Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Victoria Gold Corp
www: www.vitgoldcorp.com     email: askvictoria@vitgoldcorp.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:VIT CAD
OTCMKTS:VITFF USD

Description

Victoria Gold Corp are a gold focused junior near-term producer with one mine in development in Canada and three exploration properties. They have approximately 5Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$267.71M which is a rise of roughly 10% over the last eight months. As of 10/29/2018 they have ~C$131M debt and ~C$39.73M cash. They have 777M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/29/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $243.61M $267.71M 12/08/2018 $24.10M
Total Assets: $311.67M $299.86M 10/29/2018 $-11.81M
Total Liabilities: $140.25M $134.94M 10/29/2018 $-5.32M
Current Assets: $109.09M $74.96M 12/08/2018 $-34.12M
Current Liabilities: $38.96M $37.48M 10/29/2018 $-1.48M
Total Debt: $136.36M $131.19M 10/29/2018 $-5.17M
Cash: $109.09M $39.73M 12/08/2018 $-69.35M
Enterprise Value: $270.88M $359.16M 05/19/1981 $88.28M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 10/29/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/29/2018 0.00%
Misc 10/29/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 777,000,000 777,000,000 10/29/2018 0
Shares (FD): 845,000,000 871,000,000 12/08/2018 26,000,000
Insider Ownership: n/a 45% 12/08/2018 45%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 02/01/2019 10/29/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
10/29/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
10/29/2018 0
Initial CapEx (Outstanding): $300.00M
123.15% of Mkt.Cap
$300.00M
112.06% of Mkt.Cap
10/29/2018 $0.00M
Funding Option: n/a n/a 10/29/2018 n/a
Documentation: none FS 12/08/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 10/29/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 2.50M 2.50M 10/29/2018 0.00M
Measured & Indicated: 4.00M 4.00M 10/29/2018 0.00M
Inferred: 1.00M 1.00M 10/29/2018 0.00M
Reserves & Resources: 5.00M 5.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.75M 1.75M 10/29/2018 0.00M
Measured & Indicated: 2.59M 2.59M 10/29/2018 0.00M
Inferred: 0.35M 0.35M 10/29/2018 0.00M
Reserves & Resources: 2.94M 2.94M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/29/2018 $0.00
Extra Operating Cost: n/a n/a 10/29/2018 $0.00
Average Grade: 0.60 g/t 0.60 g/t 10/29/2018 n/a
Recovery Rate: (CG)  70.00% (CG)  70.00% 12/08/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 4.00M 4.00M 10/29/2018 0.00M
Annual Production: 250,000oz. 250,000oz. 10/29/2018 0oz.
Cash Cost: $650 $650 10/29/2018 $0
Extra Operating Cost: $350 $350 10/29/2018 $0
SILVER 10/29/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/29/2018 0.00M
Measured & Indicated: n/a n/a 10/29/2018 0.00M
Inferred: n/a n/a 10/29/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/29/2018 0.00M
Measured & Indicated: n/a n/a 10/29/2018 0.00M
Inferred: n/a n/a 10/29/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/29/2018 $0.00
Extra Operating Cost: n/a n/a 10/29/2018 $0.00
Average Grade: n/a n/a 10/29/2018 n/a
Recovery Rate: n/a n/a 10/29/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/29/2018 0.00M
Annual Production: n/a n/a 10/29/2018 n/a
Cash Cost: n/a n/a 10/29/2018 n/a
Extra Operating Cost: n/a n/a 10/29/2018 n/a

Property

Last Analysis Data  (10/29/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Yukon, Canada Eagle and Olive 100% 70,000 Open Pit show
7 million oz open pit deposits. But only 70% recovery rate

Eagle and Olive deposits.

$289 million capex.

Permitted.

All they need is financing.
Exploration Guyana Tassawini 56% n/a n/a n/a
Exploration Nevada, USA Jack Creek 50% n/a n/a n/a
Exploration Nevada, USA Santa Fe 100% n/a n/a n/a
Total Land Package Size (ha): 70,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Yukon, Canada Eagle and Olive 100% 70,000 Open Pit show
7 million oz open pit deposits. But only 70% recovery rate

Eagle and Olive deposits.

$289 million capex.

Permitted.

All they need is financing.
Exploration Guyana Tassawini 56% n/a n/a n/a
Exploration Nevada, USA Jack Creek 50% n/a n/a n/a
Exploration Nevada, USA Santa Fe 100% n/a n/a n/a
Total Land Package Size (ha): 70,000  

Profitability (by resource)

Proven &
Probable
10/29/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 14.37M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.75M 1.75M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 10.06M
Maximum Profit (Gold): $278.20M $417.85M n/a $139.65M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $278.20M $417.85M n/a $139.65M
Max Profit / Current MCap: 1.142 1.561 n/a 0.419
Max Profit Per Share (Gold): $0.33 $0.48 n/a $0.15
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.33 $0.48 n/a $0.15
Total Free Profit Per Share: $0.00 $0.07 n/a $0.07
FD Mkt. Cap / Gold Eq.: $139.21 $152.97 n/a $13.77
FD Mkt. Cap / Silver Eq.: $1.64 $1.69 n/a $0.05
FD Mkt. Cap / Per Metal
as % Spot Price:
11.34% 11.41% n/a 0.06%
Measured &
Indicated
10/29/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 22.99M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.59M 2.59M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 14.89M
Maximum Profit (Gold): $411.73M $618.41M n/a $206.68M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $411.73M $618.41M n/a $206.68M
Max Profit / Current MCap: 1.690 2.310 n/a 0.620
Max Profit Per Share (Gold): $0.49 $0.71 n/a $0.22
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.49 $0.71 n/a $0.22
Total Free Profit Per Share: $0.12 $0.30 n/a $0.18
FD Mkt. Cap / Gold Eq.: $94.06 $103.36 n/a $9.30
FD Mkt. Cap / Silver Eq.: $1.11 $1.14 n/a $0.03
FD Mkt. Cap / Per Metal
as % Spot Price:
7.67% 7.71% n/a 0.04%

Reserves &
Resources
10/29/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 28.74M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.94M 2.94M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 16.90M
Maximum Profit (Gold): $467.37M $701.98M n/a $234.61M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $467.37M $701.98M n/a $234.61M
Max Profit / Current MCap: 1.919 2.622 n/a 0.704
Max Profit Per Share (Gold): $0.55 $0.81 n/a $0.25
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.55 $0.81 n/a $0.25
Total Free Profit Per Share: $0.18 $0.40 n/a $0.21
FD Mkt. Cap / Gold Eq.: $82.86 $91.06 n/a $8.20
FD Mkt. Cap / Silver Eq.: $0.98 $1.01 n/a $0.03
FD Mkt. Cap / Per Metal
as % Spot Price:
6.75% 6.79% n/a 0.04%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.