Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Tristar Gold Inc.

www: www.tristargold.com   email: info@tristargold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:TSG CAD
OTCMKTS:TSGZF USD

Description

Tristar Gold Inc. are a gold focused junior, late stage development company with two exploration properties in Brazil. They have approximately 2Moz. of gold in the reserves and resources category of which 0.7Moz. are in the measured and indicated category. They have a market capitalisation of ~$33.96M which is a rise of roughly 7% over the last two months. As of 10/20/2019 they have no debt and ~$4M cash. They have 179M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/20/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $31.69M $33.96M 10/20/2019 $2.27M
Total Assets: $19.00M $19.00M 10/20/2019 $0.00M
Total Liabilities: $2.07M $2.07M 10/20/2019 $0.00M
Current Assets: $4.00M $4.00M 10/20/2019 $0.00M
Current Liabilities: $0.30M $0.30M 10/20/2019 $0.00M
Total Debt: $0.00M $0.00M 10/20/2019 $0.00M
Cash: $4.00M $4.00M 10/20/2019 $0.00M
Enterprise Value: $27.69M $29.96M 12/13/1970 $2.27M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: Yes Yes 10/20/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/20/2019 0.00%
Misc 10/20/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 179,000,000 179,000,000 10/20/2019 0
Shares (FD): 214,000,000 214,000,000 10/20/2019 0
Insider Ownership: n/a 27% 10/20/2019 27%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 10/20/2019 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
10/20/2019 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
10/20/2019 0
Initial CapEx (Outstanding): n/a n/a 10/20/2019 n/a
Funding Option: n/a n/a 10/20/2019 n/a
Documentation: none none 10/20/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 10/20/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/20/2019 0.00M
Measured & Indicated: 0.70M 0.70M 10/20/2019 0.00M
Inferred: 1.30M 1.30M 10/20/2019 0.00M
Reserves & Resources: 2.00M 2.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/20/2019 0.00M
Measured & Indicated: 0.50M 0.50M 10/20/2019 0.00M
Inferred: 0.59M 0.59M 10/20/2019 0.00M
Reserves & Resources: 1.09M 1.09M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/20/2019 $0.00
Extra Operating Cost: n/a n/a 10/20/2019 $0.00
Average Grade: 1.00 g/t 1.00 g/t 10/20/2019 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 10/20/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 1.20M 1.20M 10/20/2019 0.00M
Annual Production: 100,000oz. 100,000oz. 10/20/2019 0oz.
Cash Cost: $600 $600 10/20/2019 $0
Extra Operating Cost: $400 $400 10/20/2019 $0
SILVER 10/20/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/20/2019 0.00M
Measured & Indicated: n/a n/a 10/20/2019 0.00M
Inferred: n/a n/a 10/20/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/20/2019 0.00M
Measured & Indicated: n/a n/a 10/20/2019 0.00M
Inferred: n/a n/a 10/20/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/20/2019 $0.00
Extra Operating Cost: n/a n/a 10/20/2019 $0.00
Average Grade: n/a n/a 10/20/2019 n/a
Recovery Rate: n/a n/a 10/20/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/20/2019 0.00M
Annual Production: n/a n/a 10/20/2019 n/a
Cash Cost: n/a n/a 10/20/2019 n/a
Extra Operating Cost: n/a n/a 10/20/2019 n/a

Property

Last Analysis Data  (10/20/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Para State, Brazil Bom Jardim 100% 9,000 n/a show
Early exploration. Very little drilling.
Exploration Para State, Brazil Castelo dos Sonhos 100% (guess) 27,000 n/a show
2 million oz at 1 gpt. (most is inferred)

Should grow in size.
Total Land Package Size (ha): 36,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Para State, Brazil Bom Jardim 100% 9,000 n/a show
Early exploration. Very little drilling.
Exploration Para State, Brazil Castelo dos Sonhos 100% (guess) 27,000 n/a show
2 million oz at 1 gpt. (most is inferred)

Should grow in size.
Total Land Package Size (ha): 36,000  

Profitability (by resource)

Proven &
Probable
10/20/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
10/20/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.12M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.50M 0.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.52M
Maximum Profit (Gold): $172.73M $163.42M n/a $-9.31M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $172.73M $163.42M n/a $-9.31M
Max Profit / Current MCap: 5.451 4.812 n/a -0.638
Max Profit Per Share (Gold): $0.81 $0.76 n/a $-0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.81 $0.76 n/a $-0.04
Total Free Profit Per Share: $0.61 $0.55 n/a $-0.06
FD Mkt. Cap / Gold Eq.: $62.88 $67.38 n/a $4.50
FD Mkt. Cap / Silver Eq.: $0.74 $0.76 n/a $0.03
FD Mkt. Cap / Per Metal
as % Spot Price:
4.22% 4.60% n/a 0.38%

Reserves &
Resources
10/20/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.05M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.09M 1.09M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.29M
Maximum Profit (Gold): $373.22M $353.10M n/a $-20.12M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $373.22M $353.10M n/a $-20.12M
Max Profit / Current MCap: 11.777 10.398 n/a -1.379
Max Profit Per Share (Gold): $1.74 $1.65 n/a $-0.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.74 $1.65 n/a $-0.09
Total Free Profit Per Share: $1.55 $1.44 n/a $-0.11
FD Mkt. Cap / Gold Eq.: $29.10 $31.18 n/a $2.08
FD Mkt. Cap / Silver Eq.: $0.34 $0.35 n/a $0.01
FD Mkt. Cap / Per Metal
as % Spot Price:
1.95% 2.13% n/a 0.18%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.