Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Rio2 Ltd

www: www.rio2.com   email: info@rio2limited.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:RIO CAD
OTCMKTS:RIOFF USD

Description

Rio2 Ltd are a gold focused junior, late stage development company with one producing mine in Chile and three exploration properties. Currently they produce roughly per year. They have approximately 5Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$29.25M which is a fall of roughly 29% over the last ten months. As of 06/14/2019 they have no debt and ~C$3.2M cash. They have 118M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/14/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $41.02M $29.25M 06/14/2019 $-11.76M
Total Assets: $57.02M $53.99M 06/14/2019 $-3.03M
Total Liabilities: $2.25M $2.13M 06/14/2019 $-0.12M
Current Assets: $3.38M $3.20M 06/14/2019 $-0.18M
Current Liabilities: $2.25M $2.13M 06/14/2019 $-0.12M
Total Debt: $0.00M $0.00M 06/14/2019 $0.00M
Cash: $3.38M $3.20M 06/14/2019 $-0.18M
Enterprise Value: $37.64M $26.06M 10/29/1970 $-11.58M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/14/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/14/2019 0.00%
Misc 06/14/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 118,000,000 118,000,000 06/14/2019 0
Shares (FD): 142,000,000 142,000,000 06/14/2019 0
Insider Ownership: n/a 50% 01/25/2020 50%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2021 06/14/2019 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/14/2019 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/14/2019 0
Initial CapEx (Outstanding): $400.00M
975.2% of Mkt.Cap		 $400.00M
1367.39% of Mkt.Cap 		06/14/2019 $0.00M
Funding Option: n/a n/a 06/14/2019 n/a
Documentation: none PFS 01/25/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/14/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 3.00M 3.00M 06/14/2019 0.00M
Measured & Indicated: 4.00M 4.00M 06/14/2019 0.00M
Inferred: 1.00M 1.00M 06/14/2019 0.00M
Reserves & Resources: 5.00M 5.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 2.40M 2.40M 06/14/2019 0.00M
Measured & Indicated: 3.04M 3.04M 06/14/2019 0.00M
Inferred: 0.40M 0.40M 06/14/2019 0.00M
Reserves & Resources: 3.44M 3.44M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/14/2019 $0.00
Extra Operating Cost: n/a n/a 06/14/2019 $0.00
Average Grade: 0.40 g/t 0.40 g/t 06/14/2019 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 01/25/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.50M 3.50M 06/14/2019 0.00M
Annual Production: 250,000oz. 250,000oz. 06/14/2019 0oz.
Cash Cost: $700 $700 06/14/2019 $0
Extra Operating Cost: $400 $400 06/14/2019 $0
SILVER 06/14/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/14/2019 0.00M
Measured & Indicated: n/a n/a 06/14/2019 0.00M
Inferred: n/a n/a 06/14/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/14/2019 0.00M
Measured & Indicated: n/a n/a 06/14/2019 0.00M
Inferred: n/a n/a 06/14/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/14/2019 $0.00
Extra Operating Cost: n/a n/a 06/14/2019 $0.00
Average Grade: n/a n/a 06/14/2019 n/a
Recovery Rate: n/a n/a 06/14/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/14/2019 0.00M
Annual Production: n/a n/a 06/14/2019 n/a
Cash Cost: n/a n/a 06/14/2019 n/a
Extra Operating Cost: n/a n/a 06/14/2019 n/a

Property

Last Analysis Data  (06/14/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Copiapo, Chile Cerro Maricunga 100% n/a Open Pit show
5 million oz oxide deposit (.4 gpt)

10 year mine life at 250,000 oz per year.
Exploration Putre, Chile Anocarire 100% n/a n/a n/a
Exploration Copiapo, Chile Toro 100% n/a n/a n/a
Exploration Peru, Peru 7 Props 100% (guess) 19,000 n/a show
7 properties in Peru

Early Exploration.
Total Land Package Size (ha): 19,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Copiapo, Chile Cerro Maricunga 100% n/a Open Pit show
5 million oz oxide deposit (.4 gpt)

10 year mine life at 250,000 oz per year.
Exploration Putre, Chile Anocarire 100% n/a n/a n/a
Exploration Copiapo, Chile Toro 100% n/a n/a n/a
Exploration Peru, Peru 7 Props 100% (guess) 19,000 n/a show
7 properties in Peru

Early Exploration.
Total Land Package Size (ha): 19,000  

Profitability (by resource)

Proven &
Probable		 06/14/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 68.13M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.40M 2.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 54.51M
Maximum Profit (Gold): $383.04M $880.99M n/a $497.95M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $383.04M $880.99M n/a $497.95M
Max Profit / Current MCap: 9.339 30.117 n/a 20.778
Max Profit Per Share (Gold): $2.70 $6.20 n/a $3.51
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.70 $6.20 n/a $3.51
Total Free Profit Per Share: $2.31 $5.91 n/a $3.60
FD Mkt. Cap / Gold Eq.: $17.09 $12.19 n/a $-4.90
FD Mkt. Cap / Silver Eq.: $0.19 $0.11 n/a $-0.08
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.29% 0.75% n/a -0.54%
Measured &
Indicated		 06/14/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 90.84M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.04M 3.04M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 69.04M
Maximum Profit (Gold): $485.18M $1,115.92M n/a $630.74M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $485.18M $1,115.92M n/a $630.74M
Max Profit / Current MCap: 11.829 38.148 n/a 26.319
Max Profit Per Share (Gold): $3.42 $7.86 n/a $4.44
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.42 $7.86 n/a $4.44
Total Free Profit Per Share: $3.03 $7.57 n/a $4.54
FD Mkt. Cap / Gold Eq.: $13.49 $9.62 n/a $-3.87
FD Mkt. Cap / Silver Eq.: $0.15 $0.09 n/a $-0.06
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.02% 0.59% n/a -0.42%

Reserves &
Resources		 06/14/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 113.55M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.44M 3.44M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 78.12M
Maximum Profit (Gold): $549.02M $1,262.76M n/a $713.73M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $549.02M $1,262.76M n/a $713.73M
Max Profit / Current MCap: 13.385 43.167 n/a 29.782
Max Profit Per Share (Gold): $3.87 $8.89 n/a $5.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.87 $8.89 n/a $5.03
Total Free Profit Per Share: $3.48 $8.60 n/a $5.12
FD Mkt. Cap / Gold Eq.: $11.92 $8.50 n/a $-3.42
FD Mkt. Cap / Silver Eq.: $0.13 $0.08 n/a $-0.06
FD Mkt. Cap / Per Metal
as % Spot Price:		 0.90% 0.52% n/a -0.37%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.