Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:PGDC
CAD
OTCMKTS:HGLD
USD
Description
Patagonia Gold Plc are a gold focused junior, small producer with two producing mines in Argentina, one mine in development in Argentina and exploration properties. Currently they produce roughly 5koz. of gold per year. They have approximately 2.8Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~$11.83M which is a fall of roughly 13% over the last days. As of 11/29/2024 they have ~$39M debt and ~$0.05M cash. They have 465M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
11/29/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$13.55M
$11.83M
11/29/2024
$-1.72M
Total Assets:
$48.10M
$48.10M
11/29/2024
$0.00M
Total Liabilities:
$46.20M
$46.20M
11/29/2024
$0.00M
Current Assets:
$4.30M
$4.30M
11/29/2024
$0.00M
Current Liabilities:
$4.00M
$4.00M
11/29/2024
$0.00M
Total Debt:
$39.20M
$39.20M
11/29/2024
$0.00M
Cash:
$0.05M
$0.05M
11/29/2024
$0.00M
Enterprise Value:
$52.70M
$50.98M
08/13/1971
$-1.72M
Cash Flow:
$4.75M
$4.67M
never
$-0.07M
Cash Flow Multiple:
2.85
2.53
never
-0.32
Net Debt to Cash Flow Ratio:
8.25
8.38
never
0.13
Finance within 1 year:
11/29/2024
n/a
Misc
11/29/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
465,051,490
465,051,490
11/29/2024
0
Shares (FD):
474,201,490
474,201,490
11/29/2024
0
Insider Ownership:
n/a
65%
11/29/2024
65%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
11/01/2012
11/29/2024
n/a
Production (Gold Eq Oz.):
(guess) 5,000
(guess) 5,000
11/29/2024
0
Production (Silver Eq Oz.) :
(guess) 433,208
(guess) 422,666
11/29/2024
-10,542
Initial CapEx (Outstanding):
n/a
n/a
11/29/2024
n/a
Funding Option:
n/a
n/a
11/29/2024
n/a
Documentation:
none
PRODUCER
11/29/2024
n/a
Future MCap Modifier:
0.1Producer: Weak
0.1Producer: Weak
04/24/2023
0
Cash Flow Multiplier:
3
3
04/19/2023
0.00
Resource Data
GOLD
11/29/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/29/2024
0.00M
Measured & Indicated:
2.00M
2.00M
11/29/2024
0.00M
Inferred:
0.80M
0.80M
11/29/2024
0.00M
Reserves & Resources:
2.80M
2.80M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/29/2024
0.00M
Measured & Indicated:
1.44M
1.44M
11/29/2024
0.00M
Inferred:
0.36M
0.36M
11/29/2024
0.00M
Reserves & Resources:
1.80M
1.80M
never
0.00M
C U R R E N T
Annual Production:
(guess) 5,000oz.
(guess) 5,000oz.
11/29/2024
0oz.
Cash Cost:
$1,200
$1,200
11/29/2024
$0.00
Extra Operating Cost:
$500
$500
11/29/2024
$0.00
Total:
$1,700
$1,700
11/29/2024
$0.00
Margin (Free Cash Flow):
$950 (36%)
$935 (35%)
$-14.60
G R A D E
Underground (Avg):
n/a
n/a
11/29/2024
n/a
Open Pit (Avg):
n/a
1.00 g/t
03/25/2024
1.00 g/t
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
11/29/2024
0.00%
F U T U R E
Proven & Probable:
1.00M
1.00M
11/29/2024
0.00M
Annual Production:
50,000oz.
50,000oz.
11/29/2024
0oz.
Cash Cost:
$1,200
$1,200
11/29/2024
$0
Extra Operating Cost:
$500
$500
11/29/2024
$0
SILVER
11/29/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/29/2024
0.00M
Measured & Indicated:
n/a
n/a
11/29/2024
0.00M
Inferred:
n/a
n/a
11/29/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/29/2024
0.00M
Measured & Indicated:
n/a
n/a
11/29/2024
0.00M
Inferred:
n/a
n/a
11/29/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/29/2024
$0.00
Extra Operating Cost:
n/a
n/a
11/29/2024
$0.00
Total:
n/a
n/a
11/29/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
11/29/2024
n/a
Open Pit (Avg):
n/a
n/a
11/18/2023
n/a
Recovery Rate:
n/a
n/a
11/29/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
11/29/2024
0.00M
Annual Production:
n/a
n/a
11/29/2024
n/a
Cash Cost:
n/a
n/a
11/29/2024
n/a
Extra Operating Cost:
n/a
n/a
11/29/2024
n/a
Property
Last Analysis Data (11/29/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Perito Moreno , Argentina
Lomada de Leiva
100%
59,000
n/a
show
Producing mine. About 20,000 oz per year.
Production
Santacruz , Argentina
Mina Martha (inc. mill)
100% (guess)
n/a
Open Pit
show
Small production.
Development
Santa Cruz Province , Argentina
COSE
100%
n/a
n/a
show
Production scheduled for 2014.
Exploration
Santa Cruz , Argentina
Abril
100% (guess)
n/a
n/a
n/a
Exploration
Las Heras, Santa Cruz , Argentina
Bajo Pobre
100%
n/a
n/a
n/a
Exploration
Argentina , Argentina
Calcatreu
100% (guess)
n/a
n/a
show
1 million oz deposit.
Feasibility is due in 2021.
Exploration
Bajo Caracoles, Santa Cruz Province , Argentina
Cap Oeste
100%
81,000
n/a
show
Flagship project. Close to production.
Exploration
Santa Cruz Province , Argentina
El Alazan
100%
n/a
n/a
n/a
Exploration
Santa Cruz Province , Argentina
El Gateado
100%
n/a
n/a
n/a
Exploration
Santa Cruz Province , Argentina
El Overo
100%
n/a
n/a
n/a
Exploration
Santa Cruz Province , Argentina
El Tordillo
100%
n/a
n/a
n/a
Exploration
Santa Cruz , Argentina
La Josefina
100% (guess)
n/a
n/a
n/a
Exploration
Santa Cruz Province , Argentina
La Josefina
25% (guess)
30,000
n/a
show
Early exploration. JV with El Dorado Gold.
Exploration
Gobernador Gregores, Santa Cruz Province , Argentina
La Manchuria
100% (guess)
n/a
n/a
n/a
Exploration
Santa Cruz , Argentina
La Valenciana
100% (guess)
n/a
n/a
n/a
Exploration
Argentina
Mina Angela
100% (guess)
52,000
n/a
n/a
Exploration
Santa Cruz , Argentina
Nico
100% (guess)
n/a
n/a
n/a
Exploration
Santa Cruz Province , Argentina
Santa Cruz
100% (guess)
n/a
n/a
show
65 properties on 800,000 acres in Santa Cruz, Argentina.
Large exploration potential. Argentina govt owns 10% of the company. Helps with permitting.
Total Land Package Size (ha):
222,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Perito Moreno , Argentina
Lomada de Leiva
100%
59,000
n/a
show
Producing mine. About 20,000 oz per year.
Production
Santacruz , Argentina
Mina Martha (inc. mill)
100% (guess)
n/a
Open Pit
show
Small production.
Development
Santa Cruz Province , Argentina
COSE
100%
n/a
n/a
show
Production scheduled for 2014.
Exploration
Santa Cruz , Argentina
Abril
100% (guess)
n/a
n/a
n/a
Exploration
Las Heras, Santa Cruz , Argentina
Bajo Pobre
100%
n/a
n/a
n/a
Exploration
Argentina , Argentina
Calcatreu
100% (guess)
n/a
n/a
show
1 million oz deposit.
Feasibility is due in 2021.
Exploration
Bajo Caracoles, Santa Cruz Province , Argentina
Cap Oeste
100%
81,000
n/a
show
Flagship project. Close to production.
Exploration
Santa Cruz Province , Argentina
El Alazan
100%
n/a
n/a
n/a
Exploration
Santa Cruz Province , Argentina
El Gateado
100%
n/a
n/a
n/a
Exploration
Santa Cruz Province , Argentina
El Overo
100%
n/a
n/a
n/a
Exploration
Santa Cruz Province , Argentina
El Tordillo
100%
n/a
n/a
n/a
Exploration
Santa Cruz , Argentina
La Josefina
100% (guess)
n/a
n/a
n/a
Exploration
Santa Cruz Province , Argentina
La Josefina
25% (guess)
30,000
n/a
show
Early exploration. JV with El Dorado Gold.
Exploration
Gobernador Gregores, Santa Cruz Province , Argentina
La Manchuria
100% (guess)
n/a
n/a
n/a
Exploration
Santa Cruz , Argentina
La Valenciana
100% (guess)
n/a
n/a
n/a
Exploration
Argentina
Mina Angela
100% (guess)
52,000
n/a
n/a
Exploration
Santa Cruz , Argentina
Nico
100% (guess)
n/a
n/a
n/a
Exploration
Santa Cruz Province , Argentina
Santa Cruz
100% (guess)
n/a
n/a
show
65 properties on 800,000 acres in Santa Cruz, Argentina.
Large exploration potential. Argentina govt owns 10% of the company. Helps with permitting.
Total Land Package Size (ha):
222,000
Profitability (by resource)
Proven & Probable
11/29/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
11/29/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-4.22M
P L A U S I B L E
Gold Eq. Oz.:
1.44M
1.44M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-3.04M
Maximum Profit (Gold):
$1,367.28M
$1,346.26M
n/a
$-21.02M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,367.28M
$1,346.26M
n/a
$-21.02M
Max Profit / Current MCap:
100.914
113.837
n/a
12.923
Max Profit Per Share (Gold):
$2.88
$2.84
n/a
$-0.04
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.88
$2.84
n/a
$-0.04
Total Free Profit Per Share:
$2.84
$2.80
n/a
$-0.04
FD MCap / Gold Eq.:
$9.41
$8.21
n/a
$-1.20
FD MCap / Silver Eq.:
$0.11
$0.10
n/a
$-0.01
FD MCap / Per Metal as % Spot Price:
0.36%
0.31%
n/a
-0.04%
Reserves & Resources
11/29/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.80M
2.80M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-5.90M
P L A U S I B L E
Gold Eq. Oz.:
1.80M
1.80M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-3.80M
Maximum Profit (Gold):
$1,709.10M
$1,682.82M
n/a
$-26.28M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,709.10M
$1,682.82M
n/a
$-26.28M
Max Profit / Current MCap:
126.143
142.297
n/a
16.154
Max Profit Per Share (Gold):
$3.60
$3.55
n/a
$-0.06
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.60
$3.55
n/a
$-0.06
Total Free Profit Per Share:
$3.56
$3.51
n/a
$-0.05
FD MCap / Gold Eq.:
$7.53
$6.57
n/a
$-0.96
FD MCap / Silver Eq.:
$0.09
$0.08
n/a
$-0.01
FD MCap / Per Metal as % Spot Price:
0.28%
0.25%
n/a
-0.03%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/29/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
12/06/2024
Spot Gold:
$2,649.50
$2,634.90
12/06/2024
$-14.60
Spot Silver:
$30.58
$31.17
12/06/2024
$0.59
Gold:Silver Ratio:
86.64
84.53
12/06/2024
-2.11
Spot Gold (Future):
$4,000.00
$4,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
40.00
40.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: