Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Fresnillo Plc

www: www.fresnilloplc.com   email: ir@fresnilloplc.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
LON:FRES GBX
OTCMKTS:FNLPF USD

Description

Fresnillo Plc are a gold and silver focused major with seven producing mines in Mexico, one mine in development in Mexico and two exploration properties. Currently they produce roughly 565koz. of gold and 51.0Moz. of silver per year. They have approximately 38Moz. of gold and 2000Moz. of silver in the reserves and resources category of which 28Moz. of gold and 1000Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$21773.88M which is a rise of roughly 170% over the last five months. As of 04/08/2025 they have ~$839M debt and ~$1297M cash. They have 737M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/08/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $8,062.56M $21,773.88M 04/08/2025
MCap (OS): $8,062.56M $21,773.88M 04/08/2025
Total Assets: $5,800.00M $5,800.00M 04/08/2025
Total Liabilities: $1,670.00M $1,670.00M 04/08/2025
Current Assets: $2,400.00M $2,400.00M 04/08/2025
Current Liabilities: $350.00M $350.00M 04/08/2025
Total Debt: $839.00M $839.00M 04/08/2025
Cash: $1,297.00M $1,297.00M 04/08/2025
Debt (Net): $-458.00M $-458.00M
Enterprise Value: $7,604.56M $21,315.88M 06/22/2645
Cash Flow: $891.80M $1,861.29M never
Cash Flow Multiple: 9.04 11.70 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: No No 04/08/2025
Misc 04/08/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 736,893,589 736,893,589 04/08/2025
Shares (FD): 736,893,589 736,893,589 04/08/2025
Insider Ownership: n/a 75% 09/01/2025
Dividend (Annual): n/a 1.45% 09/01/2025
Company Type: Mostly Silver Mostly Silver never
Group: Producer Producer never
Production ETA: n/a n/a 04/08/2025
Production (Gold Eq Oz.): (guess) 
1,077,669		 (guess) 
1,143,797		 08/07/2025
Production (Silver Eq Oz.): (guess) 
108,242,972		 (guess) 
100,784,276		 08/07/2025
Development Phase: none Producer (Multiple Mines) 09/01/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 30
Producer: Elite Quality
 30
Producer: Elite Quality
 04/24/2023
Cash Flow Multiple: 17 17 04/08/2025

Resource Data

GOLD 04/08/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 7.00M 7.00M 04/08/2025
Measured & Indicated: 28.00M 28.00M 04/08/2025
Inferred: 10.00M 10.00M 04/08/2025
Reserves & Resources: 38.00M 38.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 5.95M 5.95M 04/08/2025
Measured & Indicated: 20.23M 20.23M 04/08/2025
Inferred: 4.25M 4.25M 04/08/2025
Reserves & Resources: 24.48M 24.48M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
550,000oz.		 (guess) 
565,000oz.		 08/07/2025
Cash Cost: $1,250 $1,250 04/08/2025
Extra Operating Cost: $600 $600 04/08/2025
Total: $1,850 $1,850 04/08/2025
Margin (Free Cash Flow): $1,151 (38%) $1,806 (49%)
MCap / Production (AuEq): $7,481.48 $19,036.48
EV / Production (AuEq): $7,056.49 $18,636.06
G
R
A
D
E		 Underground (Avg): n/a n/a 04/08/2025
Open Pit (Avg): n/a 1.00 g/t 03/18/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 09/01/2025
F
U
T
U
R
E		 Proven & Probable: 25.00M 25.00M 04/08/2025
Annual Production: 550,000oz. 550,000oz. 04/08/2025
Cash Cost: $1,300 $1,300 04/08/2025
Extra Operating Cost: $600 $600 04/08/2025
SILVER 04/08/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 350.00M 350.00M 04/08/2025
Measured & Indicated: 1,000.00M 1,000.00M 04/08/2025
Inferred: 1,000.00M 1,000.00M 04/08/2025
Reserves & Resources: 2,000.00M 2,000.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 297.50M 297.50M 04/08/2025
Measured & Indicated: 739.50M 739.50M 04/08/2025
Inferred: 425.00M 425.00M 04/08/2025
Reserves & Resources: 1,164.50M 1,164.50M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
53,000,000oz.		 (guess) 
51,000,000oz.		 08/07/2025
Cash Cost: $15.00 $15.00 04/08/2025
Extra Operating Cost: $10.00 $10.00 04/08/2025
Total: $25.00 $25.00 04/08/2025
Margin (Free Cash Flow): $4.88 (16.33%) $16.49 (39.74%)
MCap / Production (AgEq): $74.49 $216.04
EV / Production (AgEq): $70.25 $211.50
G
R
A
D
E		 Underground (Avg): 300.00 g/t 300.00 g/t 04/08/2025
Open Pit (Avg): n/a n/a 04/19/2023
Recovery Rate: (CG)  85.00% (CG)  85.00% 09/01/2025
F
U
T
U
R
E		 Proven & Probable: 1,000.00M 1,000.00M 04/08/2025
Annual Production: 53,000,000oz. 53,000,000oz. 04/08/2025
Cash Cost: $16.00 $16.00 04/08/2025
Extra Operating Cost: $11.00 $11.00 04/08/2025

Property

Last Analysis Data  (04/08/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Cienega
100 show
FY22 Production: 37,466 Oz Gold 7,709 Koz Silver 3,518 Tons Lead 5,387 Tons Zinc

Mine Life: 4.2
Prod Fresnillo
100 show
6 producing mines. 9 projects heading to production by 2018.

FY22 Production: 13,609Koz Silver 34,432 Oz Gold 21,756 Tons Lead 43,343 Tons Zinc

Mine Life: 4.8 at 7,350 tpd
Prod Herradura
100 show
FY22 Production: 349,715 Oz Gold 776 Koz Silver

Mine Life: 10.9
Prod Juanicipio
56 n/a
Prod Noche Buena
100 show
FY22 Production: 79,669 Gold 20 Koz Silver

Mine Life: 0.8
Prod San Julian
100 show
FY22 Production: 46,727 Oz Gold 14,252 Koz Silver

Mine Life: 4.8 Veins 2.8 Disseminated Ore Body
Prod Saucito
100 show
FY22 Production: 11,877 Koz Silver 73,497 Oz Gold 17,816 Tons Lead 28,415 Tons Zinc

Mine Life: 6.6
Dev Soledad and Dipolos
100 show
Operations at Soledad-Dipolos remain suspended as a result of the court ruling to vacate the area at the site of the mine.
Exp Parrena
100 n/a
Exp Penmont
100 n/a
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Cienega
100 show
FY22 Production: 37,466 Oz Gold 7,709 Koz Silver 3,518 Tons Lead 5,387 Tons Zinc

Mine Life: 4.2
Prod Fresnillo
100 show
6 producing mines. 9 projects heading to production by 2018.

FY22 Production: 13,609Koz Silver 34,432 Oz Gold 21,756 Tons Lead 43,343 Tons Zinc

Mine Life: 4.8 at 7,350 tpd
Prod Herradura
100 show
FY22 Production: 349,715 Oz Gold 776 Koz Silver

Mine Life: 10.9
Prod Juanicipio
56 n/a
Prod Noche Buena
100 show
FY22 Production: 79,669 Gold 20 Koz Silver

Mine Life: 0.8
Prod San Julian
100 show
FY22 Production: 46,727 Oz Gold 14,252 Koz Silver

Mine Life: 4.8 Veins 2.8 Disseminated Ore Body
Prod Saucito
100 show
FY22 Production: 11,877 Koz Silver 73,497 Oz Gold 17,816 Tons Lead 28,415 Tons Zinc

Mine Life: 6.6
Dev Soledad and Dipolos
100 show
Operations at Soledad-Dipolos remain suspended as a result of the court ruling to vacate the area at the site of the mine.
Exp Parrena
100 n/a
Exp Penmont
100 n/a

Profitability (by resource)

Proven &
Probable		 04/08/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 66.76% 63.80% n/a
Percentage Silver: 33.24% 36.20% n/a
Total (Gold Eq. Oz.): 10.48M 10.97M n/a
Total (Silver Eq. Oz.): 1,053.09M 966.80M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 8.91M 9.33M n/a
Silver Eq. Oz.: 895.13M 821.78M n/a
Maximum Profit (Gold): $6,849.64M $10,744.75M n/a
Maximum Profit (Silver): $1,451.80M $4,905.78M n/a
Total Maximum Profit: $8,301.44M $15,650.52M n/a
Max Profit / Current MCap: 1.030 0.719 n/a
Max Profit Per Share (Gold): $9.30 $14.58 n/a
Max Profit Per Share (Silver): $1.97 $6.66 n/a
Total Max Profit Per Share: $11.27 $21.24 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $904.69 $2,334.67 n/a
FD MCap / Silver Eq.: $9.01 $26.50 n/a
FD MCap / Per Metal
as % Spot Price:		 30.14% 63.86% n/a
EV / Gold Eq.: $853.30 $2,285.56 n/a
EV / Silver Eq.: $8.50 $25.94 n/a
EV / Per Metal
as % Spot Price:		 28.43% 62.52% n/a
Measured &
Indicated		 04/08/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 73.77% 71.16% n/a
Percentage Silver: 26.23% 28.84% n/a
Total (Gold Eq. Oz.): 37.96M 39.35M n/a
Total (Silver Eq. Oz.): 3,812.37M 3,467.19M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 27.59M 28.62M n/a
Silver Eq. Oz.: 2,771.44M 2,522.04M n/a
Maximum Profit (Gold): $23,288.78M $36,532.14M n/a
Maximum Profit (Silver): $3,608.76M $12,194.36M n/a
Total Maximum Profit: $26,897.54M $48,726.50M n/a
Max Profit / Current MCap: 3.336 2.238 n/a
Max Profit Per Share (Gold): $31.60 $49.58 n/a
Max Profit Per Share (Silver): $4.90 $16.55 n/a
Total Max Profit Per Share: $36.50 $66.12 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $292.20 $760.72 n/a
FD MCap / Silver Eq.: $2.91 $8.63 n/a
FD MCap / Per Metal
as % Spot Price:		 9.74% 20.81% n/a
EV / Gold Eq.: $275.60 $744.72 n/a
EV / Silver Eq.: $2.74 $8.45 n/a
EV / Per Metal
as % Spot Price:		 9.18% 20.37% n/a

Reserves &
Resources		 04/08/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 65.62% 62.61% n/a
Percentage Silver: 34.38% 37.39% n/a
Total (Gold Eq. Oz.): 57.91M 60.70M n/a
Total (Silver Eq. Oz.): 5,816.79M 5,348.32M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 36.07M 37.70M n/a
Silver Eq. Oz.: 3,623.31M 3,321.52M n/a
Maximum Profit (Gold): $28,181.38M $44,206.96M n/a
Maximum Profit (Silver): $5,682.76M $19,202.61M n/a
Total Maximum Profit: $33,864.14M $63,409.57M n/a
Max Profit / Current MCap: 4.200 2.912 n/a
Max Profit Per Share (Gold): $38.24 $59.99 n/a
Max Profit Per Share (Silver): $7.71 $26.06 n/a
Total Max Profit Per Share: $45.96 $86.05 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $223.50 $577.62 n/a
FD MCap / Silver Eq.: $2.23 $6.56 n/a
FD MCap / Per Metal
as % Spot Price:		 7.45% 15.80% n/a
EV / Gold Eq.: $210.81 $565.47 n/a
EV / Silver Eq.: $2.10 $6.42 n/a
EV / Per Metal
as % Spot Price:		 7.02% 15.47% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×