Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

TNR Gold Corp

www: www.tnrgoldcorp.com   email: IR@tnrgoldcorp.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:TNR CAD
OTCMKTS:TRRXF USD

Description

TNR Gold Corp are a junior, project generator looking for gold with one mine in development in Argentina and two exploration properties. They have a market capitalisation of ~C$25.76M which is a rise of roughly 62% over the last three months. As of 09/30/2025 they have no debt and ~C$0.19M cash. They have 206M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/30/2025
Last
Analysis
Data

Current Data
Item Value Value Updated
MCap (FD): $15.95M $25.76M 09/30/2025
MCap (OS): $14.77M $23.87M 09/30/2025
Total Assets: $0.26M $0.26M 09/30/2025
Total Liabilities: $0.03M $0.03M 09/30/2025
Current Assets: $0.26M $0.26M 09/30/2025
Current Liabilities: $0.03M $0.03M 09/30/2025
Total Debt: $0.00M $0.00M 09/30/2025
Cash: $0.19M $0.19M 09/30/2025
Debt (Net): $-0.19M $-0.19M
Enterprise Value: $15.76M $25.57M 10/23/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:
n/a n/a never
Finance within 1 year: 09/30/2025
Misc 09/30/2025
Last
Analysis
Data

Current Data
Item Value Value Updated
Shares Outstanding: 205,656,780 205,656,780 09/30/2025
Shares (FD): 222,021,780 222,021,780 09/30/2025
Insider Ownership: 50% 50% 09/30/2025
Dividend (Annual): n/a n/a 09/30/2025
Company Type: Mostly Gold Mostly Gold never
Group: Explorer Explorer never
Production ETA: n/a n/a 09/30/2025
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
09/30/2025
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
09/30/2025
Development Phase: Early Drilling - No Discovery Early Drilling - No Discovery 09/30/2025
Optionality Play: none No
F
U
T
U
R
E
% of Spot: 2
PG/Explorer: Average Project
2
PG/Explorer: Average Project
09/30/2025
Cash Flow Multiple: none none 09/30/2025

Resource Data

GOLD 09/30/2025
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/30/2025
Measured & Indicated: 0.00M 0.00M 09/30/2025
Inferred: 0.00M 0.00M 09/30/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/30/2025
Measured & Indicated: 0.00M 0.00M 09/30/2025
Inferred: 0.00M 0.00M 09/30/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 09/30/2025
Extra Operating Cost: n/a n/a 09/30/2025
Total: n/a n/a 09/30/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E
Underground (Avg): n/a n/a 09/30/2025
Open Pit (Avg): n/a n/a 09/30/2025
Recovery Rate: n/a n/a 09/30/2025
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/30/2025
Annual Production: n/a n/a 09/30/2025
Cash Cost: n/a n/a 09/30/2025
Extra Operating Cost: n/a n/a 09/30/2025
SILVER 09/30/2025
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/30/2025
Measured & Indicated: n/a n/a 09/30/2025
Inferred: n/a n/a 09/30/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/30/2025
Measured & Indicated: n/a n/a 09/30/2025
Inferred: n/a n/a 09/30/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 09/30/2025
Extra Operating Cost: n/a n/a 09/30/2025
Total: n/a n/a 09/30/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E
Underground (Avg): n/a n/a 09/30/2025
Open Pit (Avg): n/a n/a 09/30/2025
Recovery Rate: n/a n/a 09/30/2025
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/30/2025
Annual Production: n/a n/a 09/30/2025
Cash Cost: n/a n/a 09/30/2025
Extra Operating Cost: n/a n/a 09/30/2025

Property

Last Analysis Data  (09/30/2025)
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Dev Mariana Lithium
1 show
0.45% NSR:

Ganfeng’s subsidiary, Litio Minera Argentina, has a right to repurchase 1.0% of the 1.5% NSR royalty on the Mariana Lithium Project, of which 0.9% NSR relates to the TNR’s NSR interest.

TNR would receive CAN$900,000 on the execution of the repurchase, resulting in TNR holding a 0.45% NSR, its shareholder – a 0.05% NSR.

Hold 1.5% NSR on the property.
Exp Los Azulas Copper
1 show
Hold 0.4% net smelter return
Exp Shotgun
90 show
Large property in Alaska with a lot of drill targets.

1 discovery with 700,000 oz at 1 gpt.

Size: 7,000 ha
Current Data
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Dev Mariana Lithium
1 show
0.45% NSR:

Ganfeng’s subsidiary, Litio Minera Argentina, has a right to repurchase 1.0% of the 1.5% NSR royalty on the Mariana Lithium Project, of which 0.9% NSR relates to the TNR’s NSR interest.

TNR would receive CAN$900,000 on the execution of the repurchase, resulting in TNR holding a 0.45% NSR, its shareholder – a 0.05% NSR.

Hold 1.5% NSR on the property.
Exp Los Azulas Copper
1 show
Hold 0.4% net smelter return
Exp Shotgun
90 show
Large property in Alaska with a lot of drill targets.

1 discovery with 700,000 oz at 1 gpt.

Size: 7,000 ha

Profitability (by resource)

Proven &
Probable
09/30/2025
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:
n/a n/a n/a
Measured &
Indicated
09/30/2025
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:
n/a n/a n/a

Reserves &
Resources
09/30/2025
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:
n/a n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×