Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Defiance Silver Corp

www: www.defiancesilver.com   email: info@defiancesilver.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:DEF CAD
OTCMKTS:DNCVF USD

Description

Defiance Silver Corp are a junior, project generator looking for silver with two mines in development in Mexico and exploration properties. They have a market capitalisation of ~C$86.09M which is a rise of roughly 205% over the last nine months. As of 06/23/2020 they have ~C$1M debt and ~C$0.79M cash. They have 150M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/23/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $28.24M $86.09M 06/23/2020 $57.86M
Total Assets: $3.69M $3.95M 06/23/2020 $0.26M
Total Liabilities: $1.48M $1.58M 06/23/2020 $0.10M
Current Assets: $0.74M $0.79M 06/23/2020 $0.05M
Current Liabilities: $0.74M $0.79M 06/23/2020 $0.05M
Total Debt: $0.74M $0.79M 06/23/2020 $0.05M
Cash: $0.74M $0.79M 06/23/2020 $0.05M
Enterprise Value: $28.24M $86.09M 09/23/1972 $57.86M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: Yes Yes 06/23/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/23/2020 0.00%
Misc 06/23/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 149,575,000 149,575,000 06/23/2020 0
Shares (FD): 191,400,000 191,400,000 06/23/2020 0
Insider Ownership: n/a n/a 06/16/2019 n/a
Company Type: Mostly Gold Mostly Silver never n/a
Production ETA: n/a 01/01/2022 06/23/2020 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
06/23/2020 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
06/23/2020 0
Initial CapEx (Outstanding): n/a n/a 06/23/2020 n/a
Funding Option: n/a n/a 06/23/2020 n/a
Documentation: none none 10/19/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/23/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/23/2020 0.00M
Measured & Indicated: 1.50M n/a 10/19/2020 0.00M
Inferred: n/a n/a 10/19/2020 0.00M
Reserves & Resources: 1.50M n/a never -1.50M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/23/2020 0.00M
Measured & Indicated: 0.96M n/a 10/19/2020 -0.96M
Inferred: n/a n/a 10/19/2020 0.00M
Reserves & Resources: 0.96M n/a never -0.96M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/23/2020 $0.00
Extra Operating Cost: n/a n/a 06/23/2020 $0.00
Average Grade: 0.30 g/t n/a 10/19/2020 n/a
Recovery Rate: (CG)  80.00% n/a 10/19/2020 -5.00%
F
U
T
U
R
E
Proven & Probable: 1.50M n/a 10/19/2020 0.00M
Annual Production: 80,000oz. n/a 10/19/2020 n/a
Cash Cost: $800 n/a 10/19/2020 $0
Extra Operating Cost: $400 n/a 10/19/2020 n/a
SILVER 06/23/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/23/2020 0.00M
Measured & Indicated: n/a n/a 06/23/2020 0.00M
Inferred: 18.00M n/a 06/23/2020 0.00M
Reserves & Resources: 18.00M n/a never -18.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/23/2020 0.00M
Measured & Indicated: n/a n/a 06/23/2020 0.00M
Inferred: 8.10M n/a 06/23/2020 -8.10M
Reserves & Resources: 8.10M n/a never -8.10M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/23/2020 $0.00
Extra Operating Cost: n/a n/a 06/23/2020 $0.00
Average Grade: 180.00 g/t n/a 10/19/2020 n/a
Recovery Rate: (CG)  90.00% n/a 10/19/2020 -15.00%
F
U
T
U
R
E
Proven & Probable: 18.00M n/a 10/19/2020 0.00M
Annual Production: 1,000,000oz. n/a 10/19/2020 n/a
Cash Cost: $12.00 n/a 10/19/2020 $0.00
Extra Operating Cost: $6.00 n/a 10/19/2020 n/a

