Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Rio2 Ltd
www: www.rio2.com     email: info@rio2limited.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:RIO CAD
OTCMKTS:RIOFF USD

Description

Rio2 Ltd are a gold focused junior, late stage development company with one producing mine in Chile and three exploration properties. Currently they produce roughly per year. They have approximately 5Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$31.59M which is a fall of roughly 55% over the last nine months. As of 08/09/2018 they have no debt and ~C$2.97M cash. They have 103M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/09/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $69.89M $31.59M 08/09/2018 $-38.31M
Total Assets: $3.90M $3.71M 08/09/2018 $-0.18M
Total Liabilities: $0.16M $0.15M 08/09/2018 $-0.01M
Current Assets: $3.90M $3.71M 08/09/2018 $-0.18M
Current Liabilities: $0.16M $0.15M 08/09/2018 $-0.01M
Total Debt: $0.00M $0.00M 08/09/2018 $0.00M
Cash: $3.12M $2.97M 08/09/2018 $-0.15M
Enterprise Value: $66.78M $28.62M 11/28/1970 $-38.16M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 08/09/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/09/2018 0.00%
Misc 08/09/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 103,000,000 103,000,000 08/09/2018 0
Shares (FD): 115,000,000 115,000,000 08/09/2018 0
Insider Ownership: n/a 30% 08/08/2018 30%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2021 08/09/2018 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/09/2018 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/09/2018 0
Initial CapEx (Outstanding): $400.00M
572.31% of Mkt.Cap		 $400.00M
1266.39% of Mkt.Cap 		08/09/2018 $0.00M
Funding Option: n/a n/a 08/09/2018 n/a
Documentation: none PFS 08/08/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/09/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 3.00M 3.00M 08/09/2018 0.00M
Measured & Indicated: 4.00M 4.00M 08/09/2018 0.00M
Inferred: 1.00M 1.00M 08/09/2018 0.00M
Reserves & Resources: 5.00M 5.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 2.40M 2.40M 08/09/2018 0.00M
Measured & Indicated: 3.04M 3.04M 08/09/2018 0.00M
Inferred: 0.40M 0.40M 08/09/2018 0.00M
Reserves & Resources: 3.44M 3.44M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/09/2018 $0.00
Extra Operating Cost: n/a n/a 08/09/2018 $0.00
Average Grade: 0.40 g/t 0.40 g/t 08/09/2018 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 08/09/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.50M 3.50M 08/09/2018 0.00M
Annual Production: 250,000oz. 250,000oz. 08/09/2018 0oz.
Cash Cost: $700 $700 08/09/2018 $0
Extra Operating Cost: $400 $400 08/09/2018 $0
SILVER 08/09/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/09/2018 0.00M
Measured & Indicated: n/a n/a 08/09/2018 0.00M
Inferred: n/a n/a 08/09/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/09/2018 0.00M
Measured & Indicated: n/a n/a 08/09/2018 0.00M
Inferred: n/a n/a 08/09/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/09/2018 $0.00
Extra Operating Cost: n/a n/a 08/09/2018 $0.00
Average Grade: n/a n/a 08/09/2018 n/a
Recovery Rate: n/a n/a 08/09/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/09/2018 0.00M
Annual Production: n/a n/a 08/09/2018 n/a
Cash Cost: n/a n/a 08/09/2018 n/a
Extra Operating Cost: n/a n/a 08/09/2018 n/a

Property

Last Analysis Data  (08/09/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Copiapo, Chile Cerro Maricunga 100% n/a Open Pit show
5 million oz oxide deposit (.4 gpt)

10 year mine life at 250,000 oz per year.
Exploration Putre, Chile Anocarire 100% n/a n/a n/a
Exploration Copiapo, Chile Toro 100% n/a n/a n/a
Exploration Peru, Peru 7 Props 100% (guess) 19,000 n/a show
7 properties in Peru

Early Exploration.
Total Land Package Size (ha): 19,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Copiapo, Chile Cerro Maricunga 100% n/a Open Pit show
5 million oz oxide deposit (.4 gpt)

10 year mine life at 250,000 oz per year.
Exploration Putre, Chile Anocarire 100% n/a n/a n/a
Exploration Copiapo, Chile Toro 100% n/a n/a n/a
Exploration Peru, Peru 7 Props 100% (guess) 19,000 n/a show
7 properties in Peru

Early Exploration.
Total Land Package Size (ha): 19,000  

Profitability (by resource)

Proven &
Probable		 08/09/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 30.14M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.40M 2.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 24.11M
Maximum Profit (Gold): $192.36M $295.01M n/a $102.65M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $192.36M $295.01M n/a $102.65M
Max Profit / Current MCap: 2.752 9.340 n/a 6.588
Max Profit Per Share (Gold): $1.67 $2.57 n/a $0.89
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.67 $2.57 n/a $0.89
Total Free Profit Per Share: $0.89 $2.20 n/a $1.30
FD Mkt. Cap / Gold Eq.: $29.12 $13.16 n/a $-15.96
FD Mkt. Cap / Silver Eq.: $0.37 $0.15 n/a $-0.22
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.40% 1.03% n/a -1.37%
Measured &
Indicated		 08/09/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 40.19M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.04M 3.04M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 30.54M
Maximum Profit (Gold): $243.66M $373.68M n/a $130.02M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $243.66M $373.68M n/a $130.02M
Max Profit / Current MCap: 3.486 11.831 n/a 8.344
Max Profit Per Share (Gold): $2.12 $3.25 n/a $1.13
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.12 $3.25 n/a $1.13
Total Free Profit Per Share: $1.34 $2.88 n/a $1.54
FD Mkt. Cap / Gold Eq.: $22.99 $10.39 n/a $-12.60
FD Mkt. Cap / Silver Eq.: $0.29 $0.12 n/a $-0.18
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.89% 0.81% n/a -1.08%

Reserves &
Resources		 08/09/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 50.24M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.44M 3.44M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 34.56M
Maximum Profit (Gold): $275.72M $422.84M n/a $147.13M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $275.72M $422.84M n/a $147.13M
Max Profit / Current MCap: 3.945 13.387 n/a 9.442
Max Profit Per Share (Gold): $2.40 $3.68 n/a $1.28
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.40 $3.68 n/a $1.28
Total Free Profit Per Share: $1.62 $3.31 n/a $1.69
FD Mkt. Cap / Gold Eq.: $20.32 $9.18 n/a $-11.14
FD Mkt. Cap / Silver Eq.: $0.26 $0.10 n/a $-0.15
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.67% 0.72% n/a -0.95%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.