Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Victoria Gold Corp

www: www.vitgoldcorp.com   email: askvictoria@vitgoldcorp.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:VITFF USD
TSE:VGCX CAD

Description

Victoria Gold Corp are a gold focused mid-tier producer with one mine in development in Canada and three exploration properties. They have approximately 5.5Moz. of gold in the reserves and resources category of which 4.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$627.21M which is a fall of roughly 34% over the last five months. As of 08/23/2020 they have ~C$228M debt and ~C$17.32M cash. They have 62M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/23/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $955.02M $627.21M 08/23/2020 $-327.81M
Total Assets: $540.84M $562.04M 08/23/2020 $21.20M
Total Liabilities: $331.02M $343.99M 08/23/2020 $12.98M
Current Assets: $21.97M $22.83M 08/23/2020 $0.86M
Current Liabilities: $78.02M $81.08M 08/23/2020 $3.06M
Total Debt: $219.67M $228.28M 08/23/2020 $8.61M
Cash: $16.66M $17.32M 08/23/2020 $0.65M
Enterprise Value: $1,158.03M $838.17M 07/23/1996 $-319.85M
Cash Flow: $138.56M $125.69M never $-12.88M
Cash Flow Multiple: 6.89 4.99 never -1.90
Net Debt to
Cash Flow Ratio:		 1.47 1.68 never 0.21
Finance within 1 year: 08/23/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/23/2020 0.00%
Misc 08/23/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 61,780,000 61,780,000 08/23/2020 0
Shares (FD): 64,000,000 64,000,000 08/23/2020 0
Insider Ownership: n/a 60% 12/31/2020 60%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 02/01/2019 08/23/2020 n/a
Production (Gold Eq Oz.): (guess) 
210,000		 (guess) 
210,000		 08/23/2020 0
Production (Silver Eq Oz.): (guess) 
15,210,515		 (guess) 
15,294,464		 08/23/2020 83,950
Initial CapEx (Outstanding): $300.00M
31.41% of Mkt.Cap		 $300.00M
47.83% of Mkt.Cap 		08/23/2020 $0.00M
Funding Option: n/a n/a 08/23/2020 n/a
Documentation: none PRODUCER 12/31/2020 n/a
Value Adjustment: 25% 25% never 0%

Resource Data

GOLD 08/23/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 3.30M 3.30M 08/23/2020 0.00M
Measured & Indicated: 4.50M 4.50M 08/23/2020 0.00M
Inferred: 1.00M 1.00M 08/23/2020 0.00M
Reserves & Resources: 5.50M 5.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 2.38M 2.38M 08/23/2020 0.00M
Measured & Indicated: 3.07M 3.07M 08/23/2020 0.00M
Inferred: 0.36M 0.36M 08/23/2020 0.00M
Reserves & Resources: 3.43M 3.43M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
210,000oz.		 (guess) 
210,000oz.		 08/23/2020 0oz.
Cash Cost: $600 $600 08/23/2020 $0.00
Extra Operating Cost: $400 $400 08/23/2020 $0.00
Average Grade: 0.70 g/t 0.70 g/t 08/23/2020 n/a
Recovery Rate: (CG)  72.00% (CG)  72.00% 12/31/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 5.00M 5.00M 08/23/2020 0.00M
Annual Production: 250,000oz. 250,000oz. 08/23/2020 0oz.
Cash Cost: $650 $650 08/23/2020 $0
Extra Operating Cost: $400 $400 08/23/2020 $0
SILVER 08/23/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/23/2020 0.00M
Measured & Indicated: n/a n/a 08/23/2020 0.00M
Inferred: n/a n/a 08/23/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/23/2020 0.00M
Measured & Indicated: n/a n/a 08/23/2020 0.00M
Inferred: n/a n/a 08/23/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/23/2020 $0.00
Extra Operating Cost: n/a n/a 08/23/2020 $0.00
Average Grade: n/a n/a 08/23/2020 n/a
Recovery Rate: n/a n/a 08/23/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/23/2020 0.00M
Annual Production: n/a n/a 08/23/2020 n/a
Cash Cost: n/a n/a 08/23/2020 n/a
Extra Operating Cost: n/a n/a 08/23/2020 n/a

Property

Last Analysis Data  (08/23/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Yukon, Canada Eagle and Olive 100% 70,000 Open Pit show
7 million oz open pit deposits. But only 70% recovery rate

Eagle and Olive deposits.

$289 million capex.

Permitted.

All they need is financing.
Exploration Guyana Tassawini 56% n/a n/a n/a
Exploration Nevada, USA Jack Creek 50% n/a n/a n/a
Exploration Nevada, USA Santa Fe 100% n/a n/a n/a
Total Land Package Size (ha): 70,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Yukon, Canada Eagle and Olive 100% 70,000 Open Pit show
7 million oz open pit deposits. But only 70% recovery rate

Eagle and Olive deposits.

$289 million capex.

Permitted.

All they need is financing.
Exploration Guyana Tassawini 56% n/a n/a n/a
Exploration Nevada, USA Jack Creek 50% n/a n/a n/a
Exploration Nevada, USA Santa Fe 100% n/a n/a n/a
Total Land Package Size (ha): 70,000  

Profitability (by resource)

Proven &
Probable		 08/23/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.30M 3.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.32M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.38M 2.38M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.95M
Maximum Profit (Gold): $1,959.67M $1,777.55M n/a $-182.12M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,959.67M $1,777.55M n/a $-182.12M
Max Profit / Current MCap: 2.052 2.834 n/a 0.782
Max Profit Per Share (Gold): $30.62 $27.77 n/a $-2.85
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $30.62 $27.77 n/a $-2.85
Total Free Profit Per Share: $10.92 $15.32 n/a $4.40
FD Mkt. Cap / Gold Eq.: $401.95 $263.98 n/a $-137.97
FD Mkt. Cap / Silver Eq.: $5.55 $3.62 n/a $-1.92
FD Mkt. Cap / Per Metal
as % Spot Price:		 20.69% 14.23% n/a -6.46%
Measured &
Indicated		 08/23/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.50M 4.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.80M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.07M 3.07M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.23M
Maximum Profit (Gold): $2,529.75M $2,294.65M n/a $-235.10M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,529.75M $2,294.65M n/a $-235.10M
Max Profit / Current MCap: 2.649 3.658 n/a 1.010
Max Profit Per Share (Gold): $39.53 $35.85 n/a $-3.67
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $39.53 $35.85 n/a $-3.67
Total Free Profit Per Share: $19.83 $23.40 n/a $3.58
FD Mkt. Cap / Gold Eq.: $311.37 $204.49 n/a $-106.88
FD Mkt. Cap / Silver Eq.: $4.30 $2.81 n/a $-1.49
FD Mkt. Cap / Per Metal
as % Spot Price:		 16.03% 11.02% n/a -5.00%

Reserves &
Resources		 08/23/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.50M 5.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.20M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.43M 3.43M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.37M
Maximum Profit (Gold): $2,826.67M $2,563.97M n/a $-262.69M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,826.67M $2,563.97M n/a $-262.69M
Max Profit / Current MCap: 2.960 4.088 n/a 1.128
Max Profit Per Share (Gold): $44.17 $40.06 n/a $-4.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $44.17 $40.06 n/a $-4.10
Total Free Profit Per Share: $24.47 $27.61 n/a $3.15
FD Mkt. Cap / Gold Eq.: $278.66 $183.01 n/a $-95.65
FD Mkt. Cap / Silver Eq.: $3.85 $2.51 n/a $-1.33
FD Mkt. Cap / Per Metal
as % Spot Price:		 14.34% 9.87% n/a -4.48%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×