Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
LON:FRES
GBX
OTCMKTS:FNLPF
USD
Description
Fresnillo Plc are a gold and silver focused major with seven producing mines in Mexico, one mine in development in Mexico and two exploration properties. Currently they produce roughly 625koz. of gold and 60.0Moz. of silver per year. They have approximately 38Moz. of gold and 2000Moz. of silver in the reserves and resources category of which 28Moz. of gold and 1000Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$4372.08M which is a fall of roughly 40% over the last twelve months. As of 08/15/2023 they have ~$1,159M debt and ~$889M cash. They have 737M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/19/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$7,237.84M
$4,372.08M
04/19/2023
Total Assets:
$5,914.00M
$5,914.00M
04/19/2023
Total Liabilities:
$1,997.00M
$1,997.00M
04/19/2023
Current Assets:
$2,088.00M
$2,088.00M
04/19/2023
Current Liabilities:
$687.00M
$687.00M
04/19/2023
Total Debt:
$935.00M
$1,159.00M
08/15/2023
Cash:
$969.00M
$889.00M
08/15/2023
Enterprise Value:
$7,203.84M
$4,642.08M
02/06/2117
Cash Flow:
$648.14M
$627.76M
never
Cash Flow Multiple:
11.17
6.96
never
Net Debt to Cash Flow Ratio:
n/a
0.43
never
Finance within 1 year:
No
No
04/19/2023
Misc
04/19/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
737,000,000
737,000,000
04/19/2023
Shares (FD):
737,000,000
737,000,000
04/19/2023
Insider Ownership:
n/a
75%
03/25/2024
Dividend (Annual):
n/a
1%
03/25/2024
Company Type:
Mostly Silver
Mostly Silver
never
Production ETA:
n/a
n/a
04/19/2023
Production (Gold Eq Oz.):
(guess) 1,306,629
(guess) 1,294,862
08/15/2023
Production (Silver Eq Oz.) :
(guess) 103,109,510
(guess) 115,981,641
08/15/2023
Initial CapEx (Outstanding):
n/a
n/a
04/19/2023
Funding Option:
n/a
n/a
04/19/2023
Documentation:
none
PRODUCER
03/25/2024
Future MCap Modifier:
0.3Producer: Elite Quality
0.3Producer: Elite Quality
04/24/2023
Cash Flow Multiplier:
12
12
03/18/2024
Resource Data
GOLD
04/19/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
8.00M
8.00M
04/19/2023
Measured & Indicated:
28.00M
28.00M
04/19/2023
Inferred:
10.00M
10.00M
04/19/2023
Reserves & Resources:
38.00M
38.00M
never
P L A U S I B L E
Proven & Probable:
6.80M
6.80M
04/19/2023
Measured & Indicated:
20.40M
20.40M
04/19/2023
Inferred:
4.25M
4.25M
04/19/2023
Reserves & Resources:
24.65M
24.65M
never
C U R R E N T
Annual Production:
(guess) 635,000oz.
(guess) 625,000oz.
08/15/2023
Cash Cost:
$1,000
$1,200
08/15/2023
Extra Operating Cost:
$500
$500
08/15/2023
G R A D E
Underground (Avg):
1.30 g/t
n/a
03/18/2024
Open Pit (Avg):
n/a
1.00 g/t
03/18/2024
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
03/25/2024
F U T U R E
Proven & Probable:
25.00M
25.00M
04/19/2023
Annual Production:
650,000oz.
625,000oz.
08/15/2023
Cash Cost:
$1,100
$1,250
08/15/2023
Extra Operating Cost:
$500
$550
08/15/2023
SILVER
04/19/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
396.00M
396.00M
04/19/2023
Measured & Indicated:
1,000.00M
1,000.00M
04/19/2023
Inferred:
1,000.00M
1,000.00M
04/19/2023
Reserves & Resources:
2,000.00M
2,000.00M
never
P L A U S I B L E
Proven & Probable:
336.60M
336.60M
04/19/2023
Measured & Indicated:
747.32M
747.32M
04/19/2023
Inferred:
425.00M
425.00M
04/19/2023
Reserves & Resources:
1,172.32M
1,172.32M
never
C U R R E N T
Annual Production:
(guess) 53,000,000oz.
(guess) 60,000,000oz.
08/15/2023
Cash Cost:
$11.00
$12.00
08/15/2023
Extra Operating Cost:
$8.00
$8.00
04/19/2023
G R A D E
Underground (Avg):
300.00 g/t
300.00 g/t
04/19/2023
Open Pit (Avg):
n/a
n/a
04/19/2023
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
03/25/2024
F U T U R E
Proven & Probable:
1,000.00M
1,000.00M
04/19/2023
Annual Production:
60,000,000oz.
60,000,000oz.
04/19/2023
Cash Cost:
$13.00
$13.00
04/19/2023
Extra Operating Cost:
$10.00
$10.00
04/19/2023
Property
Last Analysis Data (04/19/2023)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Santiago Papasquiaro , Mexico
Cienega
100%
n/a
n/a
Production
Santiago Papasquiaro , Mexico
Fresnillo
100%
n/a
show
6 producing mines. 9 projects heading to production by 2018.
Production
Caborca , Mexico
Herradura
56%
n/a
n/a
Production
Caborca , Mexico
Noche Buena
56%
n/a
n/a
Production
Zacatecas , Mexico
Saucito
100%
n/a
n/a
Production
Caborca , Mexico
Soledad and Dipolos
56%
n/a
n/a
Development
Zacatecas , Mexico
Juanicipio
56%
n/a
n/a
Exploration
Mexico
Parrena
100%
n/a
n/a
Exploration
Mexico
Penmont
100%
n/a
n/a
Exploration
Mexico
San Julian
100%
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Santiago Papasquiaro , Mexico
Cienega
100%
n/a
show
FY22 Production: 37,466 Oz Gold 7,709 Koz Silver 3,518 Tons Lead 5,387 Tons Zinc
Mine Life: 4.2
Production
Santiago Papasquiaro , Mexico
Fresnillo
100%
n/a
show
6 producing mines. 9 projects heading to production by 2018.
FY22 Production: 13,609Koz Silver 34,432 Oz Gold 21,756 Tons Lead 43,343 Tons Zinc
Mine Life: 4.8 at 7,350 tpd
Production
Caborca , Mexico
Herradura
100%
n/a
show
FY22 Production: 349,715 Oz Gold 776 Koz Silver
Mine Life: 10.9
Production
Zacatecas , Mexico
Juanicipio
56%
Underground
n/a
Production
Caborca , Mexico
Noche Buena
100%
n/a
show
FY22 Production: 79,669 Gold 20 Koz Silver
Mine Life: 0.8
Production
Mexico
San Julian
100%
Underground
show
FY22 Production: 46,727 Oz Gold 14,252 Koz Silver
Mine Life: 4.8 Veins 2.8 Disseminated Ore Body
Production
Zacatecas , Mexico
Saucito
100%
n/a
show
FY22 Production: 11,877 Koz Silver 73,497 Oz Gold 17,816 Tons Lead 28,415 Tons Zinc
Mine Life: 6.6
Development
Caborca , Mexico
Soledad and Dipolos
100%
n/a
show
Operations at Soledad-Dipolos remain suspended as a result of the court ruling to vacate the area at the site of the mine.
Exploration
Mexico
Parrena
100%
n/a
n/a
Exploration
Mexico
Penmont
100%
n/a
n/a
Profitability (by resource)
Proven & Probable
04/19/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
61.45%
64.41%
n/a
Percentage Silver:
38.55%
35.59%
n/a
Total (Gold Eq. Oz.):
13.02M
12.42M
n/a
Total (Silver Eq. Oz.):
1,027.30M
1,112.57M
n/a
P L A U S I B L E
Gold Eq. Oz.:
11.07M
10.56M
n/a
Silver Eq. Oz.:
873.21M
945.68M
n/a
Maximum Profit (Gold):
$3,370.76M
$3,618.28M
n/a
Maximum Profit (Silver):
$2,117.21M
$1,656.07M
n/a
Total Maximum Profit:
$5,487.97M
$5,274.35M
n/a
Max Profit / Current MCap:
0.758
1.206
n/a
Max Profit Per Share (Gold):
$4.57
$4.91
n/a
Max Profit Per Share (Silver):
$2.87
$2.25
n/a
Total Max Profit Per Share:
$7.45
$7.16
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$654.09
$414.10
n/a
FD MCap / Silver Eq.:
$8.29
$4.62
n/a
FD MCap / Per Metal as % Spot Price:
32.78%
18.55%
n/a
Measured & Indicated
04/19/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
68.84%
71.49%
n/a
Percentage Silver:
31.16%
28.51%
n/a
Total (Gold Eq. Oz.):
40.67M
39.16M
n/a
Total (Silver Eq. Oz.):
3,209.55M
3,507.98M
n/a
P L A U S I B L E
Gold Eq. Oz.:
29.87M
28.74M
n/a
Silver Eq. Oz.:
2,357.14M
2,574.56M
n/a
Maximum Profit (Gold):
$10,112.28M
$10,854.84M
n/a
Maximum Profit (Silver):
$4,700.64M
$3,676.81M
n/a
Total Maximum Profit:
$14,812.92M
$14,531.65M
n/a
Max Profit / Current MCap:
2.047
3.324
n/a
Max Profit Per Share (Gold):
$13.72
$14.73
n/a
Max Profit Per Share (Silver):
$6.38
$4.99
n/a
Total Max Profit Per Share:
$20.10
$19.72
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$242.31
$152.11
n/a
FD MCap / Silver Eq.:
$3.07
$1.70
n/a
FD MCap / Per Metal as % Spot Price:
12.14%
6.81%
n/a
Reserves & Resources
04/19/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
59.99%
62.99%
n/a
Percentage Silver:
40.01%
37.01%
n/a
Total (Gold Eq. Oz.):
63.34M
60.33M
n/a
Total (Silver Eq. Oz.):
4,998.68M
5,403.68M
n/a
P L A U S I B L E
Gold Eq. Oz.:
39.51M
37.74M
n/a
Silver Eq. Oz.:
3,117.52M
3,380.24M
n/a
Maximum Profit (Gold):
$12,219.01M
$13,116.27M
n/a
Maximum Profit (Silver):
$7,373.89M
$5,767.81M
n/a
Total Maximum Profit:
$19,592.90M
$18,884.08M
n/a
Max Profit / Current MCap:
2.707
4.319
n/a
Max Profit Per Share (Gold):
$16.58
$17.80
n/a
Max Profit Per Share (Silver):
$10.01
$7.83
n/a
Total Max Profit Per Share:
$26.58
$25.62
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$183.21
$115.85
n/a
FD MCap / Silver Eq.:
$2.32
$1.29
n/a
FD MCap / Per Metal as % Spot Price:
9.18%
5.19%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/19/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
USD 1.0000
USD 1.0000
03/29/2024
Spot Gold:
$1,995.70
$2,232.10
03/29/2024
Spot Silver:
$25.29
$24.92
03/29/2024
Gold:Silver Ratio:
78.91
89.57
03/29/2024
Spot Gold (Future):
$3,000.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: