Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Vista Gold Corp

www: www.vistagold.com   email: ir@vistagold.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSEAMERICAN:VGZ USD
TSE:VGZ CAD

Description

Vista Gold Corp are a junior, project generator looking for gold with two mines in development in Australia and Mexico and three exploration properties. They have a market capitalisation of ~$73.74M which is a fall of roughly 27% over the last twelve months. As of 06/11/2022 they have no debt and ~$12M cash. They have 118M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/11/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $101.08M $73.74M 06/11/2022
Total Assets: $16.00M $16.00M 06/11/2022
Total Liabilities: $1.80M $1.80M 06/11/2022
Current Assets: $13.00M $13.00M 06/11/2022
Current Liabilities: $1.50M $1.50M 06/11/2022
Total Debt: $0.00M $0.00M 06/11/2022
Cash: $12.00M $12.00M 06/11/2022
Enterprise Value: $89.08M $61.74M 12/16/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: Yes Yes 06/11/2022
Misc 06/11/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 118,000,000 118,000,000 06/11/2022
Shares (FD): 125,000,000 125,000,000 06/11/2022
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2026 06/11/2022
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/11/2022
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/11/2022
Initial CapEx (Outstanding): $900.00M
890.43% of MCap		 $900.00M
1220.55% of MCap 		06/11/2022
Funding Option: n/a n/a 06/11/2022
Documentation: none PFS 06/11/2022
Future MCap Modifier: 0.02
PG/Explorer: Average Project
 0.02
PG/Explorer: Average Project
 04/24/2023
Cash Flow Multiplier: none none never

Resource Data

GOLD 06/11/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/11/2022
Measured & Indicated: n/a n/a 06/11/2022
Inferred: n/a n/a 06/11/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/11/2022
Measured & Indicated: n/a n/a 06/11/2022
Inferred: n/a n/a 06/11/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/11/2022
Extra Operating Cost: n/a n/a 06/11/2022
Average Grade: n/a n/a 06/11/2022
Recovery Rate: n/a n/a 06/11/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/11/2022
Annual Production: n/a n/a 06/11/2022
Cash Cost: n/a n/a 06/11/2022
Extra Operating Cost: n/a n/a 06/11/2022
SILVER 06/11/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/11/2022
Measured & Indicated: n/a n/a 06/11/2022
Inferred: n/a n/a 06/11/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/11/2022
Measured & Indicated: n/a n/a 06/11/2022
Inferred: n/a n/a 06/11/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/11/2022
Extra Operating Cost: n/a n/a 06/11/2022
Average Grade: n/a n/a 06/11/2022
Recovery Rate: n/a n/a 06/11/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/11/2022
Annual Production: n/a n/a 06/11/2022
Cash Cost: n/a n/a 06/11/2022
Extra Operating Cost: n/a n/a 06/11/2022

Property

Last Analysis Data  (06/11/2022)
Stage Name Owned Au Ag Cu Notes
Dev Mt Todd 100% show
Two phased production to reduce capex requirements. Phase I could begin construction in 2019.

7 million oz deposit at .8 gpt
Exp Awak Mas 20% show
JV property with 2 million oz.
Dev Concordia 37% show
JV property with 2 million oz of gold.
Exp Guadalupe de los Reyes 100% n/a
Exp Long Valley 100% show
1.8 million oz property. Likely to be another JV project.
Total Land Package Size (ha): 110,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Mt Todd 100% show
Two phased production to reduce capex requirements. Phase I could begin construction in 2019.

7 million oz deposit at .8 gpt
Exp Awak Mas 20% show
JV property with 2 million oz.
Dev Concordia 37% show
JV property with 2 million oz of gold.
Exp Guadalupe de los Reyes 100% n/a
Exp Long Valley 100% show
1.8 million oz property. Likely to be another JV project.
Total Land Package Size (ha): 110,000  

Profitability (by resource)

Proven &
Probable		 06/11/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 06/11/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 06/11/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×