Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Unigold Inc

www: www.unigoldinc.com   email: unigold@unigoldinc.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:UGD CAD
OTCMKTS:UGDIF USD

Description

Unigold Inc are a gold focused junior, late stage developer with two exploration properties in Dominican Republic. They have approximately 2.2Moz. of gold in the reserves and resources category of which 1.1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$45.47M which is a rise of roughly 13% over the last five months. As of 07/19/2025 they have no debt and ~C$0.07M cash. They have 279M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/19/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $40.33M $45.47M 07/19/2025
MCap (OS): $30.49M $34.38M 07/19/2025
Total Assets: $0.44M $0.43M 07/19/2025
Total Liabilities: $0.36M $0.36M 07/19/2025
Current Assets: $0.07M $0.07M 07/19/2025
Current Liabilities: $0.36M $0.36M 07/19/2025
Total Debt: $0.00M $0.00M 07/19/2025
Cash: $0.07M $0.07M 07/19/2025
Debt (Net): $-0.07M $-0.07M
Enterprise Value: $40.25M $45.40M 06/10/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: Yes Yes 07/19/2025
Misc 07/19/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 279,000,000 279,000,000 07/19/2025
Shares (FD): 369,000,000 369,000,000 07/19/2025
Insider Ownership: n/a 20% 07/19/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 01/01/2027 07/19/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/19/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/19/2025
Development Phase: none FS Released 07/19/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 8
Developer: Location Risk for Production
 8
Developer: Location Risk for Production
 07/05/2023
Cash Flow Multiple: 2 2 07/19/2025

Resource Data

GOLD 07/19/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/19/2025
Measured & Indicated: 1.10M 1.10M 07/19/2025
Inferred: 1.10M 1.10M 07/19/2025
Reserves & Resources: 2.20M 2.20M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/19/2025
Measured & Indicated: 0.75M 0.75M 07/19/2025
Inferred: 0.47M 0.47M 07/19/2025
Reserves & Resources: 1.22M 1.22M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/19/2025
Extra Operating Cost: n/a n/a 07/19/2025
Total: $1,900 $1,900 07/19/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 2.50 g/t 2.50 g/t 07/19/2025
Open Pit (Avg): n/a 1.50 g/t 07/07/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 07/19/2025
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 07/19/2025
Annual Production: 100,000oz. 100,000oz. 07/19/2025
Cash Cost: $1,200 $1,200 07/19/2025
Extra Operating Cost: $700 $700 07/19/2025
SILVER 07/19/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/19/2025
Measured & Indicated: n/a n/a 07/19/2025
Inferred: n/a n/a 07/19/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/19/2025
Measured & Indicated: n/a n/a 07/19/2025
Inferred: n/a n/a 07/19/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/19/2025
Extra Operating Cost: n/a n/a 07/19/2025
Total: n/a n/a 07/19/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/19/2025
Open Pit (Avg): n/a n/a 07/05/2023
Recovery Rate: n/a n/a 07/19/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/19/2025
Annual Production: n/a n/a 07/19/2025
Cash Cost: n/a n/a 07/19/2025
Extra Operating Cost: n/a n/a 07/19/2025

Property

Last Analysis Data  (07/19/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Neita Sur- Candelones
100 show
2 million oz deposit and growing. 1.5 gpt.

100,000 underground.

Need a PEA.

Size: 10,000 ha
Exp Nieta North
20 show
JV with Barrick Gold.

Size: 10,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Neita Sur- Candelones
100 250.00 show
2 million oz deposit and growing. 1.5 gpt.

100,000 underground.

Need a PEA.

Size: 10,000 ha
Exp Nieta North
20 show
JV with Barrick Gold.

Size: 10,000 ha

Profitability (by resource)

Proven &
Probable		 07/19/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 07/19/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.10M 1.10M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.75M 0.75M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,079.97M $1,866.48M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,079.97M $1,866.48M n/a
Max Profit / Current MCap: 26.781 41.044 n/a
Max Profit Per Share (Gold): $2.93 $5.06 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.93 $5.06 n/a
Total Free Profit Per Share: $2.78 $4.89 n/a
FD MCap / Gold Eq.: $53.91 $60.79 n/a
FD MCap / Silver Eq.: $0.61 $0.95 n/a
FD MCap / Per Metal
as % Spot Price:		 1.61% 1.38% n/a
EV / Gold Eq.: $53.81 $60.70 n/a
EV / Silver Eq.: $0.61 $0.94 n/a
EV / Per Metal
as % Spot Price:		 1.61% 1.38% n/a

Reserves &
Resources		 07/19/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.20M 2.20M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.22M 1.22M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,754.95M $3,033.02M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,754.95M $3,033.02M n/a
Max Profit / Current MCap: 43.519 66.697 n/a
Max Profit Per Share (Gold): $4.76 $8.22 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $4.76 $8.22 n/a
Total Free Profit Per Share: $4.61 $8.05 n/a
FD MCap / Gold Eq.: $33.18 $37.41 n/a
FD MCap / Silver Eq.: $0.38 $0.58 n/a
FD MCap / Per Metal
as % Spot Price:		 0.99% 0.85% n/a
EV / Gold Eq.: $33.12 $37.35 n/a
EV / Silver Eq.: $0.38 $0.58 n/a
EV / Per Metal
as % Spot Price:		 0.99% 0.85% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×