Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Rio2 Ltd

www: www.rio2.com   email: info@rio2limited.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:RIO CAD
OTCMKTS:RIOFF USD

Description

Rio2 Ltd are a gold focused junior near-term producer with one producing mine in Chile and two exploration properties. Currently they produce roughly per year. They have approximately 4Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$27.88M which is a fall of roughly 85% over the last six months. As of 04/04/2022 they have ~C$74M debt and ~C$15.53M cash. They have 256M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/04/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $190.72M $27.88M 04/04/2022 $-162.84M
Total Assets: $76.04M $70.26M 04/04/2022 $-5.78M
Total Liabilities: $84.05M $77.66M 04/04/2022 $-6.39M
Current Assets: $18.41M $17.01M 04/04/2022 $-1.40M
Current Liabilities: $3.20M $2.96M 04/04/2022 $-0.24M
Total Debt: $80.05M $73.96M 04/04/2022 $-6.09M
Cash: $16.81M $15.53M 04/04/2022 $-1.28M
Enterprise Value: $253.96M $86.31M 09/25/1972 $-167.65M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 04/04/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/04/2022 0.00%
Misc 04/04/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 255,865,000 255,865,000 04/04/2022 0
Shares (FD): 301,601,000 301,601,000 04/04/2022 0
Insider Ownership: n/a 30% 05/24/2022 30%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2023 04/04/2022 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
04/04/2022 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
04/04/2022 0
Initial CapEx (Outstanding): $120.00M
62.92% of Mkt.Cap
$120.00M
430.38% of Mkt.Cap
04/04/2022 $0.00M
Funding Option: n/a n/a 04/04/2022 n/a
Documentation: none PFS 05/24/2022 n/a
Value Adjustment: -15% -15% never 0%

Resource Data

GOLD 04/04/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.50M 1.50M 04/04/2022 0.00M
Measured & Indicated: 3.00M 3.00M 04/04/2022 0.00M
Inferred: 1.00M 1.00M 04/04/2022 0.00M
Reserves & Resources: 4.00M 4.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.13M 1.13M 04/04/2022 0.00M
Measured & Indicated: 2.03M 2.03M 04/04/2022 0.00M
Inferred: 0.38M 0.38M 04/04/2022 0.00M
Reserves & Resources: 2.40M 2.40M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/04/2022 $0.00
Extra Operating Cost: n/a n/a 04/04/2022 $0.00
Average Grade: 0.40 g/t 0.40 g/t 04/04/2022 n/a
Recovery Rate: (CG)  75.00% (CG)  75.00% 05/24/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 3.00M 3.00M 04/04/2022 0.00M
Annual Production: 150,000oz. 150,000oz. 04/04/2022 0oz.
Cash Cost: $1,000 $1,000 04/04/2022 $0
Extra Operating Cost: $450 $450 04/04/2022 $0
SILVER 04/04/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/04/2022 0.00M
Measured & Indicated: n/a n/a 04/04/2022 0.00M
Inferred: n/a n/a 04/04/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/04/2022 0.00M
Measured & Indicated: n/a n/a 04/04/2022 0.00M
Inferred: n/a n/a 04/04/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/04/2022 $0.00
Extra Operating Cost: n/a n/a 04/04/2022 $0.00
Average Grade: n/a n/a 04/04/2022 n/a
Recovery Rate: n/a n/a 04/04/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/04/2022 0.00M
Annual Production: n/a n/a 04/04/2022 n/a
Cash Cost: n/a n/a 04/04/2022 n/a
Extra Operating Cost: n/a n/a 04/04/2022 n/a

Property

Last Analysis Data  (04/04/2022)
Stage Location Name Owned Type Au Ag Cu Notes
Production Copiapo, Chile Cerro Maricunga 100% Open Pit show
5 million oz oxide deposit (.4 gpt)

10 year mine life at 250,000 oz per year.
Exploration Putre, Chile Anocarire 100% n/a n/a
Exploration Copiapo, Chile Toro 100% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Copiapo, Chile Cerro Maricunga 100% Open Pit show
5 million oz oxide deposit (.4 gpt)

10 year mine life at 250,000 oz per year.
Exploration Putre, Chile Anocarire 100% n/a n/a
Exploration Copiapo, Chile Toro 100% n/a n/a

Profitability (by resource)

Proven &
Probable
04/04/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 9.45M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.13M 1.13M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 7.08M
Maximum Profit (Gold): $321.57M $259.72M n/a $-61.85M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $321.57M $259.72M n/a $-61.85M
Max Profit / Current MCap: 1.686 9.315 n/a 7.629
Max Profit Per Share (Gold): $1.07 $0.86 n/a $-0.21
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.07 $0.86 n/a $-0.21
Total Free Profit Per Share: $0.28 $0.74 n/a $0.46
FD Mkt. Cap / Gold Eq.: $169.53 $24.78 n/a $-144.75
FD Mkt. Cap / Silver Eq.: $2.15 $0.29 n/a $-1.86
FD Mkt. Cap / Per Metal
as % Spot Price:
8.78% 1.35% n/a -7.43%
Measured &
Indicated
04/04/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 18.89M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.03M 2.03M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 12.75M
Maximum Profit (Gold): $578.82M $467.49M n/a $-111.33M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $578.82M $467.49M n/a $-111.33M
Max Profit / Current MCap: 3.035 16.767 n/a 13.732
Max Profit Per Share (Gold): $1.92 $1.55 n/a $-0.37
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.92 $1.55 n/a $-0.37
Total Free Profit Per Share: $1.13 $1.43 n/a $0.30
FD Mkt. Cap / Gold Eq.: $94.18 $13.77 n/a $-80.42
FD Mkt. Cap / Silver Eq.: $1.19 $0.16 n/a $-1.03
FD Mkt. Cap / Per Metal
as % Spot Price:
4.88% 0.75% n/a -4.13%

Reserves &
Resources
04/04/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 25.19M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.40M 2.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 15.11M
Maximum Profit (Gold): $686.01M $554.06M n/a $-131.95M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $686.01M $554.06M n/a $-131.95M
Max Profit / Current MCap: 3.597 19.871 n/a 16.275
Max Profit Per Share (Gold): $2.27 $1.84 n/a $-0.44
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.27 $1.84 n/a $-0.44
Total Free Profit Per Share: $1.48 $1.71 n/a $0.23
FD Mkt. Cap / Gold Eq.: $79.47 $11.62 n/a $-67.85
FD Mkt. Cap / Silver Eq.: $1.01 $0.14 n/a $-0.87
FD Mkt. Cap / Per Metal
as % Spot Price:
4.12% 0.63% n/a -3.48%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×