Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

TRX Gold Corp

www: www.trxgold.com   email: ir@trxgold.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:TRX CAD
NYSEAMERICAN:TRX USD

Description

TRX Gold Corp are a gold focused junior, small producer with one producing mine in Tanzania. Currently they produce roughly 10koz. of gold per year. They have approximately 0.9Moz. of gold in the reserves and resources category of which 0.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$110.92M which is a rise of roughly 22% over the last two months. As of 06/27/2025 they have no debt and ~C$7.98M cash. They have 282M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/27/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $91.18M $110.92M 06/27/2025 $19.74M
MCap (OS): $90.86M $110.53M 06/27/2025 $19.67M
Total Assets: $56.38M $55.89M 06/27/2025 $-0.50M
Total Liabilities: $11.72M $11.61M 06/27/2025 $-0.10M
Current Assets: $8.05M $7.98M 06/27/2025 $-0.07M
Current Liabilities: $7.32M $7.26M 06/27/2025 $-0.06M
Total Debt: $0.00M $0.00M 06/27/2025 $0.00M
Cash: $8.05M $7.98M 06/27/2025 $-0.07M
Debt (Net): $-8.05M $-7.98M $0.07M
Enterprise Value: $83.13M $102.93M 04/06/1973 $19.81M
Cash Flow: $12.70M $15.29M never $2.59M
Cash Flow Multiple: 7.18 7.25 never 0.07
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: Yes Yes 06/27/2025 n/a
Misc 06/27/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 282,000,000 282,000,000 06/27/2025 0
Shares (FD): 283,000,000 283,000,000 06/27/2025 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a 01/01/2020 06/27/2025 n/a
Production (Gold Eq Oz.): (guess) 
10,000		 (guess) 
10,000		 06/27/2025 0
Production (Silver Eq Oz.): (guess) 
909,372		 (guess) 
865,861		 06/27/2025 -43,510
Development Phase: none Producer (Single Mine) 06/27/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 04/24/2023 0
Cash Flow Multiple: 8 8 05/27/2025 0.00

Resource Data

GOLD 06/27/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.80M 0.80M 06/27/2025 0.00M
Measured & Indicated: 0.70M 0.70M 06/27/2025 0.00M
Inferred: 0.20M 0.20M 06/27/2025 0.00M
Reserves & Resources: 0.90M 0.90M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.68M 0.68M 06/27/2025 0.00M
Measured & Indicated: 0.61M 0.61M 06/27/2025 0.00M
Inferred: 0.09M 0.09M 06/27/2025 0.00M
Reserves & Resources: 0.70M 0.70M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
10,000oz.		 (guess) 
10,000oz.		 06/27/2025 0oz.
Cash Cost: $1,300 $1,300 06/27/2025 $0.00
Extra Operating Cost: $700 $700 06/27/2025 $0.00
Total: $2,000 $2,000 06/27/2025 $0.00
Margin (Free Cash Flow): $1,270 (39%) $1,529 (43%) $259.15
MCap / Production (AuEq): $9,118.02 $11,091.78 $1,973.76
EV / Production (AuEq): $8,312.54 $10,293.39 $1,980.85
G
R
A
D
E		 Underground (Avg): n/a n/a 06/27/2025 n/a
Open Pit (Avg): n/a 1.50 g/t 03/25/2024 1.50 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 06/27/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.80M 0.80M 06/27/2025 0.00M
Annual Production: 30,000oz. 30,000oz. 06/27/2025 0oz.
Cash Cost: $1,300 $1,300 06/27/2025 $0
Extra Operating Cost: $700 $700 06/27/2025 $0
SILVER 06/27/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/27/2025 0.00M
Measured & Indicated: n/a n/a 06/27/2025 0.00M
Inferred: n/a n/a 06/27/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/27/2025 0.00M
Measured & Indicated: n/a n/a 06/27/2025 0.00M
Inferred: n/a n/a 06/27/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/27/2025 $0.00
Extra Operating Cost: n/a n/a 06/27/2025 $0.00
Total: n/a n/a 06/27/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $100.27 $128.10 $27.83
EV / Production (AgEq): $91.41 $118.88 $27.47
G
R
A
D
E		 Underground (Avg): n/a n/a 06/27/2025 n/a
Open Pit (Avg): n/a n/a 06/08/2023 n/a
Recovery Rate: n/a n/a 06/27/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/27/2025 0.00M
Annual Production: n/a n/a 06/27/2025 n/a
Cash Cost: n/a n/a 06/27/2025 n/a
Extra Operating Cost: n/a n/a 06/27/2025 n/a

