Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:TRYRF
USD
ASX:TRY
AUD
Description
Troy Resources Ltd are a gold focused junior near-term producer with one producing mine in Australia, two mines in development in Brazil and Guyana and three exploration properties. Currently they produce roughly per year. They have approximately 1Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~A$29.89M which is a fall of roughly 2% over the last three months. As of 02/17/2022 they have ~A$5M debt and ~A$0.7M cash. They have 1,122M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
02/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$30.56M
$29.89M
02/17/2022
$-0.67M
Total Assets:
$43.06M
$42.11M
02/17/2022
$-0.95M
Total Liabilities:
$34.45M
$33.69M
02/17/2022
$-0.76M
Current Assets:
$17.94M
$17.55M
02/17/2022
$-0.40M
Current Liabilities:
$29.43M
$28.78M
02/17/2022
$-0.65M
Total Debt:
$5.02M
$4.91M
02/17/2022
$-0.11M
Cash:
$0.72M
$0.70M
02/17/2022
$-0.02M
Enterprise Value:
$34.87M
$34.10M
01/30/1971
$-0.77M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
02/17/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
02/17/2022
0.00%
Misc
02/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,122,000,000
1,122,000,000
02/17/2022
0
Shares (FD):
1,151,000,000
1,151,000,000
02/17/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
02/17/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
02/17/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
02/17/2022
0
Initial CapEx (Outstanding):
n/a
n/a
02/17/2022
n/a
Funding Option:
n/a
n/a
02/17/2022
n/a
Documentation:
none
FS
02/17/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
02/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.21M
0.21M
02/17/2022
0.00M
Measured & Indicated:
0.60M
0.60M
02/17/2022
0.00M
Inferred:
0.40M
0.40M
02/17/2022
0.00M
Reserves & Resources:
1.00M
1.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.19M
0.19M
02/17/2022
0.00M
Measured & Indicated:
0.47M
0.47M
02/17/2022
0.00M
Inferred:
0.18M
0.18M
02/17/2022
0.00M
Reserves & Resources:
0.65M
0.65M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/17/2022
$0.00
Extra Operating Cost:
n/a
n/a
02/17/2022
$0.00
Average Grade:
2.70 g/t
2.70 g/t
02/17/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
02/17/2022
0.00%
F U T U R E
Proven & Probable:
0.60M
0.60M
02/17/2022
0.00M
Annual Production:
50,000oz.
50,000oz.
02/17/2022
0oz.
Cash Cost:
$950
$950
02/17/2022
$0
Extra Operating Cost:
$450
$450
02/17/2022
$0
SILVER
02/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/17/2022
0.00M
Measured & Indicated:
n/a
n/a
02/17/2022
0.00M
Inferred:
n/a
n/a
02/17/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/17/2022
0.00M
Measured & Indicated:
n/a
n/a
02/17/2022
0.00M
Inferred:
n/a
n/a
02/17/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/17/2022
$0.00
Extra Operating Cost:
n/a
n/a
02/17/2022
$0.00
Average Grade:
n/a
n/a
02/17/2022
n/a
Recovery Rate:
n/a
n/a
02/17/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
02/17/2022
0.00M
Annual Production:
n/a
n/a
02/17/2022
n/a
Cash Cost:
n/a
n/a
02/17/2022
n/a
Extra Operating Cost:
n/a
n/a
02/17/2022
n/a
Property
Last Analysis Data (02/17/2022)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Australia
Sandstone
100%
n/a
n/a
Exploration
Darwin, Nwt , Australia
Daly River
100%
n/a
n/a
Development
Brazil
Andorinhas
100%
n/a
show
Mine closure in 2016.
Exploration
Brazil
Talon Rio Maria
51%
n/a
n/a
Exploration
Brazil
Tangara
0%
n/a
n/a
Development
South America , Guyana
Karouni
100% (guess)
Open Pit
show
1.6 million oz deposit at 3 gpt.
Production in 2015 at 100,000 oz.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Australia
Sandstone
100%
n/a
n/a
Exploration
Darwin, Nwt , Australia
Daly River
100%
n/a
n/a
Development
Brazil
Andorinhas
100%
n/a
show
Mine closure in 2016.
Exploration
Brazil
Talon Rio Maria
51%
n/a
n/a
Exploration
Brazil
Tangara
0%
n/a
n/a
Development
South America , Guyana
Karouni
100% (guess)
Open Pit
show
1.6 million oz deposit at 3 gpt.
Production in 2015 at 100,000 oz.
Profitability (by resource)
Proven & Probable
02/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.21M
0.21M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.86M
P L A U S I B L E
Gold Eq. Oz.:
0.19M
0.19M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.77M
Maximum Profit (Gold):
$62.80M
$55.49M
n/a
$-7.32M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$62.80M
$55.49M
n/a
$-7.32M
Max Profit / Current MCap:
2.055
1.856
n/a
-0.199
Max Profit Per Share (Gold):
$0.05
$0.05
n/a
$-0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.05
$0.05
n/a
$-0.01
Total Free Profit Per Share:
$0.02
$0.01
n/a
$-0.01
FD Mkt. Cap / Gold Eq.:
$161.72
$158.16
n/a
$-3.56
FD Mkt. Cap / Silver Eq.:
$2.03
$1.89
n/a
$-0.14
FD Mkt. Cap / Per Metal as % Spot Price:
8.63%
8.69%
n/a
0.07%
Measured & Indicated
02/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.60M
0.60M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
2.44M
P L A U S I B L E
Gold Eq. Oz.:
0.47M
0.47M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.91M
Maximum Profit (Gold):
$156.11M
$137.92M
n/a
$-18.19M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$156.11M
$137.92M
n/a
$-18.19M
Max Profit / Current MCap:
5.108
4.614
n/a
-0.493
Max Profit Per Share (Gold):
$0.14
$0.12
n/a
$-0.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.14
$0.12
n/a
$-0.02
Total Free Profit Per Share:
$0.10
$0.08
n/a
$-0.02
FD Mkt. Cap / Gold Eq.:
$65.06
$63.63
n/a
$-1.43
FD Mkt. Cap / Silver Eq.:
$0.82
$0.76
n/a
$-0.06
FD Mkt. Cap / Per Metal as % Spot Price:
3.47%
3.50%
n/a
0.03%
Reserves & Resources
02/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
4.07M
P L A U S I B L E
Gold Eq. Oz.:
0.65M
0.65M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
2.65M
Maximum Profit (Gold):
$215.92M
$190.77M
n/a
$-25.15M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$215.92M
$190.77M
n/a
$-25.15M
Max Profit / Current MCap:
7.064
6.382
n/a
-0.682
Max Profit Per Share (Gold):
$0.19
$0.17
n/a
$-0.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.19
$0.17
n/a
$-0.02
Total Free Profit Per Share:
$0.15
$0.13
n/a
$-0.02
FD Mkt. Cap / Gold Eq.:
$47.04
$46.00
n/a
$-1.04
FD Mkt. Cap / Silver Eq.:
$0.59
$0.55
n/a
$-0.04
FD Mkt. Cap / Per Metal as % Spot Price:
2.51%
2.53%
n/a
0.02%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7177
AUD 0.7019
05/18/2022
Spot Gold:
$1,874.70
$1,819.40
05/18/2022
$-55.30
Spot Silver:
$23.49
$21.69
05/18/2022
$-1.80
Gold:Silver Ratio:
79.81
83.88
05/18/2022
4.07
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: