Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Wesdome Gold Mines Ltd

www: www.wesdome.com   email: info@wesdome.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:WDO CAD
OTCMKTS:WDOFF USD

Description

Wesdome Gold Mines Ltd are a gold focused mid-tier producer with two producing mines in Canada, one mine in development in Canada and two exploration properties. Currently they produce roughly 170koz. of gold per year. They have approximately 2.5Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1474.02M which is a rise of roughly 82% over the last twelve months. As of 11/09/2023 they have no debt and ~C$22.42M cash. They have 149M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/09/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $808.23M $1,474.02M 11/09/2023 $665.79M
Total Assets: $126.95M $126.55M 11/09/2023 $-0.40M
Total Liabilities: $35.55M $35.43M 11/09/2023 $-0.11M
Current Assets: $22.49M $22.42M 11/09/2023 $-0.07M
Current Liabilities: $18.86M $18.80M 11/09/2023 $-0.06M
Total Debt: $0.00M $0.00M 11/09/2023 $0.00M
Cash: $22.49M $22.42M 11/09/2023 $-0.07M
Enterprise Value: $785.74M $1,451.60M 12/31/2015 $665.86M
Cash Flow: $33.50M $175.59M never $142.09M
Cash Flow Multiple: 24.13 8.39 never -15.73
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 11/09/2023 n/a
Misc 11/09/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 149,000,000 149,000,000 11/09/2023 0
Shares (FD): 152,000,000 152,000,000 11/09/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 11/09/2023 n/a
Production (Gold Eq Oz.): (guess) 
130,000		 (guess) 
170,000		 04/16/2024 40,000
Production (Silver Eq Oz.): (guess) 
11,231,289		 (guess) 
13,604,480		 04/16/2024 2,373,192
Initial CapEx (Outstanding): n/a n/a 11/09/2023 n/a
Funding Option: n/a n/a 11/09/2023 n/a
Documentation: none PRODUCER 04/16/2024 n/a
Future MCap Modifier: 0.25
Producer: Quality
 0.25
Producer: Quality
 04/24/2023 0
Cash Flow Multiplier: 12 12 11/09/2023 0.00

Resource Data

GOLD 11/09/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.20M 1.20M 11/09/2023 0.00M
Measured & Indicated: 1.50M 1.50M 11/09/2023 0.00M
Inferred: 1.00M 1.00M 11/09/2023 0.00M
Reserves & Resources: 2.50M 2.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.14M 1.14M 11/09/2023 0.00M
Measured & Indicated: 1.37M 1.37M 11/09/2023 0.00M
Inferred: 0.48M 0.48M 11/09/2023 0.00M
Reserves & Resources: 1.84M 1.84M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
130,000oz.		 (guess) 
170,000oz.		 04/16/2024 40,000oz.
Cash Cost: $1,100 $1,100 04/16/2024 $0.00
Extra Operating Cost: $600 $600 11/09/2023 $0.00
Total: $1,700 $1,700 04/16/2024 $0.00
Margin (Free Cash Flow): $258 (13%) $1,033 (38%) $775.20
G
R
A
D
E		 Underground (Avg): 10.00 g/t 10.00 g/t 11/09/2023 n/a
Open Pit (Avg): n/a n/a 11/09/2023 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 04/16/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.50M 2.50M 11/09/2023 0.00M
Annual Production: 200,000oz. 200,000oz. 11/09/2023 0oz.
Cash Cost: $1,100 $1,150 03/13/2024 $50
Extra Operating Cost: $600 $600 11/09/2023 $0
SILVER 11/09/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/09/2023 0.00M
Measured & Indicated: n/a n/a 11/09/2023 0.00M
Inferred: n/a n/a 11/09/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/09/2023 0.00M
Measured & Indicated: n/a n/a 11/09/2023 0.00M
Inferred: n/a n/a 11/09/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/09/2023 $0.00
Extra Operating Cost: n/a n/a 11/09/2023 $0.00
Total: n/a n/a 11/09/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 11/09/2023 n/a
Open Pit (Avg): n/a n/a 11/09/2023 n/a
Recovery Rate: n/a n/a 11/09/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/09/2023 0.00M
Annual Production: n/a n/a 11/09/2023 n/a
Cash Cost: n/a n/a 11/09/2023 n/a
Extra Operating Cost: n/a n/a 11/09/2023 n/a

Property

Last Analysis Data  (11/09/2023)
Stage Name Owned Au Ag Cu Notes
Prod Eagle River 100% n/a
Prod Mishi-Magnacon 100% n/a
Dev Kiena 100% show
Halted mining in 2013 because of high costs.

300,000 oz deposit.
Exp Dubuisson 100% n/a
Exp Wesdome 100% n/a
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Eagle River 100% n/a
Prod Mishi-Magnacon 100% n/a
Dev Kiena 100% show
Halted mining in 2013 because of high costs.

300,000 oz deposit.
Exp Dubuisson 100% n/a
Exp Wesdome 100% n/a

Profitability (by resource)

Proven &
Probable		 11/09/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -7.64M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.14M 1.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -7.26M
Maximum Profit (Gold): $293.78M $1,177.51M n/a $883.73M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $293.78M $1,177.51M n/a $883.73M
Max Profit / Current MCap: 0.363 0.799 n/a 0.435
Max Profit Per Share (Gold): $1.93 $7.75 n/a $5.81
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.93 $7.75 n/a $5.81
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $708.97 $1,293.00 n/a $584.02
FD MCap / Silver Eq.: $8.21 $16.16 n/a $7.95
FD MCap / Per Metal
as % Spot Price:		 36.21% 47.31% n/a 11.10%
Measured &
Indicated		 11/09/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -9.55M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.37M 1.37M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -8.71M
Maximum Profit (Gold): $352.53M $1,413.01M n/a $1,060.47M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $352.53M $1,413.01M n/a $1,060.47M
Max Profit / Current MCap: 0.436 0.959 n/a 0.522
Max Profit Per Share (Gold): $2.32 $9.30 n/a $6.98
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.32 $9.30 n/a $6.98
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $590.81 $1,077.50 n/a $486.69
FD MCap / Silver Eq.: $6.84 $13.46 n/a $6.63
FD MCap / Per Metal
as % Spot Price:		 30.18% 39.43% n/a 9.25%

Reserves &
Resources		 11/09/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -15.92M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.84M 1.84M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -11.74M
Maximum Profit (Gold): $474.94M $1,903.63M n/a $1,428.69M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $474.94M $1,903.63M n/a $1,428.69M
Max Profit / Current MCap: 0.588 1.291 n/a 0.704
Max Profit Per Share (Gold): $3.12 $12.52 n/a $9.40
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.12 $12.52 n/a $9.40
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $438.54 $799.79 n/a $361.25
FD MCap / Silver Eq.: $5.08 $9.99 n/a $4.92
FD MCap / Per Metal
as % Spot Price:		 22.40% 29.27% n/a 6.86%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults