Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:RIO
CAD
OTCMKTS:RIOFF
USD
Description
Rio2 Ltd are a gold focused junior, late stage developer with one producing mine in Chile and two exploration properties. Currently they produce roughly per year. They have approximately 4.5Moz. of gold in the reserves and resources category of which 3.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$173.43M which is a rise of roughly 88% over the last eight months. As of 04/13/2024 they have no debt and ~C$17.81M cash. They have 378M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/13/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$92.03M
$173.43M
10/21/2024
Total Assets:
$111.35M
$109.02M
04/13/2024
Total Liabilities:
$32.02M
$31.35M
04/13/2024
Current Assets:
$5.31M
$17.81M
05/22/2024
Current Liabilities:
$1.60M
$1.57M
04/13/2024
Total Debt:
$0.00M
$0.00M
04/13/2024
Cash:
$4.37M
$17.81M
05/22/2024
Enterprise Value:
$87.66M
$155.61M
12/06/1974
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
04/13/2024
Misc
04/13/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
259,568,913
378,000,000
10/21/2024
Shares (FD):
281,000,000
399,000,000
10/21/2024
Insider Ownership:
n/a
30%
11/15/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
09/01/2025
04/13/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/13/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/13/2024
Initial CapEx (Outstanding):
$135.00M146.7% of MCap
$135.00M77.84% of MCap
04/13/2024
Funding Option:
n/a
(guess) Debt Financing
04/13/2024
Documentation:
none
PFS
11/15/2024
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
Cash Flow Multiplier:
5
8
10/21/2024
Resource Data
GOLD
04/13/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
1.50M
1.50M
04/13/2024
Measured & Indicated:
3.50M
3.50M
04/13/2024
Inferred:
1.00M
1.00M
04/13/2024
Reserves & Resources:
4.50M
4.50M
never
P L A U S I B L E
Proven & Probable:
1.13M
1.13M
04/13/2024
Measured & Indicated:
2.33M
2.33M
04/13/2024
Inferred:
0.38M
0.38M
04/13/2024
Reserves & Resources:
2.70M
2.70M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
04/13/2024
Extra Operating Cost:
n/a
n/a
04/13/2024
Total:
$1,500
$1,500
04/13/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
04/13/2024
Open Pit (Avg):
n/a
0.40 g/t
04/14/2023
Recovery Rate:
(CG) 75.00%
(CG) 75.00%
11/15/2024
F U T U R E
Proven & Probable:
3.50M
3.50M
04/13/2024
Annual Production:
150,000oz.
150,000oz.
04/13/2024
Cash Cost:
$1,000
$1,000
04/13/2024
Extra Operating Cost:
$500
$500
04/13/2024
SILVER
04/13/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/13/2024
Measured & Indicated:
n/a
n/a
04/13/2024
Inferred:
n/a
n/a
04/13/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/13/2024
Measured & Indicated:
n/a
n/a
04/13/2024
Inferred:
n/a
n/a
04/13/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
04/13/2024
Extra Operating Cost:
n/a
n/a
04/13/2024
Total:
n/a
n/a
04/13/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
04/13/2024
Open Pit (Avg):
n/a
n/a
04/14/2023
Recovery Rate:
n/a
n/a
04/13/2024
F U T U R E
Proven & Probable:
n/a
n/a
04/13/2024
Annual Production:
n/a
n/a
04/13/2024
Cash Cost:
n/a
n/a
04/13/2024
Extra Operating Cost:
n/a
n/a
04/13/2024
Property
Last Analysis Data (04/13/2024)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Copiapo , Chile
Cerro Maricunga
100%
Open Pit
show
5 million oz oxide deposit (.4 gpt)
10 year mine life at 250,000 oz per year.
Exploration
Putre , Chile
Anocarire
100%
n/a
n/a
Exploration
Copiapo , Chile
Toro
100%
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Copiapo , Chile
Cerro Maricunga
100%
Open Pit
show
5 million oz oxide deposit (.4 gpt)
10 year mine life at 250,000 oz per year.
Exploration
Putre , Chile
Anocarire
100%
n/a
n/a
Exploration
Copiapo , Chile
Toro
100%
n/a
n/a
Profitability (by resource)
Proven & Probable
04/13/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.13M
1.13M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$947.25M
$1,279.35M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$947.25M
$1,279.35M
n/a
Max Profit / Current MCap:
10.293
7.377
n/a
Max Profit Per Share (Gold):
$3.37
$3.21
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$3.37
$3.21
n/a
Total Free Profit Per Share:
$2.92
$2.60
n/a
FD MCap / Gold Eq.:
$81.80
$154.16
n/a
FD MCap / Silver Eq.:
$0.97
$1.83
n/a
FD MCap / Per Metal as % Spot Price:
3.49%
5.85%
n/a
Measured & Indicated
04/13/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
3.50M
3.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
2.33M
2.33M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,957.65M
$2,643.99M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,957.65M
$2,643.99M
n/a
Max Profit / Current MCap:
21.273
15.246
n/a
Max Profit Per Share (Gold):
$6.97
$6.63
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$6.97
$6.63
n/a
Total Free Profit Per Share:
$6.52
$6.02
n/a
FD MCap / Gold Eq.:
$39.58
$74.59
n/a
FD MCap / Silver Eq.:
$0.47
$0.88
n/a
FD MCap / Per Metal as % Spot Price:
1.69%
2.83%
n/a
Reserves & Resources
04/13/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
4.50M
4.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
2.70M
2.70M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$2,273.40M
$3,070.44M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$2,273.40M
$3,070.44M
n/a
Max Profit / Current MCap:
24.704
17.705
n/a
Max Profit Per Share (Gold):
$8.09
$7.70
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$8.09
$7.70
n/a
Total Free Profit Per Share:
$7.64
$7.09
n/a
FD MCap / Gold Eq.:
$34.08
$64.23
n/a
FD MCap / Silver Eq.:
$0.41
$0.76
n/a
FD MCap / Per Metal as % Spot Price:
1.46%
2.44%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/13/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7278
CAD 0.7125
12/06/2024
Spot Gold:
$2,342.00
$2,637.20
12/06/2024
Spot Silver:
$27.83
$31.23
12/06/2024
Gold:Silver Ratio:
84.15
84.44
12/06/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: