Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Victoria Gold Corp

www: www.vitgoldcorp.com   email: askvictoria@vitgoldcorp.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:VITFF USD
TSE:VGCX CAD

Description

Victoria Gold Corp are a gold focused mid-tier producer with one mine in development in Canada and three exploration properties. They have approximately 5Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$748.47M which is a rise of roughly 106% over the last twelve months. As of 08/17/2019 they have ~C$173M debt and ~C$9.02M cash. They have 57M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/17/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $364.04M $748.47M 11/20/2019 $384.43M
Total Assets: $436.19M $436.07M 08/17/2019 $-0.12M
Total Liabilities: $236.90M $236.83M 08/17/2019 $-0.07M
Current Assets: $12.78M $12.78M 08/17/2019 $0.00M
Current Liabilities: $45.12M $45.11M 08/17/2019 $-0.01M
Total Debt: $172.97M $172.92M 08/17/2019 $-0.05M
Cash: $9.02M $9.02M 08/17/2019 $0.00M
Enterprise Value: $527.99M $912.38M 11/29/1998 $384.39M
Cash Flow: $0.00M $115.21M never $115.21M
Cash Flow Multiple: 0.00 6.50 never 6.50
Net Debt to
Cash Flow Ratio:		 n/a 1.42 never 1.42
Finance within 1 year: 08/17/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/17/2019 0.00%
Misc 08/17/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 858,394,000 57,226,296 11/20/2019 -801,167,704
Shares (FD): 913,324,000 60,888,267 11/20/2019 -852,435,733
Insider Ownership: n/a 60% 08/08/2020 60%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 02/01/2019 08/17/2019 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
200,000		 07/14/2020 200,000
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
15,010,929		 07/14/2020 15,010,929
Initial CapEx (Outstanding): $300.00M
82.41% of Mkt.Cap		 $300.00M
40.08% of Mkt.Cap 		08/17/2019 $0.00M
Funding Option: n/a n/a 08/17/2019 n/a
Documentation: none PRODUCER 08/08/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/17/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 2.50M 2.50M 08/17/2019 0.00M
Measured & Indicated: 4.00M 4.00M 08/17/2019 0.00M
Inferred: 1.00M 1.00M 08/17/2019 0.00M
Reserves & Resources: 5.00M 5.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.75M 1.75M 08/17/2019 0.00M
Measured & Indicated: 2.59M 2.59M 08/17/2019 0.00M
Inferred: 0.35M 0.35M 08/17/2019 0.00M
Reserves & Resources: 2.94M 2.94M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a (guess) 
200,000oz.		 07/14/2020 200,000oz.
Cash Cost: n/a $700 07/14/2020 $50.00
Extra Operating Cost: n/a $400 07/14/2020 $0.00
Average Grade: 0.60 g/t 0.60 g/t 08/17/2019 n/a
Recovery Rate: (CG)  70.00% (CG)  70.00% 08/08/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 4.00M 4.00M 08/17/2019 0.00M
Annual Production: 250,000oz. 250,000oz. 08/17/2019 0oz.
Cash Cost: $650 $650 08/17/2019 $0
Extra Operating Cost: $400 $400 08/17/2019 $0
SILVER 08/17/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/17/2019 0.00M
Measured & Indicated: n/a n/a 08/17/2019 0.00M
Inferred: n/a n/a 08/17/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/17/2019 0.00M
Measured & Indicated: n/a n/a 08/17/2019 0.00M
Inferred: n/a n/a 08/17/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/17/2019 $0.00
Extra Operating Cost: n/a n/a 08/17/2019 $0.00
Average Grade: n/a n/a 08/17/2019 n/a
Recovery Rate: n/a n/a 08/17/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/17/2019 0.00M
Annual Production: n/a n/a 08/17/2019 n/a
Cash Cost: n/a n/a 08/17/2019 n/a
Extra Operating Cost: n/a n/a 08/17/2019 n/a

Property

Last Analysis Data  (08/17/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Yukon, Canada Eagle and Olive 100% 70,000 Open Pit show
7 million oz open pit deposits. But only 70% recovery rate

Eagle and Olive deposits.

$289 million capex.

Permitted.

All they need is financing.
Exploration Guyana Tassawini 56% n/a n/a n/a
Exploration Nevada, USA Jack Creek 50% n/a n/a n/a
Exploration Nevada, USA Santa Fe 100% n/a n/a n/a
Total Land Package Size (ha): 70,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Yukon, Canada Eagle and Olive 100% 70,000 Open Pit show
7 million oz open pit deposits. But only 70% recovery rate

Eagle and Olive deposits.

$289 million capex.

Permitted.

All they need is financing.
Exploration Guyana Tassawini 56% n/a n/a n/a
Exploration Nevada, USA Jack Creek 50% n/a n/a n/a
Exploration Nevada, USA Santa Fe 100% n/a n/a n/a
Total Land Package Size (ha): 70,000  

Profitability (by resource)

Proven &
Probable		 08/17/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -33.92M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.75M 1.75M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -23.75M
Maximum Profit (Gold): $566.93M $1,008.05M n/a $441.12M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $566.93M $1,008.05M n/a $441.12M
Max Profit / Current MCap: 1.557 1.347 n/a -0.211
Max Profit Per Share (Gold): $0.62 $16.56 n/a $15.94
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.62 $16.56 n/a $15.94
Total Free Profit Per Share: $0.09 $0.21 n/a $0.12
FD Mkt. Cap / Gold Eq.: $208.02 $427.70 n/a $219.68
FD Mkt. Cap / Silver Eq.: $2.35 $5.70 n/a $3.35
FD Mkt. Cap / Per Metal
as % Spot Price:		 13.75% 22.24% n/a 8.49%
Measured &
Indicated		 08/17/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -54.27M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.59M 2.59M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -35.14M
Maximum Profit (Gold): $839.06M $1,491.92M n/a $652.86M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $839.06M $1,491.92M n/a $652.86M
Max Profit / Current MCap: 2.305 1.993 n/a -0.312
Max Profit Per Share (Gold): $0.92 $24.50 n/a $23.58
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.92 $24.50 n/a $23.58
Total Free Profit Per Share: $0.39 $8.15 n/a $7.76
FD Mkt. Cap / Gold Eq.: $140.56 $288.99 n/a $148.43
FD Mkt. Cap / Silver Eq.: $1.59 $3.85 n/a $2.26
FD Mkt. Cap / Per Metal
as % Spot Price:		 9.29% 15.03% n/a 5.74%

Reserves &
Resources		 08/17/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -67.84M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.94M 2.94M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -39.89M
Maximum Profit (Gold): $952.44M $1,693.53M n/a $741.09M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $952.44M $1,693.53M n/a $741.09M
Max Profit / Current MCap: 2.616 2.263 n/a -0.354
Max Profit Per Share (Gold): $1.04 $27.81 n/a $26.77
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.04 $27.81 n/a $26.77
Total Free Profit Per Share: $0.51 $11.46 n/a $10.95
FD Mkt. Cap / Gold Eq.: $123.82 $254.58 n/a $130.76
FD Mkt. Cap / Silver Eq.: $1.40 $3.39 n/a $1.99
FD Mkt. Cap / Per Metal
as % Spot Price:		 8.19% 13.24% n/a 5.05%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.