Property

Last Analysis Data  (06/27/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Buckreef
55 show
In 2013 they will complete the feasibility study and attempt to get financing. The PEA calls for 100,000 oz of production for 12 years, which will expand with exploration. Cash costs around $850. I would expect production in 2015.

Size: 1,600 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Buckreef
55 show
In 2013 they will complete the feasibility study and attempt to get financing. The PEA calls for 100,000 oz of production for 12 years, which will expand with exploration. Cash costs around $850. I would expect production in 2015.

Size: 1,600 ha

Profitability (by resource)

Proven &
Probable		 06/27/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 0.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -3.48M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.68M 0.68M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.96M
Maximum Profit (Gold): $863.67M $1,039.89M n/a $176.22M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $863.67M $1,039.89M n/a $176.22M
Max Profit / Current MCap: 9.472 9.375 n/a -0.097
Max Profit Per Share (Gold): $3.05 $3.67 n/a $0.62
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.05 $3.67 n/a $0.62
Total Free Profit Per Share: $2.61 $3.13 n/a $0.52
FD MCap / Gold Eq.: $134.09 $163.11 n/a $29.03
FD MCap / Silver Eq.: $1.47 $1.88 n/a $0.41
FD MCap / Per Metal
as % Spot Price:		 4.10% 4.62% n/a 0.52%
EV / Gold Eq.: $122.24 $151.37 n/a $29.13
EV / Silver Eq.: $1.34 $1.75 n/a $0.40
EV / Per Metal
as % Spot Price:		 3.74% 4.29% n/a 0.55%
Measured &
Indicated		 06/27/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -3.05M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.61M 0.61M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.66M
Maximum Profit (Gold): $777.30M $935.90M n/a $158.60M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $777.30M $935.90M n/a $158.60M
Max Profit / Current MCap: 8.525 8.438 n/a -0.087
Max Profit Per Share (Gold): $2.75 $3.31 n/a $0.56
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.75 $3.31 n/a $0.56
Total Free Profit Per Share: $2.31 $2.77 n/a $0.46
FD MCap / Gold Eq.: $148.99 $181.24 n/a $32.25
FD MCap / Silver Eq.: $1.64 $2.09 n/a $0.45
FD MCap / Per Metal
as % Spot Price:		 4.56% 5.14% n/a 0.58%
EV / Gold Eq.: $135.83 $168.19 n/a $32.37
EV / Silver Eq.: $1.49 $1.94 n/a $0.45
EV / Per Metal
as % Spot Price:		 4.15% 4.77% n/a 0.61%

Reserves &
Resources		 06/27/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.90M 0.90M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -3.92M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.70M 0.70M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -3.03M
Maximum Profit (Gold): $885.26M $1,065.89M n/a $180.63M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $885.26M $1,065.89M n/a $180.63M
Max Profit / Current MCap: 9.709 9.610 n/a -0.099
Max Profit Per Share (Gold): $3.13 $3.77 n/a $0.64
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.13 $3.77 n/a $0.64
Total Free Profit Per Share: $2.69 $3.23 n/a $0.54
FD MCap / Gold Eq.: $130.82 $159.14 n/a $28.32
FD MCap / Silver Eq.: $1.44 $1.84 n/a $0.40
FD MCap / Per Metal
as % Spot Price:		 4.00% 4.51% n/a 0.51%
EV / Gold Eq.: $119.26 $147.68 n/a $28.42
EV / Silver Eq.: $1.31 $1.71 n/a $0.39
EV / Per Metal
as % Spot Price:		 3.65% 4.18% n/a 0.54%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults