Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Victoria Gold Corp
www: www.vitgoldcorp.com     email: askvictoria@vitgoldcorp.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:VIT CAD
OTCMKTS:VITFF USD

Description

Victoria Gold Corp are a gold focused junior near-term producer with one mine in development in Canada and three exploration properties. They have approximately 5Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$370.45M which is a rise of roughly 2% over the last days. As of 08/17/2019 they have ~C$173M debt and ~C$9.01M cash. They have 858M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/17/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $364.04M $370.45M 08/17/2019 $6.40M
Total Assets: $436.19M $435.65M 08/17/2019 $-0.55M
Total Liabilities: $236.90M $236.60M 08/17/2019 $-0.30M
Current Assets: $12.78M $12.77M 08/17/2019 $-0.02M
Current Liabilities: $45.12M $45.07M 08/17/2019 $-0.06M
Total Debt: $172.97M $172.76M 08/17/2019 $-0.22M
Cash: $9.02M $9.01M 08/17/2019 $-0.01M
Enterprise Value: $527.99M $534.19M 12/05/1986 $6.20M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 08/17/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/17/2019 0.00%
Misc 08/17/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 858,394,000 858,394,000 08/17/2019 0
Shares (FD): 913,324,000 913,324,000 08/17/2019 0
Insider Ownership: n/a 60% 08/17/2019 60%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 02/01/2019 08/17/2019 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
08/17/2019 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
08/17/2019 0
Initial CapEx (Outstanding): $300.00M
82.41% of Mkt.Cap
$300.00M
80.98% of Mkt.Cap
08/17/2019 $0.00M
Funding Option: n/a n/a 08/17/2019 n/a
Documentation: none FS 08/17/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/17/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 2.50M 2.50M 08/17/2019 0.00M
Measured & Indicated: 4.00M 4.00M 08/17/2019 0.00M
Inferred: 1.00M 1.00M 08/17/2019 0.00M
Reserves & Resources: 5.00M 5.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.75M 1.75M 08/17/2019 0.00M
Measured & Indicated: 2.59M 2.59M 08/17/2019 0.00M
Inferred: 0.35M 0.35M 08/17/2019 0.00M
Reserves & Resources: 2.94M 2.94M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/17/2019 $0.00
Extra Operating Cost: n/a n/a 08/17/2019 $0.00
Average Grade: 0.60 g/t 0.60 g/t 08/17/2019 n/a
Recovery Rate: (CG)  70.00% (CG)  70.00% 08/17/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 4.00M 4.00M 08/17/2019 0.00M
Annual Production: 250,000oz. 250,000oz. 08/17/2019 0oz.
Cash Cost: $650 $650 08/17/2019 $0
Extra Operating Cost: $400 $400 08/17/2019 $0
SILVER 08/17/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/17/2019 0.00M
Measured & Indicated: n/a n/a 08/17/2019 0.00M
Inferred: n/a n/a 08/17/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/17/2019 0.00M
Measured & Indicated: n/a n/a 08/17/2019 0.00M
Inferred: n/a n/a 08/17/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/17/2019 $0.00
Extra Operating Cost: n/a n/a 08/17/2019 $0.00
Average Grade: n/a n/a 08/17/2019 n/a
Recovery Rate: n/a n/a 08/17/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/17/2019 0.00M
Annual Production: n/a n/a 08/17/2019 n/a
Cash Cost: n/a n/a 08/17/2019 n/a
Extra Operating Cost: n/a n/a 08/17/2019 n/a

Property

Last Analysis Data  (08/17/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Yukon, Canada Eagle and Olive 100% 70,000 Open Pit show
7 million oz open pit deposits. But only 70% recovery rate

Eagle and Olive deposits.

$289 million capex.

Permitted.

All they need is financing.
Exploration Guyana Tassawini 56% n/a n/a n/a
Exploration Nevada, USA Jack Creek 50% n/a n/a n/a
Exploration Nevada, USA Santa Fe 100% n/a n/a n/a
Total Land Package Size (ha): 70,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Yukon, Canada Eagle and Olive 100% 70,000 Open Pit show
7 million oz open pit deposits. But only 70% recovery rate

Eagle and Olive deposits.

$289 million capex.

Permitted.

All they need is financing.
Exploration Guyana Tassawini 56% n/a n/a n/a
Exploration Nevada, USA Jack Creek 50% n/a n/a n/a
Exploration Nevada, USA Santa Fe 100% n/a n/a n/a
Total Land Package Size (ha): 70,000  

Profitability (by resource)

Proven &
Probable
08/17/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.09M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.75M 1.75M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.46M
Maximum Profit (Gold): $566.93M $581.75M n/a $14.82M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $566.93M $581.75M n/a $14.82M
Max Profit / Current MCap: 1.557 1.570 n/a 0.013
Max Profit Per Share (Gold): $0.62 $0.64 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.62 $0.64 n/a $0.02
Total Free Profit Per Share: $0.09 $0.10 n/a $0.01
FD Mkt. Cap / Gold Eq.: $208.02 $211.68 n/a $3.66
FD Mkt. Cap / Silver Eq.: $2.35 $2.41 n/a $0.06
FD Mkt. Cap / Per Metal
as % Spot Price:
13.75% 13.88% n/a 0.13%
Measured &
Indicated
08/17/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -3.34M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.59M 2.59M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.16M
Maximum Profit (Gold): $839.06M $860.99M n/a $21.94M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $839.06M $860.99M n/a $21.94M
Max Profit / Current MCap: 2.305 2.324 n/a 0.019
Max Profit Per Share (Gold): $0.92 $0.94 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.92 $0.94 n/a $0.02
Total Free Profit Per Share: $0.39 $0.40 n/a $0.01
FD Mkt. Cap / Gold Eq.: $140.56 $143.03 n/a $2.47
FD Mkt. Cap / Silver Eq.: $1.59 $1.63 n/a $0.04
FD Mkt. Cap / Per Metal
as % Spot Price:
9.29% 9.38% n/a 0.09%

Reserves &
Resources
08/17/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -4.17M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.94M 2.94M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.45M
Maximum Profit (Gold): $952.44M $977.34M n/a $24.90M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $952.44M $977.34M n/a $24.90M
Max Profit / Current MCap: 2.616 2.638 n/a 0.022
Max Profit Per Share (Gold): $1.04 $1.07 n/a $0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.04 $1.07 n/a $0.03
Total Free Profit Per Share: $0.51 $0.53 n/a $0.02
FD Mkt. Cap / Gold Eq.: $123.82 $126.00 n/a $2.18
FD Mkt. Cap / Silver Eq.: $1.40 $1.44 n/a $0.04
FD Mkt. Cap / Per Metal
as % Spot Price:
8.19% 8.26% n/a 0.08%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.