Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Vista Gold Corp.

www: www.vistagold.com   email: ir@vistagold.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:VGZ USD
TSE:VGZ CAD

Description

Vista Gold Corp. are a junior, project generator looking for gold with two mines in development in Australia and Mexico and three exploration properties. They have a market capitalisation of ~$95.9M which is a fall of roughly 3% over the last four weeks. As of 06/15/2020 they have no debt and ~$5M cash. They have 101M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/15/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $98.87M $95.90M 06/15/2020 $-2.97M
Total Assets: $45.00M $45.00M 06/15/2020 $0.00M
Total Liabilities: $1.35M $1.35M 06/15/2020 $0.00M
Current Assets: $5.00M $5.00M 06/15/2020 $0.00M
Current Liabilities: $1.35M $1.35M 06/15/2020 $0.00M
Total Debt: $0.00M $0.00M 06/15/2020 $0.00M
Cash: $5.00M $5.00M 06/15/2020 $0.00M
Enterprise Value: $93.87M $90.90M 11/17/1972 $-2.97M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: Yes Yes 06/15/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/15/2020 0.00%
Misc 06/15/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 101,000,000 101,000,000 06/15/2020 0
Shares (FD): 106,000,000 106,000,000 06/15/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2023 06/15/2020 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/15/2020 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/15/2020 0
Initial CapEx (Outstanding): $840.00M
849.63% of Mkt.Cap		 $840.00M
875.93% of Mkt.Cap 		06/15/2020 $0.00M
Funding Option: n/a n/a 06/15/2020 n/a
Documentation: none PFS 06/15/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/15/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/15/2020 0.00M
Measured & Indicated: n/a n/a 06/15/2020 0.00M
Inferred: n/a n/a 06/15/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/15/2020 0.00M
Measured & Indicated: n/a n/a 06/15/2020 0.00M
Inferred: n/a n/a 06/15/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/15/2020 $0.00
Extra Operating Cost: n/a n/a 06/15/2020 $0.00
Average Grade: n/a n/a 06/15/2020 n/a
Recovery Rate: n/a n/a 06/15/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/15/2020 0.00M
Annual Production: n/a n/a 06/15/2020 n/a
Cash Cost: n/a n/a 06/15/2020 n/a
Extra Operating Cost: n/a n/a 06/15/2020 n/a
SILVER 06/15/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/15/2020 0.00M
Measured & Indicated: n/a n/a 06/15/2020 0.00M
Inferred: n/a n/a 06/15/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/15/2020 0.00M
Measured & Indicated: n/a n/a 06/15/2020 0.00M
Inferred: n/a n/a 06/15/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/15/2020 $0.00
Extra Operating Cost: n/a n/a 06/15/2020 $0.00
Average Grade: n/a n/a 06/15/2020 n/a
Recovery Rate: n/a n/a 06/15/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/15/2020 0.00M
Annual Production: n/a n/a 06/15/2020 n/a
Cash Cost: n/a n/a 06/15/2020 n/a
Extra Operating Cost: n/a n/a 06/15/2020 n/a

Property

Last Analysis Data  (06/15/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Mt Todd 100% 110,000 Open Pit show
Two phased production to reduce capex requirements. Phase I could begin construction in 2019.

7 million oz deposit at .8 gpt
Exploration Indonesia Awak Mas 20% n/a n/a show
JV property with 2 million oz.
Development La Paz, Mexico Concordia 37% n/a n/a show
JV property with 2 million oz of gold.
Exploration Sinaloa, Mexico Guadalupe de los Reyes 100% n/a n/a n/a
Exploration Bishop, Ca, USA Long Valley 100% n/a n/a show
1.8 million oz property. Likely to be another JV project.
Total Land Package Size (ha): 110,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Mt Todd 100% 110,000 Open Pit show
Two phased production to reduce capex requirements. Phase I could begin construction in 2019.

7 million oz deposit at .8 gpt
Exploration Indonesia Awak Mas 20% n/a n/a show
JV property with 2 million oz.
Development La Paz, Mexico Concordia 37% n/a n/a show
JV property with 2 million oz of gold.
Exploration Sinaloa, Mexico Guadalupe de los Reyes 100% n/a n/a n/a
Exploration Bishop, Ca, USA Long Valley 100% n/a n/a show
1.8 million oz property. Likely to be another JV project.
Total Land Package Size (ha): 110,000  

Profitability (by resource)

Proven &
Probable		 06/15/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 06/15/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 06/15/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.