Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

TRX Gold Corp

www: www.trxgold.com   email: ir@trxgold.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:TRX CAD
NYSEAMERICAN:TRX USD

Description

TRX Gold Corp are a gold focused junior, small producer with one producing mine in Tanzania. Currently they produce roughly 25koz. of gold per year. They have approximately 1.5Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$125.08M which is a fall of roughly 8% over the last three months. As of 06/22/2024 they have no debt and ~C$8.1M cash. They have 279M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/22/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $136.22M $125.08M 06/22/2024 $-11.14M
Total Assets: $56.25M $56.71M 06/22/2024 $0.46M
Total Liabilities: $11.69M $11.78M 06/22/2024 $0.10M
Current Assets: $8.04M $8.10M 06/22/2024 $0.07M
Current Liabilities: $7.30M $7.37M 06/22/2024 $0.06M
Total Debt: $0.00M $0.00M 06/22/2024 $0.00M
Cash: $8.04M $8.10M 06/22/2024 $0.07M
Enterprise Value: $128.19M $116.98M 09/15/1973 $-11.20M
Cash Flow: $23.02M $28.87M never $5.85M
Cash Flow Multiple: 5.92 4.33 never -1.58
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: Yes Yes 06/22/2024 n/a
Misc 06/22/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 278,919,850 278,919,850 06/22/2024 0
Shares (FD): 333,000,000 333,000,000 06/22/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 06/22/2024 n/a
Production (Gold Eq Oz.): (guess) 
25,000		 (guess) 
25,000		 06/22/2024 0
Production (Silver Eq Oz.): (guess) 
1,961,460		 (guess) 
2,146,807		 06/22/2024 185,346
Initial CapEx (Outstanding): $76.00M
55.79% of MCap		 $76.00M
60.76% of MCap 		06/22/2024 $0.00M
Funding Option: n/a n/a 06/22/2024 n/a
Documentation: none PRODUCER 06/22/2024 n/a
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 04/24/2023 0
Cash Flow Multiplier: 9 9 04/21/2023 0.00

Resource Data

GOLD 06/22/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.00M 1.00M 06/22/2024 0.00M
Measured & Indicated: 1.00M 1.00M 06/22/2024 0.00M
Inferred: 0.50M 0.50M 06/22/2024 0.00M
Reserves & Resources: 1.50M 1.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.85M 0.85M 06/22/2024 0.00M
Measured & Indicated: 0.85M 0.85M 06/22/2024 0.00M
Inferred: 0.21M 0.21M 06/22/2024 0.00M
Reserves & Resources: 1.06M 1.06M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
25,000oz.		 (guess) 
25,000oz.		 06/22/2024 0oz.
Cash Cost: $900 $900 06/22/2024 $0.00
Extra Operating Cost: $500 $500 06/22/2024 $0.00
Total: $1,400 $1,400 06/22/2024 $0.00
Margin (Free Cash Flow): $921 (40%) $1,155 (45%) $233.90
G
R
A
D
E		 Underground (Avg): n/a n/a 06/22/2024 n/a
Open Pit (Avg): n/a 1.50 g/t 03/25/2024 1.50 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 06/22/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 06/22/2024 0.00M
Annual Production: 50,000oz. 50,000oz. 06/22/2024 0oz.
Cash Cost: $950 $950 06/22/2024 $0
Extra Operating Cost: $550 $550 06/22/2024 $0
SILVER 06/22/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/22/2024 0.00M
Measured & Indicated: n/a n/a 06/22/2024 0.00M
Inferred: n/a n/a 06/22/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/22/2024 0.00M
Measured & Indicated: n/a n/a 06/22/2024 0.00M
Inferred: n/a n/a 06/22/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/22/2024 $0.00
Extra Operating Cost: n/a n/a 06/22/2024 $0.00
Total: n/a n/a 06/22/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 06/22/2024 n/a
Open Pit (Avg): n/a n/a 06/08/2023 n/a
Recovery Rate: n/a n/a 06/22/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/22/2024 0.00M
Annual Production: n/a n/a 06/22/2024 n/a
Cash Cost: n/a n/a 06/22/2024 n/a
Extra Operating Cost: n/a n/a 06/22/2024 n/a

Property

Last Analysis Data  (06/22/2024)
Stage Name Owned Au Ag Cu Notes
Prod Buckreef 55% show
In 2013 they will complete the feasibility study and attempt to get financing. The PEA calls for 100,000 oz of production for 12 years, which will expand with exploration. Cash costs around $850. I would expect production in 2015.
Total Land Package Size (ha): 1,600  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Buckreef 55% show
In 2013 they will complete the feasibility study and attempt to get financing. The PEA calls for 100,000 oz of production for 12 years, which will expand with exploration. Cash costs around $850. I would expect production in 2015.
Total Land Package Size (ha): 1,600  

Profitability (by resource)

Proven &
Probable		 06/22/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 7.41M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.85M 0.85M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.30M
Maximum Profit (Gold): $782.68M $981.50M n/a $198.82M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $782.68M $981.50M n/a $198.82M
Max Profit / Current MCap: 5.746 7.847 n/a 2.101
Max Profit Per Share (Gold): $2.35 $2.95 n/a $0.60
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.35 $2.95 n/a $0.60
Total Free Profit Per Share: $1.79 $2.44 n/a $0.65
FD MCap / Gold Eq.: $160.26 $147.16 n/a $-13.10
FD MCap / Silver Eq.: $2.04 $1.71 n/a $-0.33
FD MCap / Per Metal
as % Spot Price:		 6.91% 5.76% n/a -1.15%
Measured &
Indicated		 06/22/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 7.41M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.85M 0.85M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.30M
Maximum Profit (Gold): $782.68M $981.50M n/a $198.82M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $782.68M $981.50M n/a $198.82M
Max Profit / Current MCap: 5.746 7.847 n/a 2.101
Max Profit Per Share (Gold): $2.35 $2.95 n/a $0.60
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.35 $2.95 n/a $0.60
Total Free Profit Per Share: $1.79 $2.44 n/a $0.65
FD MCap / Gold Eq.: $160.26 $147.16 n/a $-13.10
FD MCap / Silver Eq.: $2.04 $1.71 n/a $-0.33
FD MCap / Per Metal
as % Spot Price:		 6.91% 5.76% n/a -1.15%

Reserves &
Resources		 06/22/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 11.12M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.06M 1.06M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 7.88M
Maximum Profit (Gold): $978.35M $1,226.87M n/a $248.52M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $978.35M $1,226.87M n/a $248.52M
Max Profit / Current MCap: 7.182 9.808 n/a 2.626
Max Profit Per Share (Gold): $2.94 $3.68 n/a $0.75
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.94 $3.68 n/a $0.75
Total Free Profit Per Share: $2.38 $3.17 n/a $0.80
FD MCap / Gold Eq.: $128.21 $117.73 n/a $-10.48
FD MCap / Silver Eq.: $1.63 $1.37 n/a $-0.26
FD MCap / Per Metal
as % Spot Price:		 5.52% 4.61% n/a -0.92%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×