Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:TNR
CAD
OTCMKTS:TRRXF
USD
Description
TNR Gold Corp are a junior, project generator looking for gold with one mine in development in Argentina and two exploration properties. They have a market capitalisation of ~C$17.43M which is a rise of roughly 9% over the last one months. As of 09/30/2025 they have no debt and ~C$0.19M cash. They have 206M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
09/30/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$15.95M
$17.43M
09/30/2025
$1.48M
MCap (OS):
$14.77M
$16.15M
09/30/2025
$1.37M
Total Assets:
$0.26M
$0.26M
09/30/2025
$0.00M
Total Liabilities:
$0.03M
$0.03M
09/30/2025
$0.00M
Current Assets:
$0.26M
$0.26M
09/30/2025
$0.00M
Current Liabilities:
$0.03M
$0.03M
09/30/2025
$0.00M
Total Debt:
$0.00M
$0.00M
09/30/2025
$0.00M
Cash:
$0.19M
$0.19M
09/30/2025
$0.00M
Debt (Net):
$-0.19M
$-0.19M
$0.00M
Enterprise Value:
$15.76M
$17.24M
07/19/1970
$1.48M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
09/30/2025
n/a
Misc
09/30/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
205,656,780
205,656,780
09/30/2025
0
Shares (FD):
222,021,780
222,021,780
09/30/2025
0
Insider Ownership:
50%
50%
09/30/2025
n/a
Dividend (Annual):
n/a
n/a
09/30/2025
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Group:
Explorer
Explorer
never
n/a
Production ETA:
n/a
n/a
09/30/2025
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/30/2025
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/30/2025
0
Development Phase:
Early Drilling - No Discovery
Early Drilling - No Discovery
09/30/2025
n/a
Optionality Play:
none
No
F U T U R E
% of Spot:
2PG/Explorer: Average Project
2PG/Explorer: Average Project
09/30/2025
0
Cash Flow Multiple:
none
none
09/30/2025
0.00
Resource Data
GOLD
09/30/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/30/2025
0.00M
Measured & Indicated:
0.00M
0.00M
09/30/2025
0.00M
Inferred:
0.00M
0.00M
09/30/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/30/2025
0.00M
Measured & Indicated:
0.00M
0.00M
09/30/2025
0.00M
Inferred:
0.00M
0.00M
09/30/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/30/2025
$0.00
Extra Operating Cost:
n/a
n/a
09/30/2025
$0.00
Total:
n/a
n/a
09/30/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AuEq):
n/a
n/a
n/a
EV / Production (AuEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
09/30/2025
n/a
Open Pit (Avg):
n/a
n/a
09/30/2025
n/a
Recovery Rate:
n/a
n/a
09/30/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/30/2025
0.00M
Annual Production:
n/a
n/a
09/30/2025
n/a
Cash Cost:
n/a
n/a
09/30/2025
n/a
Extra Operating Cost:
n/a
n/a
09/30/2025
n/a
SILVER
09/30/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/30/2025
0.00M
Measured & Indicated:
n/a
n/a
09/30/2025
0.00M
Inferred:
n/a
n/a
09/30/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/30/2025
0.00M
Measured & Indicated:
n/a
n/a
09/30/2025
0.00M
Inferred:
n/a
n/a
09/30/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/30/2025
$0.00
Extra Operating Cost:
n/a
n/a
09/30/2025
$0.00
Total:
n/a
n/a
09/30/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AgEq):
n/a
n/a
n/a
EV / Production (AgEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
09/30/2025
n/a
Open Pit (Avg):
n/a
n/a
09/30/2025
n/a
Recovery Rate:
n/a
n/a
09/30/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/30/2025
0.00M
Annual Production:
n/a
n/a
09/30/2025
n/a
Cash Cost:
n/a
n/a
09/30/2025
n/a
Extra Operating Cost:
n/a
n/a
09/30/2025
n/a
Property
Last Analysis Data (09/30/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Mariana Lithium
1 (guess)
Open Pit
show
0.45% NSR:
Ganfeng’s subsidiary, Litio Minera Argentina, has a right to repurchase 1.0% of the 1.5% NSR royalty on the Mariana Lithium Project, of which 0.9% NSR relates to the TNR’s NSR interest.
TNR would receive CAN$900,000 on the execution of the repurchase, resulting in TNR holding a 0.45% NSR, its shareholder – a 0.05% NSR.
Hold 1.5% NSR on the property.
Exp
Los Azulas Copper
1 (guess)
n/a
show
Hold 0.4% net smelter return
Exp
Shotgun
Alaska
90
n/a
show
Large property in Alaska with a lot of drill targets.
1 discovery with 700,000 oz at 1 gpt. Size: 7,000 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Mariana Lithium
1 (guess)
Open Pit
show
0.45% NSR:
Ganfeng’s subsidiary, Litio Minera Argentina, has a right to repurchase 1.0% of the 1.5% NSR royalty on the Mariana Lithium Project, of which 0.9% NSR relates to the TNR’s NSR interest.
TNR would receive CAN$900,000 on the execution of the repurchase, resulting in TNR holding a 0.45% NSR, its shareholder – a 0.05% NSR.
Hold 1.5% NSR on the property.
Exp
Los Azulas Copper
1 (guess)
n/a
show
Hold 0.4% net smelter return
Exp
Shotgun
Alaska
90
n/a
show
Large property in Alaska with a lot of drill targets.
1 discovery with 700,000 oz at 1 gpt. Size: 7,000 ha
Profitability (by resource)
Proven & Probable
09/30/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
09/30/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
09/30/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/30/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7184
CAD 0.7137
11/03/2025
Spot Gold:
$3,852.73
$4,010.17
11/03/2025
$157.44
Spot Silver:
$46.65
$48.52
11/03/2025
$1.87
Gold:Silver Ratio:
82.59
82.65
11/03/2025
0.06
Spot Gold (Future):
$5,000.00
$5,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
50.00
50.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow