Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
NYSE:XPL
USD
TSE:SLR
CAD
Description
Solitario Exploration & Royalty Corp are a junior, project generator looking for silver with three exploration properties in Peru and USA. They have a market capitalisation of ~$35.96M which is a rise of roughly 95% over the last four years. As of 12/09/2018 they have no debt and ~$12M cash. They have 58M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
12/09/2018 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$18.45M
$35.96M
12/09/2018
Total Assets:
$15.00M
$15.00M
12/09/2018
Total Liabilities:
$0.25M
$0.25M
12/09/2018
Current Assets:
$12.00M
$12.00M
12/09/2018
Current Liabilities:
$0.25M
$0.25M
12/09/2018
Total Debt:
$0.00M
$0.00M
12/09/2018
Cash:
$12.00M
$12.00M
12/09/2018
Enterprise Value:
$6.45M
$23.96M
10/05/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
12/09/2018
Misc
12/09/2018 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
58,000,000
58,000,000
12/09/2018
Shares (FD):
62,000,000
62,000,000
12/09/2018
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Silver
Mostly Silver
never
Production ETA:
n/a
01/01/2020
12/09/2018
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
12/09/2018
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
12/09/2018
Initial CapEx (Outstanding):
n/a
n/a
12/09/2018
Funding Option:
n/a
n/a
12/09/2018
Documentation:
none
none
12/09/2019
Future MCap Modifier:
0.02n/a
0.02n/a
never
Cash Flow Multiplier:
none
none
never
Resource Data
GOLD
12/09/2018 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/09/2018
Measured & Indicated:
n/a
n/a
12/09/2018
Inferred:
n/a
n/a
12/09/2018
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/09/2018
Measured & Indicated:
n/a
n/a
12/09/2018
Inferred:
n/a
n/a
12/09/2018
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
12/09/2018
Extra Operating Cost:
n/a
n/a
12/09/2018
Average Grade:
n/a
n/a
12/09/2018
Recovery Rate:
n/a
n/a
12/09/2018
F U T U R E
Proven & Probable:
n/a
n/a
12/09/2018
Annual Production:
n/a
n/a
12/09/2018
Cash Cost:
n/a
n/a
12/09/2018
Extra Operating Cost:
n/a
n/a
12/09/2018
SILVER
12/09/2018 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/09/2018
Measured & Indicated:
n/a
n/a
12/09/2018
Inferred:
n/a
n/a
12/09/2018
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/09/2018
Measured & Indicated:
n/a
n/a
12/09/2018
Inferred:
n/a
n/a
12/09/2018
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
12/09/2018
Extra Operating Cost:
n/a
n/a
12/09/2018
Average Grade:
n/a
n/a
12/09/2018
Recovery Rate:
n/a
n/a
12/09/2018
F U T U R E
Proven & Probable:
n/a
n/a
12/09/2018
Annual Production:
n/a
n/a
12/09/2018
Cash Cost:
n/a
n/a
12/09/2018
Extra Operating Cost:
n/a
n/a
12/09/2018
Property
Last Analysis Data (12/09/2018)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Peru , Peru
Florida Canyon
30% (guess)
n/a
Open Pit
show
2 billion lbs of high grade zinc.
30 million oz of silver at 45 gpt.
Silver offsets.
Exploration
Peru , Peru
La Promesa
100% (guess)
2,600
n/a
show
Early exploration.
Exploration
Alaska , USA
Lik
50% (guess)
2,500
n/a
show
Early exploration.
Total Land Package Size (ha):
5,100
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Peru , Peru
Florida Canyon
30% (guess)
n/a
Open Pit
show
2 billion lbs of high grade zinc.
30 million oz of silver at 45 gpt.
Silver offsets.
Exploration
Peru , Peru
La Promesa
100% (guess)
2,600
n/a
show
Early exploration.
Exploration
Alaska , USA
Lik
50% (guess)
2,500
n/a
show
Early exploration.
Total Land Package Size (ha):
5,100
Profitability (by resource)
Proven & Probable
12/09/2018 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
12/09/2018 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
12/09/2018 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/09/2018 Last Analysis Data
Current Data
Item
Value
Value
Updated
Spot Gold:
$1,247.80
$1,924.80
09/23/2023
Spot Silver:
$14.58
$23.52
09/23/2023
Gold:Silver Ratio:
85.58
81.84
09/23/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: