Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Fresnillo Plc

www: www.fresnilloplc.com   email: ir@fresnilloplc.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:FRES GBX
OTCMKTS:FNLPF USD

Description

Fresnillo Plc are a gold and silver focused major with six producing mines in Mexico, one mine in development in Mexico and three exploration properties. Currently they produce roughly 600koz. of gold and 53.0Moz. of silver per year. They have approximately 38Moz. of gold and 2000Moz. of silver in the reserves and resources category of which 28Moz. of gold and 1000Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$7006.2M which is a fall of roughly 22% over the last eleven months. As of 06/15/2021 they have ~$800M debt and ~$435M cash. They have 737M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/15/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $8,969.83M $7,006.20M 06/15/2021 $-1,963.63M
Total Assets: $4,800.00M $4,800.00M 06/15/2021 $0.00M
Total Liabilities: $1,500.00M $1,500.00M 06/15/2021 $0.00M
Current Assets: $3,600.00M $3,600.00M 06/15/2021 $0.00M
Current Liabilities: $180.00M $180.00M 06/15/2021 $0.00M
Total Debt: $800.00M $800.00M 06/15/2021 $0.00M
Cash: $435.00M $435.00M 06/15/2021 $0.00M
Enterprise Value: $9,334.83M $7,371.20M 08/02/2203 $-1,963.63M
Cash Flow: $804.39M $392.15M never $-412.24M
Cash Flow Multiple: 11.15 17.87 never 6.72
Net Debt to
Cash Flow Ratio:
0.45 0.93 never 0.48
Finance within 1 year: No No 06/15/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/15/2021 0.00%
Misc 06/15/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 736,893,000 736,893,000 06/15/2021 0
Shares (FD): 736,893,000 736,893,000 06/15/2021 0
Insider Ownership: n/a 75% 03/08/2022 75%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 06/15/2021 n/a
Production (Gold Eq Oz.): (guess) 
1,571,503
(guess) 
1,231,840
01/26/2022 -339,663
Production (Silver Eq Oz.): (guess) 
105,212,823
(guess) 
103,329,184
01/26/2022 -1,883,639
Initial CapEx (Outstanding): n/a n/a 06/15/2021 n/a
Funding Option: n/a n/a 06/15/2021 n/a
Documentation: none PRODUCER 03/08/2022 n/a
Value Adjustment: 50% 50% never 0%

Resource Data

GOLD 06/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 9.00M 9.00M 06/15/2021 0.00M
Measured & Indicated: 28.00M 28.00M 06/15/2021 0.00M
Inferred: 10.00M 10.00M 06/15/2021 0.00M
Reserves & Resources: 38.00M 38.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 7.65M 7.65M 06/15/2021 0.00M
Measured & Indicated: 20.57M 20.57M 06/15/2021 0.00M
Inferred: 4.25M 4.25M 06/15/2021 0.00M
Reserves & Resources: 24.82M 24.82M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
750,000oz.
(guess) 
600,000oz.
01/26/2022 -150,000oz.
Cash Cost: $800 $850 03/08/2022 $50.00
Extra Operating Cost: $400 $450 03/08/2022 $50.00
Average Grade: 1.30 g/t 1.30 g/t 06/15/2021 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/08/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 25.00M 25.00M 06/15/2021 0.00M
Annual Production: 800,000oz. 700,000oz. 01/26/2022 -100,000oz.
Cash Cost: $800 $800 06/15/2021 $0
Extra Operating Cost: $400 $400 06/15/2021 $0
SILVER 06/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 530.00M 530.00M 06/15/2021 0.00M
Measured & Indicated: 1,000.00M 1,000.00M 06/15/2021 0.00M
Inferred: 1,000.00M 1,000.00M 06/15/2021 0.00M
Reserves & Resources: 2,000.00M 2,000.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 450.50M 450.50M 06/15/2021 0.00M
Measured & Indicated: 770.10M 770.10M 06/15/2021 0.00M
Inferred: 425.00M 425.00M 06/15/2021 0.00M
Reserves & Resources: 1,195.10M 1,195.10M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
55,000,000oz.
(guess) 
53,000,000oz.
01/26/2022 -2,000,000oz.
Cash Cost: $8.00 $9.00 03/08/2022 $1.00
Extra Operating Cost: $8.00 $8.00 06/15/2021 $0.00
Average Grade: 300.00 g/t 300.00 g/t 06/15/2021 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/08/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 1,000.00M 1,000.00M 06/15/2021 0.00M
Annual Production: 65,000,000oz. 65,000,000oz. 06/15/2021 0oz.
Cash Cost: $8.00 $8.00 06/15/2021 $0.00
Extra Operating Cost: $8.00 $8.00 06/15/2021 $0.00

Property

Last Analysis Data  (06/15/2021)
Stage Location Name Owned Type Au Ag Cu Notes
Production Santiago Papasquiaro, Mexico Cienega 100% n/a n/a
Production Santiago Papasquiaro, Mexico Fresnillo 100% n/a show
6 producing mines. 9 projects heading to production by 2018.
Production Caborca, Mexico Herradura 56% n/a n/a
Production Caborca, Mexico Noche Buena 56% n/a n/a
Production Zacatecas, Mexico Saucito 100% n/a n/a
Production Caborca, Mexico Soledad and Dipolos 56% n/a n/a
Development Zacatecas, Mexico Juanicipio 56% n/a n/a
Exploration Mexico Parrena 100% n/a n/a
Exploration Mexico Penmont 100% n/a n/a
Exploration Mexico San Julian 100% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Santiago Papasquiaro, Mexico Cienega 100% n/a n/a
Production Santiago Papasquiaro, Mexico Fresnillo 100% n/a show
6 producing mines. 9 projects heading to production by 2018.
Production Caborca, Mexico Herradura 56% n/a n/a
Production Caborca, Mexico Noche Buena 56% n/a n/a
Production Zacatecas, Mexico Saucito 100% n/a n/a
Production Caborca, Mexico Soledad and Dipolos 56% n/a n/a
Development Zacatecas, Mexico Juanicipio 56% n/a n/a
Exploration Mexico Parrena 100% n/a n/a
Exploration Mexico Penmont 100% n/a n/a
Exploration Mexico San Julian 100% n/a n/a

Profitability (by resource)

Proven &
Probable
06/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 53.20% 58.75% n/a 5.55%
Percentage Silver: 46.80% 41.25% n/a -5.55%
Total (Gold Eq. Oz.): 16.92M 15.32M n/a -1.60M
Total (Silver Eq. Oz.): 1,132.55M 1,284.94M n/a 152.38M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 14.38M 13.02M n/a -1.36M
Silver Eq. Oz.: 962.67M 1,092.20M n/a 129.53M
Maximum Profit (Gold): $5,332.78M $4,172.08M n/a $-1,160.70M
Maximum Profit (Silver): $5,600.62M $2,218.49M n/a $-3,382.13M
Total Maximum Profit: $10,933.39M $6,390.57M n/a $-4,542.83M
Max Profit / Current MCap: 1.219 0.912 n/a -0.307
Max Profit Per Share (Gold): $7.24 $5.66 n/a $-1.58
Max Profit Per Share (Silver): $7.60 $3.01 n/a $-4.59
Total Max Profit Per Share: $14.84 $8.67 n/a $-6.16
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $623.82 $538.08 n/a $-85.74
FD Mkt. Cap / Silver Eq.: $9.32 $6.41 n/a $-2.90
FD Mkt. Cap / Per Metal
as % Spot Price:
33.47% 29.57% n/a -3.89%
Measured &
Indicated
06/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 65.21% 70.14% n/a 4.93%
Percentage Silver: 34.79% 29.86% n/a -4.93%
Total (Gold Eq. Oz.): 42.94M 39.92M n/a -3.01M
Total (Silver Eq. Oz.): 2,874.61M 3,348.70M n/a 474.08M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 32.07M 29.75M n/a -2.32M
Silver Eq. Oz.: 2,147.27M 2,495.55M n/a 348.28M
Maximum Profit (Gold): $14,339.24M $11,218.26M n/a $-3,120.98M
Maximum Profit (Silver): $9,573.88M $3,792.36M n/a $-5,781.53M
Total Maximum Profit: $23,913.13M $15,010.62M n/a $-8,902.51M
Max Profit / Current MCap: 2.666 2.142 n/a -0.523
Max Profit Per Share (Gold): $19.46 $15.22 n/a $-4.24
Max Profit Per Share (Silver): $12.99 $5.15 n/a $-7.85
Total Max Profit Per Share: $32.45 $20.37 n/a $-12.08
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $279.67 $235.50 n/a $-44.18
FD Mkt. Cap / Silver Eq.: $4.18 $2.81 n/a $-1.37
FD Mkt. Cap / Per Metal
as % Spot Price:
15.00% 12.94% n/a -2.06%

Reserves &
Resources
06/15/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 55.99% 61.45% n/a 5.46%
Percentage Silver: 44.01% 38.55% n/a -5.46%
Total (Gold Eq. Oz.): 67.87M 61.84M n/a -6.03M
Total (Silver Eq. Oz.): 4,544.12M 5,187.51M n/a 643.40M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 42.67M 39.07M n/a -3.60M
Silver Eq. Oz.: 2,856.81M 3,277.05M n/a 420.24M
Maximum Profit (Gold): $17,301.90M $13,536.08M n/a $-3,765.81M
Maximum Profit (Silver): $14,857.48M $5,885.27M n/a $-8,972.21M
Total Maximum Profit: $32,159.38M $19,421.35M n/a $-12,738.03M
Max Profit / Current MCap: 3.585 2.772 n/a -0.813
Max Profit Per Share (Gold): $23.48 $18.37 n/a $-5.11
Max Profit Per Share (Silver): $20.16 $7.99 n/a $-12.18
Total Max Profit Per Share: $43.64 $26.36 n/a $-17.29
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $210.21 $179.34 n/a $-30.88
FD Mkt. Cap / Silver Eq.: $3.14 $2.14 n/a $-1.00
FD Mkt. Cap / Per Metal
as % Spot Price:
11.28% 9.86% n/a -1.42%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×