Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Defiance Silver Corp

www: www.defiancesilver.com   email: info@defiancesilver.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:DEF CAD
OTCMKTS:DNCVF USD

Description

Defiance Silver Corp are a gold and silver focused junior, late stage development company with two mines in development in Mexico and exploration properties. They have approximately 1.5Moz. of gold and 18Moz. of silver in the reserves and resources category of which 1.5Moz. of gold are in the measured and indicated category. They have a market capitalisation of ~C$88.61M which is a rise of roughly 214% over the last three months. As of 06/23/2020 they have ~C$1M debt and ~C$0.76M cash. They have 150M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/23/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $28.24M $88.61M 06/23/2020 $60.37M
Total Assets: $3.69M $3.79M 06/23/2020 $0.11M
Total Liabilities: $1.48M $1.52M 06/23/2020 $0.04M
Current Assets: $0.74M $0.76M 06/23/2020 $0.02M
Current Liabilities: $0.74M $0.76M 06/23/2020 $0.02M
Total Debt: $0.74M $0.76M 06/23/2020 $0.02M
Cash: $0.74M $0.76M 06/23/2020 $0.02M
Enterprise Value: $28.24M $88.61M 10/22/1972 $60.37M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: Yes Yes 06/23/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/23/2020 0.00%
Misc 06/23/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 149,575,000 149,575,000 06/23/2020 0
Shares (FD): 191,400,000 191,400,000 06/23/2020 0
Insider Ownership: n/a n/a 06/16/2019 n/a
Company Type: Mostly Gold Mostly Silver never n/a
Production ETA: n/a 01/01/2022 06/23/2020 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
06/23/2020 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
06/23/2020 0
Initial CapEx (Outstanding): n/a n/a 06/23/2020 n/a
Funding Option: n/a n/a 06/23/2020 n/a
Documentation: none none 06/23/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/23/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/23/2020 0.00M
Measured & Indicated: 1.50M 1.50M 06/23/2020 0.00M
Inferred: n/a n/a 06/23/2020 0.00M
Reserves & Resources: 1.50M 1.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/23/2020 0.00M
Measured & Indicated: 0.96M 0.96M 06/23/2020 0.00M
Inferred: n/a n/a 06/23/2020 0.00M
Reserves & Resources: 0.96M 0.96M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/23/2020 $0.00
Extra Operating Cost: n/a n/a 06/23/2020 $0.00
Average Grade: 0.30 g/t 0.30 g/t 06/23/2020 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 06/23/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 06/23/2020 0.00M
Annual Production: 80,000oz. 80,000oz. 06/23/2020 0oz.
Cash Cost: $800 $800 06/23/2020 $0
Extra Operating Cost: $400 $400 06/23/2020 $0
SILVER 06/23/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/23/2020 0.00M
Measured & Indicated: n/a n/a 06/23/2020 0.00M
Inferred: 18.00M 18.00M 06/23/2020 0.00M
Reserves & Resources: 18.00M 18.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/23/2020 0.00M
Measured & Indicated: n/a n/a 06/23/2020 0.00M
Inferred: 8.10M 8.10M 06/23/2020 0.00M
Reserves & Resources: 8.10M 8.10M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/23/2020 $0.00
Extra Operating Cost: n/a n/a 06/23/2020 $0.00
Average Grade: 180.00 g/t 180.00 g/t 06/23/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 06/23/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 18.00M 18.00M 06/23/2020 0.00M
Annual Production: 1,000,000oz. 1,000,000oz. 06/23/2020 0oz.
Cash Cost: $12 $12 06/23/2020 $0
Extra Operating Cost: $6 $6 06/23/2020 $0

Property

Last Analysis Data  (06/23/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Mexico, Mexico San Acacio 100% (guess) 1,500 Both show
18 million oz deposit at 5 opt. Potential to double in size.
Development Tepalcatepec, Mexico Tepal 100% 15,000 Open Pit show
Final Feasibility and permitting due, but low on cash.
Exploration Durango, Mexico Consejo 0% n/a n/a n/a
Exploration Durango, Mexico El Carmen 0% n/a n/a n/a
Exploration Tepalcatepec, Mexico La Carreta 0% n/a n/a n/a
Exploration Puerto Libertad, Mexico Libertad 0% n/a n/a n/a
Exploration Peru Cayhua 100% n/a n/a n/a
Exploration Lima, Peru La Joya 58% n/a n/a n/a
Exploration Peru Liscay 100% n/a n/a n/a
Exploration Peru San Felipe 100% n/a n/a n/a
Exploration Peru Sura 100% n/a n/a n/a
Exploration Peru Toro Blanco 100% n/a n/a n/a
Exploration Winnemuca, USA RO 100% n/a n/a n/a
Exploration Nevada, USA Silver Cloud 100% n/a n/a n/a
Total Land Package Size (ha): 16,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Mexico, Mexico San Acacio 100% (guess) 1,500 Both show
18 million oz deposit at 5 opt. Potential to double in size.
Development Tepalcatepec, Mexico Tepal 100% 15,000 Open Pit show
Final Feasibility and permitting due, but low on cash.
Exploration Durango, Mexico Consejo 0% n/a n/a n/a
Exploration Durango, Mexico El Carmen 0% n/a n/a n/a
Exploration Tepalcatepec, Mexico La Carreta 0% n/a n/a n/a
Exploration Puerto Libertad, Mexico Libertad 0% n/a n/a n/a
Exploration Peru Cayhua 100% n/a n/a n/a
Exploration Lima, Peru La Joya 58% n/a n/a n/a
Exploration Peru Liscay 100% n/a n/a n/a
Exploration Peru San Felipe 100% n/a n/a n/a
Exploration Peru Sura 100% n/a n/a n/a
Exploration Peru Toro Blanco 100% n/a n/a n/a
Exploration Winnemuca, USA RO 100% n/a n/a n/a
Exploration Nevada, USA Silver Cloud 100% n/a n/a n/a
Total Land Package Size (ha): 16,500  

Profitability (by resource)

Proven &
Probable
06/23/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
06/23/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -37.81M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.96M 0.96M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -24.20M
Maximum Profit (Gold): $382.30M $496.14M n/a $113.84M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $382.30M $496.14M n/a $113.84M
Max Profit / Current MCap: 13.538 5.599 n/a -7.939
Max Profit Per Share (Gold): $2.00 $2.59 n/a $0.59
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.00 $2.59 n/a $0.59
Total Free Profit Per Share: $1.80 $1.98 n/a $0.18
FD Mkt. Cap / Gold Eq.: $29.41 $92.30 n/a $62.89
FD Mkt. Cap / Silver Eq.: $0.30 $1.26 n/a $0.96
FD Mkt. Cap / Per Metal
as % Spot Price:
1.66% 4.76% n/a 3.10%

Reserves &
Resources
06/23/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 89.13% 85.92% n/a -3.21%
Percentage Silver: 10.87% 14.08% n/a 3.21%
Total (Gold Eq. Oz.): 1.68M 1.75M n/a 0.06M
Total (Silver Eq. Oz.): 165.65M 127.84M n/a -37.81M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.04M 1.07M n/a 0.03M
Silver Eq. Oz.: 102.60M 78.40M n/a -24.20M
Maximum Profit (Gold): $382.30M $496.14M n/a $113.84M
Maximum Profit (Silver): $-0.17M $48.02M n/a $48.20M
Total Maximum Profit: $382.13M $544.16M n/a $162.03M
Max Profit / Current MCap: 13.532 6.141 n/a -7.391
Max Profit Per Share (Gold): $2.00 $2.59 n/a $0.59
Max Profit Per Share (Silver): $0.00 $0.25 n/a $0.25
Total Max Profit Per Share: $2.00 $2.84 n/a $0.85
Total Free Profit Per Share: $1.80 $2.23 n/a $0.44
FD Mkt. Cap / Gold Eq.: $27.09 $82.77 n/a $55.67
FD Mkt. Cap / Silver Eq.: $0.28 $1.13 n/a $0.86
FD Mkt. Cap / Per Metal
as % Spot Price:
1.53% 4.27% n/a 2.74%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.