Property

Last Analysis Data  (06/23/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Mexico, Mexico San Acacio 100% (guess) 1,500 Both show
18 million oz deposit at 5 opt. Potential to double in size.
Development Tepalcatepec, Mexico Tepal 100% 15,000 Open Pit show
Final Feasibility and permitting due, but low on cash.
Exploration Durango, Mexico Consejo 0% n/a n/a n/a
Exploration Durango, Mexico El Carmen 0% n/a n/a n/a
Exploration Tepalcatepec, Mexico La Carreta 0% n/a n/a n/a
Exploration Puerto Libertad, Mexico Libertad 0% n/a n/a n/a
Exploration Peru Cayhua 100% n/a n/a n/a
Exploration Lima, Peru La Joya 58% n/a n/a n/a
Exploration Peru Liscay 100% n/a n/a n/a
Exploration Peru San Felipe 100% n/a n/a n/a
Exploration Peru Sura 100% n/a n/a n/a
Exploration Peru Toro Blanco 100% n/a n/a n/a
Exploration Winnemuca, USA RO 100% n/a n/a n/a
Exploration Nevada, USA Silver Cloud 100% n/a n/a n/a
Total Land Package Size (ha): 16,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Mexico, Mexico San Acacio 100% (guess) 1,500 Both show
18 million oz deposit at 5 opt. Potential to double in size.
Development Tepalcatepec, Mexico Tepal 100% 15,000 Open Pit show
Final Feasibility and permitting due, but low on cash.
Exploration Durango, Mexico Consejo 0% n/a n/a n/a
Exploration Durango, Mexico El Carmen 0% n/a n/a n/a
Exploration Tepalcatepec, Mexico La Carreta 0% n/a n/a n/a
Exploration Puerto Libertad, Mexico Libertad 0% n/a n/a n/a
Exploration Peru Cayhua 100% n/a n/a n/a
Exploration Lima, Peru La Joya 58% n/a n/a n/a
Exploration Peru Liscay 100% n/a n/a n/a
Exploration Peru San Felipe 100% n/a n/a n/a
Exploration Peru Sura 100% n/a n/a n/a
Exploration Peru Toro Blanco 100% n/a n/a n/a
Exploration Winnemuca, USA RO 100% n/a n/a n/a
Exploration Nevada, USA Silver Cloud 100% n/a n/a n/a
Total Land Package Size (ha): 16,500  

Profitability (by resource)

Proven &
Probable
06/23/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
06/23/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% n/a n/a -100.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M n/a n/a -1.50M
Total (Silver Eq. Oz.): n/a n/a n/a -147.65M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.96M n/a n/a -0.96M
Silver Eq. Oz.: n/a n/a n/a -94.50M
Maximum Profit (Gold): $382.30M n/a n/a $-382.30M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $382.30M n/a n/a $-382.30M
Max Profit / Current MCap: 13.538 n/a n/a -13.538
Max Profit Per Share (Gold): $2.00 n/a n/a $-2.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.00 n/a n/a $-2.00
Total Free Profit Per Share: $1.80 n/a n/a $-1.80
FD Mkt. Cap / Gold Eq.: $29.41 n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: $0.30 n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
1.66% n/a n/a 0.00%

Reserves &
Resources
06/23/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 89.13% n/a n/a -89.13%
Percentage Silver: 10.87% n/a n/a -10.87%
Total (Gold Eq. Oz.): 1.68M n/a n/a -1.68M
Total (Silver Eq. Oz.): 165.65M n/a n/a -165.65M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.04M n/a n/a -1.04M
Silver Eq. Oz.: 102.60M n/a n/a -102.60M
Maximum Profit (Gold): $382.30M n/a n/a $-382.30M
Maximum Profit (Silver): $-0.17M n/a n/a $0.17M
Total Maximum Profit: $382.13M n/a n/a $-382.13M
Max Profit / Current MCap: 13.532 n/a n/a -13.532
Max Profit Per Share (Gold): $2.00 n/a n/a $-2.00
Max Profit Per Share (Silver): $0.00 n/a n/a $0.00
Total Max Profit Per Share: $2.00 $0.00 n/a $-2.00
Total Free Profit Per Share: $1.80 n/a n/a $-1.80
FD Mkt. Cap / Gold Eq.: $27.09 n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: $0.28 n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
1.53% n/a n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×