Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Victoria Gold Corp
www: www.vitgoldcorp.com     email: askvictoria@vitgoldcorp.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:VIT CAD
OTCMKTS:VITFF USD

Description

Victoria Gold Corp are a gold focused junior near-term producer with one mine in development in Canada and three exploration properties. They have approximately 5Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$262.19M which is a rise of roughly 8% over the last seven months. As of 10/29/2018 they have ~C$130M debt and ~C$39.39M cash. They have 777M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/29/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $243.61M $262.19M 12/08/2018 $18.58M
Total Assets: $311.67M $297.31M 10/29/2018 $-14.36M
Total Liabilities: $140.25M $133.79M 10/29/2018 $-6.46M
Current Assets: $109.09M $74.33M 12/08/2018 $-34.76M
Current Liabilities: $38.96M $37.16M 10/29/2018 $-1.80M
Total Debt: $136.36M $130.07M 10/29/2018 $-6.28M
Cash: $109.09M $39.39M 12/08/2018 $-69.69M
Enterprise Value: $270.88M $352.87M 03/07/1981 $81.99M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 10/29/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/29/2018 0.00%
Misc 10/29/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 777,000,000 777,000,000 10/29/2018 0
Shares (FD): 845,000,000 871,000,000 12/08/2018 26,000,000
Insider Ownership: n/a 45% 12/08/2018 45%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 02/01/2019 10/29/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
10/29/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
10/29/2018 0
Initial CapEx (Outstanding): $300.00M
123.15% of Mkt.Cap
$300.00M
114.42% of Mkt.Cap
10/29/2018 $0.00M
Funding Option: n/a n/a 10/29/2018 n/a
Documentation: none FS 12/08/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 10/29/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 2.50M 2.50M 10/29/2018 0.00M
Measured & Indicated: 4.00M 4.00M 10/29/2018 0.00M
Inferred: 1.00M 1.00M 10/29/2018 0.00M
Reserves & Resources: 5.00M 5.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.75M 1.75M 10/29/2018 0.00M
Measured & Indicated: 2.59M 2.59M 10/29/2018 0.00M
Inferred: 0.35M 0.35M 10/29/2018 0.00M
Reserves & Resources: 2.94M 2.94M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/29/2018 $0.00
Extra Operating Cost: n/a n/a 10/29/2018 $0.00
Average Grade: 0.60 g/t 0.60 g/t 10/29/2018 n/a
Recovery Rate: (CG)  70.00% (CG)  70.00% 12/08/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 4.00M 4.00M 10/29/2018 0.00M
Annual Production: 250,000oz. 250,000oz. 10/29/2018 0oz.
Cash Cost: $650 $650 10/29/2018 $0
Extra Operating Cost: $350 $350 10/29/2018 $0
SILVER 10/29/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/29/2018 0.00M
Measured & Indicated: n/a n/a 10/29/2018 0.00M
Inferred: n/a n/a 10/29/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/29/2018 0.00M
Measured & Indicated: n/a n/a 10/29/2018 0.00M
Inferred: n/a n/a 10/29/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/29/2018 $0.00
Extra Operating Cost: n/a n/a 10/29/2018 $0.00
Average Grade: n/a n/a 10/29/2018 n/a
Recovery Rate: n/a n/a 10/29/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/29/2018 0.00M
Annual Production: n/a n/a 10/29/2018 n/a
Cash Cost: n/a n/a 10/29/2018 n/a
Extra Operating Cost: n/a n/a 10/29/2018 n/a

Property

Last Analysis Data  (10/29/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Yukon, Canada Eagle and Olive 100% 70,000 Open Pit show
7 million oz open pit deposits. But only 70% recovery rate

Eagle and Olive deposits.

$289 million capex.

Permitted.

All they need is financing.
Exploration Guyana Tassawini 56% n/a n/a n/a
Exploration Nevada, USA Jack Creek 50% n/a n/a n/a
Exploration Nevada, USA Santa Fe 100% n/a n/a n/a
Total Land Package Size (ha): 70,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Yukon, Canada Eagle and Olive 100% 70,000 Open Pit show
7 million oz open pit deposits. But only 70% recovery rate

Eagle and Olive deposits.

$289 million capex.

Permitted.

All they need is financing.
Exploration Guyana Tassawini 56% n/a n/a n/a
Exploration Nevada, USA Jack Creek 50% n/a n/a n/a
Exploration Nevada, USA Santa Fe 100% n/a n/a n/a
Total Land Package Size (ha): 70,000  

Profitability (by resource)

Proven &
Probable
10/29/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 9.15M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.75M 1.75M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.40M
Maximum Profit (Gold): $278.20M $348.51M n/a $70.32M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $278.20M $348.51M n/a $70.32M
Max Profit / Current MCap: 1.142 1.329 n/a 0.187
Max Profit Per Share (Gold): $0.33 $0.40 n/a $0.07
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.33 $0.40 n/a $0.07
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $139.21 $149.82 n/a $10.62
FD Mkt. Cap / Silver Eq.: $1.64 $1.69 n/a $0.05
FD Mkt. Cap / Per Metal
as % Spot Price:
11.34% 11.66% n/a 0.32%
Measured &
Indicated
10/29/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 14.64M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.59M 2.59M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 9.48M
Maximum Profit (Gold): $411.73M $515.80M n/a $104.07M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $411.73M $515.80M n/a $104.07M
Max Profit / Current MCap: 1.690 1.967 n/a 0.277
Max Profit Per Share (Gold): $0.49 $0.59 n/a $0.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.49 $0.59 n/a $0.10
Total Free Profit Per Share: $0.12 $0.19 n/a $0.07
FD Mkt. Cap / Gold Eq.: $94.06 $101.23 n/a $7.17
FD Mkt. Cap / Silver Eq.: $1.11 $1.15 n/a $0.04
FD Mkt. Cap / Per Metal
as % Spot Price:
7.67% 7.88% n/a 0.22%

Reserves &
Resources
10/29/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 18.29M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.94M 2.94M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 10.76M
Maximum Profit (Gold): $467.37M $585.50M n/a $118.13M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $467.37M $585.50M n/a $118.13M
Max Profit / Current MCap: 1.919 2.233 n/a 0.315
Max Profit Per Share (Gold): $0.55 $0.67 n/a $0.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.55 $0.67 n/a $0.12
Total Free Profit Per Share: $0.18 $0.27 n/a $0.08
FD Mkt. Cap / Gold Eq.: $82.86 $89.18 n/a $6.32
FD Mkt. Cap / Silver Eq.: $0.98 $1.01 n/a $0.03
FD Mkt. Cap / Per Metal
as % Spot Price:
6.75% 6.94% n/a 0.19%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.