Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Tristar Gold Inc

www: www.tristargold.com   email: info@tristargold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:TSG CAD
OTCMKTS:TSGZF USD

Description

Tristar Gold Inc are a gold focused junior, late stage developer with one mine in development in Brazil and one exploration property. They have approximately 2.5Moz. of gold in the reserves and resources category of which 1.8Moz. are in the measured and indicated category. They have a market capitalisation of ~C$52.53M which is a rise of roughly 13% over the last two months. As of 10/23/2025 they have no debt and ~C$4.31M cash. They have 352M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/23/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $46.39M $52.53M 10/23/2025 $6.14M
MCap (OS): $40.21M $45.52M 10/23/2025 $5.32M
Total Assets: $24.98M $25.14M 10/23/2025 $0.16M
Total Liabilities: $2.14M $2.16M 10/23/2025 $0.01M
Current Assets: $4.28M $4.31M 10/23/2025 $0.03M
Current Liabilities: $0.21M $0.22M 10/23/2025 $0.00M
Total Debt: $0.00M $0.00M 10/23/2025 $0.00M
Cash: $4.28M $4.31M 10/23/2025 $0.03M
Debt (Net): $-4.28M $-4.31M $-0.03M
Enterprise Value: $42.11M $48.22M 07/12/1971 $6.11M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: Yes Yes 10/23/2025 n/a
Misc 10/23/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 352,059,748 352,059,748 10/23/2025 0
Shares (FD): 406,232,071 406,232,071 10/23/2025 0
Insider Ownership: 20% 20% 10/23/2025 n/a
Dividend (Annual): n/a n/a 10/23/2025 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2027 10/23/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 10/23/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 10/23/2025 0
Development Phase: PFS Released PFS Released 10/23/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 10/23/2025 0
Cash Flow Multiple: 2.5 2.5 10/23/2025 0.00

Resource Data

GOLD 10/23/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.40M 1.40M 10/23/2025 0.00M
Measured & Indicated: 1.80M 1.80M 10/23/2025 0.00M
Inferred: 0.70M 0.70M 10/23/2025 0.00M
Reserves & Resources: 2.50M 2.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.26M 1.26M 10/23/2025 0.00M
Measured & Indicated: 1.55M 1.55M 10/23/2025 0.00M
Inferred: 0.32M 0.32M 10/23/2025 0.00M
Reserves & Resources: 1.86M 1.86M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/23/2025 $0.00
Extra Operating Cost: n/a n/a 10/23/2025 $0.00
Total: $1,700 $1,700 10/23/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 10/23/2025 n/a
Open Pit (Avg): n/a 1.00 g/t 10/23/2025 1.00 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 10/23/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.80M 1.80M 10/23/2025 0.00M
Annual Production: 100,000oz. 100,000oz. 10/23/2025 0oz.
Cash Cost: $1,000 $1,000 10/23/2025 $0
Extra Operating Cost: $700 $700 10/23/2025 $0
SILVER 10/23/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/23/2025 0.00M
Measured & Indicated: n/a n/a 10/23/2025 0.00M
Inferred: n/a n/a 10/23/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/23/2025 0.00M
Measured & Indicated: n/a n/a 10/23/2025 0.00M
Inferred: n/a n/a 10/23/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/23/2025 $0.00
Extra Operating Cost: n/a n/a 10/23/2025 $0.00
Total: n/a n/a 10/23/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 10/23/2025 n/a
Open Pit (Avg): n/a n/a 10/23/2025 n/a
Recovery Rate: n/a n/a 10/23/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/23/2025 0.00M
Annual Production: n/a n/a 10/23/2025 n/a
Cash Cost: n/a n/a 10/23/2025 n/a
Extra Operating Cost: n/a n/a 10/23/2025 n/a

Property

Last Analysis Data  (10/23/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Castelo dos Sonhos
100 1500.00 75.00 300.00 show
2 million oz at 1 gpt. (most is inferred)

Should grow in size.

Size: 27,000 ha
Exp Bom Jardim
100 show
Early exploration. Very little drilling.

Size: 9,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Castelo dos Sonhos
100 1500.00 75.00 300.00 show
2 million oz at 1 gpt. (most is inferred)

Should grow in size.

Size: 27,000 ha
Exp Bom Jardim
100 show
Early exploration. Very little drilling.

Size: 9,000 ha

Profitability (by resource)

Proven &
Probable		 10/23/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.40M 1.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -17.58M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.26M 1.26M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -15.82M
Maximum Profit (Gold): $3,008.16M $3,141.92M n/a $133.76M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,008.16M $3,141.92M n/a $133.76M
Max Profit / Current MCap: 64.840 59.812 n/a -5.028
Max Profit Per Share (Gold): $7.41 $7.73 n/a $0.33
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.41 $7.73 n/a $0.33
Total Free Profit Per Share: $7.25 $7.55 n/a $0.31
FD MCap / Gold Eq.: $36.82 $41.69 n/a $4.87
FD MCap / Silver Eq.: $0.43 $0.58 n/a $0.14
FD MCap / Per Metal
as % Spot Price:		 0.90% 0.99% n/a 0.09%
EV / Gold Eq.: $33.42 $38.27 n/a $4.85
EV / Silver Eq.: $0.39 $0.53 n/a $0.13
EV / Per Metal
as % Spot Price:		 0.82% 0.91% n/a 0.09%
Measured &
Indicated		 10/23/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.80M 1.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -22.60M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.55M 1.55M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -19.44M
Maximum Profit (Gold): $3,695.74M $3,860.08M n/a $164.34M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,695.74M $3,860.08M n/a $164.34M
Max Profit / Current MCap: 79.661 73.483 n/a -6.178
Max Profit Per Share (Gold): $9.10 $9.50 n/a $0.40
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $9.10 $9.50 n/a $0.40
Total Free Profit Per Share: $8.94 $9.32 n/a $0.38
FD MCap / Gold Eq.: $29.97 $33.93 n/a $3.96
FD MCap / Silver Eq.: $0.35 $0.47 n/a $0.12
FD MCap / Per Metal
as % Spot Price:		 0.73% 0.81% n/a 0.08%
EV / Gold Eq.: $27.20 $31.15 n/a $3.95
EV / Silver Eq.: $0.32 $0.43 n/a $0.11
EV / Per Metal
as % Spot Price:		 0.67% 0.74% n/a 0.08%

Reserves &
Resources		 10/23/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -31.39M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.86M 1.86M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -23.40M
Maximum Profit (Gold): $4,447.78M $4,645.56M n/a $197.78M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,447.78M $4,645.56M n/a $197.78M
Max Profit / Current MCap: 95.871 88.436 n/a -7.435
Max Profit Per Share (Gold): $10.95 $11.44 n/a $0.49
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $10.95 $11.44 n/a $0.49
Total Free Profit Per Share: $10.79 $11.26 n/a $0.47
FD MCap / Gold Eq.: $24.90 $28.20 n/a $3.29
FD MCap / Silver Eq.: $0.29 $0.39 n/a $0.10
FD MCap / Per Metal
as % Spot Price:		 0.61% 0.67% n/a 0.06%
EV / Gold Eq.: $22.60 $25.88 n/a $3.28
EV / Silver Eq.: $0.27 $0.36 n/a $0.09
EV / Per Metal
as % Spot Price:		 0.55% 0.62% n/a 0.06%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×