Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NYSEAMERICAN:VGZ
USD
TSE:VGZ
CAD
Description
Vista Gold Corp are a gold focused junior, project generator with one mine in development in Australia. They have approximately 9.4Moz. of gold in the reserves and resources category of which 7.8Moz. are in the measured and indicated category. They have a market capitalisation of ~$130.53M which is a fall of roughly 2% over the last two weeks. As of 06/24/2025 they have no debt and ~$15M cash. They have 125M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
06/24/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$133.62M
$130.53M
06/24/2025
$-3.09M
Total Assets:
$18.00M
$18.00M
06/24/2025
$0.00M
Total Liabilities:
$1.80M
$1.80M
06/24/2025
$0.00M
Current Assets:
$15.00M
$15.00M
06/24/2025
$0.00M
Current Liabilities:
$1.50M
$1.50M
06/24/2025
$0.00M
Total Debt:
$0.00M
$0.00M
06/24/2025
$0.00M
Cash:
$15.00M
$15.00M
06/24/2025
$0.00M
Enterprise Value:
$118.62M
$115.53M
08/29/1973
$-3.09M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
No
No
06/24/2025
n/a
Misc
06/24/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
125,000,000
125,000,000
06/24/2025
0
Shares (FD):
131,000,000
131,000,000
06/24/2025
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2027
06/24/2025
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/24/2025
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/24/2025
0
Initial CapEx (Outstanding):
$1,000.00M748.39% of MCap
$1,000.00M766.12% of MCap
06/24/2025
$0.00M
Funding Option:
n/a
n/a
06/24/2025
n/a
Documentation:
none
FS
06/24/2025
n/a
Future MCap Modifier:
0.03PG/Explorer: Good Project
0.03PG/Explorer: Good Project
06/13/2024
0
Cash Flow Multiplier:
none
none
06/24/2025
0.00
Resource Data
GOLD
06/24/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
7.00M
7.00M
06/24/2025
0.00M
Measured & Indicated:
7.80M
7.80M
06/24/2025
0.00M
Inferred:
1.60M
1.60M
06/24/2025
0.00M
Reserves & Resources:
9.40M
9.40M
never
0.00M
P L A U S I B L E
Proven & Probable:
6.37M
6.37M
06/24/2025
0.00M
Measured & Indicated:
6.95M
6.95M
06/24/2025
0.00M
Inferred:
0.73M
0.73M
06/24/2025
0.00M
Reserves & Resources:
7.68M
7.68M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
$750
$750
06/24/2025
$0.00
Extra Operating Cost:
$350
$350
06/24/2025
$0.00
Total:
$1,100
$1,100
06/24/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
06/24/2025
n/a
Open Pit (Avg):
n/a
0.80 g/t
06/15/2023
0.80 g/t
Recovery Rate:
(CG) 91.00%
(CG) 91.00%
06/24/2025
0.00%
F U T U R E
Proven & Probable:
8.00M
8.00M
06/24/2025
0.00M
Annual Production:
n/a
n/a
06/24/2025
n/a
Cash Cost:
n/a
n/a
06/24/2025
n/a
Extra Operating Cost:
n/a
n/a
06/24/2025
n/a
SILVER
06/24/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/24/2025
0.00M
Measured & Indicated:
n/a
n/a
06/24/2025
0.00M
Inferred:
n/a
n/a
06/24/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/24/2025
0.00M
Measured & Indicated:
n/a
n/a
06/24/2025
0.00M
Inferred:
n/a
n/a
06/24/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/24/2025
$0.00
Extra Operating Cost:
n/a
n/a
06/24/2025
$0.00
Total:
n/a
n/a
06/24/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
06/24/2025
n/a
Open Pit (Avg):
n/a
n/a
06/15/2023
n/a
Recovery Rate:
n/a
n/a
06/24/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/24/2025
0.00M
Annual Production:
n/a
n/a
06/24/2025
n/a
Cash Cost:
n/a
n/a
06/24/2025
n/a
Extra Operating Cost:
n/a
n/a
06/24/2025
n/a
Property
Last Analysis Data (06/24/2025)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Nt , Australia
Mt Todd
100%
110,000
Open Pit
show
Two phased production to reduce capex requirements. Phase I could begin construction in 2019.
10 million oz deposit at .8 gpt
91% recovery rate
Exploration
Indonesia
Awak Mas
20%
n/a
n/a
show
JV property with 2 million oz.
Development
La Paz , Mexico
Concordia
37%
n/a
n/a
show
JV property with 2 million oz of gold.
Exploration
Sinaloa , Mexico
Guadalupe de los Reyes
100%
n/a
n/a
n/a
Exploration
Bishop, Ca , USA
Long Valley
100%
n/a
n/a
show
1.8 million oz property. Likely to be another JV project.
Total Land Package Size (ha):
110,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Northern Territory , Australia
Mt Todd
100%
110,000
Open Pit
show
Two phased production to reduce capex requirements. Phase I could begin construction in 2019.
10 million oz deposit at .8 gpt
91% recovery rate
Total Land Package Size (ha):
110,000
Profitability (by resource)
Proven & Probable
06/24/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
7.00M
7.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-17.22M
P L A U S I B L E
Gold Eq. Oz.:
6.37M
6.37M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-15.67M
Maximum Profit (Gold):
$14,138.15M
$14,198.35M
n/a
$60.20M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$14,138.15M
$14,198.35M
n/a
$60.20M
Max Profit / Current MCap:
105.809
108.776
n/a
2.967
Max Profit Per Share (Gold):
$107.92
$108.38
n/a
$0.46
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$107.92
$108.38
n/a
$0.46
Total Free Profit Per Share:
$106.90
$107.39
n/a
$0.48
FD MCap / Gold Eq.:
$20.98
$20.49
n/a
$-0.49
FD MCap / Silver Eq.:
$0.23
$0.23
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
0.63%
0.62%
n/a
-0.02%
Measured & Indicated
06/24/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
7.80M
7.80M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-19.19M
P L A U S I B L E
Gold Eq. Oz.:
6.95M
6.95M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-17.11M
Maximum Profit (Gold):
$15,430.78M
$15,496.48M
n/a
$65.70M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$15,430.78M
$15,496.48M
n/a
$65.70M
Max Profit / Current MCap:
115.483
118.721
n/a
3.239
Max Profit Per Share (Gold):
$117.79
$118.29
n/a
$0.50
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$117.79
$118.29
n/a
$0.50
Total Free Profit Per Share:
$116.77
$117.30
n/a
$0.53
FD MCap / Gold Eq.:
$19.22
$18.77
n/a
$-0.44
FD MCap / Silver Eq.:
$0.21
$0.21
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
0.58%
0.56%
n/a
-0.02%
Reserves & Resources
06/24/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
9.40M
9.40M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-23.13M
P L A U S I B L E
Gold Eq. Oz.:
7.68M
7.68M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-18.90M
Maximum Profit (Gold):
$17,046.57M
$17,119.15M
n/a
$72.58M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$17,046.57M
$17,119.15M
n/a
$72.58M
Max Profit / Current MCap:
127.575
131.153
n/a
3.578
Max Profit Per Share (Gold):
$130.13
$130.68
n/a
$0.55
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$130.13
$130.68
n/a
$0.55
Total Free Profit Per Share:
$129.11
$129.68
n/a
$0.58
FD MCap / Gold Eq.:
$17.40
$17.00
n/a
$-0.40
FD MCap / Silver Eq.:
$0.19
$0.19
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
0.52%
0.51%
n/a
-0.01%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/24/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Spot Gold:
$3,319.49
$3,328.94
07/06/2025
$9.45
Spot Silver:
$35.96
$37.05
07/06/2025
$1.09
Gold:Silver Ratio:
92.31
89.85
07/06/2025
-2.46
Spot Gold (Future):
$5,000.00
$5,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
50.00
50.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: