Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Fresnillo Plc

www: www.fresnilloplc.com   email: ir@fresnilloplc.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:FRES GBX
OTCMKTS:FNLPF USD

Description

Fresnillo Plc are a gold and silver focused major with six producing mines in Mexico, one mine in development in Mexico and three exploration properties. Currently they produce roughly 900koz. of gold and 60.0Moz. of silver per year. They have approximately 38Moz. of gold and 2000Moz. of silver in the reserves and resources category of which 28Moz. of gold and 1000Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$6524.64M which is a fall of roughly 17% over the last ten months. As of 06/16/2019 they have ~$800M debt and ~$560M cash. They have 737M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/16/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $7,830.46M $6,524.64M 06/16/2019 $-1,305.82M
Total Assets: $4,700.00M $4,700.00M 06/16/2019 $0.00M
Total Liabilities: $1,700.00M $1,700.00M 06/16/2019 $0.00M
Current Assets: $1,300.00M $1,300.00M 06/16/2019 $0.00M
Current Liabilities: $172.00M $172.00M 06/16/2019 $0.00M
Total Debt: $800.00M $800.00M 06/16/2019 $0.00M
Cash: $560.00M $560.00M 06/16/2019 $0.00M
Enterprise Value: $8,070.46M $6,764.64M 05/12/2184 $-1,305.82M
Cash Flow: $385.83M $515.63M never $129.80M
Cash Flow Multiple: 20.29 12.65 never -7.64
Net Debt to
Cash Flow Ratio:		 0.62 0.47 never -0.16
Finance within 1 year: No No 06/16/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/16/2019 0.00%
Misc 06/16/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 737,000,000 737,000,000 06/16/2019 0
Shares (FD): 737,000,000 737,000,000 06/16/2019 0
Insider Ownership: n/a 75% 02/12/2020 75%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 06/16/2019 n/a
Production (Gold Eq Oz.): (guess) 
1,563,038		 (guess) 
1,419,094		 06/16/2019 -143,943
Production (Silver Eq Oz.): (guess) 
141,443,320		 (guess) 
164,027,318		 06/16/2019 22,583,999
Initial CapEx (Outstanding): n/a n/a 06/16/2019 n/a
Funding Option: n/a n/a 06/16/2019 n/a
Documentation: none PRODUCER 02/12/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/16/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 9.50M 9.50M 06/16/2019 0.00M
Measured & Indicated: 28.00M 28.00M 06/16/2019 0.00M
Inferred: 10.00M 10.00M 06/16/2019 0.00M
Reserves & Resources: 38.00M 38.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 8.08M 8.08M 06/16/2019 0.00M
Measured & Indicated: 20.66M 20.66M 06/16/2019 0.00M
Inferred: 4.25M 4.25M 06/16/2019 0.00M
Reserves & Resources: 24.91M 24.91M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
900,000oz.		 (guess) 
900,000oz.		 06/16/2019 0oz.
Cash Cost: $600 $600 06/16/2019 $0.00
Extra Operating Cost: $350 $350 06/16/2019 $0.00
Average Grade: 1.30 g/t 1.30 g/t 06/16/2019 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 02/12/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 25.00M 25.00M 06/16/2019 0.00M
Annual Production: 900,000oz. 900,000oz. 06/16/2019 0oz.
Cash Cost: $700 $700 06/16/2019 $0
Extra Operating Cost: $350 $350 06/16/2019 $0
SILVER 06/16/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 530.00M 530.00M 06/16/2019 0.00M
Measured & Indicated: 1,000.00M 1,000.00M 06/16/2019 0.00M
Inferred: 1,000.00M 1,000.00M 06/16/2019 0.00M
Reserves & Resources: 2,000.00M 2,000.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 450.50M 450.50M 06/16/2019 0.00M
Measured & Indicated: 770.10M 770.10M 06/16/2019 0.00M
Inferred: 425.00M 425.00M 06/16/2019 0.00M
Reserves & Resources: 1,195.10M 1,195.10M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
60,000,000oz.		 (guess) 
60,000,000oz.		 06/16/2019 0oz.
Cash Cost: $7 $7 06/16/2019 $0.00
Extra Operating Cost: $5 $5 06/16/2019 $0.00
Average Grade: 300.00 g/t 300.00 g/t 06/16/2019 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 02/12/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 1,000.00M 1,000.00M 06/16/2019 0.00M
Annual Production: 60,000,000oz. 60,000,000oz. 06/16/2019 0oz.
Cash Cost: $8 $8 06/16/2019 $0
Extra Operating Cost: $6 $6 06/16/2019 $0

Property

Last Analysis Data  (06/16/2019)
Stage Location Name Owned Type Au Ag Cu Notes
Production Santiago Papasquiaro, Mexico Cienega 100% n/a n/a
Production Santiago Papasquiaro, Mexico Fresnillo 100% n/a show
6 producing mines. 9 projects heading to production by 2018.
Production Caborca, Mexico Herradura 56% n/a n/a
Production Caborca, Mexico Noche Buena 56% n/a n/a
Production Zacatecas, Mexico Saucito 100% n/a n/a
Production Caborca, Mexico Soledad and Dipolos 56% n/a n/a
Development Zacatecas, Mexico Juanicipio 56% n/a n/a
Exploration Mexico Parrena 100% n/a n/a
Exploration Mexico Penmont 100% n/a n/a
Exploration Mexico San Julian 100% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Santiago Papasquiaro, Mexico Cienega 100% n/a n/a
Production Santiago Papasquiaro, Mexico Fresnillo 100% n/a show
6 producing mines. 9 projects heading to production by 2018.
Production Caborca, Mexico Herradura 56% n/a n/a
Production Caborca, Mexico Noche Buena 56% n/a n/a
Production Zacatecas, Mexico Saucito 100% n/a n/a
Production Caborca, Mexico Soledad and Dipolos 56% n/a n/a
Development Zacatecas, Mexico Juanicipio 56% n/a n/a
Exploration Mexico Parrena 100% n/a n/a
Exploration Mexico Penmont 100% n/a n/a
Exploration Mexico San Julian 100% n/a n/a

Profitability (by resource)

Proven &
Probable		 06/16/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 61.86% 67.45% n/a 5.59%
Percentage Silver: 38.14% 32.55% n/a -5.59%
Total (Gold Eq. Oz.): 15.36M 14.09M n/a -1.27M
Total (Silver Eq. Oz.): 1,389.68M 1,628.07M n/a 238.39M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 13.05M 11.97M n/a -1.08M
Silver Eq. Oz.: 1,181.23M 1,383.86M n/a 202.63M
Maximum Profit (Gold): $2,210.69M $3,718.21M n/a $1,507.52M
Maximum Profit (Silver): $1,046.96M $759.99M n/a $-286.97M
Total Maximum Profit: $3,257.65M $4,478.21M n/a $1,220.55M
Max Profit / Current MCap: 0.416 0.686 n/a 0.270
Max Profit Per Share (Gold): $3.00 $5.05 n/a $2.05
Max Profit Per Share (Silver): $1.42 $1.03 n/a $-0.39
Total Max Profit Per Share: $4.42 $6.08 n/a $1.66
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $599.88 $544.97 n/a $-54.92
FD Mkt. Cap / Silver Eq.: $6.63 $4.71 n/a $-1.91
FD Mkt. Cap / Per Metal
as % Spot Price:		 44.73% 33.90% n/a -10.84%
Measured &
Indicated		 06/16/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 71.70% 76.40% n/a 4.70%
Percentage Silver: 28.30% 23.60% n/a -4.70%
Total (Gold Eq. Oz.): 39.05M 36.65M n/a -2.40M
Total (Silver Eq. Oz.): 3,533.79M 4,236.41M n/a 702.61M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 29.17M 27.32M n/a -1.85M
Silver Eq. Oz.: 2,639.22M 3,157.53M n/a 518.30M
Maximum Profit (Gold): $5,654.72M $9,510.80M n/a $3,856.08M
Maximum Profit (Silver): $1,789.71M $1,299.16M n/a $-490.55M
Total Maximum Profit: $7,444.43M $10,809.96M n/a $3,365.53M
Max Profit / Current MCap: 0.951 1.657 n/a 0.706
Max Profit Per Share (Gold): $7.67 $12.90 n/a $5.23
Max Profit Per Share (Silver): $2.43 $1.76 n/a $-0.67
Total Max Profit Per Share: $10.10 $14.67 n/a $4.57
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $268.49 $238.84 n/a $-29.64
FD Mkt. Cap / Silver Eq.: $2.97 $2.07 n/a $-0.90
FD Mkt. Cap / Per Metal
as % Spot Price:		 20.02% 14.86% n/a -5.16%

Reserves &
Resources		 06/16/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 63.23% 68.71% n/a 5.48%
Percentage Silver: 36.77% 31.29% n/a -5.48%
Total (Gold Eq. Oz.): 60.10M 55.30M n/a -4.80M
Total (Silver Eq. Oz.): 5,438.72M 6,392.26M n/a 953.55M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 38.11M 35.24M n/a -2.87M
Silver Eq. Oz.: 3,448.82M 4,073.77M n/a 624.95M
Maximum Profit (Gold): $6,818.24M $11,467.76M n/a $4,649.51M
Maximum Profit (Silver): $2,777.41M $2,016.13M n/a $-761.28M
Total Maximum Profit: $9,595.65M $13,483.89M n/a $3,888.24M
Max Profit / Current MCap: 1.225 2.067 n/a 0.841
Max Profit Per Share (Gold): $9.25 $15.56 n/a $6.31
Max Profit Per Share (Silver): $3.77 $2.74 n/a $-1.03
Total Max Profit Per Share: $13.02 $18.30 n/a $5.28
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $205.46 $185.13 n/a $-20.34
FD Mkt. Cap / Silver Eq.: $2.27 $1.60 n/a $-0.67
FD Mkt. Cap / Per Metal
as % Spot Price:		 15.32% 11.51% n/a -3.81%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.