Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Solitario Exploration & Royalty Corp

www: solitarioxr.com   email: info@solitarioxr.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSE:XPL USD
TSE:SLR CAD

Description

Solitario Exploration & Royalty Corp are a junior, project generator looking for silver with three exploration properties in Peru and USA. They have a market capitalisation of ~$35.96M which is a rise of roughly 95% over the last four years. As of 12/09/2018 they have no debt and ~$12M cash. They have 58M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/09/2018
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $18.45M $35.96M 12/09/2018
Total Assets: $15.00M $15.00M 12/09/2018
Total Liabilities: $0.25M $0.25M 12/09/2018
Current Assets: $12.00M $12.00M 12/09/2018
Current Liabilities: $0.25M $0.25M 12/09/2018
Total Debt: $0.00M $0.00M 12/09/2018
Cash: $12.00M $12.00M 12/09/2018
Enterprise Value: $6.45M $23.96M 10/05/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 12/09/2018
Misc 12/09/2018
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 58,000,000 58,000,000 12/09/2018
Shares (FD): 62,000,000 62,000,000 12/09/2018
Insider Ownership: n/a n/a never
Company Type: Mostly Silver Mostly Silver never
Production ETA: n/a 01/01/2020 12/09/2018
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 12/09/2018
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 12/09/2018
Initial CapEx (Outstanding): n/a n/a 12/09/2018
Funding Option: n/a n/a 12/09/2018
Documentation: none none 12/09/2019
Future MCap Modifier: 0.02
n/a
 0.02
n/a
 never
Cash Flow Multiplier: none none never

Resource Data

GOLD 12/09/2018
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/09/2018
Measured & Indicated: n/a n/a 12/09/2018
Inferred: n/a n/a 12/09/2018
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/09/2018
Measured & Indicated: n/a n/a 12/09/2018
Inferred: n/a n/a 12/09/2018
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 12/09/2018
Extra Operating Cost: n/a n/a 12/09/2018
Average Grade: n/a n/a 12/09/2018
Recovery Rate: n/a n/a 12/09/2018
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/09/2018
Annual Production: n/a n/a 12/09/2018
Cash Cost: n/a n/a 12/09/2018
Extra Operating Cost: n/a n/a 12/09/2018
SILVER 12/09/2018
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/09/2018
Measured & Indicated: n/a n/a 12/09/2018
Inferred: n/a n/a 12/09/2018
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/09/2018
Measured & Indicated: n/a n/a 12/09/2018
Inferred: n/a n/a 12/09/2018
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 12/09/2018
Extra Operating Cost: n/a n/a 12/09/2018
Average Grade: n/a n/a 12/09/2018
Recovery Rate: n/a n/a 12/09/2018
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/09/2018
Annual Production: n/a n/a 12/09/2018
Cash Cost: n/a n/a 12/09/2018
Extra Operating Cost: n/a n/a 12/09/2018

Property

Last Analysis Data  (12/09/2018)
Stage Name Owned Au Ag Cu Notes
Exp Florida Canyon 30% show
2 billion lbs of high grade zinc.

30 million oz of silver at 45 gpt.

Silver offsets.
Exp La Promesa 100% show
Early exploration.
Exp Lik 50% show
Early exploration.
Total Land Package Size (ha): 5,100  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Florida Canyon 30% show
2 billion lbs of high grade zinc.

30 million oz of silver at 45 gpt.

Silver offsets.
Exp La Promesa 100% show
Early exploration.
Exp Lik 50% show
Early exploration.
Total Land Package Size (ha): 5,100  

Profitability (by resource)

Proven &
Probable		 12/09/2018
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 12/09/2018
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 12/09/2018
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×