Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Fresnillo Plc

www: www.fresnilloplc.com   email: ir@fresnilloplc.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:FRES GBX
OTCMKTS:FNLPF USD

Description

Fresnillo Plc are a gold and silver focused major with six producing mines in Mexico, one mine in development in Mexico and three exploration properties. Currently they produce roughly 750koz. of gold and 55.0Moz. of silver per year. They have approximately 38Moz. of gold and 2000Moz. of silver in the reserves and resources category of which 28Moz. of gold and 1000Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$9304.41M which is a rise of roughly 4% over the last four months. As of 06/15/2021 they have ~$800M debt and ~$435M cash. They have 737M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/15/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $8,969.83M $9,304.41M 06/15/2021 $334.58M
Total Assets: $4,800.00M $4,800.00M 06/15/2021 $0.00M
Total Liabilities: $1,500.00M $1,500.00M 06/15/2021 $0.00M
Current Assets: $3,600.00M $3,600.00M 06/15/2021 $0.00M
Current Liabilities: $180.00M $180.00M 06/15/2021 $0.00M
Total Debt: $800.00M $800.00M 06/15/2021 $0.00M
Cash: $435.00M $435.00M 06/15/2021 $0.00M
Enterprise Value: $9,334.83M $9,669.41M 05/30/2276 $334.58M
Cash Flow: $804.39M $629.74M never $-174.65M
Cash Flow Multiple: 11.15 14.78 never 3.62
Net Debt to
Cash Flow Ratio:		 0.45 0.58 never 0.13
Finance within 1 year: No No 06/15/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/15/2021 0.00%
Misc 06/15/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 736,893,000 736,893,000 06/15/2021 0
Shares (FD): 736,893,000 736,893,000 06/15/2021 0
Insider Ownership: n/a 75% 06/15/2021 75%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 06/15/2021 n/a
Production (Gold Eq Oz.): (guess) 
1,571,503		 (guess) 
1,495,076		 06/15/2021 -76,427
Production (Silver Eq Oz.): (guess) 
105,212,823		 (guess) 
110,363,468		 06/15/2021 5,150,645
Initial CapEx (Outstanding): n/a n/a 06/15/2021 n/a
Funding Option: n/a n/a 06/15/2021 n/a
Documentation: none PRODUCER 06/15/2021 n/a
Value Adjustment: 50% 50% never 0%

Resource Data

GOLD 06/15/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 9.00M 9.00M 06/15/2021 0.00M
Measured & Indicated: 28.00M 28.00M 06/15/2021 0.00M
Inferred: 10.00M 10.00M 06/15/2021 0.00M
Reserves & Resources: 38.00M 38.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 7.65M 7.65M 06/15/2021 0.00M
Measured & Indicated: 20.57M 20.57M 06/15/2021 0.00M
Inferred: 4.25M 4.25M 06/15/2021 0.00M
Reserves & Resources: 24.82M 24.82M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
750,000oz.		 (guess) 
750,000oz.		 06/15/2021 0oz.
Cash Cost: $800 $800 06/15/2021 $0.00
Extra Operating Cost: $400 $400 06/15/2021 $0.00
Average Grade: 1.30 g/t 1.30 g/t 06/15/2021 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 06/15/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: 25.00M 25.00M 06/15/2021 0.00M
Annual Production: 800,000oz. 800,000oz. 06/15/2021 0oz.
Cash Cost: $800 $800 06/15/2021 $0
Extra Operating Cost: $400 $400 06/15/2021 $0
SILVER 06/15/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 530.00M 530.00M 06/15/2021 0.00M
Measured & Indicated: 1,000.00M 1,000.00M 06/15/2021 0.00M
Inferred: 1,000.00M 1,000.00M 06/15/2021 0.00M
Reserves & Resources: 2,000.00M 2,000.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 450.50M 450.50M 06/15/2021 0.00M
Measured & Indicated: 770.10M 770.10M 06/15/2021 0.00M
Inferred: 425.00M 425.00M 06/15/2021 0.00M
Reserves & Resources: 1,195.10M 1,195.10M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
55,000,000oz.		 (guess) 
55,000,000oz.		 06/15/2021 0oz.
Cash Cost: $8.00 $8.00 06/15/2021 $0.00
Extra Operating Cost: $8.00 $8.00 06/15/2021 $0.00
Average Grade: 300.00 g/t 300.00 g/t 06/15/2021 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 06/15/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: 1,000.00M 1,000.00M 06/15/2021 0.00M
Annual Production: 65,000,000oz. 65,000,000oz. 06/15/2021 0oz.
Cash Cost: $8.00 $8.00 06/15/2021 $0.00
Extra Operating Cost: $8.00 $8.00 06/15/2021 $0.00

