Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Victoria Gold Corp

www: www.vitgoldcorp.com   email: askvictoria@vitgoldcorp.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:VGCX CAD
OTCMKTS:VITFF USD

Description

Victoria Gold Corp are a gold focused mid-tier producer with one mine in development in Canada and three exploration properties. They have approximately 6Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$429.13M which is a fall of roughly 19% over the last ten months. As of 04/10/2023 they have ~C$184M debt and ~C$21.6M cash. They have 63M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/06/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $528.01M $429.13M 08/06/2022
Total Assets: $743.08M $713.47M 08/06/2022
Total Liabilities: $334.31M $320.99M 08/06/2022
Current Assets: $181.51M $174.27M 08/06/2022
Current Liabilities: $89.98M $86.39M 08/06/2022
Total Debt: $137.29M $183.95M 04/10/2023
Cash: $31.03M $21.60M 08/12/2022
Enterprise Value: $634.27M $591.48M 09/28/1988
Cash Flow: $79.75M $86.35M never
Cash Flow Multiple: 6.62 4.97 never
Net Debt to
Cash Flow Ratio:		 1.33 1.88 never
Finance within 1 year: 08/06/2022
Misc 08/06/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 63,000,000 63,000,000 08/06/2022
Shares (FD): 67,000,000 67,000,000 08/06/2022
Insider Ownership: n/a 25% 04/17/2023
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 02/01/2019 08/06/2022
Production (Gold Eq Oz.): (guess) 
125,000		 (guess) 
175,000		 08/12/2022
Production (Silver Eq Oz.): (guess) 
10,656,308		 (guess) 
14,509,172		 08/12/2022
Initial CapEx (Outstanding): $300.00M
56.82% of MCap		 $300.00M
69.91% of MCap 		08/06/2022
Funding Option: n/a n/a 08/06/2022
Documentation: none PRODUCER 04/17/2023
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 04/24/2023
Cash Flow Multiplier: 5 8 04/17/2023

Resource Data

GOLD 08/06/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 3.30M 3.30M 08/06/2022
Measured & Indicated: 4.50M 5.00M 04/10/2023
Inferred: 1.00M 1.00M 04/10/2023
Reserves & Resources: 5.50M 6.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 2.48M 2.48M 08/06/2022
Measured & Indicated: 3.20M 3.50M 04/10/2023
Inferred: 0.38M 0.38M 04/10/2023
Reserves & Resources: 3.57M 3.87M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
125,000oz.		 (guess) 
175,000oz.		 08/12/2022
Cash Cost: $750 $850 08/12/2022
Extra Operating Cost: $450 $600 08/12/2022
Average Grade: 0.70 g/t 0.70 g/t 08/06/2022
Recovery Rate: (CG)  75.00% (CG)  75.00% 04/17/2023
F
U
T
U
R
E		 Proven & Probable: 5.00M 5.00M 08/06/2022
Annual Production: 250,000oz. 250,000oz. 08/06/2022
Cash Cost: $750 $1,000 04/17/2023
Extra Operating Cost: $450 $500 08/12/2022
SILVER 08/06/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/06/2022
Measured & Indicated: n/a n/a 08/06/2022
Inferred: n/a n/a 08/06/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/06/2022
Measured & Indicated: n/a n/a 08/06/2022
Inferred: n/a n/a 08/06/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/06/2022
Extra Operating Cost: n/a n/a 08/06/2022
Average Grade: n/a n/a 08/06/2022
Recovery Rate: n/a n/a 08/06/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/06/2022
Annual Production: n/a n/a 08/06/2022
Cash Cost: n/a n/a 08/06/2022
Extra Operating Cost: n/a n/a 08/06/2022

Property

Last Analysis Data  (08/06/2022)
Stage Name Owned Au Ag Cu Notes
Dev Eagle and Olive 100% show
7 million oz open pit deposits. But only 70% recovery rate

Eagle and Olive deposits.

$289 million capex.

Permitted.

All they need is financing.
Exp Tassawini 56% n/a
Exp Jack Creek 50% n/a
Exp Santa Fe 100% n/a
Total Land Package Size (ha): 70,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Eagle and Olive 100% show
7 million oz open pit deposits. But only 70% recovery rate

Eagle and Olive deposits.

$289 million capex.

Permitted.

All they need is financing.
Exp Tassawini 56% n/a
Exp Jack Creek 50% n/a
Exp Santa Fe 100% n/a
Total Land Package Size (ha): 70,000  

Profitability (by resource)

Proven &
Probable		 08/06/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.30M 3.30M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.48M 2.48M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,579.05M $1,221.17M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,579.05M $1,221.17M n/a
Max Profit / Current MCap: 2.991 2.846 n/a
Max Profit Per Share (Gold): $23.57 $18.23 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $23.57 $18.23 n/a
Total Free Profit Per Share: $13.41 $9.63 n/a
FD MCap / Gold Eq.: $213.34 $173.38 n/a
FD MCap / Silver Eq.: $2.50 $2.09 n/a
FD MCap / Per Metal
as % Spot Price:		 11.61% 8.92% n/a
Measured &
Indicated		 08/06/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 4.50M 5.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.20M 3.50M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,038.41M $1,724.43M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,038.41M $1,724.43M n/a
Max Profit / Current MCap: 3.861 4.018 n/a
Max Profit Per Share (Gold): $30.42 $25.74 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $30.42 $25.74 n/a
Total Free Profit Per Share: $20.26 $17.14 n/a
FD MCap / Gold Eq.: $165.26 $122.78 n/a
FD MCap / Silver Eq.: $1.94 $1.48 n/a
FD MCap / Per Metal
as % Spot Price:		 8.99% 6.32% n/a

Reserves &
Resources		 08/06/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 5.50M 6.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.57M 3.87M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,277.66M $1,909.46M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,277.66M $1,909.46M n/a
Max Profit / Current MCap: 4.314 4.450 n/a
Max Profit Per Share (Gold): $33.99 $28.50 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $33.99 $28.50 n/a
Total Free Profit Per Share: $23.83 $19.90 n/a
FD MCap / Gold Eq.: $147.90 $110.89 n/a
FD MCap / Silver Eq.: $1.73 $1.34 n/a
FD MCap / Per Metal
as % Spot Price:		 8.05% 5.71% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×