Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

TRX Gold Corp

www: www.trxgold.com   email: m.martin@trxgold.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:TRX USD
TSE:TNX CAD

Description

TRX Gold Corp are a gold focused junior, small producer with one producing mine in Tanzania and exploration properties. Currently they produce roughly 18koz. of gold per year. They have approximately 1.5Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$152.49M which is a rise of roughly 38% over the last two months. As of 06/07/2022 they have no debt and ~C$12.38M cash. They have 274M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/07/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $110.50M $152.49M 06/07/2022 $41.99M
Total Assets: $61.26M $59.59M 06/07/2022 $-1.67M
Total Liabilities: $12.73M $12.38M 06/07/2022 $-0.35M
Current Assets: $15.91M $15.48M 06/07/2022 $-0.43M
Current Liabilities: $7.96M $7.74M 06/07/2022 $-0.22M
Total Debt: $0.00M $0.00M 06/07/2022 $0.00M
Cash: $12.73M $12.38M 06/07/2022 $-0.35M
Enterprise Value: $97.77M $140.10M 06/10/1974 $42.34M
Cash Flow: $6.92M $6.78M never $-0.14M
Cash Flow Multiple: 15.96 22.49 never 6.54
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: Yes Yes 06/07/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/07/2022 0.00%
Misc 06/07/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 274,000,000 274,000,000 06/07/2022 0
Shares (FD): 323,000,000 323,000,000 06/07/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 06/07/2022 n/a
Production (Gold Eq Oz.): (guess) 
18,000
(guess) 
18,000
06/07/2022 0
Production (Silver Eq Oz.): (guess) 
1,502,980
(guess) 
1,534,508
06/07/2022 31,529
Initial CapEx (Outstanding): $76.00M
68.78% of Mkt.Cap
$76.00M
49.84% of Mkt.Cap
06/07/2022 $0.00M
Funding Option: n/a n/a 06/07/2022 n/a
Documentation: none PRODUCER 06/15/2022 n/a
Value Adjustment: -50% -50% never 0%

Resource Data

GOLD 06/07/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.00M 1.00M 06/07/2022 0.00M
Measured & Indicated: 2.00M 1.00M 06/15/2022 -1.00M
Inferred: 0.40M 0.50M 06/15/2022 0.10M
Reserves & Resources: 2.40M 1.50M never -0.90M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.85M 0.85M 06/07/2022 0.00M
Measured & Indicated: 1.53M 0.85M 06/15/2022 -0.68M
Inferred: 0.17M 0.21M 06/15/2022 0.04M
Reserves & Resources: 1.70M 1.06M never -0.64M
C
U
R
R
E
N
T
Annual Production: (guess) 
18,000oz.
(guess) 
18,000oz.
06/07/2022 0oz.
Cash Cost: $850 $850 06/07/2022 $0.00
Extra Operating Cost: $450 $450 06/07/2022 $0.00
Average Grade: 1.50 g/t 1.50 g/t 06/07/2022 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 06/15/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 2.00M 1.50M 06/15/2022 -0.50M
Annual Production: 80,000oz. 50,000oz. 06/15/2022 -30,000oz.
Cash Cost: $900 $900 06/07/2022 $0
Extra Operating Cost: $450 $450 06/07/2022 $0
SILVER 06/07/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/07/2022 0.00M
Measured & Indicated: n/a n/a 06/07/2022 0.00M
Inferred: n/a n/a 06/07/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/07/2022 0.00M
Measured & Indicated: n/a n/a 06/07/2022 0.00M
Inferred: n/a n/a 06/07/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/07/2022 $0.00
Extra Operating Cost: n/a n/a 06/07/2022 $0.00
Average Grade: n/a n/a 06/07/2022 n/a
Recovery Rate: n/a n/a 06/07/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/07/2022 0.00M
Annual Production: n/a n/a 06/07/2022 n/a
Cash Cost: n/a n/a 06/07/2022 n/a
Extra Operating Cost: n/a n/a 06/07/2022 n/a

Property

Last Analysis Data  (06/07/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Mwanza, Tanzania Buckreef 100% (guess) 10,000 Open Pit show
In 2013 they will complete the feasibility study and attempt to get financing. The PEA calls for 100,000 oz of production for 12 years, which will expand with exploration. Cash costs around $850. I would expect production in 2015.
Exploration Mwanza, Tanzania Itetemia 90% n/a n/a show
In their 5 year production plans.
Exploration Tanzania Kibara 100% n/a n/a n/a
Exploration Tanzania Kigosi 85% 900 Open Pit show
Part of their 5 year production plans.
Exploration Mwanza, Tanzania Luhala 100% n/a n/a n/a
Exploration Tanzania Lunguya 50% n/a n/a n/a
Exploration Tanzania Tembo 100% (guess) n/a Open Pit show
Part of their 5 year production plans.
Exploration Lake Victoria Goldfields, Tanzania Ushirombo 100% n/a n/a n/a
Total Land Package Size (ha): 10,900  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Mwanza, Tanzania Buckreef 55% (guess) 10,000 Open Pit show
In 2013 they will complete the feasibility study and attempt to get financing. The PEA calls for 100,000 oz of production for 12 years, which will expand with exploration. Cash costs around $850. I would expect production in 2015.
Exploration Mwanza, Tanzania Itetemia 90% n/a n/a show
In their 5 year production plans.
Exploration Tanzania Kibara 100% n/a n/a n/a
Exploration Tanzania Kigosi 85% 900 Open Pit show
Part of their 5 year production plans.
Exploration Mwanza, Tanzania Luhala 100% n/a n/a n/a
Exploration Tanzania Lunguya 50% n/a n/a n/a
Exploration Tanzania Tembo 100% (guess) n/a Open Pit show
Part of their 5 year production plans.
Exploration Lake Victoria Goldfields, Tanzania Ushirombo 100% n/a n/a n/a
Total Land Package Size (ha): 10,900  

Profitability (by resource)

Proven &
Probable
06/07/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.75M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.85M 0.85M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.49M
Maximum Profit (Gold): $163.48M $160.06M n/a $-3.42M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $163.48M $160.06M n/a $-3.42M
Max Profit / Current MCap: 1.479 1.050 n/a -0.430
Max Profit Per Share (Gold): $0.51 $0.50 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.51 $0.50 n/a $-0.01
Total Free Profit Per Share: $0.08 $0.00 n/a $-0.08
FD Mkt. Cap / Gold Eq.: $129.99 $179.40 n/a $49.40
FD Mkt. Cap / Silver Eq.: $1.56 $2.10 n/a $0.55
FD Mkt. Cap / Per Metal
as % Spot Price:
7.03% 9.76% n/a 2.73%
Measured &
Indicated
06/07/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 1.00M n/a -1.00M
Total (Silver Eq. Oz.): n/a n/a n/a -81.75M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.53M 0.85M n/a -0.68M
Silver Eq. Oz.: n/a n/a n/a -55.29M
Maximum Profit (Gold): $294.26M $160.06M n/a $-134.20M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $294.26M $160.06M n/a $-134.20M
Max Profit / Current MCap: 2.663 1.050 n/a -1.613
Max Profit Per Share (Gold): $0.91 $0.50 n/a $-0.42
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.91 $0.50 n/a $-0.42
Total Free Profit Per Share: $0.48 $0.00 n/a $-0.48
FD Mkt. Cap / Gold Eq.: $72.22 $179.40 n/a $107.18
FD Mkt. Cap / Silver Eq.: $0.86 $2.10 n/a $1.24
FD Mkt. Cap / Per Metal
as % Spot Price:
3.90% 9.76% n/a 5.86%

Reserves &
Resources
06/07/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.40M 1.50M n/a -0.90M
Total (Silver Eq. Oz.): n/a n/a n/a -72.52M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.70M 1.06M n/a -0.64M
Silver Eq. Oz.: n/a n/a n/a -51.37M
Maximum Profit (Gold): $326.95M $200.07M n/a $-126.88M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $326.95M $200.07M n/a $-126.88M
Max Profit / Current MCap: 2.959 1.312 n/a -1.647
Max Profit Per Share (Gold): $1.01 $0.62 n/a $-0.39
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.01 $0.62 n/a $-0.39
Total Free Profit Per Share: $0.58 $0.01 n/a $-0.57
FD Mkt. Cap / Gold Eq.: $65.00 $143.52 n/a $78.52
FD Mkt. Cap / Silver Eq.: $0.78 $1.68 n/a $0.91
FD Mkt. Cap / Per Metal
as % Spot Price:
3.51% 7.81% n/a 4.29%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×