Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Tristar Gold Inc

www: www.tristargold.com   email: info@tristargold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:TSG CAD
OTCMKTS:TSGZF USD

Description

Tristar Gold Inc are a gold focused junior, late stage developer with two exploration properties in Brazil. They have approximately 2.2Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$23.76M which is a fall of roughly 13% over the last days. As of 10/09/2024 they have no debt and ~$9M cash. They have 280M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/09/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $27.21M $23.76M 10/09/2024 $-3.45M
Total Assets: $17.00M $17.00M 10/09/2024 $0.00M
Total Liabilities: $2.07M $2.07M 10/09/2024 $0.00M
Current Assets: $9.00M $9.00M 10/09/2024 $0.00M
Current Liabilities: $0.30M $0.30M 10/09/2024 $0.00M
Total Debt: $0.00M $0.00M 10/09/2024 $0.00M
Cash: $9.00M $9.00M 10/09/2024 $0.00M
Enterprise Value: $18.21M $14.76M 06/20/1970 $-3.45M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: Yes Yes 10/09/2024 n/a
Misc 10/09/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 279,928,441 279,928,441 10/09/2024 0
Shares (FD): 309,319,326 309,319,326 10/09/2024 0
Insider Ownership: n/a 23% 10/09/2024 23%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2026 10/09/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 10/09/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 10/09/2024 0
Initial CapEx (Outstanding): $260.00M
955.41% of MCap		 $260.00M
1094.29% of MCap 		10/09/2024 $0.00M
Funding Option: n/a n/a 10/09/2024 n/a
Documentation: none PFS 10/09/2024 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023 0
Cash Flow Multiplier: 3 3 04/19/2023 0.00

Resource Data

GOLD 10/09/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.40M 1.40M 10/09/2024 0.00M
Measured & Indicated: 1.50M 1.50M 10/09/2024 0.00M
Inferred: 0.70M 0.70M 10/09/2024 0.00M
Reserves & Resources: 2.20M 2.20M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.26M 1.26M 10/09/2024 0.00M
Measured & Indicated: 1.33M 1.33M 10/09/2024 0.00M
Inferred: 0.32M 0.32M 10/09/2024 0.00M
Reserves & Resources: 1.65M 1.65M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/09/2024 $0.00
Extra Operating Cost: n/a n/a 10/09/2024 $0.00
Total: $1,500 $1,500 10/09/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 10/09/2024 n/a
Open Pit (Avg): n/a 1.00 g/t 10/10/2023 1.00 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 10/09/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 10/09/2024 0.00M
Annual Production: 100,000oz. 100,000oz. 10/09/2024 0oz.
Cash Cost: $950 $950 10/09/2024 $0
Extra Operating Cost: $550 $550 10/09/2024 $0
SILVER 10/09/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/09/2024 0.00M
Measured & Indicated: n/a n/a 10/09/2024 0.00M
Inferred: n/a n/a 10/09/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/09/2024 0.00M
Measured & Indicated: n/a n/a 10/09/2024 0.00M
Inferred: n/a n/a 10/09/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/09/2024 $0.00
Extra Operating Cost: n/a n/a 10/09/2024 $0.00
Total: n/a n/a 10/09/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 10/09/2024 n/a
Open Pit (Avg): n/a n/a 10/10/2023 n/a
Recovery Rate: n/a n/a 10/09/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/09/2024 0.00M
Annual Production: n/a n/a 10/09/2024 n/a
Cash Cost: n/a n/a 10/09/2024 n/a
Extra Operating Cost: n/a n/a 10/09/2024 n/a

Property

Last Analysis Data  (10/09/2024)
Stage Name Owned Au Ag Cu Notes
Exp Bom Jardim 100% show
Early exploration. Very little drilling.
Exp Castelo dos Sonhos 100% show
2 million oz at 1 gpt. (most is inferred)

Should grow in size.
Total Land Package Size (ha): 36,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Bom Jardim 100% show
Early exploration. Very little drilling.
Exp Castelo dos Sonhos 100% show
2 million oz at 1 gpt. (most is inferred)

Should grow in size.
Total Land Package Size (ha): 36,000  

Profitability (by resource)

Proven &
Probable		 10/09/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.40M 1.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.04M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.26M 1.26M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.04M
Maximum Profit (Gold): $1,406.92M $1,393.81M n/a $-13.10M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,406.92M $1,393.81M n/a $-13.10M
Max Profit / Current MCap: 51.700 58.663 n/a 6.963
Max Profit Per Share (Gold): $4.55 $4.51 n/a $-0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.55 $4.51 n/a $-0.04
Total Free Profit Per Share: $4.43 $4.40 n/a $-0.03
FD MCap / Gold Eq.: $21.60 $18.86 n/a $-2.74
FD MCap / Silver Eq.: $0.25 $0.22 n/a $-0.03
FD MCap / Per Metal
as % Spot Price:		 0.83% 0.72% n/a -0.10%
Measured &
Indicated		 10/09/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.05M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.33M 1.33M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.04M
Maximum Profit (Gold): $1,487.31M $1,473.46M n/a $-13.85M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,487.31M $1,473.46M n/a $-13.85M
Max Profit / Current MCap: 54.654 62.015 n/a 7.361
Max Profit Per Share (Gold): $4.81 $4.76 n/a $-0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.81 $4.76 n/a $-0.04
Total Free Profit Per Share: $4.69 $4.66 n/a $-0.03
FD MCap / Gold Eq.: $20.43 $17.84 n/a $-2.59
FD MCap / Silver Eq.: $0.24 $0.21 n/a $-0.03
FD MCap / Per Metal
as % Spot Price:		 0.78% 0.68% n/a -0.10%

Reserves &
Resources		 10/09/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.20M 2.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.07M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.65M 1.65M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.05M
Maximum Profit (Gold): $1,839.04M $1,821.91M n/a $-17.13M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,839.04M $1,821.91M n/a $-17.13M
Max Profit / Current MCap: 67.579 76.680 n/a 9.102
Max Profit Per Share (Gold): $5.95 $5.89 n/a $-0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.95 $5.89 n/a $-0.06
Total Free Profit Per Share: $5.83 $5.79 n/a $-0.04
FD MCap / Gold Eq.: $16.52 $14.43 n/a $-2.10
FD MCap / Silver Eq.: $0.19 $0.17 n/a $-0.02
FD MCap / Per Metal
as % Spot Price:		 0.63% 0.55% n/a -0.08%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×