Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:RIO
CAD
OTCMKTS:RIOFF
USD
Description
Rio2 Ltd are a gold focused junior, late stage development company with one producing mine in Chile and two exploration properties. Currently they produce roughly per year. They have approximately 4Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$46.84M which is a rise of roughly 20% over the last eight months. As of 04/14/2023 they have no debt and ~C$4.41M cash. They have 258M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/14/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$39.16M
$46.84M
04/14/2023
Total Assets:
$114.43M
$112.56M
04/14/2023
Total Liabilities:
$32.91M
$32.37M
04/14/2023
Current Assets:
$5.46M
$5.37M
04/14/2023
Current Liabilities:
$1.65M
$1.62M
04/14/2023
Total Debt:
$0.00M
$0.00M
04/14/2023
Cash:
$4.49M
$4.41M
04/14/2023
Enterprise Value:
$34.67M
$42.43M
05/06/1971
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
04/14/2023
Misc
04/14/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
258,000,000
258,000,000
04/14/2023
Shares (FD):
283,000,000
283,000,000
04/14/2023
Insider Ownership:
n/a
30%
04/14/2023
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2025
04/14/2023
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/14/2023
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/14/2023
Initial CapEx (Outstanding):
$120.00M306.46% of MCap
$120.00M256.17% of MCap
04/14/2023
Funding Option:
n/a
n/a
04/14/2023
Documentation:
none
PFS
04/14/2023
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
Cash Flow Multiplier:
5
5
04/14/2023
Resource Data
GOLD
04/14/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
1.50M
1.50M
04/14/2023
Measured & Indicated:
3.00M
3.00M
04/14/2023
Inferred:
1.00M
1.00M
04/14/2023
Reserves & Resources:
4.00M
4.00M
never
P L A U S I B L E
Proven & Probable:
1.13M
1.13M
04/14/2023
Measured & Indicated:
2.03M
2.03M
04/14/2023
Inferred:
0.38M
0.38M
04/14/2023
Reserves & Resources:
2.40M
2.40M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
04/14/2023
Extra Operating Cost:
n/a
n/a
04/14/2023
Average Grade:
0.40 g/t
0.40 g/t
04/14/2023
Recovery Rate:
(CG) 75.00%
(CG) 75.00%
04/14/2023
F U T U R E
Proven & Probable:
3.00M
3.00M
04/14/2023
Annual Production:
150,000oz.
150,000oz.
04/14/2023
Cash Cost:
$1,000
$1,000
04/14/2023
Extra Operating Cost:
$500
$500
04/14/2023
SILVER
04/14/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/14/2023
Measured & Indicated:
n/a
n/a
04/14/2023
Inferred:
n/a
n/a
04/14/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/14/2023
Measured & Indicated:
n/a
n/a
04/14/2023
Inferred:
n/a
n/a
04/14/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
04/14/2023
Extra Operating Cost:
n/a
n/a
04/14/2023
Average Grade:
n/a
n/a
04/14/2023
Recovery Rate:
n/a
n/a
04/14/2023
F U T U R E
Proven & Probable:
n/a
n/a
04/14/2023
Annual Production:
n/a
n/a
04/14/2023
Cash Cost:
n/a
n/a
04/14/2023
Extra Operating Cost:
n/a
n/a
04/14/2023
Property
Last Analysis Data (04/14/2023)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Copiapo , Chile
Cerro Maricunga
100%
Open Pit
show
5 million oz oxide deposit (.4 gpt)
10 year mine life at 250,000 oz per year.
Exploration
Putre , Chile
Anocarire
100%
n/a
n/a
Exploration
Copiapo , Chile
Toro
100%
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Copiapo , Chile
Cerro Maricunga
100%
Open Pit
show
5 million oz oxide deposit (.4 gpt)
10 year mine life at 250,000 oz per year.
Exploration
Putre , Chile
Anocarire
100%
n/a
n/a
Exploration
Copiapo , Chile
Toro
100%
n/a
n/a
Profitability (by resource)
Proven & Probable
04/14/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.13M
1.13M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$608.96M
$563.29M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$608.96M
$563.29M
n/a
Max Profit / Current MCap:
15.552
12.025
n/a
Max Profit Per Share (Gold):
$2.15
$1.99
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$2.15
$1.99
n/a
Total Free Profit Per Share:
$1.97
$1.77
n/a
FD MCap / Gold Eq.:
$34.81
$41.64
n/a
FD MCap / Silver Eq.:
$0.44
$0.48
n/a
FD MCap / Per Metal as % Spot Price:
1.71%
2.08%
n/a
Measured & Indicated
04/14/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
3.00M
3.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
2.03M
2.03M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,096.13M
$1,013.92M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,096.13M
$1,013.92M
n/a
Max Profit / Current MCap:
27.993
21.645
n/a
Max Profit Per Share (Gold):
$3.87
$3.58
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$3.87
$3.58
n/a
Total Free Profit Per Share:
$3.69
$3.36
n/a
FD MCap / Gold Eq.:
$19.34
$23.13
n/a
FD MCap / Silver Eq.:
$0.24
$0.27
n/a
FD MCap / Per Metal as % Spot Price:
0.95%
1.16%
n/a
Reserves & Resources
04/14/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
4.00M
4.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
2.40M
2.40M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,299.12M
$1,201.68M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,299.12M
$1,201.68M
n/a
Max Profit / Current MCap:
33.177
25.653
n/a
Max Profit Per Share (Gold):
$4.59
$4.25
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$4.59
$4.25
n/a
Total Free Profit Per Share:
$4.41
$4.02
n/a
FD MCap / Gold Eq.:
$16.32
$19.52
n/a
FD MCap / Silver Eq.:
$0.21
$0.23
n/a
FD MCap / Per Metal as % Spot Price:
0.80%
0.98%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/14/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7479
CAD 0.7357
12/08/2023
Spot Gold:
$2,041.30
$2,000.70
12/08/2023
Spot Silver:
$25.85
$23.13
12/08/2023
Gold:Silver Ratio:
78.97
86.50
12/08/2023
Spot Gold (Future):
$3,000.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: