Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Solitario Resources Corp

www: solitarioxr.com   email: info@solitarioxr.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSEAMERICAN:XPL USD
TSE:SLR CAD

Description

Solitario Resources Corp are a junior, project generator looking for gold with three exploration properties in Peru and USA. They have a market capitalisation of ~$52.9M which is a fall of roughly 25% over the last eight months. As of 09/15/2024 they have no debt and ~$6M cash. They have 81M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/15/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $70.48M $52.90M 09/15/2024
Total Assets: $9.00M $9.00M 09/15/2024
Total Liabilities: $0.25M $0.25M 09/15/2024
Current Assets: $6.00M $6.00M 09/15/2024
Current Liabilities: $0.25M $0.25M 09/15/2024
Total Debt: $0.00M $0.00M 09/15/2024
Cash: $6.00M $6.00M 09/15/2024
Enterprise Value: $64.48M $46.90M 06/27/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 09/15/2024
Misc 09/15/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 81,438,418 81,438,418 09/15/2024
Shares (FD): 87,000,000 87,000,000 09/15/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2020 09/15/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/15/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/15/2024
Initial CapEx (Outstanding): n/a n/a 09/15/2024
Funding Option: n/a n/a 09/15/2024
Documentation: none none 09/18/2024
Future MCap Modifier: 0.02
PG/Explorer: Average Project
 0.02
PG/Explorer: Average Project
 09/24/2023
Cash Flow Multiplier: none none 09/18/2024

Resource Data

GOLD 09/15/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/15/2024
Measured & Indicated: n/a n/a 09/15/2024
Inferred: n/a n/a 09/15/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/15/2024
Measured & Indicated: n/a n/a 09/15/2024
Inferred: n/a n/a 09/15/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/15/2024
Extra Operating Cost: n/a n/a 09/15/2024
Total: n/a n/a 09/15/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 09/15/2024
Open Pit (Avg): n/a n/a 09/24/2023
Recovery Rate: n/a n/a 09/15/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/15/2024
Annual Production: n/a n/a 09/15/2024
Cash Cost: n/a n/a 09/15/2024
Extra Operating Cost: n/a n/a 09/15/2024
SILVER 09/15/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/15/2024
Measured & Indicated: n/a n/a 09/15/2024
Inferred: n/a n/a 09/15/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/15/2024
Measured & Indicated: n/a n/a 09/15/2024
Inferred: n/a n/a 09/15/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/15/2024
Extra Operating Cost: n/a n/a 09/15/2024
Total: n/a n/a 09/15/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 09/15/2024
Open Pit (Avg): n/a n/a 09/24/2023
Recovery Rate: n/a n/a 09/15/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/15/2024
Annual Production: n/a n/a 09/15/2024
Cash Cost: n/a n/a 09/15/2024
Extra Operating Cost: n/a n/a 09/15/2024

Property

Last Analysis Data  (09/15/2024)
Stage Name Owned Au Ag Cu Notes
Exp Florida Canyon 30% show
2 billion lbs of high grade zinc.

30 million oz of silver at 45 gpt.

Silver offsets.
Exp Golden Crest 100% show
Early exploration
Exp Lik 50% show
Early exploration.

Zinc exploration
Total Land Package Size (ha): 15,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Florida Canyon 30% show
2 billion lbs of high grade zinc.

30 million oz of silver at 45 gpt.

Silver offsets.
Exp Golden Crest 100% show
Early exploration
Exp Lik 50% show
Early exploration.

Zinc exploration
Total Land Package Size (ha): 15,500  

Profitability (by resource)

Proven &
Probable		 09/15/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 09/15/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 09/15/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults