Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

West Vault Mining Inc

www: www.westvaultmining.com   email: Info@westvaultmining.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:WVM CAD
OTCMKTS:WVMDF USD

Description

West Vault Mining Inc are a gold focused junior, late stage developer with two mines in development in USA and exploration properties. They have approximately 0.9Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~C$84.42M which is a fall of roughly 10% over the last three weeks. As of 02/23/2026 they have no debt and ~C$1.46M cash. They have 58M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/23/2026
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $94.27M $84.42M 02/23/2026
MCap (OS): $91.12M $81.60M 02/23/2026
Total Assets: $29.23M $29.16M 02/23/2026
Total Liabilities: $0.73M $0.73M 02/23/2026
Current Assets: $1.46M $1.46M 02/23/2026
Current Liabilities: $0.37M $0.36M 02/23/2026
Total Debt: $0.00M $0.00M 02/23/2026
Cash: $1.46M $1.46M 02/23/2026
Debt (Net): $-1.46M $-1.46M
Enterprise Value: $92.81M $82.96M
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 02/23/2026
Misc 02/23/2026
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 57,995,161 57,995,161 02/23/2026
Shares (FD): 60,000,000 60,000,000 02/23/2026
Insider Ownership: 70% 70% 03/14/2026
Dividend (Annual): n/a n/a 03/14/2026
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 01/01/2028 02/23/2026
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 02/23/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 02/23/2026
Development Phase: FS Released FS Released 02/23/2026
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Developer: Strong Path to Production
 15
Developer: Strong Path to Production
 02/23/2026
Cash Flow Multiple: 6 6 02/23/2026

Resource Data

GOLD 02/23/2026
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.75M 0.75M 02/23/2026
Measured & Indicated: 0.80M 0.80M 02/23/2026
Inferred: 0.10M 0.10M 02/23/2026
Reserves & Resources: 0.90M 0.90M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.60M 0.60M 02/23/2026
Measured & Indicated: 0.63M 0.63M 02/23/2026
Inferred: 0.04M 0.04M 02/23/2026
Reserves & Resources: 0.67M 0.67M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/23/2026
Extra Operating Cost: n/a n/a 02/23/2026
Total: $1,900 $1,900 02/23/2026
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 02/23/2026
Open Pit (Avg): n/a 0.50 g/t 02/23/2026
Recovery Rate: (CG)  80.00% (CG)  80.00% 03/14/2026
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 02/23/2026
Annual Production: 70,000oz. 70,000oz. 02/23/2026
Cash Cost: $1,100 $1,100 02/23/2026
Extra Operating Cost: $800 $800 02/23/2026
SILVER 02/23/2026
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/23/2026
Measured & Indicated: n/a n/a 02/23/2026
Inferred: n/a n/a 02/23/2026
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/23/2026
Measured & Indicated: n/a n/a 02/23/2026
Inferred: n/a n/a 02/23/2026
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/23/2026
Extra Operating Cost: n/a n/a 02/23/2026
Total: n/a n/a 02/23/2026
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 02/23/2026
Open Pit (Avg): n/a n/a 02/23/2026
Recovery Rate: n/a n/a 02/23/2026
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/23/2026
Annual Production: n/a n/a 02/23/2026
Cash Cost: n/a n/a 02/23/2026
Extra Operating Cost: n/a n/a 02/23/2026

Property

Last Analysis Data  (02/23/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Cunningham
0 n/a
Exp Goldbanks
0 n/a
Dev Hasbrouck
100 100.00 70.00 show
1 million oz deposit.

Currently permitting.

Low grade
Dev KB-TUG
60 show
Advanced project.
Exp Black Mountain
0 n/a
Exp Gollaher
100 n/a
Exp Long Canyon
0 n/a
Exp Three Hills
100 show
Development. Only 2 year mine life. 135,000 oz.

Size: 800 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Cunningham
0 n/a
Exp Goldbanks
0 n/a
Dev Hasbrouck
100 100.00 70.00 show
1 million oz deposit.

Currently permitting.

Low grade
Dev KB-TUG
60 show
Advanced project.
Exp Black Mountain
0 n/a
Exp Gollaher
100 n/a
Exp Long Canyon
0 n/a
Exp Three Hills
100 show
Development. Only 2 year mine life. 135,000 oz.

Size: 800 ha

Profitability (by resource)

Proven &
Probable		 02/23/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.75M 0.75M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.60M 0.60M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,002.65M $1,858.74M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,002.65M $1,858.74M n/a
Max Profit / Current MCap: 21.243 22.018 n/a
Max Profit Per Share (Gold): $33.38 $30.98 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $33.38 $30.98 n/a
Total Free Profit Per Share: $31.23 $29.05 n/a
FD MCap / Gold Eq.: $157.12 $140.70 n/a
FD MCap / Silver Eq.: $2.65 $2.23 n/a
FD MCap / Per Metal
as % Spot Price:		 3.00% 2.82% n/a
EV / Gold Eq.: $154.69 $138.27 n/a
EV / Silver Eq.: $2.61 $2.19 n/a
EV / Per Metal
as % Spot Price:		 2.95% 2.77% n/a
Measured &
Indicated		 02/23/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.80M 0.80M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.63M 0.63M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,109.46M $1,957.87M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,109.46M $1,957.87M n/a
Max Profit / Current MCap: 22.376 23.193 n/a
Max Profit Per Share (Gold): $35.16 $32.63 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $35.16 $32.63 n/a
Total Free Profit Per Share: $33.01 $30.70 n/a
FD MCap / Gold Eq.: $149.17 $133.57 n/a
FD MCap / Silver Eq.: $2.51 $2.12 n/a
FD MCap / Per Metal
as % Spot Price:		 2.85% 2.67% n/a
EV / Gold Eq.: $146.86 $131.27 n/a
EV / Silver Eq.: $2.47 $2.08 n/a
EV / Per Metal
as % Spot Price:		 2.80% 2.63% n/a

Reserves &
Resources		 02/23/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.90M 0.90M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.67M 0.67M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,242.97M $2,081.79M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,242.97M $2,081.79M n/a
Max Profit / Current MCap: 23.792 24.660 n/a
Max Profit Per Share (Gold): $37.38 $34.70 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $37.38 $34.70 n/a
Total Free Profit Per Share: $35.23 $32.77 n/a
FD MCap / Gold Eq.: $140.29 $125.62 n/a
FD MCap / Silver Eq.: $2.36 $1.99 n/a
FD MCap / Per Metal
as % Spot Price:		 2.68% 2.51% n/a
EV / Gold Eq.: $138.11 $123.45 n/a
EV / Silver Eq.: $2.33 $1.96 n/a
EV / Per Metal
as % Spot Price:		 2.64% 2.47% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×