Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
LON:FRES
GBX
OTCMKTS:FNLPF
USD
Description
Fresnillo Plc are a gold and silver focused major with seven producing mines in Mexico, one mine in development in Mexico and two exploration properties. Currently they produce roughly 600koz. of gold and 58.0Moz. of silver per year. They have approximately 38Moz. of gold and 2000Moz. of silver in the reserves and resources category of which 28Moz. of gold and 1000Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$6171.56M which is a rise of roughly 8% over the last eight months. As of 04/13/2024 they have ~$861M debt and ~$534M cash. They have 737M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/13/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$5,721.65M
$6,171.56M
04/13/2024
Total Assets:
$5,700.00M
$5,700.00M
04/13/2024
Total Liabilities:
$1,670.00M
$1,670.00M
04/13/2024
Current Assets:
$2,000.00M
$2,000.00M
04/13/2024
Current Liabilities:
$350.00M
$350.00M
04/13/2024
Total Debt:
$861.00M
$861.00M
04/13/2024
Cash:
$534.00M
$534.00M
04/13/2024
Enterprise Value:
$6,048.65M
$6,498.56M
12/06/2175
Cash Flow:
$645.00M
$997.78M
never
Cash Flow Multiple:
8.87
6.19
never
Net Debt to Cash Flow Ratio:
0.51
0.33
never
Finance within 1 year:
No
No
04/13/2024
Misc
04/13/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
736,893,589
736,893,589
04/13/2024
Shares (FD):
736,893,589
736,893,589
04/13/2024
Insider Ownership:
n/a
75%
10/23/2024
Dividend (Annual):
n/a
1%
10/23/2024
Company Type:
Mostly Silver
Mostly Silver
never
Production ETA:
n/a
n/a
04/13/2024
Production (Gold Eq Oz.):
(guess) 1,312,980
(guess) 1,276,481
10/23/2024
Production (Silver Eq Oz.) :
(guess) 110,492,275
(guess) 109,442,718
10/23/2024
Initial CapEx (Outstanding):
n/a
n/a
04/13/2024
Funding Option:
n/a
n/a
04/13/2024
Documentation:
none
PRODUCER
10/23/2024
Future MCap Modifier:
0.3Producer: Elite Quality
0.3Producer: Elite Quality
04/24/2023
Cash Flow Multiplier:
13
15
07/24/2024
Resource Data
GOLD
04/13/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
7.00M
7.00M
04/13/2024
Measured & Indicated:
28.00M
28.00M
04/13/2024
Inferred:
10.00M
10.00M
04/13/2024
Reserves & Resources:
38.00M
38.00M
never
P L A U S I B L E
Proven & Probable:
5.95M
5.95M
04/13/2024
Measured & Indicated:
20.23M
20.23M
04/13/2024
Inferred:
4.25M
4.25M
04/13/2024
Reserves & Resources:
24.48M
24.48M
never
C U R R E N T
Annual Production:
(guess) 600,000oz.
(guess) 600,000oz.
10/23/2024
Cash Cost:
$1,250
$1,250
04/13/2024
Extra Operating Cost:
$500
$500
04/13/2024
Total:
$1,750
$1,750
04/13/2024
Margin (Free Cash Flow):
$592 (25%)
$899 (34%)
G R A D E
Underground (Avg):
n/a
n/a
04/13/2024
Open Pit (Avg):
n/a
1.00 g/t
03/18/2024
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
10/23/2024
F U T U R E
Proven & Probable:
25.00M
25.00M
04/13/2024
Annual Production:
600,000oz.
550,000oz.
07/24/2024
Cash Cost:
$1,300
$1,300
04/13/2024
Extra Operating Cost:
$550
$550
04/13/2024
SILVER
04/13/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
350.00M
350.00M
04/13/2024
Measured & Indicated:
1,000.00M
1,000.00M
04/13/2024
Inferred:
1,000.00M
1,000.00M
04/13/2024
Reserves & Resources:
2,000.00M
2,000.00M
never
P L A U S I B L E
Proven & Probable:
297.50M
297.50M
04/13/2024
Measured & Indicated:
739.50M
739.50M
04/13/2024
Inferred:
425.00M
425.00M
04/13/2024
Reserves & Resources:
1,164.50M
1,164.50M
never
C U R R E N T
Annual Production:
(guess) 60,000,000oz.
(guess) 58,000,000oz.
10/23/2024
Cash Cost:
$13.00
$13.00
04/13/2024
Extra Operating Cost:
$10.00
$10.00
04/13/2024
Total:
$23.00
$23.00
04/13/2024
Margin (Free Cash Flow):
$4.83 (17.36%)
$7.90 (25.57%)
G R A D E
Underground (Avg):
300.00 g/t
300.00 g/t
04/13/2024
Open Pit (Avg):
n/a
n/a
04/19/2023
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
10/23/2024
F U T U R E
Proven & Probable:
1,000.00M
1,000.00M
04/13/2024
Annual Production:
55,000,000oz.
55,000,000oz.
04/13/2024
Cash Cost:
$14.00
$14.00
04/13/2024
Extra Operating Cost:
$11.00
$11.00
04/13/2024
Property
Last Analysis Data (04/13/2024)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Santiago Papasquiaro , Mexico
Cienega
100%
n/a
show
FY22 Production: 37,466 Oz Gold 7,709 Koz Silver 3,518 Tons Lead 5,387 Tons Zinc
Mine Life: 4.2
Production
Santiago Papasquiaro , Mexico
Fresnillo
100%
n/a
show
6 producing mines. 9 projects heading to production by 2018.
FY22 Production: 13,609Koz Silver 34,432 Oz Gold 21,756 Tons Lead 43,343 Tons Zinc
Mine Life: 4.8 at 7,350 tpd
Production
Caborca , Mexico
Herradura
100%
n/a
show
FY22 Production: 349,715 Oz Gold 776 Koz Silver
Mine Life: 10.9
Production
Zacatecas , Mexico
Juanicipio
56%
Underground
n/a
Production
Caborca , Mexico
Noche Buena
100%
n/a
show
FY22 Production: 79,669 Gold 20 Koz Silver
Mine Life: 0.8
Production
Mexico
San Julian
100%
Underground
show
FY22 Production: 46,727 Oz Gold 14,252 Koz Silver
Mine Life: 4.8 Veins 2.8 Disseminated Ore Body
Production
Zacatecas , Mexico
Saucito
100%
n/a
show
FY22 Production: 11,877 Koz Silver 73,497 Oz Gold 17,816 Tons Lead 28,415 Tons Zinc
Mine Life: 6.6
Development
Caborca , Mexico
Soledad and Dipolos
100%
n/a
show
Operations at Soledad-Dipolos remain suspended as a result of the court ruling to vacate the area at the site of the mine.
Exploration
Mexico
Parrena
100%
n/a
n/a
Exploration
Mexico
Penmont
100%
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Santiago Papasquiaro , Mexico
Cienega
100%
n/a
show
FY22 Production: 37,466 Oz Gold 7,709 Koz Silver 3,518 Tons Lead 5,387 Tons Zinc
Mine Life: 4.2
Production
Santiago Papasquiaro , Mexico
Fresnillo
100%
n/a
show
6 producing mines. 9 projects heading to production by 2018.
FY22 Production: 13,609Koz Silver 34,432 Oz Gold 21,756 Tons Lead 43,343 Tons Zinc
Mine Life: 4.8 at 7,350 tpd
Production
Caborca , Mexico
Herradura
100%
n/a
show
FY22 Production: 349,715 Oz Gold 776 Koz Silver
Mine Life: 10.9
Production
Zacatecas , Mexico
Juanicipio
56%
Underground
n/a
Production
Caborca , Mexico
Noche Buena
100%
n/a
show
FY22 Production: 79,669 Gold 20 Koz Silver
Mine Life: 0.8
Production
Mexico
San Julian
100%
Underground
show
FY22 Production: 46,727 Oz Gold 14,252 Koz Silver
Mine Life: 4.8 Veins 2.8 Disseminated Ore Body
Production
Zacatecas , Mexico
Saucito
100%
n/a
show
FY22 Production: 11,877 Koz Silver 73,497 Oz Gold 17,816 Tons Lead 28,415 Tons Zinc
Mine Life: 6.6
Development
Caborca , Mexico
Soledad and Dipolos
100%
n/a
show
Operations at Soledad-Dipolos remain suspended as a result of the court ruling to vacate the area at the site of the mine.
Exploration
Mexico
Parrena
100%
n/a
n/a
Exploration
Mexico
Penmont
100%
n/a
n/a
Profitability (by resource)
Proven & Probable
04/13/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
62.73%
63.16%
n/a
Percentage Silver:
37.27%
36.84%
n/a
Total (Gold Eq. Oz.):
11.16M
11.08M
n/a
Total (Silver Eq. Oz.):
939.08M
950.17M
n/a
P L A U S I B L E
Gold Eq. Oz.:
9.49M
9.42M
n/a
Silver Eq. Oz.:
798.22M
807.64M
n/a
Maximum Profit (Gold):
$3,522.40M
$5,350.84M
n/a
Maximum Profit (Silver):
$1,436.93M
$2,350.25M
n/a
Total Maximum Profit:
$4,959.33M
$7,701.09M
n/a
Max Profit / Current MCap:
0.867
1.248
n/a
Max Profit Per Share (Gold):
$4.78
$7.26
n/a
Max Profit Per Share (Silver):
$1.95
$3.19
n/a
Total Max Profit Per Share:
$6.73
$10.45
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$603.22
$655.16
n/a
FD MCap / Silver Eq.:
$7.17
$7.64
n/a
FD MCap / Per Metal as % Spot Price:
25.76%
24.73%
n/a
Measured & Indicated
04/13/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
70.21%
70.59%
n/a
Percentage Silver:
29.79%
29.41%
n/a
Total (Gold Eq. Oz.):
39.88M
39.66M
n/a
Total (Silver Eq. Oz.):
3,356.31M
3,400.66M
n/a
P L A U S I B L E
Gold Eq. Oz.:
29.02M
28.86M
n/a
Silver Eq. Oz.:
2,441.93M
2,473.98M
n/a
Maximum Profit (Gold):
$11,976.16M
$18,192.84M
n/a
Maximum Profit (Silver):
$3,571.79M
$5,842.05M
n/a
Total Maximum Profit:
$15,547.95M
$24,034.89M
n/a
Max Profit / Current MCap:
2.717
3.894
n/a
Max Profit Per Share (Gold):
$16.25
$24.69
n/a
Max Profit Per Share (Silver):
$4.85
$7.93
n/a
Total Max Profit Per Share:
$21.10
$32.62
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$197.18
$213.88
n/a
FD MCap / Silver Eq.:
$2.34
$2.49
n/a
FD MCap / Per Metal as % Spot Price:
8.42%
8.07%
n/a
Reserves & Resources
04/13/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
61.52%
61.96%
n/a
Percentage Silver:
38.48%
38.04%
n/a
Total (Gold Eq. Oz.):
61.77M
61.33M
n/a
Total (Silver Eq. Oz.):
5,197.84M
5,258.04M
n/a
P L A U S I B L E
Gold Eq. Oz.:
38.32M
38.06M
n/a
Silver Eq. Oz.:
3,224.58M
3,263.36M
n/a
Maximum Profit (Gold):
$14,492.16M
$22,014.86M
n/a
Maximum Profit (Silver):
$5,624.54M
$9,199.55M
n/a
Total Maximum Profit:
$20,116.70M
$31,214.41M
n/a
Max Profit / Current MCap:
3.516
5.058
n/a
Max Profit Per Share (Gold):
$19.67
$29.88
n/a
Max Profit Per Share (Silver):
$7.63
$12.48
n/a
Total Max Profit Per Share:
$27.30
$42.36
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$149.32
$162.14
n/a
FD MCap / Silver Eq.:
$1.77
$1.89
n/a
FD MCap / Per Metal as % Spot Price:
6.38%
6.12%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/13/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
USD 1.0000
USD 1.0000
12/03/2024
Spot Gold:
$2,342.00
$2,649.30
12/03/2024
Spot Silver:
$27.83
$30.90
12/03/2024
Gold:Silver Ratio:
84.15
85.74
12/03/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: