00M
$38.00M
08/02/2025
$0.00M
Current Assets:
$707.00M
$707.00M
08/02/2025
$0.00M
Current Liabilities:
$25.00M
$25.00M
08/02/2025
$0.00M
Total Debt:
$0.00M
$0.00M
08/02/2025
$0.00M
Cash:
$658.00M
$658.00M
08/02/2025
$0.00M
Debt (Net):
$-658.00M
$-658.00M
$0.00M
Enterprise Value:
$3,481.69M
$4,496.63M
06/29/2112
$1,014.94M
Cash Flow:
$541.09M
$651.89M
never
$110.81M
Cash Flow Multiple:
7.65
7.91
never
0.26
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
08/02/2025
n/a
Misc
08/02/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
225,000,000
225,000,000
08/02/2025
0
Shares (FD):
239,000,000
239,000,000
08/02/2025
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
0.39%
09/12/2025
0.39
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Group:
Producer
Producer
never
n/a
Production ETA:
n/a
n/a
08/02/2025
n/a
Production (Gold Eq Oz.):
(guess) 338,127
(guess) 342,229
08/02/2025
4,102
Production (Silver Eq Oz.) :
(guess) 30,694,565
(guess) 29,685,251
08/02/2025
-1,009,313
Development Phase:
none
Producer (Single Mine)
09/12/2025
n/a
Optionality Play:
none
No
F U T U R E
% of Spot:
25Producer: Quality
25Producer: Quality
11/05/2024
0
Cash Flow Multiple:
15
15
08/02/2025
0.00
Resource Data
GOLD
08/02/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
6.00M
6.00M
08/02/2025
0.00M
Measured & Indicated:
8.50M
8.50M
08/02/2025
0.00M
Inferred:
4.50M
4.50M
08/02/2025
0.00M
Reserves & Resources:
13.00M
13.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
5.10M
5.10M
08/02/2025
0.00M
Measured & Indicated:
6.80M
6.80M
08/02/2025
0.00M
Inferred:
1.91M
1.91M
08/02/2025
0.00M
Reserves & Resources:
8.71M
8.71M
never
0.00M
C U R R E N T
Annual Production:
(guess) 250,000oz.
(guess) 250,000oz.
08/02/2025
0oz.
Cash Cost:
$1,100
$1,100
08/02/2025
$0.00
Extra Operating Cost:
$700
$700
08/02/2025
$0.00
Total:
$1,800
$1,800
08/02/2025
$0.00
Margin (Free Cash Flow):
$1,557 (46%)
$1,841 (51%)
$283.54
MCap / Production (AuEq):
$12,243.01
$15,061.94
$2,818.93
EV / Production (AuEq):
$10,297.00
$13,139.25
$2,842.25
G R A D E
Underground (Avg):
3.00 g/t
3.00 g/t
08/02/2025
n/a
Open Pit (Avg):
n/a
2.00 g/t
03/23/2024
2.00 g/t
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
09/12/2025
0.00%
F U T U R E
Proven & Probable:
10.00M
10.00M
08/02/2025
0.00M
Annual Production:
500,000oz.
500,000oz.
08/02/2025
0oz.
Cash Cost:
$1,300
$1,300
08/02/2025
$0
Extra Operating Cost:
$750
$750
08/02/2025
$0
SILVER
08/02/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
112.00M
112.00M
08/02/2025
0.00M
Measured & Indicated:
250.00M
250.00M
08/02/2025
0.00M
Inferred:
80.00M
80.00M
08/02/2025
0.00M
Reserves & Resources:
330.00M
330.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
100.80M
100.80M
08/02/2025
0.00M
Measured & Indicated:
200.16M
200.16M
08/02/2025
0.00M
Inferred:
36.00M
36.00M
08/02/2025
0.00M
Reserves & Resources:
236.16M
236.16M
never
0.00M
C U R R E N T
Annual Production:
(guess) 8,000,000oz.
(guess) 8,000,000oz.
08/02/2025
0oz.
Cash Cost:
$8.00
$8.00
08/02/2025
$0.00
Extra Operating Cost:
$10.00
$10.00
08/02/2025
$0.00
Total:
$18.00
$18.00
08/02/2025
$0.00
Margin (Free Cash Flow):
$18.98 (51.33%)
$23.97 (57.11%)
$4.99
MCap / Production (AgEq):
$134.87
$173.64
$38.78
EV / Production (AgEq):
$113.43
$151.48
$38.05
G R A D E
Underground (Avg):
500.00 g/t
500.00 g/t
08/02/2025
n/a
Open Pit (Avg):
n/a
n/a
08/01/2023
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
09/12/2025
0.00%
F U T U R E
Proven & Probable:
250.00M
250.00M
08/02/2025
0.00M
Annual Production:
12,000,000oz.
12,000,000oz.
08/02/2025
0oz.
Cash Cost:
$10.00
$10.00
08/02/2025
$0.00
Extra Operating Cost:
$12.00
$12.00
08/02/2025
$0.00
Property
Last Analysis Data (08/02/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Prod
Chelopech
Sofia
100
Underground
show
Long life mine. Producing 140,000 oz at very low cash costs.
Dev
Krumovgrad - Ada Tepe
100
Open Pit
show
Production scheduled for 2016 at 74,000 oz.
Dev
Loma Larga
Cuenca
100
n/a
show
PFS completed in 2015.
Permits due in 2022-23
Construction possible in 2023-24 Size: 8,000 ha
Exp
Tierras Colloradas
Ecuador
100 (guess)
n/a
show
Early exploration.
Dev
Coka Rakita
Eastern Europe
100 (guess)
Open Pit
show
Production scheduled for 2028 at 170K / year at $600 AISC.
Dev
Timok
100
Open Pit
show
Advanced surface project with 2+ million oz.
3 deposits
Several targets to expand production.
60 mile trend.
Huge property. 250,000 acres. Size: 115,000 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Prod
Chelopech
Sofia
100
Underground
show
Long life mine. Producing 140,000 oz at very low cash costs.
Dev
Krumovgrad - Ada Tepe
100
Open Pit
show
Production scheduled for 2016 at 74,000 oz.
Dev
Loma Larga
Cuenca
100
n/a
show
PFS completed in 2015.
Permits due in 2022-23
Construction possible in 2023-24 Size: 8,000 ha
Exp
Tierras Colloradas
Ecuador
100 (guess)
n/a
show
Early exploration.
Dev
Coka Rakita
Eastern Europe
100 (guess)
Open Pit
show
Production scheduled for 2028 at 170K / year at $600 AISC.
Dev
Timok
100
Open Pit
show
Advanced surface project with 2+ million oz.
3 deposits
Several targets to expand production.
60 mile trend.
Huge property. 250,000 acres. Size: 115,000 ha
Profitability (by resource)
Proven & Probable
08/02/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
82.94%
82.29%
n/a
-0.65%
Percentage Silver:
17.06%
17.71%
n/a
0.65%
Total (Gold Eq. Oz.):
7.23M
7.29M
n/a
0.06M
Total (Silver Eq. Oz.):
656.67M
632.45M
n/a
-24.22M
P L A U S I B L E
Gold Eq. Oz.:
6.21M
6.26M
n/a
0.05M
Silver Eq. Oz.:
563.77M
543.18M
n/a
-20.59M
Maximum Profit (Gold):
$7,940.60M
$9,386.65M
n/a
$1,446.05M
Maximum Profit (Silver):
$1,913.18M
$2,416.18M
n/a
$502.99M
Total Maximum Profit:
$9,853.78M
$11,802.83M
n/a
$1,949.05M
Max Profit / Current MCap:
2.380
2.290
n/a
-0.091
Max Profit Per Share (Gold):
$33.22
$39.27
n/a
$6.05
Max Profit Per Share (Silver):
$8.00
$10.11
n/a
$2.10
Total Max Profit Per Share:
$41.23
$49.38
n/a
$8.16
Total Free Profit Per Share:
$17.25
$19.52
n/a
$2.28
FD MCap / Gold Eq.:
$666.57
$823.15
n/a
$156.58
FD MCap / Silver Eq.:
$7.34
$9.49
n/a
$2.15
FD MCap / Per Metal as % Spot Price:
19.86%
22.61%
n/a
2.75%
EV / Gold Eq.:
$560.62
$718.07
n/a
$157.45
EV / Silver Eq.:
$6.18
$8.28
n/a
$2.10
EV / Per Metal as % Spot Price:
16.70%
19.72%
n/a
3.02%
Measured & Indicated
08/02/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
75.53%
74.68%
n/a
-0.85%
Percentage Silver:
24.47%
25.32%
n/a
0.85%
Total (Gold Eq. Oz.):
11.25M
11.38M
n/a
0.13M
Total (Silver Eq. Oz.):
1,021.62M
987.30M
n/a
-34.32M
P L A U S I B L E
Gold Eq. Oz.:
9.00M
9.11M
n/a
0.10M
Silver Eq. Oz.:
817.45M
790.00M
n/a
-27.45M
Maximum Profit (Gold):
$10,587.46M
$12,515.54M
n/a
$1,928.07M
Maximum Profit (Silver):
$3,799.04M
$4,797.84M
n/a
$998.80M
Total Maximum Profit:
$14,386.50M
$17,313.37M
n/a
$2,926.87M
Max Profit / Current MCap:
3.475
3.359
n/a
-0.116
Max Profit Per Share (Gold):
$44.30
$52.37
n/a
$8.07
Max Profit Per Share (Silver):
$15.90
$20.07
n/a
$4.18
Total Max Profit Per Share:
$60.19
$72.44
n/a
$12.25
Total Free Profit Per Share:
$36.21
$42.58
n/a
$6.37
FD MCap / Gold Eq.:
$459.71
$565.97
n/a
$106.26
FD MCap / Silver Eq.:
$5.06
$6.52
n/a
$1.46
FD MCap / Per Metal as % Spot Price:
13.69%
15.55%
n/a
1.85%
EV / Gold Eq.:
$386.64
$493.72
n/a
$107.08
EV / Silver Eq.:
$4.26
$5.69
n/a
$1.43
EV / Per Metal as % Spot Price:
11.52%
13.56%
n/a
2.04%
Reserves & Resources
08/02/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
78.15%
77.36%
n/a
-0.79%
Percentage Silver:
21.85%
22.64%
n/a
0.79%
Total (Gold Eq. Oz.):
16.64M
16.80M
n/a
0.17M
Total (Silver Eq. Oz.):
1,510.12M
1,457.63M
n/a
-52.48M
P L A U S I B L E
Gold Eq. Oz.:
11.31M
11.44M
n/a
0.12M
Silver Eq. Oz.:
1,027.07M
991.89M
n/a
-35.17M
Maximum Profit (Gold):
$13,565.19M
$16,035.53M
n/a
$2,470.34M
Maximum Profit (Silver):
$4,482.32M
$5,660.76M
n/a
$1,178.44M
Total Maximum Profit:
$18,047.51M
$21,696.29M
n/a
$3,648.78M
Max Profit / Current MCap:
4.360
4.209
n/a
-0.151
Max Profit Per Share (Gold):
$56.76
$67.09
n/a
$10.34
Max Profit Per Share (Silver):
$18.75
$23.69
n/a
$4.93
Total Max Profit Per Share:
$75.51
$90.78
n/a
$15.27
Total Free Profit Per Share:
$51.53
$60.92
n/a
$9.39
FD MCap / Gold Eq.:
$365.89
$450.77
n/a
$84.88
FD MCap / Silver Eq.:
$4.03
$5.20
n/a
$1.17
FD MCap / Per Metal as % Spot Price:
10.90%
12.38%
n/a
1.48%
EV / Gold Eq.:
$307.73
$393.23
n/a
$85.50
EV / Silver Eq.:
$3.39
$4.53
n/a
$1.14
EV / Per Metal as % Spot Price:
9.17%
10.80%
n/a
1.63%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/02/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
09/13/2025
Spot Gold:
$3,356.98
$3,640.52
09/13/2025
$283.54
Spot Silver:
$36.98
$41.97
09/13/2025
$4.99
Gold:Silver Ratio:
90.78
86.74
09/13/2025
-4.04
Spot Gold (Future):
$5,000.00
$5,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
50.00
50.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow