Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:WDO
CAD
OTCMKTS:WDOFF
USD
Description
Wesdome Gold Mines Ltd are a gold focused mid-tier producer with two producing mines in Canada, one mine in development in Canada and two exploration properties. Currently they produce roughly 170koz. of gold per year. They have approximately 2.5Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1316.52M which is a rise of roughly 63% over the last twelve months. As of 11/09/2023 they have no debt and ~C$22.26M cash. They have 149M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
11/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$808.23M
$1,316.52M
11/09/2023
$508.29M
Total Assets:
$126.95M
$125.68M
11/09/2023
$-1.27M
Total Liabilities:
$35.55M
$35.19M
11/09/2023
$-0.35M
Current Assets:
$22.49M
$22.26M
11/09/2023
$-0.22M
Current Liabilities:
$18.86M
$18.67M
11/09/2023
$-0.19M
Total Debt:
$0.00M
$0.00M
11/09/2023
$0.00M
Cash:
$22.49M
$22.26M
11/09/2023
$-0.22M
Enterprise Value:
$785.74M
$1,294.26M
01/05/2011
$508.51M
Cash Flow:
$33.50M
$176.29M
never
$142.79M
Cash Flow Multiple:
24.13
7.47
never
-16.66
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
11/09/2023
n/a
Misc
11/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
149,000,000
149,000,000
11/09/2023
0
Shares (FD):
152,000,000
152,000,000
11/09/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
11/09/2023
n/a
Production (Gold Eq Oz.):
(guess) 130,000
(guess) 170,000
04/16/2024
40,000
Production (Silver Eq Oz.) :
(guess) 11,231,289
(guess) 14,351,943
04/16/2024
3,120,655
Initial CapEx (Outstanding):
n/a
n/a
11/09/2023
n/a
Funding Option:
n/a
n/a
11/09/2023
n/a
Documentation:
none
PRODUCER
04/16/2024
n/a
Future MCap Modifier:
0.25Producer: Quality
0.25Producer: Quality
04/24/2023
0
Cash Flow Multiplier:
12
12
11/09/2023
0.00
Resource Data
GOLD
11/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.20M
1.20M
11/09/2023
0.00M
Measured & Indicated:
1.50M
1.50M
11/09/2023
0.00M
Inferred:
1.00M
1.00M
11/09/2023
0.00M
Reserves & Resources:
2.50M
2.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.14M
1.14M
11/09/2023
0.00M
Measured & Indicated:
1.37M
1.37M
11/09/2023
0.00M
Inferred:
0.48M
0.48M
11/09/2023
0.00M
Reserves & Resources:
1.84M
1.84M
never
0.00M
C U R R E N T
Annual Production:
(guess) 130,000oz.
(guess) 170,000oz.
04/16/2024
40,000oz.
Cash Cost:
$1,100
$1,100
04/16/2024
$0.00
Extra Operating Cost:
$600
$600
11/09/2023
$0.00
Total:
$1,700
$1,700
04/16/2024
$0.00
Margin (Free Cash Flow):
$258 (13%)
$1,037 (38%)
$779.30
G R A D E
Underground (Avg):
10.00 g/t
10.00 g/t
11/09/2023
n/a
Open Pit (Avg):
n/a
n/a
11/09/2023
n/a
Recovery Rate:
(CG) 95.00%
(CG) 95.00%
04/16/2024
0.00%
F U T U R E
Proven & Probable:
2.50M
2.50M
11/09/2023
0.00M
Annual Production:
200,000oz.
200,000oz.
11/09/2023
0oz.
Cash Cost:
$1,100
$1,150
03/13/2024
$50
Extra Operating Cost:
$600
$600
11/09/2023
$0
SILVER
11/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/09/2023
0.00M
Measured & Indicated:
n/a
n/a
11/09/2023
0.00M
Inferred:
n/a
n/a
11/09/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/09/2023
0.00M
Measured & Indicated:
n/a
n/a
11/09/2023
0.00M
Inferred:
n/a
n/a
11/09/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/09/2023
$0.00
Extra Operating Cost:
n/a
n/a
11/09/2023
$0.00
Total:
n/a
n/a
11/09/2023
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
11/09/2023
n/a
Open Pit (Avg):
n/a
n/a
11/09/2023
n/a
Recovery Rate:
n/a
n/a
11/09/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
11/09/2023
0.00M
Annual Production:
n/a
n/a
11/09/2023
n/a
Cash Cost:
n/a
n/a
11/09/2023
n/a
Extra Operating Cost:
n/a
n/a
11/09/2023
n/a
Property
Last Analysis Data (11/09/2023)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Wawa, Ontario , Canada
Eagle River
100%
n/a
n/a
Production
Canada
Mishi-Magnacon
100%
n/a
n/a
Development
Quebec , Canada
Kiena
100%
n/a
show
Halted mining in 2013 because of high costs.
300,000 oz deposit.
Exploration
Val D'or , Canada
Dubuisson
100%
n/a
n/a
Exploration
Val D'or , Canada
Wesdome
100%
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Wawa, Ontario , Canada
Eagle River
100%
n/a
n/a
Production
Canada
Mishi-Magnacon
100%
n/a
n/a
Development
Quebec , Canada
Kiena
100%
n/a
show
Halted mining in 2013 because of high costs.
300,000 oz deposit.
Exploration
Val D'or , Canada
Dubuisson
100%
n/a
n/a
Exploration
Val D'or , Canada
Wesdome
100%
n/a
n/a
Profitability (by resource)
Proven & Probable
11/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.20M
1.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-2.37M
P L A U S I B L E
Gold Eq. Oz.:
1.14M
1.14M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-2.25M
Maximum Profit (Gold):
$293.78M
$1,182.18M
n/a
$888.40M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$293.78M
$1,182.18M
n/a
$888.40M
Max Profit / Current MCap:
0.363
0.898
n/a
0.534
Max Profit Per Share (Gold):
$1.93
$7.78
n/a
$5.84
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.93
$7.78
n/a
$5.84
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$708.97
$1,154.84
n/a
$445.87
FD MCap / Silver Eq.:
$8.21
$13.68
n/a
$5.47
FD MCap / Per Metal as % Spot Price:
36.21%
42.19%
n/a
5.98%
Measured & Indicated
11/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-2.96M
P L A U S I B L E
Gold Eq. Oz.:
1.37M
1.37M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-2.70M
Maximum Profit (Gold):
$352.53M
$1,418.62M
n/a
$1,066.08M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$352.53M
$1,418.62M
n/a
$1,066.08M
Max Profit / Current MCap:
0.436
1.078
n/a
0.641
Max Profit Per Share (Gold):
$2.32
$9.33
n/a
$7.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.32
$9.33
n/a
$7.01
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$590.81
$962.37
n/a
$371.56
FD MCap / Silver Eq.:
$6.84
$11.40
n/a
$4.56
FD MCap / Per Metal as % Spot Price:
30.18%
35.16%
n/a
4.98%
Reserves & Resources
11/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.50M
2.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-4.93M
P L A U S I B L E
Gold Eq. Oz.:
1.84M
1.84M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-3.63M
Maximum Profit (Gold):
$474.94M
$1,911.19M
n/a
$1,436.25M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$474.94M
$1,911.19M
n/a
$1,436.25M
Max Profit / Current MCap:
0.588
1.452
n/a
0.864
Max Profit Per Share (Gold):
$3.12
$12.57
n/a
$9.45
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.12
$12.57
n/a
$9.45
Total Free Profit Per Share:
$0.00
$0.51
n/a
$0.51
FD MCap / Gold Eq.:
$438.54
$714.34
n/a
$275.79
FD MCap / Silver Eq.:
$5.08
$8.46
n/a
$3.39
FD MCap / Per Metal as % Spot Price:
22.40%
26.10%
n/a
3.70%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7254
CAD 0.7182
11/02/2024
Spot Gold:
$1,957.70
$2,737.00
11/02/2024
$779.30
Spot Silver:
$22.66
$32.42
11/02/2024
$9.76
Gold:Silver Ratio:
86.39
84.42
11/02/2024
-1.97
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: