Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Wesdome Gold Mines Ltd

www: www.wesdome.com   email: info@wesdome.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:WDO CAD
OTCMKTS:WDOFF USD

Description

Wesdome Gold Mines Ltd are a gold focused mid-tier producer with two producing mines in Canada, one mine in development in Canada and three exploration properties. Currently they produce roughly 130koz. of gold per year. They have approximately 2.5Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$832.02M which is a fall of roughly 14% over the last seven months. As of 11/11/2022 they have no debt and ~C$17.13M cash. They have 142M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/11/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $964.02M $832.02M 11/11/2022
Total Assets: $130.75M $130.30M 11/11/2022
Total Liabilities: $36.61M $36.48M 11/11/2022
Current Assets: $17.18M $17.13M 11/11/2022
Current Liabilities: $19.43M $19.36M 11/11/2022
Total Debt: $0.00M $0.00M 11/11/2022
Cash: $17.18M $17.13M 11/11/2022
Enterprise Value: $946.83M $814.90M 10/28/1995
Cash Flow: $22.18M $45.15M never
Cash Flow Multiple: 43.47 18.43 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 11/11/2022
Misc 11/11/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 142,000,000 142,000,000 11/11/2022
Shares (FD): 144,000,000 144,000,000 11/11/2022
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 11/11/2022
Production (Gold Eq Oz.): (guess) 
130,000		 (guess) 
130,000		 11/11/2022
Production (Silver Eq Oz.): (guess) 
10,612,172		 (guess) 
10,731,200		 11/11/2022
Initial CapEx (Outstanding): n/a n/a 11/11/2022
Funding Option: n/a n/a 11/11/2022
Documentation: none PRODUCER 04/17/2023
Future MCap Modifier: 0.25
Producer: Quality
 0.25
Producer: Quality
 04/24/2023
Cash Flow Multiplier: 5 10 04/16/2023

Resource Data

GOLD 11/11/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.20M 1.20M 11/11/2022
Measured & Indicated: 1.50M 1.50M 11/11/2022
Inferred: 1.00M 1.00M 11/11/2022
Reserves & Resources: 2.50M 2.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.14M 1.14M 11/11/2022
Measured & Indicated: 1.37M 1.37M 11/11/2022
Inferred: 0.48M 0.48M 11/11/2022
Reserves & Resources: 1.84M 1.84M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
130,000oz.		 (guess) 
130,000oz.		 11/11/2022
Cash Cost: $1,000 $1,000 11/11/2022
Extra Operating Cost: $600 $600 11/11/2022
Average Grade: 12.00 g/t 12.00 g/t 11/11/2022
Recovery Rate: (CG)  95.00% (CG)  95.00% 04/17/2023
F
U
T
U
R
E		 Proven & Probable: 2.50M 2.50M 11/11/2022
Annual Production: 200,000oz. 200,000oz. 11/11/2022
Cash Cost: $850 $1,000 04/16/2023
Extra Operating Cost: $500 $500 11/11/2022
SILVER 11/11/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/11/2022
Measured & Indicated: n/a n/a 11/11/2022
Inferred: n/a n/a 11/11/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/11/2022
Measured & Indicated: n/a n/a 11/11/2022
Inferred: n/a n/a 11/11/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/11/2022
Extra Operating Cost: n/a n/a 11/11/2022
Average Grade: n/a n/a 11/11/2022
Recovery Rate: n/a n/a 11/11/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/11/2022
Annual Production: n/a n/a 11/11/2022
Cash Cost: n/a n/a 11/11/2022
Extra Operating Cost: n/a n/a 11/11/2022

Property

Last Analysis Data  (11/11/2022)
Stage Name Owned Au Ag Cu Notes
Prod Eagle River 100% n/a
Prod Mishi-Magnacon 100% n/a
Dev Kiena 100% show
Halted mining in 2013 because of high costs.

300,000 oz deposit.
Exp Dubuisson 100% n/a
Exp Moss Lake 100% show
They have a large 3 million oz deposit (1 gpt) and are working on a PEA. But their web page has very little information.
Exp Wesdome 100% n/a
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Eagle River 100% n/a
Prod Mishi-Magnacon 100% n/a
Dev Kiena 100% show
Halted mining in 2013 because of high costs.

300,000 oz deposit.
Exp Dubuisson 100% n/a
Exp Moss Lake 100% show
They have a large 3 million oz deposit (1 gpt) and are working on a PEA. But their web page has very little information.
Exp Wesdome 100% n/a

Profitability (by resource)

Proven &
Probable		 11/11/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.20M 1.20M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.14M 1.14M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $194.48M $395.92M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $194.48M $395.92M n/a
Max Profit / Current MCap: 0.202 0.476 n/a
Max Profit Per Share (Gold): $1.35 $2.75 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.35 $2.75 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $845.63 $729.84 n/a
FD MCap / Silver Eq.: $10.36 $8.84 n/a
FD MCap / Per Metal
as % Spot Price:		 47.76% 37.48% n/a
Measured &
Indicated		 11/11/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.50M 1.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.37M 1.37M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $233.38M $475.11M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $233.38M $475.11M n/a
Max Profit / Current MCap: 0.242 0.571 n/a
Max Profit Per Share (Gold): $1.62 $3.30 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.62 $3.30 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $704.69 $608.20 n/a
FD MCap / Silver Eq.: $8.63 $7.37 n/a
FD MCap / Per Metal
as % Spot Price:		 39.80% 31.23% n/a

Reserves &
Resources		 11/11/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.50M 2.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.84M 1.84M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $314.42M $640.07M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $314.42M $640.07M n/a
Max Profit / Current MCap: 0.326 0.769 n/a
Max Profit Per Share (Gold): $2.18 $4.44 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.18 $4.44 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $523.07 $451.45 n/a
FD MCap / Silver Eq.: $6.41 $5.47 n/a
FD MCap / Per Metal
as % Spot Price:		 29.54% 23.18% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×