Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Wesdome Gold Mines Ltd

www: www.wesdome.com   email: info@wesdome.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:WDOFF USD
TSE:WDO CAD

Description

Wesdome Gold Mines Ltd are a gold focused mid-tier producer with two producing mines in Canada, one mine in development in Canada and three exploration properties. Currently they produce roughly 100koz. of gold per year. They have approximately 5.5Moz. of gold in the reserves and resources category of which 2.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1143.01M which is a rise of roughly 3% over the last days. As of 11/20/2020 they have no debt and ~C$56.1M cash. They have 139M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/20/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $1,104.87M $1,143.01M 11/20/2020 $38.14M
Total Assets: $171.93M $172.90M 11/20/2020 $0.97M
Total Liabilities: $37.44M $37.65M 11/20/2020 $0.21M
Current Assets: $55.78M $56.10M 11/20/2020 $0.31M
Current Liabilities: $19.87M $19.98M 11/20/2020 $0.11M
Total Debt: $0.00M $0.00M 11/20/2020 $0.00M
Cash: $55.78M $56.10M 11/20/2020 $0.31M
Enterprise Value: $1,049.09M $1,086.91M 06/10/2004 $37.83M
Cash Flow: $50.17M $46.20M never $-3.97M
Cash Flow Multiple: 22.02 24.74 never 2.72
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 11/20/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/20/2020 0.00%
Misc 11/20/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 139,083,000 139,083,000 11/20/2020 0
Shares (FD): 143,300,000 143,300,000 11/20/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 11/20/2020 n/a
Production (Gold Eq Oz.): (guess) 
100,000
(guess) 
100,000
11/20/2020 0
Production (Silver Eq Oz.): (guess) 
7,739,221
(guess) 
7,778,255
11/20/2020 39,035
Initial CapEx (Outstanding): n/a n/a 11/20/2020 n/a
Funding Option: n/a n/a 11/20/2020 n/a
Documentation: none PRODUCER 11/20/2020 n/a
Value Adjustment: 25% 25% never 0%

Resource Data

GOLD 11/20/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.50M 0.50M 11/20/2020 0.00M
Measured & Indicated: 2.50M 2.50M 11/20/2020 0.00M
Inferred: 3.00M 3.00M 11/20/2020 0.00M
Reserves & Resources: 5.50M 5.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.45M 0.45M 11/20/2020 0.00M
Measured & Indicated: 1.89M 1.89M 11/20/2020 0.00M
Inferred: 1.35M 1.35M 11/20/2020 0.00M
Reserves & Resources: 3.24M 3.24M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
100,000oz.
(guess) 
100,000oz.
11/20/2020 0oz.
Cash Cost: $750 $750 11/20/2020 $0.00
Extra Operating Cost: $400 $400 11/20/2020 $0.00
Average Grade: 3.00 g/t 3.00 g/t 11/20/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/20/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 4.00M 4.00M 11/20/2020 0.00M
Annual Production: 250,000oz. 250,000oz. 11/20/2020 0oz.
Cash Cost: $800 $800 11/20/2020 $0
Extra Operating Cost: $400 $400 11/20/2020 $0
SILVER 11/20/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/20/2020 0.00M
Measured & Indicated: n/a n/a 11/20/2020 0.00M
Inferred: n/a n/a 11/20/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/20/2020 0.00M
Measured & Indicated: n/a n/a 11/20/2020 0.00M
Inferred: n/a n/a 11/20/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/20/2020 $0.00
Extra Operating Cost: n/a n/a 11/20/2020 $0.00
Average Grade: n/a n/a 11/20/2020 n/a
Recovery Rate: n/a n/a 11/20/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/20/2020 0.00M
Annual Production: n/a n/a 11/20/2020 n/a
Cash Cost: n/a n/a 11/20/2020 n/a
Extra Operating Cost: n/a n/a 11/20/2020 n/a

Property

Last Analysis Data  (11/20/2020)
Stage Location Name Owned Type Au Ag Cu Notes
Production Wawa, Ontario, Canada Eagle River 100% n/a n/a
Production Canada Mishi-Magnacon 100% n/a n/a
Development Quebec, Canada Kiena 100% n/a show
Halted mining in 2013 because of high costs.

300,000 oz deposit.
Exploration Val D'or, Canada Dubuisson 100% n/a n/a
Exploration Ontario, Canada Moss Lake 100% (guess) Open Pit show
They have a large 3 million oz deposit (1 gpt) and are working on a PEA. But their web page has very little information.
Exploration Val D'or, Canada Wesdome 100% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Wawa, Ontario, Canada Eagle River 100% n/a n/a
Production Canada Mishi-Magnacon 100% n/a n/a
Development Quebec, Canada Kiena 100% n/a show
Halted mining in 2013 because of high costs.

300,000 oz deposit.
Exploration Val D'or, Canada Dubuisson 100% n/a n/a
Exploration Ontario, Canada Moss Lake 100% (guess) Open Pit show
They have a large 3 million oz deposit (1 gpt) and are working on a PEA. But their web page has very little information.
Exploration Val D'or, Canada Wesdome 100% n/a n/a

Profitability (by resource)

Proven &
Probable
11/20/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.20M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.45M 0.45M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.18M
Maximum Profit (Gold): $282.20M $259.88M n/a $-22.33M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $282.20M $259.88M n/a $-22.33M
Max Profit / Current MCap: 0.255 0.227 n/a -0.028
Max Profit Per Share (Gold): $1.97 $1.81 n/a $-0.16
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.97 $1.81 n/a $-0.16
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $2,455.27 $2,540.02 n/a $84.76
FD Mkt. Cap / Silver Eq.: $31.72 $32.66 n/a $0.93
FD Mkt. Cap / Per Metal
as % Spot Price:
131.53% 140.33% n/a 8.80%
Measured &
Indicated
11/20/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.98M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.89M 1.89M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.74M
Maximum Profit (Gold): $1,185.24M $1,091.48M n/a $-93.77M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,185.24M $1,091.48M n/a $-93.77M
Max Profit / Current MCap: 1.073 0.955 n/a -0.118
Max Profit Per Share (Gold): $8.27 $7.62 n/a $-0.65
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $8.27 $7.62 n/a $-0.65
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $584.59 $604.77 n/a $20.18
FD Mkt. Cap / Silver Eq.: $7.55 $7.78 n/a $0.22
FD Mkt. Cap / Per Metal
as % Spot Price:
31.32% 33.41% n/a 2.10%

Reserves &
Resources
11/20/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.50M 5.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.15M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.24M 3.24M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.26M
Maximum Profit (Gold): $2,031.84M $1,871.10M n/a $-160.74M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,031.84M $1,871.10M n/a $-160.74M
Max Profit / Current MCap: 1.839 1.637 n/a -0.202
Max Profit Per Share (Gold): $14.18 $13.06 n/a $-1.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $14.18 $13.06 n/a $-1.12
Total Free Profit Per Share: $4.09 $2.68 n/a $-1.41
FD Mkt. Cap / Gold Eq.: $341.01 $352.78 n/a $11.77
FD Mkt. Cap / Silver Eq.: $4.41 $4.54 n/a $0.13
FD Mkt. Cap / Per Metal
as % Spot Price:
18.27% 19.49% n/a 1.22%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.