Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Victoria Gold Corp

www: www.vitgoldcorp.com   email: askvictoria@vitgoldcorp.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:VITFF USD
TSE:VGCX CAD

Description

Victoria Gold Corp are a gold focused mid-tier producer with one mine in development in Canada and three exploration properties. They have approximately 5Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$328.49M which is a fall of roughly 10% over the last eight months. As of 08/17/2019 they have ~C$164M debt and ~C$8.57M cash. They have 57M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/17/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $364.04M $328.49M 11/20/2019 $-35.55M
Total Assets: $436.19M $414.44M 08/17/2019 $-21.75M
Total Liabilities: $236.90M $225.09M 08/17/2019 $-11.81M
Current Assets: $12.78M $12.15M 08/17/2019 $-0.64M
Current Liabilities: $45.12M $42.87M 08/17/2019 $-2.25M
Total Debt: $172.97M $164.35M 08/17/2019 $-8.62M
Cash: $9.02M $8.57M 08/17/2019 $-0.45M
Enterprise Value: $527.99M $484.26M 05/06/1985 $-43.73M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 08/17/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/17/2019 0.00%
Misc 08/17/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 858,394,000 57,226,296 11/20/2019 -801,167,704
Shares (FD): 913,324,000 60,888,267 11/20/2019 -852,435,733
Insider Ownership: n/a 60% 02/07/2020 60%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 02/01/2019 08/17/2019 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/17/2019 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/17/2019 0
Initial CapEx (Outstanding): $300.00M
82.41% of Mkt.Cap		 $300.00M
91.33% of Mkt.Cap 		08/17/2019 $0.00M
Funding Option: n/a n/a 08/17/2019 n/a
Documentation: none PRODUCER 02/07/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/17/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 2.50M 2.50M 08/17/2019 0.00M
Measured & Indicated: 4.00M 4.00M 08/17/2019 0.00M
Inferred: 1.00M 1.00M 08/17/2019 0.00M
Reserves & Resources: 5.00M 5.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.75M 1.75M 08/17/2019 0.00M
Measured & Indicated: 2.59M 2.59M 08/17/2019 0.00M
Inferred: 0.35M 0.35M 08/17/2019 0.00M
Reserves & Resources: 2.94M 2.94M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/17/2019 $0.00
Extra Operating Cost: n/a n/a 08/17/2019 $0.00
Average Grade: 0.60 g/t 0.60 g/t 08/17/2019 n/a
Recovery Rate: (CG)  70.00% (CG)  70.00% 02/07/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 4.00M 4.00M 08/17/2019 0.00M
Annual Production: 250,000oz. 250,000oz. 08/17/2019 0oz.
Cash Cost: $650 $650 08/17/2019 $0
Extra Operating Cost: $400 $400 08/17/2019 $0
SILVER 08/17/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/17/2019 0.00M
Measured & Indicated: n/a n/a 08/17/2019 0.00M
Inferred: n/a n/a 08/17/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/17/2019 0.00M
Measured & Indicated: n/a n/a 08/17/2019 0.00M
Inferred: n/a n/a 08/17/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/17/2019 $0.00
Extra Operating Cost: n/a n/a 08/17/2019 $0.00
Average Grade: n/a n/a 08/17/2019 n/a
Recovery Rate: n/a n/a 08/17/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/17/2019 0.00M
Annual Production: n/a n/a 08/17/2019 n/a
Cash Cost: n/a n/a 08/17/2019 n/a
Extra Operating Cost: n/a n/a 08/17/2019 n/a

Property

Last Analysis Data  (08/17/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Yukon, Canada Eagle and Olive 100% 70,000 Open Pit show
7 million oz open pit deposits. But only 70% recovery rate

Eagle and Olive deposits.

$289 million capex.

Permitted.

All they need is financing.
Exploration Guyana Tassawini 56% n/a n/a n/a
Exploration Nevada, USA Jack Creek 50% n/a n/a n/a
Exploration Nevada, USA Santa Fe 100% n/a n/a n/a
Total Land Package Size (ha): 70,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Yukon, Canada Eagle and Olive 100% 70,000 Open Pit show
7 million oz open pit deposits. But only 70% recovery rate

Eagle and Olive deposits.

$289 million capex.

Permitted.

All they need is financing.
Exploration Guyana Tassawini 56% n/a n/a n/a
Exploration Nevada, USA Jack Creek 50% n/a n/a n/a
Exploration Nevada, USA Santa Fe 100% n/a n/a n/a
Total Land Package Size (ha): 70,000  

Profitability (by resource)

Proven &
Probable		 08/17/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 52.24M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.75M 1.75M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 36.57M
Maximum Profit (Gold): $566.93M $783.88M n/a $216.95M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $566.93M $783.88M n/a $216.95M
Max Profit / Current MCap: 1.557 2.386 n/a 0.829
Max Profit Per Share (Gold): $0.62 $12.87 n/a $12.25
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.62 $12.87 n/a $12.25
Total Free Profit Per Share: $0.09 $5.32 n/a $5.23
FD Mkt. Cap / Gold Eq.: $208.02 $187.71 n/a $-20.32
FD Mkt. Cap / Silver Eq.: $2.35 $1.71 n/a $-0.63
FD Mkt. Cap / Per Metal
as % Spot Price:		 13.75% 11.11% n/a -2.64%
Measured &
Indicated		 08/17/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 83.59M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.59M 2.59M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 54.12M
Maximum Profit (Gold): $839.06M $1,160.14M n/a $321.08M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $839.06M $1,160.14M n/a $321.08M
Max Profit / Current MCap: 2.305 3.532 n/a 1.227
Max Profit Per Share (Gold): $0.92 $19.05 n/a $18.13
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.92 $19.05 n/a $18.13
Total Free Profit Per Share: $0.39 $11.50 n/a $11.11
FD Mkt. Cap / Gold Eq.: $140.56 $126.83 n/a $-13.73
FD Mkt. Cap / Silver Eq.: $1.59 $1.16 n/a $-0.43
FD Mkt. Cap / Per Metal
as % Spot Price:		 9.29% 7.51% n/a -1.79%

Reserves &
Resources		 08/17/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 104.49M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.94M 2.94M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 61.44M
Maximum Profit (Gold): $952.44M $1,316.91M n/a $364.47M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $952.44M $1,316.91M n/a $364.47M
Max Profit / Current MCap: 2.616 4.009 n/a 1.393
Max Profit Per Share (Gold): $1.04 $21.63 n/a $20.59
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.04 $21.63 n/a $20.59
Total Free Profit Per Share: $0.51 $14.08 n/a $13.57
FD Mkt. Cap / Gold Eq.: $123.82 $111.73 n/a $-12.09
FD Mkt. Cap / Silver Eq.: $1.40 $1.02 n/a $-0.38
FD Mkt. Cap / Per Metal
as % Spot Price:		 8.19% 6.61% n/a -1.57%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.