Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Troy Resources Ltd

www: www.troyresources.com.au   email: info@troyresources.com.au
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:TRY AUD
OTCMKTS:TRYRF USD

Description

Troy Resources Ltd are a gold focused junior, small producer with one producing mine in Australia, two mines in development in Brazil and Guyana and three exploration properties. Currently they produce roughly 50koz. of gold per year. They have approximately 1Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~A$24.94M which is a fall of roughly 50% over the last five months. As of 02/18/2021 they have ~A$10M debt and ~A$11.05M cash. They have 758M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/18/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $50.08M $24.94M 02/18/2021 $-25.14M
Total Assets: $46.56M $44.21M 02/18/2021 $-2.34M
Total Liabilities: $37.25M $35.37M 02/18/2021 $-1.88M
Current Assets: $19.40M $18.42M 02/18/2021 $-0.98M
Current Liabilities: $31.81M $30.21M 02/18/2021 $-1.60M
Total Debt: $10.86M $10.32M 02/18/2021 $-0.55M
Cash: $11.64M $11.05M 02/18/2021 $-0.59M
Enterprise Value: $49.30M $24.20M 10/07/1970 $-25.10M
Cash Flow: $2.39M $3.59M never $1.20M
Cash Flow Multiple: 20.92 6.94 never -13.98
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 02/18/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/18/2021 0.00%
Misc 02/18/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 757,563,000 757,563,000 02/18/2021 0
Shares (FD): 787,000,000 787,000,000 02/18/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 02/18/2021 n/a
Production (Gold Eq Oz.): (guess) 
50,000
(guess) 
50,000
02/18/2021 0
Production (Silver Eq Oz.): (guess) 
3,319,069
(guess) 
3,578,206
02/18/2021 259,137
Initial CapEx (Outstanding): n/a n/a 02/18/2021 n/a
Funding Option: n/a n/a 02/18/2021 n/a
Documentation: none PRODUCER 02/18/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 02/18/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.21M 0.21M 02/18/2021 0.00M
Measured & Indicated: 0.60M 0.60M 02/18/2021 0.00M
Inferred: 0.40M 0.40M 02/18/2021 0.00M
Reserves & Resources: 1.00M 1.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.19M 0.19M 02/18/2021 0.00M
Measured & Indicated: 0.47M 0.47M 02/18/2021 0.00M
Inferred: 0.18M 0.18M 02/18/2021 0.00M
Reserves & Resources: 0.65M 0.65M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
50,000oz.
(guess) 
50,000oz.
02/18/2021 0oz.
Cash Cost: $1,000 $1,000 02/18/2021 $0.00
Extra Operating Cost: $700 $700 02/18/2021 $0.00
Average Grade: 2.70 g/t 2.70 g/t 02/18/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/18/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 0.60M 0.60M 02/18/2021 0.00M
Annual Production: 50,000oz. 50,000oz. 02/18/2021 0oz.
Cash Cost: $900 $900 02/18/2021 $0
Extra Operating Cost: $400 $400 02/18/2021 $0
SILVER 02/18/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/18/2021 0.00M
Measured & Indicated: n/a n/a 02/18/2021 0.00M
Inferred: n/a n/a 02/18/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/18/2021 0.00M
Measured & Indicated: n/a n/a 02/18/2021 0.00M
Inferred: n/a n/a 02/18/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/18/2021 $0.00
Extra Operating Cost: n/a n/a 02/18/2021 $0.00
Average Grade: n/a n/a 02/18/2021 n/a
Recovery Rate: n/a n/a 02/18/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/18/2021 0.00M
Annual Production: n/a n/a 02/18/2021 n/a
Cash Cost: n/a n/a 02/18/2021 n/a
Extra Operating Cost: n/a n/a 02/18/2021 n/a

Property

Last Analysis Data  (02/18/2021)
Stage Location Name Owned Type Au Ag Cu Notes
Production Australia Sandstone 100% n/a n/a
Exploration Darwin, Nwt, Australia Daly River 100% n/a n/a
Development Brazil Andorinhas 100% n/a show
Mine closure in 2016.
Exploration Brazil Talon Rio Maria 51% n/a n/a
Exploration Brazil Tangara 0% n/a n/a
Development South America, Guyana Karouni 100% (guess) Open Pit show
1.6 million oz deposit at 3 gpt.

Production in 2015 at 100,000 oz.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Australia Sandstone 100% n/a n/a
Exploration Darwin, Nwt, Australia Daly River 100% n/a n/a
Development Brazil Andorinhas 100% n/a show
Mine closure in 2016.
Exploration Brazil Talon Rio Maria 51% n/a n/a
Exploration Brazil Tangara 0% n/a n/a
Development South America, Guyana Karouni 100% (guess) Open Pit show
1.6 million oz deposit at 3 gpt.

Production in 2015 at 100,000 oz.

Profitability (by resource)

Proven &
Probable
02/18/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.21M 0.21M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.09M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.19M 0.19M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.98M
Maximum Profit (Gold): $9.05M $13.59M n/a $4.54M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $9.05M $13.59M n/a $4.54M
Max Profit / Current MCap: 0.181 0.545 n/a 0.364
Max Profit Per Share (Gold): $0.01 $0.02 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.01 $0.02 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $264.95 $131.94 n/a $-133.01
FD Mkt. Cap / Silver Eq.: $3.99 $1.84 n/a $-2.15
FD Mkt. Cap / Per Metal
as % Spot Price:
14.98% 7.32% n/a -7.66%
Measured &
Indicated
02/18/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.11M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.47M 0.47M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.43M
Maximum Profit (Gold): $22.49M $33.77M n/a $11.28M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $22.49M $33.77M n/a $11.28M
Max Profit / Current MCap: 0.449 1.354 n/a 0.905
Max Profit Per Share (Gold): $0.03 $0.04 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $0.04 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $106.59 $53.08 n/a $-53.51
FD Mkt. Cap / Silver Eq.: $1.61 $0.74 n/a $-0.86
FD Mkt. Cap / Per Metal
as % Spot Price:
6.03% 2.94% n/a -3.08%

Reserves &
Resources
02/18/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.18M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.65M 0.65M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.37M
Maximum Profit (Gold): $31.11M $46.71M n/a $15.60M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $31.11M $46.71M n/a $15.60M
Max Profit / Current MCap: 0.621 1.873 n/a 1.252
Max Profit Per Share (Gold): $0.04 $0.06 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.04 $0.06 n/a $0.02
Total Free Profit Per Share: $0.00 $0.02 n/a $0.02
FD Mkt. Cap / Gold Eq.: $77.06 $38.38 n/a $-38.69
FD Mkt. Cap / Silver Eq.: $1.16 $0.54 n/a $-0.62
FD Mkt. Cap / Per Metal
as % Spot Price:
4.36% 2.13% n/a -2.23%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×