Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

TRX Gold Corp

www: www.trxgold.com   email: ir@trxgold.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:TRX CAD
NYSEAMERICAN:TRX USD

Description

TRX Gold Corp are a gold focused junior, small producer with one producing mine in Tanzania. Currently they produce roughly 10koz. of gold per year. They have approximately 0.9Moz. of gold in the reserves and resources category of which 0.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$148.14M which is a rise of roughly 62% over the last three months. As of 06/27/2025 they have no debt and ~C$8M cash. They have 282M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/27/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $91.18M $148.14M 06/27/2025 $56.96M
MCap (OS): $90.86M $147.61M 06/27/2025 $56.75M
Total Assets: $56.38M $55.98M 06/27/2025 $-0.40M
Total Liabilities: $11.72M $11.63M 06/27/2025 $-0.08M
Current Assets: $8.05M $8.00M 06/27/2025 $-0.06M
Current Liabilities: $7.32M $7.27M 06/27/2025 $-0.05M
Total Debt: $0.00M $0.00M 06/27/2025 $0.00M
Cash: $8.05M $8.00M 06/27/2025 $-0.06M
Debt (Net): $-8.05M $-8.00M $0.06M
Enterprise Value: $83.13M $140.14M 06/10/1974 $57.01M
Cash Flow: $12.70M $16.59M never $3.89M
Cash Flow Multiple: 7.18 8.93 never 1.75
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: Yes Yes 06/27/2025 n/a
Misc 06/27/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 282,000,000 282,000,000 06/27/2025 0
Shares (FD): 283,000,000 283,000,000 06/27/2025 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a 01/01/2020 06/27/2025 n/a
Production (Gold Eq Oz.): (guess) 
10,000		 (guess) 
10,000		 06/27/2025 0
Production (Silver Eq Oz.): (guess) 
909,372		 (guess) 
879,106		 06/27/2025 -30,265
Development Phase: none Producer (Single Mine) 06/27/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 04/24/2023 0
Cash Flow Multiple: 8 8 05/27/2025 0.00

Resource Data

GOLD 06/27/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.80M 0.80M 06/27/2025 0.00M
Measured & Indicated: 0.70M 0.70M 06/27/2025 0.00M
Inferred: 0.20M 0.20M 06/27/2025 0.00M
Reserves & Resources: 0.90M 0.90M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.68M 0.68M 06/27/2025 0.00M
Measured & Indicated: 0.61M 0.61M 06/27/2025 0.00M
Inferred: 0.09M 0.09M 06/27/2025 0.00M
Reserves & Resources: 0.70M 0.70M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
10,000oz.		 (guess) 
10,000oz.		 06/27/2025 0oz.
Cash Cost: $1,300 $1,300 06/27/2025 $0.00
Extra Operating Cost: $700 $700 06/27/2025 $0.00
Total: $2,000 $2,000 06/27/2025 $0.00
Margin (Free Cash Flow): $1,270 (39%) $1,659 (45%) $388.74
MCap / Production (AuEq): $9,118.02 $14,813.54 $5,695.52
EV / Production (AuEq): $8,312.54 $14,013.83 $5,701.29
G
R
A
D
E		 Underground (Avg): n/a n/a 06/27/2025 n/a
Open Pit (Avg): n/a 1.50 g/t 03/25/2024 1.50 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 06/27/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.80M 0.80M 06/27/2025 0.00M
Annual Production: 30,000oz. 30,000oz. 06/27/2025 0oz.
Cash Cost: $1,300 $1,300 06/27/2025 $0
Extra Operating Cost: $700 $700 06/27/2025 $0
SILVER 06/27/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/27/2025 0.00M
Measured & Indicated: n/a n/a 06/27/2025 0.00M
Inferred: n/a n/a 06/27/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/27/2025 0.00M
Measured & Indicated: n/a n/a 06/27/2025 0.00M
Inferred: n/a n/a 06/27/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/27/2025 $0.00
Extra Operating Cost: n/a n/a 06/27/2025 $0.00
Total: n/a n/a 06/27/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $100.27 $168.51 $68.24
EV / Production (AgEq): $91.41 $159.41 $68.00
G
R
A
D
E		 Underground (Avg): n/a n/a 06/27/2025 n/a
Open Pit (Avg): n/a n/a 06/08/2023 n/a
Recovery Rate: n/a n/a 06/27/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/27/2025 0.00M
Annual Production: n/a n/a 06/27/2025 n/a
Cash Cost: n/a n/a 06/27/2025 n/a
Extra Operating Cost: n/a n/a 06/27/2025 n/a

Property

Last Analysis Data  (06/27/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Buckreef
55 show
In 2013 they will complete the feasibility study and attempt to get financing. The PEA calls for 100,000 oz of production for 12 years, which will expand with exploration. Cash costs around $850. I would expect production in 2015.

Size: 1,600 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Buckreef
55 show
In 2013 they will complete the feasibility study and attempt to get financing. The PEA calls for 100,000 oz of production for 12 years, which will expand with exploration. Cash costs around $850. I would expect production in 2015.

Size: 1,600 ha

Profitability (by resource)

Proven &
Probable		 06/27/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 0.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.42M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.68M 0.68M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.06M
Maximum Profit (Gold): $863.67M $1,128.01M n/a $264.34M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $863.67M $1,128.01M n/a $264.34M
Max Profit / Current MCap: 9.472 7.615 n/a -1.857
Max Profit Per Share (Gold): $3.05 $3.99 n/a $0.93
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.05 $3.99 n/a $0.93
Total Free Profit Per Share: $2.61 $3.27 n/a $0.65
FD MCap / Gold Eq.: $134.09 $217.85 n/a $83.76
FD MCap / Silver Eq.: $1.47 $2.48 n/a $1.00
FD MCap / Per Metal
as % Spot Price:		 4.10% 5.95% n/a 1.85%
EV / Gold Eq.: $122.24 $206.09 n/a $83.84
EV / Silver Eq.: $1.34 $2.34 n/a $1.00
EV / Per Metal
as % Spot Price:		 3.74% 5.63% n/a 1.89%
Measured &
Indicated		 06/27/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.12M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.61M 0.61M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.85M
Maximum Profit (Gold): $777.30M $1,015.21M n/a $237.91M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $777.30M $1,015.21M n/a $237.91M
Max Profit / Current MCap: 8.525 6.853 n/a -1.672
Max Profit Per Share (Gold): $2.75 $3.59 n/a $0.84
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.75 $3.59 n/a $0.84
Total Free Profit Per Share: $2.31 $2.87 n/a $0.56
FD MCap / Gold Eq.: $148.99 $242.05 n/a $93.06
FD MCap / Silver Eq.: $1.64 $2.75 n/a $1.12
FD MCap / Per Metal
as % Spot Price:		 4.56% 6.62% n/a 2.06%
EV / Gold Eq.: $135.83 $228.98 n/a $93.16
EV / Silver Eq.: $1.49 $2.60 n/a $1.11
EV / Per Metal
as % Spot Price:		 4.15% 6.26% n/a 2.10%

Reserves &
Resources		 06/27/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.90M 0.90M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.72M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.70M 0.70M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.11M
Maximum Profit (Gold): $885.26M $1,156.21M n/a $270.95M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $885.26M $1,156.21M n/a $270.95M
Max Profit / Current MCap: 9.709 7.805 n/a -1.904
Max Profit Per Share (Gold): $3.13 $4.09 n/a $0.96
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.13 $4.09 n/a $0.96
Total Free Profit Per Share: $2.69 $3.37 n/a $0.68
FD MCap / Gold Eq.: $130.82 $212.53 n/a $81.71
FD MCap / Silver Eq.: $1.44 $2.42 n/a $0.98
FD MCap / Per Metal
as % Spot Price:		 4.00% 5.81% n/a 1.81%
EV / Gold Eq.: $119.26 $201.06 n/a $81.80
EV / Silver Eq.: $1.31 $2.29 n/a $0.98
EV / Per Metal
as % Spot Price:		 3.65% 5.50% n/a 1.85%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×