Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:TNX
CAD
NYSEAMERICAN:TRX
USD
Description
TRX Gold Corp are a gold focused junior, small producer with one producing mine in Tanzania and exploration properties. Currently they produce roughly 25koz. of gold per year. They have approximately 1.5Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$149.09M which is a rise of roughly 35% over the last twelve months. As of 06/07/2022 they have no debt and ~C$11.91M cash. They have 274M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
06/07/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$110.50M
$149.09M
06/07/2022
Total Assets:
$61.26M
$57.32M
06/07/2022
Total Liabilities:
$12.73M
$11.91M
06/07/2022
Current Assets:
$15.91M
$14.89M
06/07/2022
Current Liabilities:
$7.96M
$7.44M
06/07/2022
Total Debt:
$0.00M
$0.00M
06/07/2022
Cash:
$12.73M
$11.91M
06/07/2022
Enterprise Value:
$97.77M
$137.18M
05/07/1974
Cash Flow:
$9.89M
$20.34M
never
Cash Flow Multiple:
11.17
7.33
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
Yes
Yes
06/07/2022
Misc
06/07/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
274,000,000
274,000,000
06/07/2022
Shares (FD):
323,000,000
323,000,000
06/07/2022
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2020
06/07/2022
Production (Gold Eq Oz.):
(guess) 18,000
(guess) 25,000
01/16/2023
Production (Silver Eq Oz.) :
(guess) 1,502,980
(guess) 2,081,637
01/16/2023
Initial CapEx (Outstanding):
$76.00M68.78% of MCap
$76.00M50.98% of MCap
06/07/2022
Funding Option:
n/a
n/a
06/07/2022
Documentation:
none
PRODUCER
04/21/2023
Future MCap Modifier:
0.2n/a
0.2Producer: Growth Potential
04/24/2023
Cash Flow Multiplier:
5
9
04/21/2023
Resource Data
GOLD
06/07/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
1.00M
1.00M
06/07/2022
Measured & Indicated:
2.00M
1.00M
06/15/2022
Inferred:
0.40M
0.50M
06/15/2022
Reserves & Resources:
2.40M
1.50M
never
P L A U S I B L E
Proven & Probable:
0.85M
0.85M
06/07/2022
Measured & Indicated:
1.53M
0.85M
06/15/2022
Inferred:
0.17M
0.21M
06/15/2022
Reserves & Resources:
1.70M
1.06M
never
C U R R E N T
Annual Production:
(guess) 18,000oz.
(guess) 25,000oz.
01/16/2023
Cash Cost:
$850
$750
01/16/2023
Extra Operating Cost:
$450
$400
01/16/2023
Average Grade:
1.50 g/t
1.50 g/t
06/07/2022
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
04/21/2023
F U T U R E
Proven & Probable:
2.00M
1.50M
06/15/2022
Annual Production:
80,000oz.
50,000oz.
06/15/2022
Cash Cost:
$900
$950
04/21/2023
Extra Operating Cost:
$450
$450
06/07/2022
SILVER
06/07/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/07/2022
Measured & Indicated:
n/a
n/a
06/07/2022
Inferred:
n/a
n/a
06/07/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/07/2022
Measured & Indicated:
n/a
n/a
06/07/2022
Inferred:
n/a
n/a
06/07/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
06/07/2022
Extra Operating Cost:
n/a
n/a
06/07/2022
Average Grade:
n/a
n/a
06/07/2022
Recovery Rate:
n/a
n/a
06/07/2022
F U T U R E
Proven & Probable:
n/a
n/a
06/07/2022
Annual Production:
n/a
n/a
06/07/2022
Cash Cost:
n/a
n/a
06/07/2022
Extra Operating Cost:
n/a
n/a
06/07/2022
Property
Last Analysis Data (06/07/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Mwanza , Tanzania
Buckreef
100% (guess)
10,000
Open Pit
show
In 2013 they will complete the feasibility study and attempt to get financing. The PEA calls for 100,000 oz of production for 12 years, which will expand with exploration. Cash costs around $850. I would expect production in 2015.
Exploration
Mwanza , Tanzania
Itetemia
90%
n/a
n/a
show
In their 5 year production plans.
Exploration
Tanzania
Kibara
100%
n/a
n/a
n/a
Exploration
Tanzania
Kigosi
85%
900
Open Pit
show
Part of their 5 year production plans.
Exploration
Mwanza , Tanzania
Luhala
100%
n/a
n/a
n/a
Exploration
Tanzania
Lunguya
50%
n/a
n/a
n/a
Exploration
Tanzania
Tembo
100% (guess)
n/a
Open Pit
show
Part of their 5 year production plans.
Exploration
Lake Victoria Goldfields , Tanzania
Ushirombo
100%
n/a
n/a
n/a
Total Land Package Size (ha):
10,900
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Mwanza , Tanzania
Buckreef
55% (guess)
10,000
Open Pit
show
In 2013 they will complete the feasibility study and attempt to get financing. The PEA calls for 100,000 oz of production for 12 years, which will expand with exploration. Cash costs around $850. I would expect production in 2015.
Exploration
Mwanza , Tanzania
Itetemia
90%
n/a
n/a
show
In their 5 year production plans.
Exploration
Tanzania
Kibara
100%
n/a
n/a
n/a
Exploration
Tanzania
Kigosi
85%
900
Open Pit
show
Part of their 5 year production plans.
Exploration
Mwanza , Tanzania
Luhala
100%
n/a
n/a
n/a
Exploration
Tanzania
Lunguya
50%
n/a
n/a
n/a
Exploration
Tanzania
Tembo
100% (guess)
n/a
Open Pit
show
Part of their 5 year production plans.
Exploration
Lake Victoria Goldfields , Tanzania
Ushirombo
100%
n/a
n/a
n/a
Total Land Package Size (ha):
10,900
Profitability (by resource)
Proven & Probable
06/07/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.85M
0.85M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$467.08M
$691.39M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$467.08M
$691.39M
n/a
Max Profit / Current MCap:
4.227
4.637
n/a
Max Profit Per Share (Gold):
$1.45
$2.14
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$1.45
$2.14
n/a
Total Free Profit Per Share:
$1.02
$1.52
n/a
FD MCap / Gold Eq.:
$129.99
$175.40
n/a
FD MCap / Silver Eq.:
$1.56
$2.11
n/a
FD MCap / Per Metal as % Spot Price:
7.03%
8.93%
n/a
Measured & Indicated
06/07/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
2.00M
1.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.53M
0.85M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$840.74M
$691.39M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$840.74M
$691.39M
n/a
Max Profit / Current MCap:
7.609
4.637
n/a
Max Profit Per Share (Gold):
$2.60
$2.14
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$2.60
$2.14
n/a
Total Free Profit Per Share:
$2.17
$1.52
n/a
FD MCap / Gold Eq.:
$72.22
$175.40
n/a
FD MCap / Silver Eq.:
$0.86
$2.11
n/a
FD MCap / Per Metal as % Spot Price:
3.90%
8.93%
n/a
Reserves & Resources
06/07/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
2.40M
1.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.70M
1.06M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$934.15M
$864.24M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$934.15M
$864.24M
n/a
Max Profit / Current MCap:
8.454
5.797
n/a
Max Profit Per Share (Gold):
$2.89
$2.68
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$2.89
$2.68
n/a
Total Free Profit Per Share:
$2.46
$2.06
n/a
FD MCap / Gold Eq.:
$65.00
$140.32
n/a
FD MCap / Silver Eq.:
$0.78
$1.69
n/a
FD MCap / Per Metal as % Spot Price:
3.51%
7.15%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/07/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7956
CAD 0.7445
06/06/2023
Spot Gold:
$1,849.50
$1,963.40
06/06/2023
Spot Silver:
$22.15
$23.58
06/06/2023
Gold:Silver Ratio:
83.50
83.27
06/06/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: