Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Vista Gold Corp

www: www.vistagold.com   email: ir@vistagold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:VGZ USD
TSE:VGZ CAD

Description

Vista Gold Corp are a gold focused junior, late stage developer with one mine in development in Australia. They have approximately 10.5Moz. of gold in the reserves and resources category of which 9Moz. are in the measured and indicated category. They have a market capitalisation of ~$353.34M which hasn't changed over the last day. As of 06/13/2026 they have no debt and ~$52M cash. They have 146M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/13/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $353.34M $353.34M 06/13/2026 $0.00M
MCap (OS): $341.57M $341.57M 06/13/2026 $0.00M
Total Assets: $55.00M $55.00M 06/13/2026 $0.00M
Total Liabilities: $2.00M $2.00M 06/13/2026 $0.00M
Current Assets: $52.00M $52.00M 06/13/2026 $0.00M
Current Liabilities: $1.50M $1.50M 06/13/2026 $0.00M
Total Debt: $0.00M $0.00M 06/13/2026 $0.00M
Cash: $52.00M $52.00M 06/13/2026 $0.00M
Debt (Net): $-52.00M $-52.00M $0.00M
Enterprise Value: $301.34M $301.34M $0.00M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: No No 06/13/2026 n/a
Misc 06/13/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 145,971,346 145,971,346 06/13/2026 0
Shares (FD): 151,000,000 151,000,000 06/13/2026 0
Insider Ownership: n/a n/a 06/13/2026 n/a
Dividend (Annual): n/a n/a 06/13/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2029 06/13/2026 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/13/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/13/2026
Development Phase: FS Released FS Released 06/13/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Developer: Strong Path to Production
 15
Developer: Strong Path to Production
 06/13/2026 0
Cash Flow Multiple: 4 4 06/13/2026 0.00

Resource Data

GOLD 06/13/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 5.00M 5.00M 06/13/2026 0.00M
Measured & Indicated: 9.00M 9.00M 06/13/2026 0.00M
Inferred: 1.50M 1.50M 06/13/2026 0.00M
Reserves & Resources: 10.50M 10.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 4.55M 4.55M 06/13/2026 0.00M
Measured & Indicated: 7.46M 7.46M 06/13/2026 0.00M
Inferred: 0.68M 0.68M 06/13/2026 0.00M
Reserves & Resources: 8.14M 8.14M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/13/2026 $0.00
Extra Operating Cost: n/a n/a 06/13/2026 $0.00
Total: $3,000 $3,000 06/13/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/13/2026 n/a
Open Pit (Avg): n/a 0.80 g/t 06/13/2026 n/a
Recovery Rate: (CG)  91.00% (CG)  91.00% 06/13/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 9.00M 9.00M 06/13/2026 0.00M
Annual Production: 300,000oz. 300,000oz. 06/13/2026 0oz.
Cash Cost: $2,000 $2,000 06/13/2026 $0
Extra Operating Cost: $1,000 $1,000 06/13/2026 $0
SILVER 06/13/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/13/2026 0.00M
Measured & Indicated: n/a n/a 06/13/2026 0.00M
Inferred: n/a n/a 06/13/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/13/2026 0.00M
Measured & Indicated: n/a n/a 06/13/2026 0.00M
Inferred: n/a n/a 06/13/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/13/2026 $0.00
Extra Operating Cost: n/a n/a 06/13/2026 $0.00
Total: n/a n/a 06/13/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/13/2026 n/a
Open Pit (Avg): n/a n/a 06/13/2026 n/a
Recovery Rate: n/a n/a 06/13/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/13/2026 0.00M
Annual Production: n/a n/a 06/13/2026 n/a
Cash Cost: n/a n/a 06/13/2026 n/a
Extra Operating Cost: n/a n/a 06/13/2026 n/a

Property

Last Analysis Data  (06/13/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Mt Todd
100 25.00 450.00 show
Two phased production to reduce capex requirements. Phase I could begin construction in 2019.

10 million oz deposit at .8 gpt

91% recovery rate

Size: 110,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Mt Todd
100 25.00 450.00 show
Two phased production to reduce capex requirements. Phase I could begin construction in 2019.

10 million oz deposit at .8 gpt

91% recovery rate

Size: 110,000 ha

Profitability (by resource)

Proven &
Probable		 06/13/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.55M 4.55M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): $5,548.50M $5,548.50M n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5,548.50M $5,548.50M n/a $0.00M
Max Profit / Current MCap: 15.703 15.703 n/a 0.000
Max Profit Per Share (Gold): $36.75 $36.75 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $36.75 $36.75 n/a $0.00
Total Free Profit Per Share: $34.41 $34.41 n/a $0.00
FD MCap / Gold Eq.: $77.66 $77.66 n/a $0.00
FD MCap / Silver Eq.: $1.25 $1.25 n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 1.84% 1.84% n/a 0.00%
EV / Gold Eq.: $66.23 $66.23 n/a $0.00
EV / Silver Eq.: $1.07 $1.07 n/a $0.00
EV / Per Metal
as % Spot Price:		 1.57% 1.57% n/a 0.00%
Measured &
Indicated		 06/13/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 9.00M 9.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 7.46M 7.46M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): $9,099.54M $9,099.54M n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $9,099.54M $9,099.54M n/a $0.00M
Max Profit / Current MCap: 25.753 25.753 n/a 0.000
Max Profit Per Share (Gold): $60.26 $60.26 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $60.26 $60.26 n/a $0.00
Total Free Profit Per Share: $57.92 $57.92 n/a $0.00
FD MCap / Gold Eq.: $47.35 $47.35 n/a $0.00
FD MCap / Silver Eq.: $0.76 $0.76 n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 1.12% 1.12% n/a 0.00%
EV / Gold Eq.: $40.38 $40.38 n/a $0.00
EV / Silver Eq.: $0.65 $0.65 n/a $0.00
EV / Per Metal
as % Spot Price:		 0.96% 0.96% n/a 0.00%

Reserves &
Resources		 06/13/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.50M 10.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 8.14M 8.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): $9,931.81M $9,931.81M n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $9,931.81M $9,931.81M n/a $0.00M
Max Profit / Current MCap: 28.108 28.108 n/a 0.000
Max Profit Per Share (Gold): $65.77 $65.77 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $65.77 $65.77 n/a $0.00
Total Free Profit Per Share: $63.43 $63.43 n/a $0.00
FD MCap / Gold Eq.: $43.38 $43.38 n/a $0.00
FD MCap / Silver Eq.: $0.70 $0.70 n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 1.03% 1.03% n/a 0.00%
EV / Gold Eq.: $37.00 $37.00 n/a $0.00
EV / Silver Eq.: $0.60 $0.60 n/a $0.00
EV / Per Metal
as % Spot Price:		 0.88% 0.88% n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×