Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:DEF
CAD
OTCMKTS:DNCVF
USD
Description
Defiance Silver Corp are a junior, project generator looking for silver with two mines in development in Mexico and one exploration property. They have a market capitalisation of ~C$64.18M which is a rise of roughly 7% over the last three months. As of 06/25/2025 they have no debt and ~C$0.72M cash. They have 292M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/25/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$59.70M
$64.18M
06/25/2025
$4.48M
MCap (OS):
$51.18M
$55.02M
06/25/2025
$3.84M
Total Assets:
$7.29M
$7.24M
06/25/2025
$-0.06M
Total Liabilities:
$1.46M
$1.45M
06/25/2025
$-0.01M
Current Assets:
$0.73M
$0.72M
06/25/2025
$-0.01M
Current Liabilities:
$0.73M
$0.72M
06/25/2025
$-0.01M
Total Debt:
$0.00M
$0.00M
06/25/2025
$0.00M
Cash:
$0.73M
$0.72M
06/25/2025
$-0.01M
Debt (Net):
$-0.73M
$-0.72M
$0.01M
Enterprise Value:
$58.97M
$63.45M
01/05/1972
$4.48M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
Yes
Yes
06/25/2025
n/a
Misc
06/25/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
292,487,146
292,487,146
06/25/2025
0
Shares (FD):
341,157,814
341,157,814
06/25/2025
0
Insider Ownership:
n/a
25%
06/25/2025
25%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Group:
Explorer
Explorer
never
n/a
Production ETA:
n/a
01/01/2022
06/25/2025
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/25/2025
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/25/2025
0
Development Phase:
none
none
06/25/2025
n/a
Optionality Play:
none
No
F U T U R E
% of Spot:
5PG/Explorer: Elite Project
5PG/Explorer: Elite Project
04/24/2023
0
Cash Flow Multiple:
none
none
06/25/2025
0.00
Resource Data
GOLD
06/25/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/25/2025
0.00M
Measured & Indicated:
n/a
n/a
06/25/2025
0.00M
Inferred:
n/a
n/a
06/25/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/25/2025
0.00M
Measured & Indicated:
n/a
n/a
06/25/2025
0.00M
Inferred:
n/a
n/a
06/25/2025
0.00M
Reserves & Resources:
0.00M
0.00M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
$750
$750
06/25/2025
$0.00
Extra Operating Cost:
$350
$350
06/25/2025
$0.00
Total:
$1,100
$1,100
06/25/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AuEq):
n/a
n/a
n/a
EV / Production (AuEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
06/25/2025
n/a
Open Pit (Avg):
n/a
0.30 g/t
06/13/2024
0.30 g/t
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
06/25/2025
0.00%
F U T U R E
Proven & Probable:
1.00M
1.00M
06/25/2025
0.00M
Annual Production:
n/a
n/a
06/25/2025
n/a
Cash Cost:
n/a
n/a
06/25/2025
n/a
Extra Operating Cost:
n/a
n/a
06/25/2025
n/a
SILVER
06/25/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/25/2025
0.00M
Measured & Indicated:
n/a
n/a
06/25/2025
0.00M
Inferred:
n/a
n/a
06/25/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/25/2025
0.00M
Measured & Indicated:
n/a
n/a
06/25/2025
0.00M
Inferred:
n/a
n/a
06/25/2025
0.00M
Reserves & Resources:
0.00M
0.00M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
$10.00
$10.00
06/25/2025
$0.00
Extra Operating Cost:
$6.00
$6.00
06/25/2025
$0.00
Total:
$16.00
$16.00
06/25/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AgEq):
n/a
n/a
n/a
EV / Production (AgEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
180.00 g/t
180.00 g/t
06/25/2025
n/a
Open Pit (Avg):
n/a
n/a
06/19/2023
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
06/25/2025
0.00%
F U T U R E
Proven & Probable:
20.00M
20.00M
06/25/2025
0.00M
Annual Production:
n/a
n/a
06/25/2025
n/a
Cash Cost:
n/a
n/a
06/25/2025
n/a
Extra Operating Cost:
n/a
n/a
06/25/2025
n/a
Property
Last Analysis Data (06/25/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
San Acacio
Mexico
100 (guess)
Both
show
18 million oz deposit at 5 opt. Potential to double in size. Size: 1,500 ha
Dev
Tepal
Tepalcatepec
100
Open Pit
show
Final Feasibility and permitting due, but low on cash.
1.8 million oz at .3 gpt
800 million lbs of copper Size: 15,000 ha
Exp
Lucita
Zecatecas
100 (guess)
n/a
show
Size: 1,500 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
San Acacio
Mexico
100 (guess)
Both
show
18 million oz deposit at 5 opt. Potential to double in size. Size: 1,500 ha
Dev
Tepal
Tepalcatepec
100
Open Pit
show
Final Feasibility and permitting due, but low on cash.
1.8 million oz at .3 gpt
800 million lbs of copper Size: 15,000 ha
Exp
Lucita
Zecatecas
100 (guess)
n/a
show
Size: 1,500 ha
Profitability (by resource)
Proven & Probable
06/25/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
06/25/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
06/25/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/25/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7292
CAD 0.7235
09/15/2025
Spot Gold:
$3,323.34
$3,670.15
09/15/2025
$346.81
Spot Silver:
$35.90
$42.48
09/15/2025
$6.58
Gold:Silver Ratio:
92.57
86.40
09/15/2025
-6.18
Spot Gold (Future):
$5,000.00
$5,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
50.00
50.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow