Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Solitario Resources Corp

www: solitarioxr.com   email: info@solitarioxr.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:XPL USD
TSE:SLR CAD

Description

Solitario Resources Corp are a junior, project generator looking for gold with three exploration properties in Peru and USA. They have a market capitalisation of ~$65.46M which is a fall of roughly 3% over the last four weeks. As of 09/24/2025 they have no debt and ~$8M cash. They have 91M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/24/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $67.45M $65.46M 09/24/2025 $-2.00M
MCap (OS): $64.61M $62.70M 09/24/2025 $-1.91M
Total Assets: $26.00M $26.00M 09/24/2025 $0.00M
Total Liabilities: $0.70M $0.70M 09/24/2025 $0.00M
Current Assets: $8.00M $8.00M 09/24/2025 $0.00M
Current Liabilities: $0.25M $0.25M 09/24/2025 $0.00M
Total Debt: $0.00M $0.00M 09/24/2025 $0.00M
Cash: $8.00M $8.00M 09/24/2025 $0.00M
Debt (Net): $-8.00M $-8.00M $0.00M
Enterprise Value: $59.45M $57.46M 10/27/1971 $-2.00M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: Yes Yes 09/24/2025 n/a
Misc 09/24/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 91,000,000 91,000,000 09/24/2025 0
Shares (FD): 95,000,000 95,000,000 09/24/2025 0
Insider Ownership: n/a n/a 09/24/2025 n/a
Dividend (Annual): n/a n/a 09/24/2025 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Explorer Explorer never n/a
Production ETA: n/a 01/01/2033 09/24/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/24/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/24/2025 0
Development Phase: Early Drilling - No Discovery Early Drilling - No Discovery 09/24/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 2
PG/Explorer: Average Project
 2
PG/Explorer: Average Project
 09/24/2025 0
Cash Flow Multiple: none none 09/24/2025 0.00

Resource Data

GOLD 09/24/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/24/2025 0.00M
Measured & Indicated: n/a n/a 09/24/2025 0.00M
Inferred: n/a n/a 09/24/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/24/2025 0.00M
Measured & Indicated: n/a n/a 09/24/2025 0.00M
Inferred: n/a n/a 09/24/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/24/2025 $0.00
Extra Operating Cost: n/a n/a 09/24/2025 $0.00
Total: n/a n/a 09/24/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 09/24/2025 n/a
Open Pit (Avg): n/a n/a 09/24/2025 n/a
Recovery Rate: n/a n/a 09/24/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/24/2025 0.00M
Annual Production: n/a n/a 09/24/2025 n/a
Cash Cost: n/a n/a 09/24/2025 n/a
Extra Operating Cost: n/a n/a 09/24/2025 n/a
SILVER 09/24/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/24/2025 0.00M
Measured & Indicated: n/a n/a 09/24/2025 0.00M
Inferred: n/a n/a 09/24/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/24/2025 0.00M
Measured & Indicated: n/a n/a 09/24/2025 0.00M
Inferred: n/a n/a 09/24/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/24/2025 $0.00
Extra Operating Cost: n/a n/a 09/24/2025 $0.00
Total: n/a n/a 09/24/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 09/24/2025 n/a
Open Pit (Avg): n/a n/a 09/24/2025 n/a
Recovery Rate: n/a n/a 09/24/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/24/2025 0.00M
Annual Production: n/a n/a 09/24/2025 n/a
Cash Cost: n/a n/a 09/24/2025 n/a
Extra Operating Cost: n/a n/a 09/24/2025 n/a

Property

Last Analysis Data  (09/24/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Florida Canyon
30 show
2 billion lbs of high grade zinc.

30 million oz of silver at 45 gpt.

Silver offsets.
Exp Golden Crest
100 show
Early exploration

Size: 13,000 ha
Exp Lik
50 show
Early exploration.

Zinc exploration

Size: 2,500 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Florida Canyon
30 show
2 billion lbs of high grade zinc.

30 million oz of silver at 45 gpt.

Silver offsets.
Exp Golden Crest
100 show
Early exploration

Size: 13,000 ha
Exp Lik
50 show
Early exploration.

Zinc exploration

Size: 2,500 ha

Profitability (by resource)

Proven &
Probable		 09/24/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 09/24/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 09/24/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×