Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NYSE:AUY
USD
TSE:YRI
CAD
Description
Yamana Gold Inc. are a gold focused major with nine producing mines in Argentina, Brazil, Chile and Mexico, six mines in development in Argentina, Brazil and Chile and exploration properties. Currently they produce roughly 1,000koz. of gold per year. They have approximately 28Moz. of gold in the reserves and resources category of which 17Moz. are in the measured and indicated category. They have a market capitalisation of ~$4338.62M which is a fall of roughly 15% over the last five months. As of 11/20/2020 they have ~$991M debt and ~$474M cash. They have 952M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
11/20/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$5,117.84M
$4,338.62M
11/20/2020
$-779.22M
Total Assets:
$7,091.00M
$7,091.00M
11/20/2020
$0.00M
Total Liabilities:
$2,881.00M
$2,881.00M
11/20/2020
$0.00M
Current Assets:
$500.00M
$500.00M
11/20/2020
$0.00M
Current Liabilities:
$387.00M
$387.00M
11/20/2020
$0.00M
Total Debt:
$991.00M
$991.00M
11/20/2020
$0.00M
Cash:
$474.00M
$474.00M
11/20/2020
$0.00M
Enterprise Value:
$5,634.84M
$4,855.62M
11/14/2123
$-779.22M
Cash Flow:
$469.28M
$383.60M
never
$-85.68M
Cash Flow Multiple:
10.91
11.31
never
0.40
Net Debt to Cash Flow Ratio:
1.10
1.35
never
0.25
Finance within 1 year:
11/20/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
11/20/2020
0.00%
Misc
11/20/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
952,000,000
952,000,000
11/20/2020
0
Shares (FD):
962,000,000
962,000,000
11/20/2020
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
11/20/2020
n/a
Production (Gold Eq Oz.):
(guess) 1,000,000
(guess) 1,000,000
11/20/2020
0
Production (Silver Eq Oz.) :
(guess) 77,481,359
(guess) 68,307,933
11/20/2020
-9,173,426
Initial CapEx (Outstanding):
n/a
n/a
11/20/2020
n/a
Funding Option:
n/a
n/a
11/20/2020
n/a
Documentation:
none
PRODUCER
11/20/2020
n/a
Value Adjustment:
50%
50%
never
0%
Resource Data
GOLD
11/20/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
14.00M
14.00M
11/20/2020
0.00M
Measured & Indicated:
17.00M
17.00M
11/20/2020
0.00M
Inferred:
11.00M
11.00M
11/20/2020
0.00M
Reserves & Resources:
28.00M
28.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
11.90M
11.90M
11/20/2020
0.00M
Measured & Indicated:
13.94M
13.94M
11/20/2020
0.00M
Inferred:
4.68M
4.68M
11/20/2020
0.00M
Reserves & Resources:
18.62M
18.62M
never
0.00M
C U R R E N T
Annual Production:
(guess) 1,000,000oz.
(guess) 1,000,000oz.
11/20/2020
0oz.
Cash Cost:
$700
$700
11/20/2020
$0.00
Extra Operating Cost:
$500
$500
11/20/2020
$0.00
Average Grade:
1.00 g/t
1.00 g/t
11/20/2020
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
11/20/2020
0.00%
F U T U R E
Proven & Probable:
20.00M
20.00M
11/20/2020
0.00M
Annual Production:
1,000,000oz.
1,000,000oz.
11/20/2020
0oz.
Cash Cost:
$750
$750
11/20/2020
$0
Extra Operating Cost:
$450
$450
11/20/2020
$0
SILVER
11/20/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/20/2020
0.00M
Measured & Indicated:
n/a
n/a
11/20/2020
0.00M
Inferred:
n/a
n/a
11/20/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/20/2020
0.00M
Measured & Indicated:
n/a
n/a
11/20/2020
0.00M
Inferred:
n/a
n/a
11/20/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/20/2020
$0.00
Extra Operating Cost:
n/a
n/a
11/20/2020
$0.00
Average Grade:
n/a
n/a
11/20/2020
n/a
Recovery Rate:
n/a
n/a
11/20/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
11/20/2020
0.00M
Annual Production:
n/a
n/a
11/20/2020
n/a
Cash Cost:
n/a
n/a
11/20/2020
n/a
Extra Operating Cost:
n/a
n/a
11/20/2020
n/a
Property
Last Analysis Data (11/20/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Argentina
Alumbrera
12%
n/a
n/a
n/a
Production
Argentina
Gualcamayo
100%
n/a
n/a
n/a
Development
Catamarca , Argentina
Agua Rica
100%
n/a
n/a
n/a
Development
Puerto Deseado , Argentina
Cerro Moro
100%
n/a
n/a
n/a
Exploration
Chubut , Argentina
Chubut Projects
100%
n/a
n/a
n/a
Exploration
Argentina
Don Sixto
100%
n/a
n/a
n/a
Exploration
Argentina
Fomicruz
0%
n/a
n/a
n/a
Exploration
Santa Cruz Province , Argentina
Santa Cruz Projects
100%
n/a
n/a
n/a
Exploration
Argentina
Suyai
100%
n/a
n/a
n/a
Production
Goias State , Brazil
Chapada copper
100%
n/a
n/a
n/a
Production
Goias State , Brazil
Chapada gold
100%
n/a
n/a
n/a
Production
Salvador , Brazil
Fazenda Brasileiro
100%
n/a
n/a
n/a
Production
Bahia , Brazil
Jacobina
255%
n/a
n/a
n/a
Development
Bahia , Brazil
C1-Santa Luz
100%
n/a
n/a
n/a
Development
Brazil
Ernesto
100%
n/a
n/a
n/a
Development
Goias State , Brazil
Pilar
75%
n/a
n/a
n/a
Exploration
Goias State , Brazil
Chapada Silver
100%
n/a
n/a
n/a
Exploration
Nunavut , Canada
Blue Caribou
100%
n/a
n/a
n/a
Exploration
Oxford House, Manitoba , Canada
Domain
65%
n/a
n/a
n/a
Exploration
Red Lake, On , Canada
Headway
0%
n/a
n/a
n/a
Exploration
Manitoba , Canada
Monument Bay
100%
35,000
Open Pit
show
Getting close to a PEA.
3 million oz deposit at 1.2 gpt.
Exploration
Ontario , Canada
North Madsen
100% (guess)
n/a
Open Pit
show
1.3 million oz open pit near surface.
Exploration
Red Lake, On , Canada
Satterly
0%
n/a
n/a
n/a
Production
Santiago , Chile
Alhue-Mineral Florida
100%
n/a
n/a
n/a
Production
Antofagasta , Chile
El Penon
100%
n/a
n/a
n/a
Development
Chile
Jeronimo
57%
n/a
n/a
n/a
Exploration
Chile
Amancaya
100%
n/a
n/a
n/a
Exploration
Chile
La Pepa
100%
n/a
n/a
n/a
Production
Sonora , Mexico
Mercedes
100%
n/a
n/a
n/a
Total Land Package Size (ha):
35,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Argentina
Alumbrera
12%
n/a
n/a
n/a
Production
Argentina
Gualcamayo
100%
n/a
n/a
n/a
Development
Catamarca , Argentina
Agua Rica
100%
n/a
n/a
n/a
Development
Puerto Deseado , Argentina
Cerro Moro
100%
n/a
n/a
n/a
Exploration
Chubut , Argentina
Chubut Projects
100%
n/a
n/a
n/a
Exploration
Argentina
Don Sixto
100%
n/a
n/a
n/a
Exploration
Argentina
Fomicruz
0%
n/a
n/a
n/a
Exploration
Santa Cruz Province , Argentina
Santa Cruz Projects
100%
n/a
n/a
n/a
Exploration
Argentina
Suyai
100%
n/a
n/a
n/a
Production
Goias State , Brazil
Chapada copper
100%
n/a
n/a
n/a
Production
Goias State , Brazil
Chapada gold
100%
n/a
n/a
n/a
Production
Salvador , Brazil
Fazenda Brasileiro
100%
n/a
n/a
n/a
Production
Bahia , Brazil
Jacobina
255%
n/a
n/a
n/a
Development
Bahia , Brazil
C1-Santa Luz
100%
n/a
n/a
n/a
Development
Brazil
Ernesto
100%
n/a
n/a
n/a
Development
Goias State , Brazil
Pilar
75%
n/a
n/a
n/a
Exploration
Goias State , Brazil
Chapada Silver
100%
n/a
n/a
n/a
Exploration
Nunavut , Canada
Blue Caribou
100%
n/a
n/a
n/a
Exploration
Oxford House, Manitoba , Canada
Domain
65%
n/a
n/a
n/a
Exploration
Red Lake, On , Canada
Headway
0%
n/a
n/a
n/a
Exploration
Manitoba , Canada
Monument Bay
100%
35,000
Open Pit
show
Getting close to a PEA.
3 million oz deposit at 1.2 gpt.
Exploration
Ontario , Canada
North Madsen
100% (guess)
n/a
Open Pit
show
1.3 million oz open pit near surface.
Exploration
Red Lake, On , Canada
Satterly
0%
n/a
n/a
n/a
Production
Santiago , Chile
Alhue-Mineral Florida
100%
n/a
n/a
n/a
Production
Antofagasta , Chile
El Penon
100%
n/a
n/a
n/a
Development
Chile
Jeronimo
57%
n/a
n/a
n/a
Exploration
Chile
Amancaya
100%
n/a
n/a
n/a
Exploration
Chile
La Pepa
100%
n/a
n/a
n/a
Production
Sonora , Mexico
Mercedes
100%
n/a
n/a
n/a
Total Land Package Size (ha):
35,000
Profitability (by resource)
Proven & Probable
11/20/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
14.00M
14.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-128.43M
P L A U S I B L E
Gold Eq. Oz.:
11.90M
11.90M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-109.16M
Maximum Profit (Gold):
$8,376.65M
$6,847.26M
n/a
$-1,529.39M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$8,376.65M
$6,847.26M
n/a
$-1,529.39M
Max Profit / Current MCap:
1.637
1.578
n/a
-0.059
Max Profit Per Share (Gold):
$8.71
$7.12
n/a
$-1.59
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$8.71
$7.12
n/a
$-1.59
Total Free Profit Per Share:
$3.39
$2.61
n/a
$-0.78
FD Mkt. Cap / Gold Eq.:
$430.07
$364.59
n/a
$-65.48
FD Mkt. Cap / Silver Eq.:
$5.55
$5.34
n/a
$-0.21
FD Mkt. Cap / Per Metal as % Spot Price:
22.99%
20.86%
n/a
-2.14%
Measured & Indicated
11/20/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
17.00M
17.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-155.95M
P L A U S I B L E
Gold Eq. Oz.:
13.94M
13.94M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-127.88M
Maximum Profit (Gold):
$9,812.64M
$8,021.08M
n/a
$-1,791.57M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$9,812.64M
$8,021.08M
n/a
$-1,791.57M
Max Profit / Current MCap:
1.917
1.849
n/a
-0.069
Max Profit Per Share (Gold):
$10.20
$8.34
n/a
$-1.86
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$10.20
$8.34
n/a
$-1.86
Total Free Profit Per Share:
$4.88
$3.83
n/a
$-1.05
FD Mkt. Cap / Gold Eq.:
$367.13
$311.24
n/a
$-55.90
FD Mkt. Cap / Silver Eq.:
$4.74
$4.56
n/a
$-0.18
FD Mkt. Cap / Per Metal as % Spot Price:
19.63%
17.81%
n/a
-1.82%
Reserves & Resources
11/20/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
28.00M
28.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-256.86M
P L A U S I B L E
Gold Eq. Oz.:
18.62M
18.62M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-170.76M
Maximum Profit (Gold):
$13,103.47M
$10,711.07M
n/a
$-2,392.40M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$13,103.47M
$10,711.07M
n/a
$-2,392.40M
Max Profit / Current MCap:
2.560
2.469
n/a
-0.092
Max Profit Per Share (Gold):
$13.62
$11.13
n/a
$-2.49
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$13.62
$11.13
n/a
$-2.49
Total Free Profit Per Share:
$8.30
$6.62
n/a
$-1.68
FD Mkt. Cap / Gold Eq.:
$274.93
$233.07
n/a
$-41.86
FD Mkt. Cap / Silver Eq.:
$3.55
$3.41
n/a
$-0.14
FD Mkt. Cap / Per Metal as % Spot Price:
14.70%
13.33%
n/a
-1.37%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/20/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Spot Gold:
$1,870.40
$1,748.00
04/15/2021
$-122.40
Spot Silver:
$24.14
$25.59
04/15/2021
$1.45
Gold:Silver Ratio:
77.48
68.31
04/15/2021
-9.17
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: