Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:RIO
CAD
OTCMKTS:RIOFF
USD
Description
Rio2 Ltd are a gold focused junior, near-term producer with one producing mine in Chile and two exploration properties. Currently they produce roughly per year. They have approximately 5.5Moz. of gold in the reserves and resources category of which 4.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$430.6M which is a rise of roughly 84% over the last two months. As of 04/08/2025 they have no debt and ~C$18.41M cash. They have 426M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/08/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$234.58M
$430.60M
04/08/2025
Total Assets:
$108.02M
$112.66M
04/08/2025
Total Liabilities:
$31.07M
$32.40M
04/08/2025
Current Assets:
$17.65M
$18.41M
04/08/2025
Current Liabilities:
$1.55M
$1.62M
04/08/2025
Total Debt:
$0.00M
$0.00M
04/08/2025
Cash:
$17.65M
$18.41M
04/08/2025
Enterprise Value:
$216.93M
$412.19M
01/23/1983
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
04/08/2025
Misc
04/08/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
426,000,000
426,000,000
04/08/2025
Shares (FD):
443,000,000
443,000,000
04/08/2025
Insider Ownership:
n/a
30%
06/14/2025
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2026
04/08/2025
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/08/2025
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/08/2025
Initial CapEx (Outstanding):
$135.00M57.55% of MCap
$135.00M31.35% of MCap
04/08/2025
Funding Option:
n/a
(guess) Debt Financing
04/08/2025
Documentation:
none
PFS
06/14/2025
Future MCap Modifier:
0.2Developer: Near-term Producer
0.2Developer: Near-term Producer
04/08/2025
Cash Flow Multiplier:
10
10
04/08/2025
Resource Data
GOLD
04/08/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
1.50M
1.50M
04/08/2025
Measured & Indicated:
4.50M
4.50M
04/08/2025
Inferred:
1.00M
1.00M
04/08/2025
Reserves & Resources:
5.50M
5.50M
never
P L A U S I B L E
Proven & Probable:
1.13M
1.13M
04/08/2025
Measured & Indicated:
2.93M
2.93M
04/08/2025
Inferred:
0.38M
0.38M
04/08/2025
Reserves & Resources:
3.30M
3.30M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
04/08/2025
Extra Operating Cost:
n/a
n/a
04/08/2025
Total:
$1,750
$1,750
04/08/2025
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
04/08/2025
Open Pit (Avg):
n/a
0.40 g/t
04/14/2023
Recovery Rate:
(CG) 75.00%
(CG) 75.00%
06/14/2025
F U T U R E
Proven & Probable:
4.00M
4.00M
04/08/2025
Annual Production:
150,000oz.
150,000oz.
04/08/2025
Cash Cost:
$1,100
$1,100
04/08/2025
Extra Operating Cost:
$650
$650
04/08/2025
SILVER
04/08/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/08/2025
Measured & Indicated:
n/a
n/a
04/08/2025
Inferred:
n/a
n/a
04/08/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/08/2025
Measured & Indicated:
n/a
n/a
04/08/2025
Inferred:
n/a
n/a
04/08/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
04/08/2025
Extra Operating Cost:
n/a
n/a
04/08/2025
Total:
n/a
n/a
04/08/2025
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
04/08/2025
Open Pit (Avg):
n/a
n/a
04/14/2023
Recovery Rate:
n/a
n/a
04/08/2025
F U T U R E
Proven & Probable:
n/a
n/a
04/08/2025
Annual Production:
n/a
n/a
04/08/2025
Cash Cost:
n/a
n/a
04/08/2025
Extra Operating Cost:
n/a
n/a
04/08/2025
Property
Last Analysis Data (04/08/2025)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Copiapo , Chile
Cerro Maricunga
100%
Open Pit
show
5 million oz oxide deposit (.4 gpt)
10 year mine life at 250,000 oz per year.
Exploration
Putre , Chile
Anocarire
100%
n/a
n/a
Exploration
Copiapo , Chile
Toro
100%
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Copiapo , Chile
Cerro Maricunga
100%
Open Pit
show
5 million oz oxide deposit (.4 gpt)
10 year mine life at 250,000 oz per year.
Exploration
Putre , Chile
Anocarire
100%
n/a
n/a
Exploration
Copiapo , Chile
Toro
100%
n/a
n/a
Profitability (by resource)
Proven & Probable
04/08/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.13M
1.13M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,419.86M
$1,846.14M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,419.86M
$1,846.14M
n/a
Max Profit / Current MCap:
6.053
4.287
n/a
Max Profit Per Share (Gold):
$3.21
$4.17
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$3.21
$4.17
n/a
Total Free Profit Per Share:
$2.46
$2.85
n/a
FD MCap / Gold Eq.:
$208.51
$382.75
n/a
FD MCap / Silver Eq.:
$2.09
$4.11
n/a
FD MCap / Per Metal as % Spot Price:
6.92%
11.29%
n/a
Measured & Indicated
04/08/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
4.50M
4.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
2.93M
2.93M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$3,691.64M
$4,799.95M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$3,691.64M
$4,799.95M
n/a
Max Profit / Current MCap:
15.737
11.147
n/a
Max Profit Per Share (Gold):
$8.33
$10.84
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$8.33
$10.84
n/a
Total Free Profit Per Share:
$7.58
$9.52
n/a
FD MCap / Gold Eq.:
$80.20
$147.21
n/a
FD MCap / Silver Eq.:
$0.81
$1.58
n/a
FD MCap / Per Metal as % Spot Price:
2.66%
4.34%
n/a
Reserves & Resources
04/08/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
5.50M
5.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
3.30M
3.30M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$4,164.93M
$5,415.33M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$4,164.93M
$5,415.33M
n/a
Max Profit / Current MCap:
17.755
12.576
n/a
Max Profit Per Share (Gold):
$9.40
$12.22
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$9.40
$12.22
n/a
Total Free Profit Per Share:
$8.65
$10.90
n/a
FD MCap / Gold Eq.:
$71.08
$130.48
n/a
FD MCap / Silver Eq.:
$0.71
$1.40
n/a
FD MCap / Per Metal as % Spot Price:
2.36%
3.85%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/08/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7060
CAD 0.7364
06/16/2025
Spot Gold:
$3,012.10
$3,391.01
06/16/2025
Spot Silver:
$30.24
$36.40
06/16/2025
Gold:Silver Ratio:
99.61
93.16
06/16/2025
Spot Gold (Future):
$4,000.00
$5,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
40.00
50.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: