Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Victoria Gold Corp

www: www.vitgoldcorp.com   email: askvictoria@vitgoldcorp.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:VITFF USD
TSE:VGCX CAD

Description

Victoria Gold Corp are a gold focused mid-tier producer with one mine in development in Canada and three exploration properties. They have approximately 5.5Moz. of gold in the reserves and resources category of which 4.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$894.46M which is a fall of roughly 6% over the last eleven months. As of 08/23/2020 they have ~C$231M debt and ~C$17.5M cash. They have 62M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/23/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $955.02M $894.46M 08/23/2020 $-60.56M
Total Assets: $540.84M $567.95M 08/23/2020 $27.11M
Total Liabilities: $331.02M $347.61M 08/23/2020 $16.59M
Current Assets: $21.97M $23.07M 08/23/2020 $1.10M
Current Liabilities: $78.02M $81.93M 08/23/2020 $3.91M
Total Debt: $219.67M $230.68M 08/23/2020 $11.01M
Cash: $16.66M $17.50M 08/23/2020 $0.84M
Enterprise Value: $1,158.03M $1,107.64M 02/05/2005 $-50.38M
Cash Flow: $138.56M $77.25M never $-61.31M
Cash Flow Multiple: 6.89 11.58 never 4.69
Net Debt to
Cash Flow Ratio:		 1.47 2.76 never 1.29
Finance within 1 year: 08/23/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/23/2020 0.00%
Misc 08/23/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 61,780,000 61,780,000 08/23/2020 0
Shares (FD): 64,000,000 64,000,000 08/23/2020 0
Insider Ownership: n/a 60% 04/06/2021 60%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 02/01/2019 08/23/2020 n/a
Production (Gold Eq Oz.): (guess) 
210,000		 (guess) 
200,000		 04/06/2021 -10,000
Production (Silver Eq Oz.): (guess) 
15,210,515		 (guess) 
14,317,044		 04/06/2021 -893,470
Initial CapEx (Outstanding): $300.00M
31.41% of Mkt.Cap		 $300.00M
33.54% of Mkt.Cap 		08/23/2020 $0.00M
Funding Option: n/a n/a 08/23/2020 n/a
Documentation: none PRODUCER 04/06/2021 n/a
Value Adjustment: 25% 25% never 0%

Resource Data

GOLD 08/23/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 3.30M 3.30M 08/23/2020 0.00M
Measured & Indicated: 4.50M 4.50M 08/23/2020 0.00M
Inferred: 1.00M 1.00M 08/23/2020 0.00M
Reserves & Resources: 5.50M 5.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 2.38M 2.38M 08/23/2020 0.00M
Measured & Indicated: 3.07M 3.07M 08/23/2020 0.00M
Inferred: 0.36M 0.36M 08/23/2020 0.00M
Reserves & Resources: 3.43M 3.43M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
210,000oz.		 (guess) 
200,000oz.		 04/06/2021 -10,000oz.
Cash Cost: $600 $800 04/06/2021 $200.00
Extra Operating Cost: $400 $450 04/06/2021 $50.00
Average Grade: 0.70 g/t 0.70 g/t 08/23/2020 n/a
Recovery Rate: (CG)  72.00% (CG)  72.00% 04/06/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: 5.00M 5.00M 08/23/2020 0.00M
Annual Production: 250,000oz. 250,000oz. 08/23/2020 0oz.
Cash Cost: $650 $800 04/06/2021 $150
Extra Operating Cost: $400 $450 04/06/2021 $50
SILVER 08/23/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/23/2020 0.00M
Measured & Indicated: n/a n/a 08/23/2020 0.00M
Inferred: n/a n/a 08/23/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/23/2020 0.00M
Measured & Indicated: n/a n/a 08/23/2020 0.00M
Inferred: n/a n/a 08/23/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/23/2020 $0.00
Extra Operating Cost: n/a n/a 08/23/2020 $0.00
Average Grade: n/a n/a 08/23/2020 n/a
Recovery Rate: n/a n/a 08/23/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/23/2020 0.00M
Annual Production: n/a n/a 08/23/2020 n/a
Cash Cost: n/a n/a 08/23/2020 n/a
Extra Operating Cost: n/a n/a 08/23/2020 n/a

Property

Last Analysis Data  (08/23/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Yukon, Canada Eagle and Olive 100% 70,000 Open Pit show
7 million oz open pit deposits. But only 70% recovery rate

Eagle and Olive deposits.

$289 million capex.

Permitted.

All they need is financing.
Exploration Guyana Tassawini 56% n/a n/a n/a
Exploration Nevada, USA Jack Creek 50% n/a n/a n/a
Exploration Nevada, USA Santa Fe 100% n/a n/a n/a
Total Land Package Size (ha): 70,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Yukon, Canada Eagle and Olive 100% 70,000 Open Pit show
7 million oz open pit deposits. But only 70% recovery rate

Eagle and Olive deposits.

$289 million capex.

Permitted.

All they need is financing.
Exploration Guyana Tassawini 56% n/a n/a n/a
Exploration Nevada, USA Jack Creek 50% n/a n/a n/a
Exploration Nevada, USA Santa Fe 100% n/a n/a n/a
Total Land Package Size (ha): 70,000  

Profitability (by resource)

Proven &
Probable		 08/23/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.30M 3.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.79M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.38M 2.38M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.01M
Maximum Profit (Gold): $1,959.67M $1,147.19M n/a $-812.47M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,959.67M $1,147.19M n/a $-812.47M
Max Profit / Current MCap: 2.052 1.283 n/a -0.769
Max Profit Per Share (Gold): $30.62 $17.92 n/a $-12.69
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $30.62 $17.92 n/a $-12.69
Total Free Profit Per Share: $10.92 $0.35 n/a $-10.56
FD Mkt. Cap / Gold Eq.: $401.95 $376.46 n/a $-25.49
FD Mkt. Cap / Silver Eq.: $5.55 $5.26 n/a $-0.29
FD Mkt. Cap / Per Metal
as % Spot Price:		 20.69% 20.89% n/a 0.20%
Measured &
Indicated		 08/23/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.50M 4.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -3.81M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.07M 3.07M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.59M
Maximum Profit (Gold): $2,529.75M $1,480.92M n/a $-1,048.83M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,529.75M $1,480.92M n/a $-1,048.83M
Max Profit / Current MCap: 2.649 1.656 n/a -0.993
Max Profit Per Share (Gold): $39.53 $23.14 n/a $-16.39
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $39.53 $23.14 n/a $-16.39
Total Free Profit Per Share: $19.83 $5.57 n/a $-14.26
FD Mkt. Cap / Gold Eq.: $311.37 $291.62 n/a $-19.74
FD Mkt. Cap / Silver Eq.: $4.30 $4.07 n/a $-0.23
FD Mkt. Cap / Per Metal
as % Spot Price:		 16.03% 16.19% n/a 0.16%

Reserves &
Resources		 08/23/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.50M 5.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -4.65M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.43M 3.43M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.90M
Maximum Profit (Gold): $2,826.67M $1,654.74M n/a $-1,171.93M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,826.67M $1,654.74M n/a $-1,171.93M
Max Profit / Current MCap: 2.960 1.850 n/a -1.110
Max Profit Per Share (Gold): $44.17 $25.86 n/a $-18.31
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $44.17 $25.86 n/a $-18.31
Total Free Profit Per Share: $24.47 $8.29 n/a $-16.18
FD Mkt. Cap / Gold Eq.: $278.66 $260.99 n/a $-17.67
FD Mkt. Cap / Silver Eq.: $3.85 $3.65 n/a $-0.20
FD Mkt. Cap / Per Metal
as % Spot Price:		 14.34% 14.48% n/a 0.14%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×