Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:DEF
CAD
OTCMKTS:DNCVF
USD
Description
Defiance Silver Corp are a junior, project generator looking for silver with two mines in development in Mexico and one exploration property. They have a market capitalisation of ~C$59.47M which is a fall of roughly 0% over the last six months. As of 06/25/2025 they have no debt and ~C$0.73M cash. They have 292M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/25/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$59.70M
$59.47M
06/25/2025
MCap (OS):
$51.18M
$50.98M
06/25/2025
Total Assets:
$7.29M
$7.26M
06/25/2025
Total Liabilities:
$1.46M
$1.45M
06/25/2025
Current Assets:
$0.73M
$0.73M
06/25/2025
Current Liabilities:
$0.73M
$0.73M
06/25/2025
Total Debt:
$0.00M
$0.00M
06/25/2025
Cash:
$0.73M
$0.73M
06/25/2025
Debt (Net):
$-0.73M
$-0.73M
Enterprise Value:
$58.97M
$58.74M
11/11/1971
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
Yes
Yes
06/25/2025
Misc
06/25/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
292,487,146
292,487,146
06/25/2025
Shares (FD):
341,157,814
341,157,814
06/25/2025
Insider Ownership:
n/a
25%
06/25/2025
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Silver
Mostly Silver
never
Group:
Explorer
Explorer
never
Production ETA:
n/a
01/01/2022
06/25/2025
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/25/2025
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/25/2025
Development Phase:
none
none
06/25/2025
Optionality Play:
none
No
F U T U R E
% of Spot:
5PG/Explorer: Elite Project
5PG/Explorer: Elite Project
04/24/2023
Cash Flow Multiple:
none
none
06/25/2025
Resource Data
GOLD
06/25/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/25/2025
Measured & Indicated:
n/a
n/a
06/25/2025
Inferred:
n/a
n/a
06/25/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/25/2025
Measured & Indicated:
n/a
n/a
06/25/2025
Inferred:
n/a
n/a
06/25/2025
Reserves & Resources:
0.00M
0.00M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
$750
$750
06/25/2025
Extra Operating Cost:
$350
$350
06/25/2025
Total:
$1,100
$1,100
06/25/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
06/25/2025
Open Pit (Avg):
n/a
0.30 g/t
06/13/2024
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
06/25/2025
F U T U R E
Proven & Probable:
1.00M
1.00M
06/25/2025
Annual Production:
n/a
n/a
06/25/2025
Cash Cost:
n/a
n/a
06/25/2025
Extra Operating Cost:
n/a
n/a
06/25/2025
SILVER
06/25/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/25/2025
Measured & Indicated:
n/a
n/a
06/25/2025
Inferred:
n/a
n/a
06/25/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/25/2025
Measured & Indicated:
n/a
n/a
06/25/2025
Inferred:
n/a
n/a
06/25/2025
Reserves & Resources:
0.00M
0.00M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
$10.00
$10.00
06/25/2025
Extra Operating Cost:
$6.00
$6.00
06/25/2025
Total:
$16.00
$16.00
06/25/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
180.00 g/t
180.00 g/t
06/25/2025
Open Pit (Avg):
n/a
n/a
06/19/2023
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
06/25/2025
F U T U R E
Proven & Probable:
20.00M
20.00M
06/25/2025
Annual Production:
n/a
n/a
06/25/2025
Cash Cost:
n/a
n/a
06/25/2025
Extra Operating Cost:
n/a
n/a
06/25/2025
Property
Last Analysis Data (06/25/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
San Acacio
Mexico
100 (guess)
Both
show
18 million oz deposit at 5 opt. Potential to double in size. Size: 1,500 ha
Dev
Tepal
Tepalcatepec
100
Open Pit
show
Final Feasibility and permitting due, but low on cash.
1.8 million oz at .3 gpt
800 million lbs of copper Size: 15,000 ha
Exp
Lucita
Zecatecas
100 (guess)
n/a
show
Size: 1,500 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
San Acacio
Mexico
100 (guess)
Both
show
18 million oz deposit at 5 opt. Potential to double in size. Size: 1,500 ha
Dev
Tepal
Tepalcatepec
100
Open Pit
show
Final Feasibility and permitting due, but low on cash.
1.8 million oz at .3 gpt
800 million lbs of copper Size: 15,000 ha
Exp
Lucita
Zecatecas
100 (guess)
n/a
show
Size: 1,500 ha
Profitability (by resource)
Proven & Probable
06/25/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
06/25/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
06/25/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/25/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7292
CAD 0.7263
12/16/2025
Spot Gold:
$3,323.34
$4,307.21
12/16/2025
Spot Silver:
$35.90
$63.02
12/16/2025
Gold:Silver Ratio:
92.57
68.35
12/16/2025
Spot Gold (Future):
$5,000.00
$6,000.00
Spot Silver (Future):
$100.00
$150.00
Gold:Silver Ratio (Future):
50.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow