Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

TRX Gold Corp

www: www.trxgold.com   email: ir@trxgold.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:TRX CAD
NYSEAMERICAN:TRX USD

Description

TRX Gold Corp are a gold focused junior, small producer with one producing mine in Tanzania. Currently they produce roughly 25koz. of gold per year. They have approximately 1.5Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$152.5M which is a fall of roughly 1% over the last eleven months. As of 06/08/2023 they have no debt and ~C$6.54M cash. They have 277M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/08/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $154.55M $152.50M 06/08/2023 $-2.05M
Total Assets: $57.64M $55.97M 06/08/2023 $-1.67M
Total Liabilities: $11.98M $11.63M 06/08/2023 $-0.35M
Current Assets: $7.49M $7.27M 06/08/2023 $-0.22M
Current Liabilities: $7.49M $7.27M 06/08/2023 $-0.22M
Total Debt: $0.00M $0.00M 06/08/2023 $0.00M
Cash: $6.74M $6.54M 06/08/2023 $-0.19M
Enterprise Value: $147.81M $145.96M 08/17/1974 $-1.85M
Cash Flow: $16.61M $26.96M never $10.35M
Cash Flow Multiple: 9.30 5.66 never -3.65
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: Yes Yes 06/08/2023 n/a
Misc 06/08/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 277,000,000 277,000,000 06/08/2023 0
Shares (FD): 333,000,000 333,000,000 06/08/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 06/08/2023 n/a
Production (Gold Eq Oz.): (guess) 
25,000		 (guess) 
25,000		 06/08/2023 0
Production (Silver Eq Oz.): (guess) 
2,022,755		 (guess) 
2,109,347		 06/08/2023 86,592
Initial CapEx (Outstanding): $76.00M
49.18% of MCap		 $76.00M
49.84% of MCap 		06/08/2023 $0.00M
Funding Option: n/a n/a 06/08/2023 n/a
Documentation: none PRODUCER 03/25/2024 n/a
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 04/24/2023 0
Cash Flow Multiplier: 9 9 04/21/2023 0.00

Resource Data

GOLD 06/08/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.00M 1.00M 06/08/2023 0.00M
Measured & Indicated: 1.00M 1.00M 06/08/2023 0.00M
Inferred: 0.50M 0.50M 06/08/2023 0.00M
Reserves & Resources: 1.50M 1.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.85M 0.85M 06/08/2023 0.00M
Measured & Indicated: 0.85M 0.85M 06/08/2023 0.00M
Inferred: 0.21M 0.21M 06/08/2023 0.00M
Reserves & Resources: 1.06M 1.06M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
25,000oz.		 (guess) 
25,000oz.		 06/08/2023 0oz.
Cash Cost: $850 $850 06/08/2023 $0.00
Extra Operating Cost: $450 $450 06/08/2023 $0.00
G
R
A
D
E		 Underground (Avg): 1.50 g/t n/a 03/25/2024 n/a
Open Pit (Avg): n/a 1.50 g/t 03/25/2024 1.50 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/25/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 06/08/2023 0.00M
Annual Production: 50,000oz. 50,000oz. 06/08/2023 0oz.
Cash Cost: $950 $950 06/08/2023 $0
Extra Operating Cost: $450 $450 06/08/2023 $0
SILVER 06/08/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/08/2023 0.00M
Measured & Indicated: n/a n/a 06/08/2023 0.00M
Inferred: n/a n/a 06/08/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/08/2023 0.00M
Measured & Indicated: n/a n/a 06/08/2023 0.00M
Inferred: n/a n/a 06/08/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/08/2023 $0.00
Extra Operating Cost: n/a n/a 06/08/2023 $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 06/08/2023 n/a
Open Pit (Avg): n/a n/a 06/08/2023 n/a
Recovery Rate: n/a n/a 06/08/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/08/2023 0.00M
Annual Production: n/a n/a 06/08/2023 n/a
Cash Cost: n/a n/a 06/08/2023 n/a
Extra Operating Cost: n/a n/a 06/08/2023 n/a

Property

Last Analysis Data  (06/08/2023)
Stage Name Owned Au Ag Cu Notes
Prod Buckreef 55% show
In 2013 they will complete the feasibility study and attempt to get financing. The PEA calls for 100,000 oz of production for 12 years, which will expand with exploration. Cash costs around $850. I would expect production in 2015.
Total Land Package Size (ha): 1,600  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Buckreef 55% show
In 2013 they will complete the feasibility study and attempt to get financing. The PEA calls for 100,000 oz of production for 12 years, which will expand with exploration. Cash costs around $850. I would expect production in 2015.
Total Land Package Size (ha): 1,600  

Profitability (by resource)

Proven &
Probable		 06/08/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.46M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.85M 0.85M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.94M
Maximum Profit (Gold): $564.83M $916.73M n/a $351.90M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $564.83M $916.73M n/a $351.90M
Max Profit / Current MCap: 3.655 6.011 n/a 2.357
Max Profit Per Share (Gold): $1.70 $2.75 n/a $1.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.70 $2.75 n/a $1.06
Total Free Profit Per Share: $1.08 $2.12 n/a $1.05
FD MCap / Gold Eq.: $181.82 $179.41 n/a $-2.41
FD MCap / Silver Eq.: $2.25 $2.13 n/a $-0.12
FD MCap / Per Metal
as % Spot Price:		 9.26% 7.54% n/a -1.71%
Measured &
Indicated		 06/08/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.46M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.85M 0.85M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.94M
Maximum Profit (Gold): $564.83M $916.73M n/a $351.90M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $564.83M $916.73M n/a $351.90M
Max Profit / Current MCap: 3.655 6.011 n/a 2.357
Max Profit Per Share (Gold): $1.70 $2.75 n/a $1.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.70 $2.75 n/a $1.06
Total Free Profit Per Share: $1.08 $2.12 n/a $1.05
FD MCap / Gold Eq.: $181.82 $179.41 n/a $-2.41
FD MCap / Silver Eq.: $2.25 $2.13 n/a $-0.12
FD MCap / Per Metal
as % Spot Price:		 9.26% 7.54% n/a -1.71%

Reserves &
Resources		 06/08/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.20M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.06M 1.06M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.68M
Maximum Profit (Gold): $706.03M $1,145.91M n/a $439.88M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $706.03M $1,145.91M n/a $439.88M
Max Profit / Current MCap: 4.568 7.514 n/a 2.946
Max Profit Per Share (Gold): $2.12 $3.44 n/a $1.32
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.12 $3.44 n/a $1.32
Total Free Profit Per Share: $1.50 $2.81 n/a $1.31
FD MCap / Gold Eq.: $145.46 $143.53 n/a $-1.93
FD MCap / Silver Eq.: $1.80 $1.70 n/a $-0.10
FD MCap / Per Metal
as % Spot Price:		 7.40% 6.03% n/a -1.37%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×