Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Fresnillo Plc

www: www.fresnilloplc.com   email: ir@fresnilloplc.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:FRES GBX
OTCMKTS:FNLPF USD

Description

Fresnillo Plc are a gold and silver focused major with six producing mines in Mexico, one mine in development in Mexico and three exploration properties. Currently they produce roughly 800koz. of gold and 55.0Moz. of silver per year. They have approximately 38Moz. of gold and 2000Moz. of silver in the reserves and resources category of which 28Moz. of gold and 1000Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$12724.29M which is a rise of roughly 71% over the last four months. As of 06/22/2020 they have ~$800M debt and ~$435M cash. They have 737M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/22/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $7,444.66M $12,724.29M 06/22/2020 $5,279.63M
Total Assets: $4,800.00M $4,800.00M 06/22/2020 $0.00M
Total Liabilities: $1,500.00M $1,500.00M 06/22/2020 $0.00M
Current Assets: $3,600.00M $3,600.00M 06/22/2020 $0.00M
Current Liabilities: $180.00M $180.00M 06/22/2020 $0.00M
Total Debt: $800.00M $800.00M 06/22/2020 $0.00M
Cash: $435.00M $435.00M 06/22/2020 $0.00M
Enterprise Value: $7,809.66M $13,089.29M 10/13/2384 $5,279.63M
Cash Flow: $446.89M $809.21M never $362.32M
Cash Flow Multiple: 16.66 15.72 never -0.93
Net Debt to
Cash Flow Ratio:		 0.82 0.45 never -0.37
Finance within 1 year: No No 06/22/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/22/2020 0.00%
Misc 06/22/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 736,893,000 736,893,000 06/22/2020 0
Shares (FD): 736,893,000 736,893,000 06/22/2020 0
Insider Ownership: n/a 75% 06/22/2020 75%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 06/22/2020 n/a
Production (Gold Eq Oz.): (guess) 
1,356,605		 (guess) 
1,515,368		 06/22/2020 158,762
Production (Silver Eq Oz.): (guess) 
134,050,619		 (guess) 
116,506,827		 06/22/2020 -17,543,791
Initial CapEx (Outstanding): n/a n/a 06/22/2020 n/a
Funding Option: n/a n/a 06/22/2020 n/a
Documentation: none PRODUCER 06/22/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/22/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 9.50M 9.50M 06/22/2020 0.00M
Measured & Indicated: 28.00M 28.00M 06/22/2020 0.00M
Inferred: 10.00M 10.00M 06/22/2020 0.00M
Reserves & Resources: 38.00M 38.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 8.08M 8.08M 06/22/2020 0.00M
Measured & Indicated: 20.66M 20.66M 06/22/2020 0.00M
Inferred: 4.25M 4.25M 06/22/2020 0.00M
Reserves & Resources: 24.91M 24.91M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
800,000oz.		 (guess) 
800,000oz.		 06/22/2020 0oz.
Cash Cost: $750 $750 06/22/2020 $0.00
Extra Operating Cost: $400 $400 06/22/2020 $0.00
Average Grade: 1.30 g/t 1.30 g/t 06/22/2020 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 06/22/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 25.00M 25.00M 06/22/2020 0.00M
Annual Production: 800,000oz. 800,000oz. 06/22/2020 0oz.
Cash Cost: $750 $750 06/22/2020 $0
Extra Operating Cost: $400 $400 06/22/2020 $0
SILVER 06/22/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 530.00M 530.00M 06/22/2020 0.00M
Measured & Indicated: 1,000.00M 1,000.00M 06/22/2020 0.00M
Inferred: 1,000.00M 1,000.00M 06/22/2020 0.00M
Reserves & Resources: 2,000.00M 2,000.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 450.50M 450.50M 06/22/2020 0.00M
Measured & Indicated: 770.10M 770.10M 06/22/2020 0.00M
Inferred: 425.00M 425.00M 06/22/2020 0.00M
Reserves & Resources: 1,195.10M 1,195.10M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
55,000,000oz.		 (guess) 
55,000,000oz.		 06/22/2020 0oz.
Cash Cost: $8 $8 06/22/2020 $0.00
Extra Operating Cost: $7 $7 06/22/2020 $0.00
Average Grade: 300.00 g/t 300.00 g/t 06/22/2020 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 06/22/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 1,000.00M 1,000.00M 06/22/2020 0.00M
Annual Production: 65,000,000oz. 65,000,000oz. 06/22/2020 0oz.
Cash Cost: $8 $8 06/22/2020 $0
Extra Operating Cost: $7 $7 06/22/2020 $0

Property

Last Analysis Data  (06/22/2020)
Stage Location Name Owned Type Au Ag Cu Notes
Production Santiago Papasquiaro, Mexico Cienega 100% n/a n/a
Production Santiago Papasquiaro, Mexico Fresnillo 100% n/a show
6 producing mines. 9 projects heading to production by 2018.
Production Caborca, Mexico Herradura 56% n/a n/a
Production Caborca, Mexico Noche Buena 56% n/a n/a
Production Zacatecas, Mexico Saucito 100% n/a n/a
Production Caborca, Mexico Soledad and Dipolos 56% n/a n/a
Development Zacatecas, Mexico Juanicipio 56% n/a n/a
Exploration Mexico Parrena 100% n/a n/a
Exploration Mexico Penmont 100% n/a n/a
Exploration Mexico San Julian 100% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Santiago Papasquiaro, Mexico Cienega 100% n/a n/a
Production Santiago Papasquiaro, Mexico Fresnillo 100% n/a show
6 producing mines. 9 projects heading to production by 2018.
Production Caborca, Mexico Herradura 56% n/a n/a
Production Caborca, Mexico Noche Buena 56% n/a n/a
Production Zacatecas, Mexico Saucito 100% n/a n/a
Production Caborca, Mexico Soledad and Dipolos 56% n/a n/a
Development Zacatecas, Mexico Juanicipio 56% n/a n/a
Exploration Mexico Parrena 100% n/a n/a
Exploration Mexico Penmont 100% n/a n/a
Exploration Mexico San Julian 100% n/a n/a

Profitability (by resource)

Proven &
Probable		 06/22/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 63.91% 57.95% n/a -5.96%
Percentage Silver: 36.09% 42.05% n/a 5.96%
Total (Gold Eq. Oz.): 14.86M 16.39M n/a 1.53M
Total (Silver Eq. Oz.): 1,468.73M 1,260.39M n/a -208.33M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 12.63M 13.93M n/a 1.30M
Silver Eq. Oz.: 1,248.42M 1,071.33M n/a -177.08M
Maximum Profit (Gold): $3,430.50M $4,320.77M n/a $890.27M
Maximum Profit (Silver): $876.67M $3,121.97M n/a $2,245.29M
Total Maximum Profit: $4,307.18M $7,442.74M n/a $3,135.56M
Max Profit / Current MCap: 0.579 0.585 n/a 0.006
Max Profit Per Share (Gold): $4.66 $5.86 n/a $1.21
Max Profit Per Share (Silver): $1.19 $4.24 n/a $3.05
Total Max Profit Per Share: $5.85 $10.10 n/a $4.26
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $589.25 $913.15 n/a $323.90
FD Mkt. Cap / Silver Eq.: $5.96 $11.88 n/a $5.91
FD Mkt. Cap / Per Metal
as % Spot Price:		 33.54% 47.70% n/a 14.16%
Measured &
Indicated		 06/22/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 73.45% 68.28% n/a -5.17%
Percentage Silver: 26.55% 31.72% n/a 5.17%
Total (Gold Eq. Oz.): 38.12M 41.01M n/a 2.89M
Total (Silver Eq. Oz.): 3,766.77M 3,152.74M n/a -614.03M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 28.45M 30.67M n/a 2.22M
Silver Eq. Oz.: 2,811.09M 2,358.13M n/a -452.96M
Maximum Profit (Gold): $8,774.86M $11,052.08M n/a $2,277.21M
Maximum Profit (Silver): $1,498.61M $5,336.79M n/a $3,838.18M
Total Maximum Profit: $10,273.48M $16,388.87M n/a $6,115.39M
Max Profit / Current MCap: 1.380 1.288 n/a -0.092
Max Profit Per Share (Gold): $11.91 $15.00 n/a $3.09
Max Profit Per Share (Silver): $2.03 $7.24 n/a $5.21
Total Max Profit Per Share: $13.94 $22.24 n/a $8.30
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $261.69 $414.86 n/a $153.17
FD Mkt. Cap / Silver Eq.: $2.65 $5.40 n/a $2.75
FD Mkt. Cap / Per Metal
as % Spot Price:		 14.89% 21.67% n/a 6.78%

Reserves &
Resources		 06/22/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 65.25% 59.36% n/a -5.89%
Percentage Silver: 34.75% 40.64% n/a 5.89%
Total (Gold Eq. Oz.): 58.24M 64.01M n/a 5.77M
Total (Silver Eq. Oz.): 5,754.90M 4,921.57M n/a -833.33M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 37.00M 40.45M n/a 3.45M
Silver Eq. Oz.: 3,656.04M 3,109.88M n/a -546.16M
Maximum Profit (Gold): $10,580.39M $13,326.17M n/a $2,745.78M
Maximum Profit (Silver): $2,325.66M $8,282.04M n/a $5,956.38M
Total Maximum Profit: $12,906.06M $21,608.21M n/a $8,702.15M
Max Profit / Current MCap: 1.734 1.698 n/a -0.035
Max Profit Per Share (Gold): $14.36 $18.08 n/a $3.73
Max Profit Per Share (Silver): $3.16 $11.24 n/a $8.08
Total Max Profit Per Share: $17.51 $29.32 n/a $11.81
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $201.21 $314.57 n/a $113.36
FD Mkt. Cap / Silver Eq.: $2.04 $4.09 n/a $2.06
FD Mkt. Cap / Per Metal
as % Spot Price:		 11.45% 16.43% n/a 4.98%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.