Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Victoria Gold Corp

www: www.vitgoldcorp.com   email: askvictoria@vitgoldcorp.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:VITFF USD
TSE:VGCX CAD

Description

Victoria Gold Corp are a gold focused mid-tier producer with one mine in development in Canada and three exploration properties. They have approximately 5.5Moz. of gold in the reserves and resources category of which 4.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$347.86M which is a fall of roughly 34% over the last two months. As of 08/12/2022 they have ~C$124M debt and ~C$21.45M cash. They have 63M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/06/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $528.01M $347.86M 08/06/2022 $-180.15M
Total Assets: $743.08M $708.52M 08/06/2022 $-34.56M
Total Liabilities: $334.31M $318.76M 08/06/2022 $-15.55M
Current Assets: $181.51M $173.06M 08/06/2022 $-8.44M
Current Liabilities: $89.98M $85.79M 08/06/2022 $-4.18M
Total Debt: $137.29M $123.51M 08/12/2022 $-13.78M
Cash: $31.03M $21.45M 08/12/2022 $-9.58M
Enterprise Value: $634.27M $449.92M 04/04/1984 $-184.36M
Cash Flow: $55.83M $47.53M never $-8.30M
Cash Flow Multiple: 9.46 7.32 never -2.14
Net Debt to
Cash Flow Ratio:
1.90 2.15 never 0.24
Finance within 1 year: 08/06/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/06/2022 0.00%
Misc 08/06/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 63,000,000 63,000,000 08/06/2022 0
Shares (FD): 67,000,000 67,000,000 08/06/2022 0
Insider Ownership: n/a 25% 08/12/2022 25%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 02/01/2019 08/06/2022 n/a
Production (Gold Eq Oz.): (guess) 
125,000
(guess) 
175,000
08/12/2022 50,000
Production (Silver Eq Oz.): (guess) 
10,656,308
(guess) 
14,918,831
08/12/2022 4,262,523
Initial CapEx (Outstanding): $300.00M
56.82% of Mkt.Cap
$300.00M
86.24% of Mkt.Cap
08/06/2022 $0.00M
Funding Option: n/a n/a 08/06/2022 n/a
Documentation: none PRODUCER 08/12/2022 n/a
Value Adjustment: 25% 25% never 0%

Resource Data

GOLD 08/06/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 3.30M 3.30M 08/06/2022 0.00M
Measured & Indicated: 4.50M 4.50M 08/06/2022 0.00M
Inferred: 1.00M 1.00M 08/06/2022 0.00M
Reserves & Resources: 5.50M 5.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 2.48M 2.48M 08/06/2022 0.00M
Measured & Indicated: 3.20M 3.20M 08/06/2022 0.00M
Inferred: 0.38M 0.38M 08/06/2022 0.00M
Reserves & Resources: 3.57M 3.57M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
125,000oz.
(guess) 
175,000oz.
08/12/2022 50,000oz.
Cash Cost: $750 $850 08/12/2022 $100.00
Extra Operating Cost: $450 $600 08/12/2022 $150.00
Average Grade: 0.70 g/t 0.70 g/t 08/06/2022 n/a
Recovery Rate: (CG)  75.00% (CG)  75.00% 08/12/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 5.00M 5.00M 08/06/2022 0.00M
Annual Production: 250,000oz. 250,000oz. 08/06/2022 0oz.
Cash Cost: $750 $900 08/12/2022 $150
Extra Operating Cost: $450 $500 08/12/2022 $50
SILVER 08/06/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/06/2022 0.00M
Measured & Indicated: n/a n/a 08/06/2022 0.00M
Inferred: n/a n/a 08/06/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/06/2022 0.00M
Measured & Indicated: n/a n/a 08/06/2022 0.00M
Inferred: n/a n/a 08/06/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/06/2022 $0.00
Extra Operating Cost: n/a n/a 08/06/2022 $0.00
Average Grade: n/a n/a 08/06/2022 n/a
Recovery Rate: n/a n/a 08/06/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/06/2022 0.00M
Annual Production: n/a n/a 08/06/2022 n/a
Cash Cost: n/a n/a 08/06/2022 n/a
Extra Operating Cost: n/a n/a 08/06/2022 n/a

Property

Last Analysis Data  (08/06/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Yukon, Canada Eagle and Olive 100% 70,000 Open Pit show
7 million oz open pit deposits. But only 70% recovery rate

Eagle and Olive deposits.

$289 million capex.

Permitted.

All they need is financing.
Exploration Guyana Tassawini 56% n/a n/a n/a
Exploration Nevada, USA Jack Creek 50% n/a n/a n/a
Exploration Nevada, USA Santa Fe 100% n/a n/a n/a
Total Land Package Size (ha): 70,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Yukon, Canada Eagle and Olive 100% 70,000 Open Pit show
7 million oz open pit deposits. But only 70% recovery rate

Eagle and Olive deposits.

$289 million capex.

Permitted.

All they need is financing.
Exploration Guyana Tassawini 56% n/a n/a n/a
Exploration Nevada, USA Jack Creek 50% n/a n/a n/a
Exploration Nevada, USA Santa Fe 100% n/a n/a n/a
Total Land Package Size (ha): 70,000  

Profitability (by resource)

Proven &
Probable
08/06/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.30M 3.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.48M 2.48M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): $1,381.67M $840.26M n/a $-541.41M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,381.67M $840.26M n/a $-541.41M
Max Profit / Current MCap: 2.617 2.416 n/a -0.201
Max Profit Per Share (Gold): $20.62 $12.54 n/a $-8.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $20.62 $12.54 n/a $-8.08
Total Free Profit Per Share: $10.46 $5.52 n/a $-4.94
FD Mkt. Cap / Gold Eq.: $213.34 $140.55 n/a $-72.79
FD Mkt. Cap / Silver Eq.: $2.50 $1.65 n/a $-0.85
FD Mkt. Cap / Per Metal
as % Spot Price:
11.61% 7.65% n/a -3.96%
Measured &
Indicated
08/06/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.50M 4.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.20M 3.20M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): $1,783.61M $1,084.70M n/a $-698.91M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,783.61M $1,084.70M n/a $-698.91M
Max Profit / Current MCap: 3.378 3.118 n/a -0.260
Max Profit Per Share (Gold): $26.62 $16.19 n/a $-10.43
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $26.62 $16.19 n/a $-10.43
Total Free Profit Per Share: $16.46 $9.17 n/a $-7.29
FD Mkt. Cap / Gold Eq.: $165.26 $108.88 n/a $-56.39
FD Mkt. Cap / Silver Eq.: $1.94 $1.28 n/a $-0.66
FD Mkt. Cap / Per Metal
as % Spot Price:
8.99% 5.92% n/a -3.07%

Reserves &
Resources
08/06/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.50M 5.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.57M 3.57M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): $1,992.95M $1,212.02M n/a $-780.94M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,992.95M $1,212.02M n/a $-780.94M
Max Profit / Current MCap: 3.774 3.484 n/a -0.290
Max Profit Per Share (Gold): $29.75 $18.09 n/a $-11.66
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $29.75 $18.09 n/a $-11.66
Total Free Profit Per Share: $19.59 $11.07 n/a $-8.52
FD Mkt. Cap / Gold Eq.: $147.90 $97.44 n/a $-50.46
FD Mkt. Cap / Silver Eq.: $1.73 $1.14 n/a $-0.59
FD Mkt. Cap / Per Metal
as % Spot Price:
8.05% 5.30% n/a -2.75%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×