Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Xtra-Gold Resources Corp

www: www.xtragold.com   email: info@xtragold.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:XTG CAD
OTCMKTS:XTGRF USD

Description

Xtra-Gold Resources Corp are a gold focused junior, project generator with one exploration property in Ghana. They have approximately 1.5Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~$108.91M which is a fall of roughly 10% over the last two weeks. As of 03/12/2026 they have no debt and ~$17M cash. They have 46M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/12/2026
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $120.88M $108.91M 03/12/2026
MCap (OS): $110.42M $99.48M 03/12/2026
Total Assets: $19.00M $19.00M 03/12/2026
Total Liabilities: $2.80M $2.80M 03/12/2026
Current Assets: $17.00M $17.00M 03/12/2026
Current Liabilities: $2.00M $2.00M 03/12/2026
Total Debt: $0.00M $0.00M 03/12/2026
Cash: $17.00M $17.00M 03/12/2026
Debt (Net): $-17.00M $-17.00M
Enterprise Value: $103.88M $91.91M
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: Yes Yes 03/12/2026
Misc 03/12/2026
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 45,994,517 45,994,517 03/12/2026
Shares (FD): 50,353,717 50,353,717 03/12/2026
Insider Ownership: 60% 60% 03/12/2026
Dividend (Annual): n/a n/a 03/12/2026
Company Type: Mostly Gold Mostly Gold never
Group: Explorer Explorer never
Production ETA: n/a n/a 03/12/2026
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/12/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/12/2026
Development Phase: Early Drilling - Discovery Early Drilling - Discovery 03/12/2026
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 2
PG/Explorer: Average Project
 2
PG/Explorer: Average Project
 03/12/2026
Cash Flow Multiple: none none 03/12/2026

Resource Data

GOLD 03/12/2026
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/12/2026
Measured & Indicated: 1.00M 1.00M 03/12/2026
Inferred: 0.50M 0.50M 03/12/2026
Reserves & Resources: 1.50M 1.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/12/2026
Measured & Indicated: 0.64M 0.64M 03/12/2026
Inferred: 0.20M 0.20M 03/12/2026
Reserves & Resources: 0.84M 0.84M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $750 $750 03/12/2026
Extra Operating Cost: $350 $350 03/12/2026
Total: $1,100 $1,100 03/12/2026
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/12/2026
Open Pit (Avg): n/a 1.00 g/t 03/12/2026
Recovery Rate: (CG)  80.00% (CG)  80.00% 03/12/2026
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 03/12/2026
Annual Production: n/a n/a 03/12/2026
Cash Cost: n/a n/a 03/12/2026
Extra Operating Cost: n/a n/a 03/12/2026
SILVER 03/12/2026
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/12/2026
Measured & Indicated: n/a n/a 03/12/2026
Inferred: n/a n/a 03/12/2026
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/12/2026
Measured & Indicated: n/a n/a 03/12/2026
Inferred: n/a n/a 03/12/2026
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/12/2026
Extra Operating Cost: n/a n/a 03/12/2026
Total: n/a n/a 03/12/2026
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/12/2026
Open Pit (Avg): n/a n/a 03/12/2026
Recovery Rate: n/a n/a 03/12/2026
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/12/2026
Annual Production: n/a n/a 03/12/2026
Cash Cost: n/a n/a 03/12/2026
Extra Operating Cost: n/a n/a 03/12/2026

Property

Last Analysis Data  (03/12/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Kibi
90 show
Still early exploration.

Potential million oz property.

Size: 20,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Kibi
90 show
Still early exploration.

Potential million oz property.

Size: 20,000 ha

Profitability (by resource)

Proven &
Probable		 03/12/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 03/12/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.00M 1.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.64M 0.64M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,593.70M $2,152.90M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,593.70M $2,152.90M n/a
Max Profit / Current MCap: 21.456 19.767 n/a
Max Profit Per Share (Gold): $51.51 $42.76 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $51.51 $42.76 n/a
Total Free Profit Per Share: $48.25 $39.77 n/a
FD MCap / Gold Eq.: $188.88 $170.18 n/a
FD MCap / Silver Eq.: $3.12 $2.64 n/a
FD MCap / Per Metal
as % Spot Price:		 3.67% 3.81% n/a
EV / Gold Eq.: $162.32 $143.61 n/a
EV / Silver Eq.: $2.68 $2.23 n/a
EV / Per Metal
as % Spot Price:		 3.15% 3.22% n/a

Reserves &
Resources		 03/12/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.50M 1.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.84M 0.84M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $3,404.23M $2,825.68M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $3,404.23M $2,825.68M n/a
Max Profit / Current MCap: 28.161 25.944 n/a
Max Profit Per Share (Gold): $67.61 $56.12 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $67.61 $56.12 n/a
Total Free Profit Per Share: $64.35 $53.13 n/a
FD MCap / Gold Eq.: $143.91 $129.66 n/a
FD MCap / Silver Eq.: $2.37 $2.01 n/a
FD MCap / Per Metal
as % Spot Price:		 2.79% 2.90% n/a
EV / Gold Eq.: $123.67 $109.42 n/a
EV / Silver Eq.: $2.04 $1.70 n/a
EV / Per Metal
as % Spot Price:		 2.40% 2.45% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×