Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Yamana Gold Inc

www: www.yamana.com   email: investor@yamana.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:AUY USD
TSE:YRI CAD

Description

Yamana Gold Inc are a gold focused major with nine producing mines in Argentina, Brazil, Chile and Mexico, six mines in development in Argentina, Brazil and Chile and exploration properties. Currently they produce roughly 950koz. of gold per year. They have approximately 33Moz. of gold in the reserves and resources category of which 17Moz. are in the measured and indicated category. They have a market capitalisation of ~$5129.18M which is a rise of roughly 16% over the last thirteen months. As of 11/15/2021 they have ~$772M debt and ~$461M cash. They have 965M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/15/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $4,404.72M $5,129.18M 11/15/2021 $724.46M
Total Assets: $8,300.00M $8,300.00M 11/15/2021 $0.00M
Total Liabilities: $3,177.00M $3,177.00M 11/15/2021 $0.00M
Current Assets: $750.00M $750.00M 11/15/2021 $0.00M
Current Liabilities: $410.00M $410.00M 11/15/2021 $0.00M
Total Debt: $772.00M $772.00M 11/15/2021 $0.00M
Cash: $461.00M $461.00M 11/15/2021 $0.00M
Enterprise Value: $4,715.72M $5,440.18M 05/23/2142 $724.46M
Cash Flow: $466.41M $369.47M never $-96.94M
Cash Flow Multiple: 9.44 13.88 never 4.44
Net Debt to
Cash Flow Ratio:		 0.67 0.84 never 0.17
Finance within 1 year: 11/15/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/15/2021 0.00%
Misc 11/15/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 964,715,000 964,715,000 11/15/2021 0
Shares (FD): 965,948,000 965,948,000 11/15/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 11/15/2021 n/a
Production (Gold Eq Oz.): (guess) 
1,000,000		 (guess) 
950,000		 04/27/2022 -50,000
Production (Silver Eq Oz.): (guess) 
74,354,582		 (guess) 
77,790,112		 04/27/2022 3,435,530
Initial CapEx (Outstanding): n/a n/a 11/15/2021 n/a
Funding Option: n/a n/a 11/15/2021 n/a
Documentation: none PRODUCER 04/27/2022 n/a
Value Adjustment: 50% 50% never 0%

Resource Data

GOLD 11/15/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 16.00M 16.00M 11/15/2021 0.00M
Measured & Indicated: 17.00M 17.00M 11/15/2021 0.00M
Inferred: 16.00M 16.00M 11/15/2021 0.00M
Reserves & Resources: 33.00M 33.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 13.60M 13.60M 11/15/2021 0.00M
Measured & Indicated: 14.28M 14.28M 11/15/2021 0.00M
Inferred: 6.80M 6.80M 11/15/2021 0.00M
Reserves & Resources: 21.08M 21.08M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
1,000,000oz.		 (guess) 
950,000oz.		 04/27/2022 -50,000oz.
Cash Cost: $700 $750 04/27/2022 $50.00
Extra Operating Cost: $500 $450 04/27/2022 $-50.00
Average Grade: 1.00 g/t 1.00 g/t 11/15/2021 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/27/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 20.00M 20.00M 11/15/2021 0.00M
Annual Production: 1,000,000oz. 1,000,000oz. 11/15/2021 0oz.
Cash Cost: $750 $800 04/27/2022 $50
Extra Operating Cost: $500 $450 04/27/2022 $-50
SILVER 11/15/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/15/2021 0.00M
Measured & Indicated: n/a n/a 11/15/2021 0.00M
Inferred: n/a n/a 11/15/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/15/2021 0.00M
Measured & Indicated: n/a n/a 11/15/2021 0.00M
Inferred: n/a n/a 11/15/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/15/2021 $0.00
Extra Operating Cost: n/a n/a 11/15/2021 $0.00
Average Grade: n/a n/a 11/15/2021 n/a
Recovery Rate: n/a n/a 11/15/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/15/2021 0.00M
Annual Production: n/a n/a 11/15/2021 n/a
Cash Cost: n/a n/a 11/15/2021 n/a
Extra Operating Cost: n/a n/a 11/15/2021 n/a

Property

Last Analysis Data  (11/15/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Argentina Alumbrera 12% n/a n/a n/a
Production Argentina Gualcamayo 100% n/a n/a n/a
Development Catamarca, Argentina Agua Rica 100% n/a n/a n/a
Development Puerto Deseado, Argentina Cerro Moro 100% n/a n/a n/a
Exploration Chubut, Argentina Chubut Projects 100% n/a n/a n/a
Exploration Argentina Don Sixto 100% n/a n/a n/a
Exploration Argentina Fomicruz 0% n/a n/a n/a
Exploration Santa Cruz Province, Argentina Santa Cruz Projects 100% n/a n/a n/a
Exploration Argentina Suyai 100% n/a n/a n/a
Production Goias State, Brazil Chapada copper 100% n/a n/a n/a
Production Goias State, Brazil Chapada gold 100% n/a n/a n/a
Production Salvador, Brazil Fazenda Brasileiro 100% n/a n/a n/a
Production Bahia, Brazil Jacobina 255% n/a n/a n/a
Development Bahia, Brazil C1-Santa Luz 100% n/a n/a n/a
Development Brazil Ernesto 100% n/a n/a n/a
Development Goias State, Brazil Pilar 75% n/a n/a n/a
Exploration Goias State, Brazil Chapada Silver 100% n/a n/a n/a
Exploration Nunavut, Canada Blue Caribou 100% n/a n/a n/a
Exploration Oxford House, Manitoba, Canada Domain 65% n/a n/a n/a
Exploration Red Lake, On, Canada Headway 0% n/a n/a n/a
Exploration Manitoba, Canada Monument Bay 100% 35,000 Open Pit show
Getting close to a PEA.

3 million oz deposit at 1.2 gpt.
Exploration Ontario, Canada North Madsen 100% (guess) n/a Open Pit show
1.3 million oz open pit near surface.
Exploration Red Lake, On, Canada Satterly 0% n/a n/a n/a
Production Santiago, Chile Alhue-Mineral Florida 100% n/a n/a n/a
Production Antofagasta, Chile El Penon 100% n/a n/a n/a
Development Chile Jeronimo 57% n/a n/a n/a
Exploration Chile Amancaya 100% n/a n/a n/a
Exploration Chile La Pepa 100% n/a n/a n/a
Production Sonora, Mexico Mercedes 100% n/a n/a n/a
Total Land Package Size (ha): 35,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Argentina Alumbrera 12% n/a n/a n/a
Production Argentina Gualcamayo 100% n/a n/a n/a
Development Catamarca, Argentina Agua Rica 100% n/a n/a n/a
Development Puerto Deseado, Argentina Cerro Moro 100% n/a n/a n/a
Exploration Chubut, Argentina Chubut Projects 100% n/a n/a n/a
Exploration Argentina Don Sixto 100% n/a n/a n/a
Exploration Argentina Fomicruz 0% n/a n/a n/a
Exploration Santa Cruz Province, Argentina Santa Cruz Projects 100% n/a n/a n/a
Exploration Argentina Suyai 100% n/a n/a n/a
Production Goias State, Brazil Chapada copper 100% n/a n/a n/a
Production Goias State, Brazil Chapada gold 100% n/a n/a n/a
Production Salvador, Brazil Fazenda Brasileiro 100% n/a n/a n/a
Production Bahia, Brazil Jacobina 255% n/a n/a n/a
Development Bahia, Brazil C1-Santa Luz 100% n/a n/a n/a
Development Brazil Ernesto 100% n/a n/a n/a
Development Goias State, Brazil Pilar 75% n/a n/a n/a
Exploration Goias State, Brazil Chapada Silver 100% n/a n/a n/a
Exploration Nunavut, Canada Blue Caribou 100% n/a n/a n/a
Exploration Oxford House, Manitoba, Canada Domain 65% n/a n/a n/a
Exploration Red Lake, On, Canada Headway 0% n/a n/a n/a
Exploration Manitoba, Canada Monument Bay 100% 35,000 Open Pit show
Getting close to a PEA.

3 million oz deposit at 1.2 gpt.
Exploration Ontario, Canada North Madsen 100% (guess) n/a Open Pit show
1.3 million oz open pit near surface.
Exploration Red Lake, On, Canada Satterly 0% n/a n/a n/a
Production Santiago, Chile Alhue-Mineral Florida 100% n/a n/a n/a
Production Antofagasta, Chile El Penon 100% n/a n/a n/a
Development Chile Jeronimo 57% n/a n/a n/a
Exploration Chile Amancaya 100% n/a n/a n/a
Exploration Chile La Pepa 100% n/a n/a n/a
Production Sonora, Mexico Mercedes 100% n/a n/a n/a
Total Land Package Size (ha): 35,000  

Profitability (by resource)

Proven &
Probable		 11/15/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 16.00M 16.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 120.48M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 13.60M 13.60M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 102.40M
Maximum Profit (Gold): $9,514.76M $7,933.97M n/a $-1,580.80M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $9,514.76M $7,933.97M n/a $-1,580.80M
Max Profit / Current MCap: 2.160 1.547 n/a -0.613
Max Profit Per Share (Gold): $9.85 $8.21 n/a $-1.64
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $9.85 $8.21 n/a $-1.64
Total Free Profit Per Share: $5.29 $2.90 n/a $-2.39
FD Mkt. Cap / Gold Eq.: $323.88 $377.15 n/a $53.27
FD Mkt. Cap / Silver Eq.: $4.36 $4.61 n/a $0.25
FD Mkt. Cap / Per Metal
as % Spot Price:		 17.35% 21.48% n/a 4.13%
Measured &
Indicated		 11/15/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 17.00M 17.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 128.01M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 14.28M 14.28M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 107.52M
Maximum Profit (Gold): $9,990.50M $8,330.67M n/a $-1,659.84M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $9,990.50M $8,330.67M n/a $-1,659.84M
Max Profit / Current MCap: 2.268 1.624 n/a -0.644
Max Profit Per Share (Gold): $10.34 $8.62 n/a $-1.72
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $10.34 $8.62 n/a $-1.72
Total Free Profit Per Share: $5.78 $3.31 n/a $-2.47
FD Mkt. Cap / Gold Eq.: $308.45 $359.19 n/a $50.73
FD Mkt. Cap / Silver Eq.: $4.15 $4.39 n/a $0.24
FD Mkt. Cap / Per Metal
as % Spot Price:		 16.53% 20.46% n/a 3.93%

Reserves &
Resources		 11/15/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 33.00M 33.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 248.48M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 21.08M 21.08M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 158.73M
Maximum Profit (Gold): $14,747.88M $12,297.65M n/a $-2,450.23M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $14,747.88M $12,297.65M n/a $-2,450.23M
Max Profit / Current MCap: 3.348 2.398 n/a -0.951
Max Profit Per Share (Gold): $15.27 $12.73 n/a $-2.54
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $15.27 $12.73 n/a $-2.54
Total Free Profit Per Share: $10.71 $7.42 n/a $-3.29
FD Mkt. Cap / Gold Eq.: $208.95 $243.32 n/a $34.37
FD Mkt. Cap / Silver Eq.: $2.81 $2.97 n/a $0.16
FD Mkt. Cap / Per Metal
as % Spot Price:		 11.20% 13.86% n/a 2.66%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×