Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:RIO
CAD
OTCMKTS:RIOFF
USD
Description
Rio2 Ltd are a gold focused junior, late stage development company with one producing mine in Chile and three exploration properties. Currently they produce roughly per year. They have approximately 4Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$151.06M which is a fall of roughly 5% over the last days. As of 04/09/2021 they have no debt and ~C$7.18M cash. They have 200M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/09/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$158.24M
$151.06M
04/09/2021
$-7.18M
Total Assets:
$60.40M
$60.62M
04/09/2021
$0.22M
Total Liabilities:
$2.38M
$2.39M
04/09/2021
$0.01M
Current Assets:
$7.15M
$7.18M
04/09/2021
$0.03M
Current Liabilities:
$2.38M
$2.39M
04/09/2021
$0.01M
Total Debt:
$0.00M
$0.00M
04/09/2021
$0.00M
Cash:
$7.15M
$7.18M
04/09/2021
$0.03M
Enterprise Value:
$151.09M
$143.88M
07/24/1974
$-7.20M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
04/09/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
04/09/2021
0.00%
Misc
04/09/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
199,593,000
199,593,000
04/09/2021
0
Shares (FD):
242,801,000
242,801,000
04/09/2021
0
Insider Ownership:
n/a
33%
04/09/2021
33%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2023
04/09/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/09/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/09/2021
0
Initial CapEx (Outstanding):
$120.00M75.83% of Mkt.Cap
$120.00M79.44% of Mkt.Cap
04/09/2021
$0.00M
Funding Option:
n/a
n/a
04/09/2021
n/a
Documentation:
none
PFS
04/09/2021
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
04/09/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.50M
1.50M
04/09/2021
0.00M
Measured & Indicated:
3.00M
3.00M
04/09/2021
0.00M
Inferred:
1.00M
1.00M
04/09/2021
0.00M
Reserves & Resources:
4.00M
4.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.20M
1.20M
04/09/2021
0.00M
Measured & Indicated:
2.16M
2.16M
04/09/2021
0.00M
Inferred:
0.40M
0.40M
04/09/2021
0.00M
Reserves & Resources:
2.56M
2.56M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/09/2021
$0.00
Extra Operating Cost:
n/a
n/a
04/09/2021
$0.00
Average Grade:
0.40 g/t
0.40 g/t
04/09/2021
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
04/09/2021
0.00%
F U T U R E
Proven & Probable:
3.00M
3.00M
04/09/2021
0.00M
Annual Production:
150,000oz.
150,000oz.
04/09/2021
0oz.
Cash Cost:
$950
$950
04/09/2021
$0
Extra Operating Cost:
$400
$400
04/09/2021
$0
SILVER
04/09/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/09/2021
0.00M
Measured & Indicated:
n/a
n/a
04/09/2021
0.00M
Inferred:
n/a
n/a
04/09/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/09/2021
0.00M
Measured & Indicated:
n/a
n/a
04/09/2021
0.00M
Inferred:
n/a
n/a
04/09/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/09/2021
$0.00
Extra Operating Cost:
n/a
n/a
04/09/2021
$0.00
Average Grade:
n/a
n/a
04/09/2021
n/a
Recovery Rate:
n/a
n/a
04/09/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/09/2021
0.00M
Annual Production:
n/a
n/a
04/09/2021
n/a
Cash Cost:
n/a
n/a
04/09/2021
n/a
Extra Operating Cost:
n/a
n/a
04/09/2021
n/a
Property
Last Analysis Data (04/09/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Copiapo , Chile
Cerro Maricunga
100%
n/a
Open Pit
show
5 million oz oxide deposit (.4 gpt)
10 year mine life at 250,000 oz per year.
Exploration
Putre , Chile
Anocarire
100%
n/a
n/a
n/a
Exploration
Copiapo , Chile
Toro
100%
n/a
n/a
n/a
Exploration
Peru , Peru
7 Props
100% (guess)
19,000
n/a
show
7 properties in Peru
Early Exploration.
Total Land Package Size (ha):
19,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Copiapo , Chile
Cerro Maricunga
100%
n/a
Open Pit
show
5 million oz oxide deposit (.4 gpt)
10 year mine life at 250,000 oz per year.
Exploration
Putre , Chile
Anocarire
100%
n/a
n/a
n/a
Exploration
Copiapo , Chile
Toro
100%
n/a
n/a
n/a
Exploration
Peru , Peru
7 Props
100% (guess)
19,000
n/a
show
7 properties in Peru
Early Exploration.
Total Land Package Size (ha):
19,000
Profitability (by resource)
Proven & Probable
04/09/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.39M
P L A U S I B L E
Gold Eq. Oz.:
1.20M
1.20M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.11M
Maximum Profit (Gold):
$336.17M
$334.32M
n/a
$-1.85M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$336.17M
$334.32M
n/a
$-1.85M
Max Profit / Current MCap:
2.124
2.213
n/a
0.089
Max Profit Per Share (Gold):
$1.38
$1.38
n/a
$-0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.38
$1.38
n/a
$-0.01
Total Free Profit Per Share:
$0.56
$0.60
n/a
$0.03
FD Mkt. Cap / Gold Eq.:
$131.87
$125.89
n/a
$-5.98
FD Mkt. Cap / Silver Eq.:
$1.90
$1.84
n/a
$-0.06
FD Mkt. Cap / Per Metal as % Spot Price:
7.53%
7.20%
n/a
-0.33%
Measured & Indicated
04/09/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.00M
3.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-2.77M
P L A U S I B L E
Gold Eq. Oz.:
2.16M
2.16M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-2.00M
Maximum Profit (Gold):
$605.10M
$601.78M
n/a
$-3.33M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$605.10M
$601.78M
n/a
$-3.33M
Max Profit / Current MCap:
3.824
3.984
n/a
0.160
Max Profit Per Share (Gold):
$2.49
$2.48
n/a
$-0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.49
$2.48
n/a
$-0.01
Total Free Profit Per Share:
$1.67
$1.70
n/a
$0.03
FD Mkt. Cap / Gold Eq.:
$73.26
$69.94
n/a
$-3.32
FD Mkt. Cap / Silver Eq.:
$1.06
$1.02
n/a
$-0.03
FD Mkt. Cap / Per Metal as % Spot Price:
4.19%
4.00%
n/a
-0.18%
Reserves & Resources
04/09/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.00M
4.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-3.70M
P L A U S I B L E
Gold Eq. Oz.:
2.56M
2.56M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-2.37M
Maximum Profit (Gold):
$717.16M
$713.22M
n/a
$-3.94M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$717.16M
$713.22M
n/a
$-3.94M
Max Profit / Current MCap:
4.532
4.721
n/a
0.189
Max Profit Per Share (Gold):
$2.95
$2.94
n/a
$-0.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.95
$2.94
n/a
$-0.02
Total Free Profit Per Share:
$2.13
$2.16
n/a
$0.02
FD Mkt. Cap / Gold Eq.:
$61.81
$59.01
n/a
$-2.80
FD Mkt. Cap / Silver Eq.:
$0.89
$0.86
n/a
$-0.03
FD Mkt. Cap / Per Metal as % Spot Price:
3.53%
3.38%
n/a
-0.16%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/09/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7948
CAD 0.7976
04/15/2021
Spot Gold:
$1,750.20
$1,748.00
04/15/2021
$-2.20
Spot Silver:
$25.28
$25.59
04/15/2021
$0.31
Gold:Silver Ratio:
69.23
68.31
04/15/2021
-0.92
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: