Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Wesdome Gold Mines Ltd

www: www.wesdome.com   email: info@wesdome.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:WDO CAD
OTCMKTS:WDOFF USD

Description

Wesdome Gold Mines Ltd are a gold focused mid-tier producer with two producing mines in Canada, one mine in development in Canada and two exploration properties. Currently they produce roughly 170koz. of gold per year. They have approximately 2.5Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1490.4M which is a rise of roughly 84% over the last eight months. As of 11/09/2023 they have no debt and ~C$22.65M cash. They have 149M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/09/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $808.23M $1,490.40M 11/09/2023 $682.17M
Total Assets: $126.95M $127.86M 11/09/2023 $0.91M
Total Liabilities: $35.55M $35.80M 11/09/2023 $0.26M
Current Assets: $22.49M $22.65M 11/09/2023 $0.16M
Current Liabilities: $18.86M $19.00M 11/09/2023 $0.14M
Total Debt: $0.00M $0.00M 11/09/2023 $0.00M
Cash: $22.49M $22.65M 11/09/2023 $0.16M
Enterprise Value: $785.74M $1,467.75M 07/05/2016 $682.00M
Cash Flow: $33.50M $125.44M never $91.94M
Cash Flow Multiple: 24.13 11.88 never -12.24
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 11/09/2023 n/a
Misc 11/09/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 149,000,000 149,000,000 11/09/2023 0
Shares (FD): 152,000,000 152,000,000 11/09/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 11/09/2023 n/a
Production (Gold Eq Oz.): (guess) 
130,000
(guess) 
170,000
04/16/2024 40,000
Production (Silver Eq Oz.): (guess) 
11,231,289
(guess) 
13,451,574
04/16/2024 2,220,286
Initial CapEx (Outstanding): n/a n/a 11/09/2023 n/a
Funding Option: n/a n/a 11/09/2023 n/a
Documentation: none PRODUCER 04/16/2024 n/a
Future MCap Modifier: 0.25
Producer: Quality
0.25
Producer: Quality
04/24/2023 0
Cash Flow Multiplier: 12 12 11/09/2023 0.00

Resource Data

GOLD 11/09/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.20M 1.20M 11/09/2023 0.00M
Measured & Indicated: 1.50M 1.50M 11/09/2023 0.00M
Inferred: 1.00M 1.00M 11/09/2023 0.00M
Reserves & Resources: 2.50M 2.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.14M 1.14M 11/09/2023 0.00M
Measured & Indicated: 1.37M 1.37M 11/09/2023 0.00M
Inferred: 0.48M 0.48M 11/09/2023 0.00M
Reserves & Resources: 1.84M 1.84M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
130,000oz.
(guess) 
170,000oz.
04/16/2024 40,000oz.
Cash Cost: $1,100 $1,100 04/16/2024 $0.00
Extra Operating Cost: $600 $600 11/09/2023 $0.00
Total: $1,700 $1,700 04/16/2024 $0.00
Margin (Free Cash Flow): $258 (13%) $738 (30%) $480.20
G
R
A
D
E
Underground (Avg): 10.00 g/t 10.00 g/t 11/09/2023 n/a
Open Pit (Avg): n/a n/a 11/09/2023 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 04/16/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 2.50M 2.50M 11/09/2023 0.00M
Annual Production: 200,000oz. 200,000oz. 11/09/2023 0oz.
Cash Cost: $1,100 $1,150 03/13/2024 $50
Extra Operating Cost: $600 $600 11/09/2023 $0
SILVER 11/09/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/09/2023 0.00M
Measured & Indicated: n/a n/a 11/09/2023 0.00M
Inferred: n/a n/a 11/09/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/09/2023 0.00M
Measured & Indicated: n/a n/a 11/09/2023 0.00M
Inferred: n/a n/a 11/09/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/09/2023 $0.00
Extra Operating Cost: n/a n/a 11/09/2023 $0.00
Total: n/a n/a 11/09/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 11/09/2023 n/a
Open Pit (Avg): n/a n/a 11/09/2023 n/a
Recovery Rate: n/a n/a 11/09/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/09/2023 0.00M
Annual Production: n/a n/a 11/09/2023 n/a
Cash Cost: n/a n/a 11/09/2023 n/a
Extra Operating Cost: n/a n/a 11/09/2023 n/a

Property

Last Analysis Data  (11/09/2023)
Stage Name Owned Au Ag Cu Notes
Prod Eagle River 100% n/a
Prod Mishi-Magnacon 100% n/a
Dev Kiena 100% show
Halted mining in 2013 because of high costs.

300,000 oz deposit.
Exp Dubuisson 100% n/a
Exp Wesdome 100% n/a
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Eagle River 100% n/a
Prod Mishi-Magnacon 100% n/a
Dev Kiena 100% show
Halted mining in 2013 because of high costs.

300,000 oz deposit.
Exp Dubuisson 100% n/a
Exp Wesdome 100% n/a

Profitability (by resource)

Proven &
Probable
11/09/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -8.72M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.14M 1.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -8.29M
Maximum Profit (Gold): $293.78M $841.21M n/a $547.43M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $293.78M $841.21M n/a $547.43M
Max Profit / Current MCap: 0.363 0.564 n/a 0.201
Max Profit Per Share (Gold): $1.93 $5.53 n/a $3.60
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.93 $5.53 n/a $3.60
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $708.97 $1,307.37 n/a $598.39
FD MCap / Silver Eq.: $8.21 $16.52 n/a $8.32
FD MCap / Per Metal
as % Spot Price:
36.21% 53.63% n/a 17.41%
Measured &
Indicated
11/09/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -10.90M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.37M 1.37M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -9.94M
Maximum Profit (Gold): $352.53M $1,009.45M n/a $656.91M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $352.53M $1,009.45M n/a $656.91M
Max Profit / Current MCap: 0.436 0.677 n/a 0.241
Max Profit Per Share (Gold): $2.32 $6.64 n/a $4.32
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.32 $6.64 n/a $4.32
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $590.81 $1,089.47 n/a $498.66
FD MCap / Silver Eq.: $6.84 $13.77 n/a $6.93
FD MCap / Per Metal
as % Spot Price:
30.18% 44.69% n/a 14.51%

Reserves &
Resources
11/09/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -18.17M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.84M 1.84M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -13.39M
Maximum Profit (Gold): $474.94M $1,359.95M n/a $885.01M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $474.94M $1,359.95M n/a $885.01M
Max Profit / Current MCap: 0.588 0.912 n/a 0.325
Max Profit Per Share (Gold): $3.12 $8.95 n/a $5.82
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.12 $8.95 n/a $5.82
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $438.54 $808.68 n/a $370.14
FD MCap / Silver Eq.: $5.08 $10.22 n/a $5.14
FD MCap / Per Metal
as % Spot Price:
22.40% 33.17% n/a 10.77%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×