Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Yamana Gold Inc.

www: www.yamana.com   email: investor@yamana.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:AUY USD
TSE:YRI CAD

Description

Yamana Gold Inc. are a gold focused major with nine producing mines in Argentina, Brazil, Chile and Mexico, six mines in development in Argentina, Brazil and Chile and exploration properties. Currently they produce roughly 950koz. of gold per year. They have approximately 27Moz. of gold in the reserves and resources category of which 16Moz. are in the measured and indicated category. They have a market capitalisation of ~$5560.36M which is a rise of roughly 67% over the last nine months. As of 11/23/2019 they have ~$991M debt and ~$100M cash. They have 950M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/23/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $3,338.14M $5,560.36M 11/23/2019 $2,222.22M
Total Assets: $7,091.00M $7,091.00M 11/23/2019 $0.00M
Total Liabilities: $2,881.00M $2,881.00M 11/23/2019 $0.00M
Current Assets: $365.00M $365.00M 11/23/2019 $0.00M
Current Liabilities: $387.00M $387.00M 11/23/2019 $0.00M
Total Debt: $991.00M $991.00M 11/23/2019 $0.00M
Cash: $100.00M $100.00M 11/23/2019 $0.00M
Enterprise Value: $4,229.14M $6,451.36M 06/08/2174 $2,222.22M
Cash Flow: $173.63M $480.73M never $307.10M
Cash Flow Multiple: 19.23 11.57 never -7.66
Net Debt to
Cash Flow Ratio:		 5.13 1.85 never -3.28
Finance within 1 year: 11/23/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/23/2019 0.00%
Misc 11/23/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 950,435,000 950,435,000 11/23/2019 0
Shares (FD): 962,000,000 962,000,000 11/23/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 11/23/2019 n/a
Production (Gold Eq Oz.): (guess) 
950,000		 (guess) 
950,000		 11/23/2019 0
Production (Silver Eq Oz.): (guess) 
81,842,276		 (guess) 
71,301,913		 11/23/2019 -10,540,363
Initial CapEx (Outstanding): n/a n/a 11/23/2019 n/a
Funding Option: n/a n/a 11/23/2019 n/a
Documentation: none PRODUCER 11/23/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/23/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 14.00M 14.00M 11/23/2019 0.00M
Measured & Indicated: 16.00M 16.00M 11/23/2019 0.00M
Inferred: 11.00M 11.00M 11/23/2019 0.00M
Reserves & Resources: 27.00M 27.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 11.20M 11.20M 11/23/2019 0.00M
Measured & Indicated: 12.48M 12.48M 11/23/2019 0.00M
Inferred: 4.40M 4.40M 11/23/2019 0.00M
Reserves & Resources: 16.88M 16.88M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
950,000oz.		 (guess) 
950,000oz.		 11/23/2019 0oz.
Cash Cost: $700 $700 11/23/2019 $0.00
Extra Operating Cost: $500 $500 11/23/2019 $0.00
Average Grade: 0.90 g/t 0.90 g/t 11/23/2019 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 11/23/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: 20.00M 20.00M 11/23/2019 0.00M
Annual Production: 1,000,000oz. 1,000,000oz. 11/23/2019 0oz.
Cash Cost: $750 $750 11/23/2019 $0
Extra Operating Cost: $400 $400 11/23/2019 $0
SILVER 11/23/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/23/2019 0.00M
Measured & Indicated: n/a n/a 11/23/2019 0.00M
Inferred: n/a n/a 11/23/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/23/2019 0.00M
Measured & Indicated: n/a n/a 11/23/2019 0.00M
Inferred: n/a n/a 11/23/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/23/2019 $0.00
Extra Operating Cost: n/a n/a 11/23/2019 $0.00
Average Grade: n/a n/a 11/23/2019 n/a
Recovery Rate: n/a n/a 11/23/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/23/2019 0.00M
Annual Production: n/a n/a 11/23/2019 n/a
Cash Cost: n/a n/a 11/23/2019 n/a
Extra Operating Cost: n/a n/a 11/23/2019 n/a

Property

Last Analysis Data  (11/23/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Argentina Alumbrera 12% n/a n/a n/a
Production Argentina Gualcamayo 100% n/a n/a n/a
Production Goias State, Brazil Chapada copper 100% n/a n/a n/a
Production Goias State, Brazil Chapada gold 100% n/a n/a n/a
Production Salvador, Brazil Fazenda Brasileiro 100% n/a n/a n/a
Production Bahia, Brazil Jacobina 255% n/a n/a n/a
Production Santiago, Chile Alhue-Mineral Florida 100% n/a n/a n/a
Production Antofagasta, Chile El Penon 100% n/a n/a n/a
Production Sonora, Mexico Mercedes 100% n/a n/a n/a
Development Catamarca, Argentina Agua Rica 100% n/a n/a n/a
Development Puerto Deseado, Argentina Cerro Moro 100% n/a n/a n/a
Development Bahia, Brazil C1-Santa Luz 100% n/a n/a n/a
Development Brazil Ernesto 100% n/a n/a n/a
Development Goias State, Brazil Pilar 75% n/a n/a n/a
Development Chile Jeronimo 57% n/a n/a n/a
Exploration Chubut, Argentina Chubut Projects 100% n/a n/a n/a
Exploration Argentina Don Sixto 100% n/a n/a n/a
Exploration Argentina Fomicruz 0% n/a n/a n/a
Exploration Santa Cruz Province, Argentina Santa Cruz Projects 100% n/a n/a n/a
Exploration Argentina Suyai 100% n/a n/a n/a
Exploration Goias State, Brazil Chapada Silver 100% n/a n/a n/a
Exploration Nunavut, Canada Blue Caribou 100% n/a n/a n/a
Exploration Oxford House, Manitoba, Canada Domain 65% n/a n/a n/a
Exploration Red Lake, On, Canada Headway 0% n/a n/a n/a
Exploration Manitoba, Canada Monument Bay 100% 35,000 Open Pit show
Getting close to a PEA.

3 million oz deposit at 1.2 gpt.
Exploration Ontario, Canada North Madsen 100% (guess) n/a Open Pit show
1.3 million oz open pit near surface.
Exploration Red Lake, On, Canada Satterly 0% n/a n/a n/a
Exploration Chile Amancaya 100% n/a n/a n/a
Exploration Chile La Pepa 100% n/a n/a n/a
Total Land Package Size (ha): 35,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Argentina Alumbrera 12% n/a n/a n/a
Production Argentina Gualcamayo 100% n/a n/a n/a
Development Catamarca, Argentina Agua Rica 100% n/a n/a n/a
Development Puerto Deseado, Argentina Cerro Moro 100% n/a n/a n/a
Exploration Chubut, Argentina Chubut Projects 100% n/a n/a n/a
Exploration Argentina Don Sixto 100% n/a n/a n/a
Exploration Argentina Fomicruz 0% n/a n/a n/a
Exploration Santa Cruz Province, Argentina Santa Cruz Projects 100% n/a n/a n/a
Exploration Argentina Suyai 100% n/a n/a n/a
Production Goias State, Brazil Chapada copper 100% n/a n/a n/a
Production Goias State, Brazil Chapada gold 100% n/a n/a n/a
Production Salvador, Brazil Fazenda Brasileiro 100% n/a n/a n/a
Production Bahia, Brazil Jacobina 255% n/a n/a n/a
Development Bahia, Brazil C1-Santa Luz 100% n/a n/a n/a
Development Brazil Ernesto 100% n/a n/a n/a
Development Goias State, Brazil Pilar 75% n/a n/a n/a
Exploration Goias State, Brazil Chapada Silver 100% n/a n/a n/a
Exploration Nunavut, Canada Blue Caribou 100% n/a n/a n/a
Exploration Oxford House, Manitoba, Canada Domain 65% n/a n/a n/a
Exploration Red Lake, On, Canada Headway 0% n/a n/a n/a
Exploration Manitoba, Canada Monument Bay 100% 35,000 Open Pit show
Getting close to a PEA.

3 million oz deposit at 1.2 gpt.
Exploration Ontario, Canada North Madsen 100% (guess) n/a Open Pit show
1.3 million oz open pit near surface.
Exploration Red Lake, On, Canada Satterly 0% n/a n/a n/a
Production Santiago, Chile Alhue-Mineral Florida 100% n/a n/a n/a
Production Antofagasta, Chile El Penon 100% n/a n/a n/a
Development Chile Jeronimo 57% n/a n/a n/a
Exploration Chile Amancaya 100% n/a n/a n/a
Exploration Chile La Pepa 100% n/a n/a n/a
Production Sonora, Mexico Mercedes 100% n/a n/a n/a
Total Land Package Size (ha): 35,000  

Profitability (by resource)

Proven &
Probable		 11/23/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 14.00M 14.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -155.33M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 11.20M 11.20M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -124.27M
Maximum Profit (Gold): $2,047.02M $5,667.54M n/a $3,620.51M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,047.02M $5,667.54M n/a $3,620.51M
Max Profit / Current MCap: 0.613 1.019 n/a 0.406
Max Profit Per Share (Gold): $2.13 $5.89 n/a $3.76
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.13 $5.89 n/a $3.76
Total Free Profit Per Share: $0.00 $0.11 n/a $0.11
FD Mkt. Cap / Gold Eq.: $298.05 $496.46 n/a $198.41
FD Mkt. Cap / Silver Eq.: $3.46 $6.61 n/a $3.16
FD Mkt. Cap / Per Metal
as % Spot Price:		 20.40% 25.82% n/a 5.42%
Measured &
Indicated		 11/23/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 16.00M 16.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -177.52M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 12.48M 12.48M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -138.47M
Maximum Profit (Gold): $2,280.97M $6,315.25M n/a $4,034.28M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,280.97M $6,315.25M n/a $4,034.28M
Max Profit / Current MCap: 0.683 1.136 n/a 0.452
Max Profit Per Share (Gold): $2.37 $6.56 n/a $4.19
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.37 $6.56 n/a $4.19
Total Free Profit Per Share: $0.00 $0.78 n/a $0.78
FD Mkt. Cap / Gold Eq.: $267.48 $445.54 n/a $178.06
FD Mkt. Cap / Silver Eq.: $3.10 $5.94 n/a $2.83
FD Mkt. Cap / Per Metal
as % Spot Price:		 18.31% 23.17% n/a 4.86%

Reserves &
Resources		 11/23/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 27.00M 27.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -299.57M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 16.88M 16.88M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -187.29M
Maximum Profit (Gold): $3,085.16M $8,541.79M n/a $5,456.63M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,085.16M $8,541.79M n/a $5,456.63M
Max Profit / Current MCap: 0.924 1.536 n/a 0.612
Max Profit Per Share (Gold): $3.21 $8.88 n/a $5.67
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.21 $8.88 n/a $5.67
Total Free Profit Per Share: $0.00 $3.10 n/a $3.10
FD Mkt. Cap / Gold Eq.: $197.76 $329.41 n/a $131.65
FD Mkt. Cap / Silver Eq.: $2.30 $4.39 n/a $2.09
FD Mkt. Cap / Per Metal
as % Spot Price:		 13.53% 17.13% n/a 3.60%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.