Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Fresnillo Plc

www: www.fresnilloplc.com   email: ir@fresnilloplc.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
LON:FRES GBX
OTCMKTS:FNLPF USD

Description

Fresnillo Plc are a gold and silver focused major with six producing mines in Mexico, one mine in development in Mexico and three exploration properties. Currently they produce roughly 625koz. of gold and 60.0Moz. of silver per year. They have approximately 38Moz. of gold and 2000Moz. of silver in the reserves and resources category of which 28Moz. of gold and 1000Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$4902.52M which is a fall of roughly 32% over the last five months. As of 08/15/2023 they have ~$1,159M debt and ~$889M cash. They have 737M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/19/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $7,237.84M $4,902.52M 04/19/2023
Total Assets: $5,914.00M $5,914.00M 04/19/2023
Total Liabilities: $1,997.00M $1,997.00M 04/19/2023
Current Assets: $2,088.00M $2,088.00M 04/19/2023
Current Liabilities: $687.00M $687.00M 04/19/2023
Total Debt: $935.00M $1,159.00M 08/15/2023
Cash: $969.00M $889.00M 08/15/2023
Enterprise Value: $7,203.84M $5,172.52M 11/28/2133
Cash Flow: $648.14M $260.04M never
Cash Flow Multiple: 11.17 18.85 never
Net Debt to
Cash Flow Ratio:		 n/a 1.04 never
Finance within 1 year: No No 04/19/2023
Misc 04/19/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 737,000,000 737,000,000 04/19/2023
Shares (FD): 737,000,000 737,000,000 04/19/2023
Insider Ownership: n/a 75% 08/15/2023
Company Type: Mostly Silver Mostly Silver never
Production ETA: n/a n/a 04/19/2023
Production (Gold Eq Oz.): (guess) 
1,306,629		 (guess) 
1,345,282		 08/15/2023
Production (Silver Eq Oz.): (guess) 
103,109,510		 (guess) 
112,062,972		 08/15/2023
Initial CapEx (Outstanding): n/a n/a 04/19/2023
Funding Option: n/a n/a 04/19/2023
Documentation: none PRODUCER 08/15/2023
Future MCap Modifier: 0.3
Producer: Elite Quality
 0.3
Producer: Elite Quality
 04/24/2023
Cash Flow Multiplier: 12 12 04/19/2023

Resource Data

GOLD 04/19/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 8.00M 8.00M 04/19/2023
Measured & Indicated: 28.00M 28.00M 04/19/2023
Inferred: 10.00M 10.00M 04/19/2023
Reserves & Resources: 38.00M 38.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 6.80M 6.80M 04/19/2023
Measured & Indicated: 20.40M 20.40M 04/19/2023
Inferred: 4.25M 4.25M 04/19/2023
Reserves & Resources: 24.65M 24.65M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
635,000oz.		 (guess) 
625,000oz.		 08/15/2023
Cash Cost: $1,000 $1,200 08/15/2023
Extra Operating Cost: $500 $500 08/15/2023
Average Grade: 1.30 g/t 1.30 g/t 04/19/2023
Recovery Rate: (CG)  85.00% (CG)  85.00% 08/15/2023
F
U
T
U
R
E		 Proven & Probable: 25.00M 25.00M 04/19/2023
Annual Production: 650,000oz. 625,000oz. 08/15/2023
Cash Cost: $1,100 $1,250 08/15/2023
Extra Operating Cost: $500 $550 08/15/2023
SILVER 04/19/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 396.00M 396.00M 04/19/2023
Measured & Indicated: 1,000.00M 1,000.00M 04/19/2023
Inferred: 1,000.00M 1,000.00M 04/19/2023
Reserves & Resources: 2,000.00M 2,000.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 336.60M 336.60M 04/19/2023
Measured & Indicated: 747.32M 747.32M 04/19/2023
Inferred: 425.00M 425.00M 04/19/2023
Reserves & Resources: 1,172.32M 1,172.32M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
53,000,000oz.		 (guess) 
60,000,000oz.		 08/15/2023
Cash Cost: $11.00 $12.00 08/15/2023
Extra Operating Cost: $8.00 $8.00 04/19/2023
Average Grade: 300.00 g/t 300.00 g/t 04/19/2023
Recovery Rate: (CG)  85.00% (CG)  85.00% 08/15/2023
F
U
T
U
R
E		 Proven & Probable: 1,000.00M 1,000.00M 04/19/2023
Annual Production: 60,000,000oz. 60,000,000oz. 04/19/2023
Cash Cost: $13.00 $13.00 04/19/2023
Extra Operating Cost: $10.00 $10.00 04/19/2023

Property

Last Analysis Data  (04/19/2023)
Stage Name Owned Au Ag Cu Notes
Prod Cienega 100% n/a
Prod Fresnillo 100% show
6 producing mines. 9 projects heading to production by 2018.
Prod Herradura 56% n/a
Prod Noche Buena 56% n/a
Prod Saucito 100% n/a
Prod Soledad and Dipolos 56% n/a
Dev Juanicipio 56% n/a
Exp Parrena 100% n/a
Exp Penmont 100% n/a
Exp San Julian 100% n/a
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Cienega 100% n/a
Prod Fresnillo 100% show
6 producing mines. 9 projects heading to production by 2018.
Prod Herradura 56% n/a
Prod Noche Buena 56% n/a
Prod Saucito 100% n/a
Prod Soledad and Dipolos 56% n/a
Dev Juanicipio 56% n/a
Exp Parrena 100% n/a
Exp Penmont 100% n/a
Exp San Julian 100% n/a

Profitability (by resource)

Proven &
Probable		 04/19/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 61.45% 62.73% n/a
Percentage Silver: 38.55% 37.27% n/a
Total (Gold Eq. Oz.): 13.02M 12.75M n/a
Total (Silver Eq. Oz.): 1,027.30M 1,062.41M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 11.07M 10.84M n/a
Silver Eq. Oz.: 873.21M 903.05M n/a
Maximum Profit (Gold): $3,370.76M $1,190.68M n/a
Maximum Profit (Silver): $2,117.21M $844.87M n/a
Total Maximum Profit: $5,487.97M $2,035.55M n/a
Max Profit / Current MCap: 0.758 0.415 n/a
Max Profit Per Share (Gold): $4.57 $1.62 n/a
Max Profit Per Share (Silver): $2.87 $1.15 n/a
Total Max Profit Per Share: $7.45 $2.76 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $654.09 $452.23 n/a
FD MCap / Silver Eq.: $8.29 $5.43 n/a
FD MCap / Per Metal
as % Spot Price:		 32.78% 24.12% n/a
Measured &
Indicated		 04/19/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 68.84% 69.99% n/a
Percentage Silver: 31.16% 30.01% n/a
Total (Gold Eq. Oz.): 40.67M 40.00M n/a
Total (Silver Eq. Oz.): 3,209.55M 3,332.42M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 29.87M 29.37M n/a
Silver Eq. Oz.: 2,357.14M 2,446.66M n/a
Maximum Profit (Gold): $10,112.28M $3,572.04M n/a
Maximum Profit (Silver): $4,700.64M $1,875.77M n/a
Total Maximum Profit: $14,812.92M $5,447.81M n/a
Max Profit / Current MCap: 2.047 1.111 n/a
Max Profit Per Share (Gold): $13.72 $4.85 n/a
Max Profit Per Share (Silver): $6.38 $2.55 n/a
Total Max Profit Per Share: $20.10 $7.39 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $242.31 $166.92 n/a
FD MCap / Silver Eq.: $3.07 $2.00 n/a
FD MCap / Per Metal
as % Spot Price:		 12.14% 8.90% n/a

Reserves &
Resources		 04/19/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 59.99% 61.28% n/a
Percentage Silver: 40.01% 38.72% n/a
Total (Gold Eq. Oz.): 63.34M 62.01M n/a
Total (Silver Eq. Oz.): 4,998.68M 5,165.43M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 39.51M 38.72M n/a
Silver Eq. Oz.: 3,117.52M 3,225.68M n/a
Maximum Profit (Gold): $12,219.01M $4,316.22M n/a
Maximum Profit (Silver): $7,373.89M $2,942.52M n/a
Total Maximum Profit: $19,592.90M $7,258.74M n/a
Max Profit / Current MCap: 2.707 1.481 n/a
Max Profit Per Share (Gold): $16.58 $5.86 n/a
Max Profit Per Share (Silver): $10.01 $3.99 n/a
Total Max Profit Per Share: $26.58 $9.85 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $183.21 $126.60 n/a
FD MCap / Silver Eq.: $2.32 $1.52 n/a
FD MCap / Per Metal
as % Spot Price:		 9.18% 6.75% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×