Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Defiance Silver Corp

www: www.defiancesilver.com   email: info@defiancesilver.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:DEF CAD
OTCMKTS:DNCVF USD

Description

Defiance Silver Corp are a junior, project generator looking for silver with two mines in development in Mexico and exploration properties. They have a market capitalisation of ~C$102.58M which is a rise of roughly 263% over the last five months. As of 06/23/2020 they have ~C$1M debt and ~C$0.77M cash. They have 150M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/23/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $28.24M $102.58M 06/23/2020 $74.34M
Total Assets: $3.69M $3.83M 06/23/2020 $0.14M
Total Liabilities: $1.48M $1.53M 06/23/2020 $0.06M
Current Assets: $0.74M $0.77M 06/23/2020 $0.03M
Current Liabilities: $0.74M $0.77M 06/23/2020 $0.03M
Total Debt: $0.74M $0.77M 06/23/2020 $0.03M
Cash: $0.74M $0.77M 06/23/2020 $0.03M
Enterprise Value: $28.24M $102.58M 04/02/1973 $74.34M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: Yes Yes 06/23/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/23/2020 0.00%
Misc 06/23/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 149,575,000 149,575,000 06/23/2020 0
Shares (FD): 191,400,000 191,400,000 06/23/2020 0
Insider Ownership: n/a n/a 06/16/2019 n/a
Company Type: Mostly Gold Mostly Silver never n/a
Production ETA: n/a 01/01/2022 06/23/2020 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
06/23/2020 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
06/23/2020 0
Initial CapEx (Outstanding): n/a n/a 06/23/2020 n/a
Funding Option: n/a n/a 06/23/2020 n/a
Documentation: none none 10/19/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/23/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/23/2020 0.00M
Measured & Indicated: 1.50M n/a 10/19/2020 0.00M
Inferred: n/a n/a 10/19/2020 0.00M
Reserves & Resources: 1.50M n/a never -1.50M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/23/2020 0.00M
Measured & Indicated: 0.96M n/a 10/19/2020 -0.96M
Inferred: n/a n/a 10/19/2020 0.00M
Reserves & Resources: 0.96M n/a never -0.96M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/23/2020 $0.00
Extra Operating Cost: n/a n/a 06/23/2020 $0.00
Average Grade: 0.30 g/t n/a 10/19/2020 n/a
Recovery Rate: (CG)  80.00% n/a 10/19/2020 -5.00%
F
U
T
U
R
E
Proven & Probable: 1.50M n/a 10/19/2020 0.00M
Annual Production: 80,000oz. n/a 10/19/2020 n/a
Cash Cost: $800 n/a 10/19/2020 $0
Extra Operating Cost: $400 n/a 10/19/2020 n/a
SILVER 06/23/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/23/2020 0.00M
Measured & Indicated: n/a n/a 06/23/2020 0.00M
Inferred: 18.00M n/a 06/23/2020 0.00M
Reserves & Resources: 18.00M n/a never -18.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/23/2020 0.00M
Measured & Indicated: n/a n/a 06/23/2020 0.00M
Inferred: 8.10M n/a 06/23/2020 -8.10M
Reserves & Resources: 8.10M n/a never -8.10M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/23/2020 $0.00
Extra Operating Cost: n/a n/a 06/23/2020 $0.00
Average Grade: 180.00 g/t n/a 10/19/2020 n/a
Recovery Rate: (CG)  90.00% n/a 10/19/2020 -15.00%
F
U
T
U
R
E
Proven & Probable: 18.00M n/a 10/19/2020 0.00M
Annual Production: 1,000,000oz. n/a 10/19/2020 n/a
Cash Cost: $12 n/a 10/19/2020 $0
Extra Operating Cost: $6 n/a 10/19/2020 n/a

Property

Last Analysis Data  (06/23/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Mexico, Mexico San Acacio 100% (guess) 1,500 Both show
18 million oz deposit at 5 opt. Potential to double in size.
Development Tepalcatepec, Mexico Tepal 100% 15,000 Open Pit show
Final Feasibility and permitting due, but low on cash.
Exploration Durango, Mexico Consejo 0% n/a n/a n/a
Exploration Durango, Mexico El Carmen 0% n/a n/a n/a
Exploration Tepalcatepec, Mexico La Carreta 0% n/a n/a n/a
Exploration Puerto Libertad, Mexico Libertad 0% n/a n/a n/a
Exploration Peru Cayhua 100% n/a n/a n/a
Exploration Lima, Peru La Joya 58% n/a n/a n/a
Exploration Peru Liscay 100% n/a n/a n/a
Exploration Peru San Felipe 100% n/a n/a n/a
Exploration Peru Sura 100% n/a n/a n/a
Exploration Peru Toro Blanco 100% n/a n/a n/a
Exploration Winnemuca, USA RO 100% n/a n/a n/a
Exploration Nevada, USA Silver Cloud 100% n/a n/a n/a
Total Land Package Size (ha): 16,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Mexico, Mexico San Acacio 100% (guess) 1,500 Both show
18 million oz deposit at 5 opt. Potential to double in size.
Development Tepalcatepec, Mexico Tepal 100% 15,000 Open Pit show
Final Feasibility and permitting due, but low on cash.
Exploration Durango, Mexico Consejo 0% n/a n/a n/a
Exploration Durango, Mexico El Carmen 0% n/a n/a n/a
Exploration Tepalcatepec, Mexico La Carreta 0% n/a n/a n/a
Exploration Puerto Libertad, Mexico Libertad 0% n/a n/a n/a
Exploration Peru Cayhua 100% n/a n/a n/a
Exploration Lima, Peru La Joya 58% n/a n/a n/a
Exploration Peru Liscay 100% n/a n/a n/a
Exploration Peru San Felipe 100% n/a n/a n/a
Exploration Peru Sura 100% n/a n/a n/a
Exploration Peru Toro Blanco 100% n/a n/a n/a
Exploration Winnemuca, USA RO 100% n/a n/a n/a
Exploration Nevada, USA Silver Cloud 100% n/a n/a n/a
Total Land Package Size (ha): 16,500  

Profitability (by resource)

Proven &
Probable
06/23/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
06/23/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% n/a n/a -100.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M n/a n/a -1.50M
Total (Silver Eq. Oz.): n/a n/a n/a -147.65M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.96M n/a n/a -0.96M
Silver Eq. Oz.: n/a n/a n/a -94.50M
Maximum Profit (Gold): $382.30M n/a n/a $-382.30M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $382.30M n/a n/a $-382.30M
Max Profit / Current MCap: 13.538 n/a n/a -13.538
Max Profit Per Share (Gold): $2.00 n/a n/a $-2.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.00 n/a n/a $-2.00
Total Free Profit Per Share: $1.80 n/a n/a $-1.80
FD Mkt. Cap / Gold Eq.: $29.41 n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: $0.30 n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
1.66% n/a n/a 0.00%

Reserves &
Resources
06/23/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 89.13% n/a n/a -89.13%
Percentage Silver: 10.87% n/a n/a -10.87%
Total (Gold Eq. Oz.): 1.68M n/a n/a -1.68M
Total (Silver Eq. Oz.): 165.65M n/a n/a -165.65M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.04M n/a n/a -1.04M
Silver Eq. Oz.: 102.60M n/a n/a -102.60M
Maximum Profit (Gold): $382.30M n/a n/a $-382.30M
Maximum Profit (Silver): $-0.17M n/a n/a $0.17M
Total Maximum Profit: $382.13M n/a n/a $-382.13M
Max Profit / Current MCap: 13.532 n/a n/a -13.532
Max Profit Per Share (Gold): $2.00 n/a n/a $-2.00
Max Profit Per Share (Silver): $0.00 n/a n/a $0.00
Total Max Profit Per Share: $2.00 $0.00 n/a $-2.00
Total Free Profit Per Share: $1.80 n/a n/a $-1.80
FD Mkt. Cap / Gold Eq.: $27.09 n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: $0.28 n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
1.53% n/a n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.