Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Wesdome Gold Mines Ltd

www: www.wesdome.com   email: info@wesdome.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:WDO CAD
OTCMKTS:WDOFF USD

Description

Wesdome Gold Mines Ltd are a gold focused mid-tier producer with two producing mines in Canada, one mine in development in Canada and two exploration properties. Currently they produce roughly 170koz. of gold per year. They have approximately 2.5Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1407.77M which is a rise of roughly 74% over the last nine months. As of 11/09/2023 they have no debt and ~C$22.43M cash. They have 149M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/09/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $808.23M $1,407.77M 11/09/2023 $599.54M
Total Assets: $126.95M $126.62M 11/09/2023 $-0.32M
Total Liabilities: $35.55M $35.45M 11/09/2023 $-0.09M
Current Assets: $22.49M $22.43M 11/09/2023 $-0.06M
Current Liabilities: $18.86M $18.81M 11/09/2023 $-0.05M
Total Debt: $0.00M $0.00M 11/09/2023 $0.00M
Cash: $22.49M $22.43M 11/09/2023 $-0.06M
Enterprise Value: $785.74M $1,385.34M 11/24/2013 $599.60M
Cash Flow: $33.50M $116.59M never $83.09M
Cash Flow Multiple: 24.13 12.07 never -12.05
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 11/09/2023 n/a
Misc 11/09/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 149,000,000 149,000,000 11/09/2023 0
Shares (FD): 152,000,000 152,000,000 11/09/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 11/09/2023 n/a
Production (Gold Eq Oz.): (guess) 
130,000
(guess) 
170,000
04/16/2024 40,000
Production (Silver Eq Oz.): (guess) 
11,231,289
(guess) 
14,542,345
04/16/2024 3,311,056
Initial CapEx (Outstanding): n/a n/a 11/09/2023 n/a
Funding Option: n/a n/a 11/09/2023 n/a
Documentation: none PRODUCER 04/16/2024 n/a
Future MCap Modifier: 0.25
Producer: Quality
0.25
Producer: Quality
04/24/2023 0
Cash Flow Multiplier: 12 12 11/09/2023 0.00

Resource Data

GOLD 11/09/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.20M 1.20M 11/09/2023 0.00M
Measured & Indicated: 1.50M 1.50M 11/09/2023 0.00M
Inferred: 1.00M 1.00M 11/09/2023 0.00M
Reserves & Resources: 2.50M 2.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.14M 1.14M 11/09/2023 0.00M
Measured & Indicated: 1.37M 1.37M 11/09/2023 0.00M
Inferred: 0.48M 0.48M 11/09/2023 0.00M
Reserves & Resources: 1.84M 1.84M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
130,000oz.
(guess) 
170,000oz.
04/16/2024 40,000oz.
Cash Cost: $1,100 $1,100 04/16/2024 $0.00
Extra Operating Cost: $600 $600 11/09/2023 $0.00
Total: $1,700 $1,700 04/16/2024 $0.00
Margin (Free Cash Flow): $258 (13%) $686 (29%) $428.10
G
R
A
D
E
Underground (Avg): 10.00 g/t 10.00 g/t 11/09/2023 n/a
Open Pit (Avg): n/a n/a 11/09/2023 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 04/16/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 2.50M 2.50M 11/09/2023 0.00M
Annual Production: 200,000oz. 200,000oz. 11/09/2023 0oz.
Cash Cost: $1,100 $1,150 03/13/2024 $50
Extra Operating Cost: $600 $600 11/09/2023 $0
SILVER 11/09/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/09/2023 0.00M
Measured & Indicated: n/a n/a 11/09/2023 0.00M
Inferred: n/a n/a 11/09/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/09/2023 0.00M
Measured & Indicated: n/a n/a 11/09/2023 0.00M
Inferred: n/a n/a 11/09/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/09/2023 $0.00
Extra Operating Cost: n/a n/a 11/09/2023 $0.00
Total: n/a n/a 11/09/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 11/09/2023 n/a
Open Pit (Avg): n/a n/a 11/09/2023 n/a
Recovery Rate: n/a n/a 11/09/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/09/2023 0.00M
Annual Production: n/a n/a 11/09/2023 n/a
Cash Cost: n/a n/a 11/09/2023 n/a
Extra Operating Cost: n/a n/a 11/09/2023 n/a

Property

Last Analysis Data  (11/09/2023)
Stage Name Owned Au Ag Cu Notes
Prod Eagle River 100% n/a
Prod Mishi-Magnacon 100% n/a
Dev Kiena 100% show
Halted mining in 2013 because of high costs.

300,000 oz deposit.
Exp Dubuisson 100% n/a
Exp Wesdome 100% n/a
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Eagle River 100% n/a
Prod Mishi-Magnacon 100% n/a
Dev Kiena 100% show
Halted mining in 2013 because of high costs.

300,000 oz deposit.
Exp Dubuisson 100% n/a
Exp Wesdome 100% n/a

Profitability (by resource)

Proven &
Probable
11/09/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.02M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.14M 1.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.97M
Maximum Profit (Gold): $293.78M $781.81M n/a $488.03M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $293.78M $781.81M n/a $488.03M
Max Profit / Current MCap: 0.363 0.555 n/a 0.192
Max Profit Per Share (Gold): $1.93 $5.14 n/a $3.21
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.93 $5.14 n/a $3.21
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $708.97 $1,234.89 n/a $525.91
FD MCap / Silver Eq.: $8.21 $14.44 n/a $6.23
FD MCap / Per Metal
as % Spot Price:
36.21% 51.76% n/a 15.55%
Measured &
Indicated
11/09/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.28M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.37M 1.37M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.16M
Maximum Profit (Gold): $352.53M $938.17M n/a $585.64M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $352.53M $938.17M n/a $585.64M
Max Profit / Current MCap: 0.436 0.666 n/a 0.230
Max Profit Per Share (Gold): $2.32 $6.17 n/a $3.85
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.32 $6.17 n/a $3.85
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $590.81 $1,029.07 n/a $438.26
FD MCap / Silver Eq.: $6.84 $12.03 n/a $5.19
FD MCap / Per Metal
as % Spot Price:
30.18% 43.13% n/a 12.95%

Reserves &
Resources
11/09/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.13M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.84M 1.84M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.57M
Maximum Profit (Gold): $474.94M $1,263.93M n/a $788.99M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $474.94M $1,263.93M n/a $788.99M
Max Profit / Current MCap: 0.588 0.898 n/a 0.310
Max Profit Per Share (Gold): $3.12 $8.32 n/a $5.19
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.12 $8.32 n/a $5.19
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $438.54 $763.85 n/a $325.31
FD MCap / Silver Eq.: $5.08 $8.93 n/a $3.85
FD MCap / Per Metal
as % Spot Price:
22.40% 32.02% n/a 9.62%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults