Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:WDO
CAD
OTCMKTS:WDOFF
USD
Description
Wesdome Gold Mines Ltd are a gold focused mid-tier producer with two producing mines in Canada, one mine in development in Canada and three exploration properties. Currently they produce roughly 130koz. of gold per year. They have approximately 2.5Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$832.02M which is a fall of roughly 14% over the last seven months. As of 11/11/2022 they have no debt and ~C$17.13M cash. They have 142M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
11/11/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$964.02M
$832.02M
11/11/2022
Total Assets:
$130.75M
$130.30M
11/11/2022
Total Liabilities:
$36.61M
$36.48M
11/11/2022
Current Assets:
$17.18M
$17.13M
11/11/2022
Current Liabilities:
$19.43M
$19.36M
11/11/2022
Total Debt:
$0.00M
$0.00M
11/11/2022
Cash:
$17.18M
$17.13M
11/11/2022
Enterprise Value:
$946.83M
$814.90M
10/28/1995
Cash Flow:
$22.18M
$45.15M
never
Cash Flow Multiple:
43.47
18.43
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
11/11/2022
Misc
11/11/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
142,000,000
142,000,000
11/11/2022
Shares (FD):
144,000,000
144,000,000
11/11/2022
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
11/11/2022
Production (Gold Eq Oz.):
(guess) 130,000
(guess) 130,000
11/11/2022
Production (Silver Eq Oz.) :
(guess) 10,612,172
(guess) 10,731,200
11/11/2022
Initial CapEx (Outstanding):
n/a
n/a
11/11/2022
Funding Option:
n/a
n/a
11/11/2022
Documentation:
none
PRODUCER
04/17/2023
Future MCap Modifier:
0.25Producer: Quality
0.25Producer: Quality
04/24/2023
Cash Flow Multiplier:
5
10
04/16/2023
Resource Data
GOLD
11/11/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
1.20M
1.20M
11/11/2022
Measured & Indicated:
1.50M
1.50M
11/11/2022
Inferred:
1.00M
1.00M
11/11/2022
Reserves & Resources:
2.50M
2.50M
never
P L A U S I B L E
Proven & Probable:
1.14M
1.14M
11/11/2022
Measured & Indicated:
1.37M
1.37M
11/11/2022
Inferred:
0.48M
0.48M
11/11/2022
Reserves & Resources:
1.84M
1.84M
never
C U R R E N T
Annual Production:
(guess) 130,000oz.
(guess) 130,000oz.
11/11/2022
Cash Cost:
$1,000
$1,000
11/11/2022
Extra Operating Cost:
$600
$600
11/11/2022
Average Grade:
12.00 g/t
12.00 g/t
11/11/2022
Recovery Rate:
(CG) 95.00%
(CG) 95.00%
04/17/2023
F U T U R E
Proven & Probable:
2.50M
2.50M
11/11/2022
Annual Production:
200,000oz.
200,000oz.
11/11/2022
Cash Cost:
$850
$1,000
04/16/2023
Extra Operating Cost:
$500
$500
11/11/2022
SILVER
11/11/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/11/2022
Measured & Indicated:
n/a
n/a
11/11/2022
Inferred:
n/a
n/a
11/11/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/11/2022
Measured & Indicated:
n/a
n/a
11/11/2022
Inferred:
n/a
n/a
11/11/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
11/11/2022
Extra Operating Cost:
n/a
n/a
11/11/2022
Average Grade:
n/a
n/a
11/11/2022
Recovery Rate:
n/a
n/a
11/11/2022
F U T U R E
Proven & Probable:
n/a
n/a
11/11/2022
Annual Production:
n/a
n/a
11/11/2022
Cash Cost:
n/a
n/a
11/11/2022
Extra Operating Cost:
n/a
n/a
11/11/2022
Property
Last Analysis Data (11/11/2022)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Wawa, Ontario , Canada
Eagle River
100%
n/a
n/a
Production
Canada
Mishi-Magnacon
100%
n/a
n/a
Development
Quebec , Canada
Kiena
100%
n/a
show
Halted mining in 2013 because of high costs.
300,000 oz deposit.
Exploration
Val D'or , Canada
Dubuisson
100%
n/a
n/a
Exploration
Ontario , Canada
Moss Lake
100% (guess)
Open Pit
show
They have a large 3 million oz deposit (1 gpt) and are working on a PEA. But their web page has very little information.
Exploration
Val D'or , Canada
Wesdome
100%
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Wawa, Ontario , Canada
Eagle River
100%
n/a
n/a
Production
Canada
Mishi-Magnacon
100%
n/a
n/a
Development
Quebec , Canada
Kiena
100%
n/a
show
Halted mining in 2013 because of high costs.
300,000 oz deposit.
Exploration
Val D'or , Canada
Dubuisson
100%
n/a
n/a
Exploration
Ontario , Canada
Moss Lake
100% (guess)
Open Pit
show
They have a large 3 million oz deposit (1 gpt) and are working on a PEA. But their web page has very little information.
Exploration
Val D'or , Canada
Wesdome
100%
n/a
n/a
Profitability (by resource)
Proven & Probable
11/11/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.20M
1.20M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.14M
1.14M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$194.48M
$395.92M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$194.48M
$395.92M
n/a
Max Profit / Current MCap:
0.202
0.476
n/a
Max Profit Per Share (Gold):
$1.35
$2.75
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$1.35
$2.75
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$845.63
$729.84
n/a
FD MCap / Silver Eq.:
$10.36
$8.84
n/a
FD MCap / Per Metal as % Spot Price:
47.76%
37.48%
n/a
Measured & Indicated
11/11/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.37M
1.37M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$233.38M
$475.11M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$233.38M
$475.11M
n/a
Max Profit / Current MCap:
0.242
0.571
n/a
Max Profit Per Share (Gold):
$1.62
$3.30
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$1.62
$3.30
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$704.69
$608.20
n/a
FD MCap / Silver Eq.:
$8.63
$7.37
n/a
FD MCap / Per Metal as % Spot Price:
39.80%
31.23%
n/a
Reserves & Resources
11/11/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
2.50M
2.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.84M
1.84M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$314.42M
$640.07M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$314.42M
$640.07M
n/a
Max Profit / Current MCap:
0.326
0.769
n/a
Max Profit Per Share (Gold):
$2.18
$4.44
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$2.18
$4.44
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$523.07
$451.45
n/a
FD MCap / Silver Eq.:
$6.41
$5.47
n/a
FD MCap / Per Metal as % Spot Price:
29.54%
23.18%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/11/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7472
CAD 0.7446
06/03/2023
Spot Gold:
$1,770.60
$1,947.30
06/03/2023
Spot Silver:
$21.69
$23.59
06/03/2023
Gold:Silver Ratio:
81.63
82.55
06/03/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: