Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Patagonia Gold Plc

www: www.patagoniagold.com   email: info@patagoniagold.ca
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:PGDC CAD
OTCMKTS:HGLD USD

Description

Patagonia Gold Plc are a gold focused junior, small producer with two producing mines in Argentina, one mine in development in Argentina and exploration properties. Currently they produce roughly 40koz. of gold per year. They have approximately 2.8Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~$13.19M which is a fall of roughly 90% over the last one weeks. As of 09/14/2019 they have ~$4M debt and ~$0.5M cash. They have 318M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/14/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $135.04M $13.19M 09/14/2019 $-121.85M
Total Assets: $7.00M $7.00M 09/14/2019 $0.00M
Total Liabilities: $14.00M $14.00M 09/14/2019 $0.00M
Current Assets: $2.00M $2.00M 09/14/2019 $0.00M
Current Liabilities: $9.00M $9.00M 09/14/2019 $0.00M
Total Debt: $4.00M $4.00M 09/14/2019 $0.00M
Cash: $0.50M $0.50M 09/14/2019 $0.00M
Enterprise Value: $138.54M $16.69M 07/12/1970 $-121.85M
Cash Flow: $8.06M $8.85M never $0.79M
Cash Flow Multiple: 16.75 1.49 never -15.26
Net Debt to
Cash Flow Ratio:
0.43 0.40 never -0.04
Finance within 1 year: 09/14/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/14/2019 0.00%
Misc 09/14/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 317,943,000 317,943,000 09/14/2019 0
Shares (FD): 350,000,000 350,000,000 09/14/2019 0
Insider Ownership: n/a 20% 09/14/2019 20%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 11/01/2012 09/14/2019 n/a
Production (Gold Eq Oz.): (guess) 
40,000
(guess) 
40,000
09/14/2019 0
Production (Silver Eq Oz.): (guess) 
3,412,615
(guess) 
3,370,984
09/14/2019 -41,631
Initial CapEx (Outstanding): n/a n/a 09/14/2019 n/a
Funding Option: n/a n/a 09/14/2019 n/a
Documentation: none PRODUCER 09/14/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/14/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/14/2019 0.00M
Measured & Indicated: 2.00M 2.00M 09/14/2019 0.00M
Inferred: 0.80M 0.80M 09/14/2019 0.00M
Reserves & Resources: 2.80M 2.80M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/14/2019 0.00M
Measured & Indicated: 1.44M 1.44M 09/14/2019 0.00M
Inferred: 0.36M 0.36M 09/14/2019 0.00M
Reserves & Resources: 1.80M 1.80M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
40,000oz.
(guess) 
40,000oz.
09/14/2019 0oz.
Cash Cost: $800 $800 09/14/2019 $0.00
Extra Operating Cost: $400 $400 09/14/2019 $0.00
Average Grade: 1.00 g/t 1.00 g/t 09/14/2019 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 09/14/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 2.00M 2.00M 09/14/2019 0.00M
Annual Production: 80,000oz. 80,000oz. 09/14/2019 0oz.
Cash Cost: $800 $800 09/14/2019 $0
Extra Operating Cost: $400 $400 09/14/2019 $0
SILVER 09/14/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/14/2019 0.00M
Measured & Indicated: n/a n/a 09/14/2019 0.00M
Inferred: n/a n/a 09/14/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/14/2019 0.00M
Measured & Indicated: n/a n/a 09/14/2019 0.00M
Inferred: n/a n/a 09/14/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/14/2019 $0.00
Extra Operating Cost: n/a n/a 09/14/2019 $0.00
Average Grade: n/a n/a 09/14/2019 n/a
Recovery Rate: n/a n/a 09/14/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/14/2019 0.00M
Annual Production: n/a n/a 09/14/2019 n/a
Cash Cost: n/a n/a 09/14/2019 n/a
Extra Operating Cost: n/a n/a 09/14/2019 n/a

Property

Last Analysis Data  (09/14/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Perito Moreno, Argentina Lomada de Leiva 100% n/a n/a show
Producing mine. About 20,000 oz per year.
Production Santacruz, Argentina Martha 100% (guess) n/a Open Pit show
Small production.
Development Santa Cruz Province, Argentina COSE 100% n/a n/a show
Production scheduled for 2014.
Exploration Las Heras, Santa Cruz, Argentina Bajo Pobre 100% n/a n/a n/a
Exploration Bajo Caracoles, Santa Cruz Province, Argentina Cap Oeste 100% n/a n/a show
Flagship project. Close to production.
Exploration Santa Cruz Province, Argentina El Alazan 100% n/a n/a n/a
Exploration Santa Cruz Province, Argentina El Gateado 100% n/a n/a n/a
Exploration Santa Cruz Province, Argentina El Overo 100% n/a n/a n/a
Exploration Santa Cruz Province, Argentina El Tordillo 100% n/a n/a n/a
Exploration Santa Cruz Province, Argentina La Josefina 25% (guess) 30,000 n/a show
Early exploration. JV with El Dorado Gold.
Exploration Gobernador Gregores, Santa Cruz Province, Argentina La Manchuria 100% n/a n/a n/a
Exploration Santa Cruz Province, Argentina Santa Cruz 100% (guess) n/a n/a show
120 properties on 800,000 acres in Santa Cruz, Argentina.

Large exploration potential. Argentina govt owns 10% of the company. Helps with permitting.
Total Land Package Size (ha): 30,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Perito Moreno, Argentina Lomada de Leiva 100% n/a n/a show
Producing mine. About 20,000 oz per year.
Production Santacruz, Argentina Martha 100% (guess) n/a Open Pit show
Small production.
Development Santa Cruz Province, Argentina COSE 100% n/a n/a show
Production scheduled for 2014.
Exploration Las Heras, Santa Cruz, Argentina Bajo Pobre 100% n/a n/a n/a
Exploration Bajo Caracoles, Santa Cruz Province, Argentina Cap Oeste 100% n/a n/a show
Flagship project. Close to production.
Exploration Santa Cruz Province, Argentina El Alazan 100% n/a n/a n/a
Exploration Santa Cruz Province, Argentina El Gateado 100% n/a n/a n/a
Exploration Santa Cruz Province, Argentina El Overo 100% n/a n/a n/a
Exploration Santa Cruz Province, Argentina El Tordillo 100% n/a n/a n/a
Exploration Santa Cruz Province, Argentina La Josefina 25% (guess) 30,000 n/a show
Early exploration. JV with El Dorado Gold.
Exploration Gobernador Gregores, Santa Cruz Province, Argentina La Manchuria 100% n/a n/a n/a
Exploration Santa Cruz Province, Argentina Santa Cruz 100% (guess) n/a n/a show
120 properties on 800,000 acres in Santa Cruz, Argentina.

Large exploration potential. Argentina govt owns 10% of the company. Helps with permitting.
Total Land Package Size (ha): 30,000  

Profitability (by resource)

Proven &
Probable
09/14/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
09/14/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.08M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.44M 1.44M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.50M
Maximum Profit (Gold): $290.20M $318.63M n/a $28.43M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $290.20M $318.63M n/a $28.43M
Max Profit / Current MCap: 2.149 24.162 n/a 22.013
Max Profit Per Share (Gold): $0.83 $0.91 n/a $0.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.83 $0.91 n/a $0.08
Total Free Profit Per Share: $0.00 $0.86 n/a $0.86
FD Mkt. Cap / Gold Eq.: $93.77 $9.16 n/a $-84.62
FD Mkt. Cap / Silver Eq.: $1.10 $0.11 n/a $-0.99
FD Mkt. Cap / Per Metal
as % Spot Price:
6.30% 0.60% n/a -5.70%

Reserves &
Resources
09/14/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.80M 2.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.91M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.80M 1.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.87M
Maximum Profit (Gold): $362.75M $398.29M n/a $35.53M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $362.75M $398.29M n/a $35.53M
Max Profit / Current MCap: 2.686 30.203 n/a 27.517
Max Profit Per Share (Gold): $1.04 $1.14 n/a $0.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.04 $1.14 n/a $0.10
Total Free Profit Per Share: $0.00 $1.09 n/a $1.09
FD Mkt. Cap / Gold Eq.: $75.02 $7.33 n/a $-67.69
FD Mkt. Cap / Silver Eq.: $0.88 $0.09 n/a $-0.79
FD Mkt. Cap / Per Metal
as % Spot Price:
5.04% 0.48% n/a -4.56%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.