Property

Last Analysis Data  (06/15/2021)
Stage Location Name Owned Type Au Ag Cu Notes
Production Santiago Papasquiaro, Mexico Cienega 100% n/a n/a
Production Santiago Papasquiaro, Mexico Fresnillo 100% n/a show
6 producing mines. 9 projects heading to production by 2018.
Production Caborca, Mexico Herradura 56% n/a n/a
Production Caborca, Mexico Noche Buena 56% n/a n/a
Production Zacatecas, Mexico Saucito 100% n/a n/a
Production Caborca, Mexico Soledad and Dipolos 56% n/a n/a
Development Zacatecas, Mexico Juanicipio 56% n/a n/a
Exploration Mexico Parrena 100% n/a n/a
Exploration Mexico Penmont 100% n/a n/a
Exploration Mexico San Julian 100% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Santiago Papasquiaro, Mexico Cienega 100% n/a n/a
Production Santiago Papasquiaro, Mexico Fresnillo 100% n/a show
6 producing mines. 9 projects heading to production by 2018.
Production Caborca, Mexico Herradura 56% n/a n/a
Production Caborca, Mexico Noche Buena 56% n/a n/a
Production Zacatecas, Mexico Saucito 100% n/a n/a
Production Caborca, Mexico Soledad and Dipolos 56% n/a n/a
Development Zacatecas, Mexico Juanicipio 56% n/a n/a
Exploration Mexico Parrena 100% n/a n/a
Exploration Mexico Penmont 100% n/a n/a
Exploration Mexico San Julian 100% n/a n/a

Profitability (by resource)

Proven &
Probable		 06/15/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 53.20% 55.62% n/a 2.42%
Percentage Silver: 46.80% 44.38% n/a -2.42%
Total (Gold Eq. Oz.): 16.92M 16.18M n/a -0.74M
Total (Silver Eq. Oz.): 1,132.55M 1,194.36M n/a 61.81M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 14.38M 13.75M n/a -0.63M
Silver Eq. Oz.: 962.67M 1,015.21M n/a 52.54M
Maximum Profit (Gold): $5,332.78M $4,757.65M n/a $-575.13M
Maximum Profit (Silver): $5,600.62M $3,916.65M n/a $-1,683.97M
Total Maximum Profit: $10,933.39M $8,674.30M n/a $-2,259.10M
Max Profit / Current MCap: 1.219 0.932 n/a -0.287
Max Profit Per Share (Gold): $7.24 $6.46 n/a $-0.78
Max Profit Per Share (Silver): $7.60 $5.32 n/a $-2.29
Total Max Profit Per Share: $14.84 $11.77 n/a $-3.07
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $623.82 $676.54 n/a $52.72
FD Mkt. Cap / Silver Eq.: $9.32 $9.17 n/a $-0.15
FD Mkt. Cap / Per Metal
as % Spot Price:		 33.47% 37.75% n/a 4.28%
Measured &
Indicated		 06/15/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 65.21% 67.39% n/a 2.18%
Percentage Silver: 34.79% 32.61% n/a -2.18%
Total (Gold Eq. Oz.): 42.94M 41.55M n/a -1.39M
Total (Silver Eq. Oz.): 2,874.61M 3,066.90M n/a 192.29M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 32.07M 31.00M n/a -1.07M
Silver Eq. Oz.: 2,147.27M 2,288.54M n/a 141.27M
Maximum Profit (Gold): $14,339.24M $12,792.79M n/a $-1,546.45M
Maximum Profit (Silver): $9,573.88M $6,695.25M n/a $-2,878.63M
Total Maximum Profit: $23,913.13M $19,488.04M n/a $-4,425.09M
Max Profit / Current MCap: 2.666 2.094 n/a -0.571
Max Profit Per Share (Gold): $19.46 $17.36 n/a $-2.10
Max Profit Per Share (Silver): $12.99 $9.09 n/a $-3.91
Total Max Profit Per Share: $32.45 $26.45 n/a $-6.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $279.67 $300.12 n/a $20.45
FD Mkt. Cap / Silver Eq.: $4.18 $4.07 n/a $-0.11
FD Mkt. Cap / Per Metal
as % Spot Price:		 15.00% 16.74% n/a 1.74%

Reserves &
Resources		 06/15/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 55.99% 58.38% n/a 2.39%
Percentage Silver: 44.01% 41.62% n/a -2.39%
Total (Gold Eq. Oz.): 67.87M 65.09M n/a -2.78M
Total (Silver Eq. Oz.): 4,544.12M 4,805.08M n/a 260.97M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 42.67M 41.01M n/a -1.66M
Silver Eq. Oz.: 2,856.81M 3,027.26M n/a 170.45M
Maximum Profit (Gold): $17,301.90M $15,435.93M n/a $-1,865.97M
Maximum Profit (Silver): $14,857.48M $10,390.20M n/a $-4,467.28M
Total Maximum Profit: $32,159.38M $25,826.13M n/a $-6,333.25M
Max Profit / Current MCap: 3.585 2.776 n/a -0.810
Max Profit Per Share (Gold): $23.48 $20.95 n/a $-2.53
Max Profit Per Share (Silver): $20.16 $14.10 n/a $-6.06
Total Max Profit Per Share: $43.64 $35.05 n/a $-8.59
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $210.21 $226.88 n/a $16.67
FD Mkt. Cap / Silver Eq.: $3.14 $3.07 n/a $-0.07
FD Mkt. Cap / Per Metal
as % Spot Price:		 11.28% 12.66% n/a 1.38%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×