Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

TRX Gold Corp

www: www.trxgold.com   email: ir@trxgold.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:TRX CAD
NYSEAMERICAN:TRX USD

Description

TRX Gold Corp are a gold focused junior, small producer with one producing mine in Tanzania. Currently they produce roughly 10koz. of gold per year. They have approximately 0.9Moz. of gold in the reserves and resources category of which 0.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$252.93M which is a rise of roughly 177% over the last six months. As of 06/27/2025 they have no debt and ~C$7.99M cash. They have 282M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/27/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $91.18M $252.93M 06/27/2025
MCap (OS): $90.86M $252.04M 06/27/2025
Total Assets: $56.38M $55.95M 06/27/2025
Total Liabilities: $11.72M $11.63M 06/27/2025
Current Assets: $8.05M $7.99M 06/27/2025
Current Liabilities: $7.32M $7.27M 06/27/2025
Total Debt: $0.00M $0.00M 06/27/2025
Cash: $8.05M $7.99M 06/27/2025
Debt (Net): $-8.05M $-7.99M
Enterprise Value: $83.13M $244.94M 10/05/1977
Cash Flow: $12.70M $22.88M never
Cash Flow Multiple: 7.18 11.05 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: Yes Yes 06/27/2025
Misc 06/27/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 282,000,000 282,000,000 06/27/2025
Shares (FD): 283,000,000 283,000,000 06/27/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a 10/01/2025
Company Type: Mostly Gold Mostly Gold never
Group: Producer Producer never
Production ETA: n/a 01/01/2020 06/27/2025
Production (Gold Eq Oz.): (guess) 
10,000		 (guess) 
10,000		 06/27/2025
Production (Silver Eq Oz.): (guess) 
909,372		 (guess) 
681,578		 06/27/2025
Development Phase: none Producer (Single Mine) 06/27/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 04/24/2023
Cash Flow Multiple: 8 8 05/27/2025

Resource Data

GOLD 06/27/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.80M 0.80M 06/27/2025
Measured & Indicated: 0.70M 0.70M 06/27/2025
Inferred: 0.20M 0.20M 06/27/2025
Reserves & Resources: 0.90M 0.90M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.68M 0.68M 06/27/2025
Measured & Indicated: 0.61M 0.61M 06/27/2025
Inferred: 0.09M 0.09M 06/27/2025
Reserves & Resources: 0.70M 0.70M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
10,000oz.		 (guess) 
10,000oz.		 06/27/2025
Cash Cost: $1,300 $1,300 06/27/2025
Extra Operating Cost: $700 $700 06/27/2025
Total: $2,000 $2,000 06/27/2025
Margin (Free Cash Flow): $1,270 (39%) $2,288 (53%)
MCap / Production (AuEq): $9,118.02 $25,293.48
EV / Production (AuEq): $8,312.54 $24,494.18
G
R
A
D
E		 Underground (Avg): n/a n/a 06/27/2025
Open Pit (Avg): n/a 1.50 g/t 03/25/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 10/01/2025
F
U
T
U
R
E		 Proven & Probable: 0.80M 0.80M 06/27/2025
Annual Production: 30,000oz. 30,000oz. 06/27/2025
Cash Cost: $1,300 $1,300 06/27/2025
Extra Operating Cost: $700 $700 06/27/2025
SILVER 06/27/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/27/2025
Measured & Indicated: n/a n/a 06/27/2025
Inferred: n/a n/a 06/27/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/27/2025
Measured & Indicated: n/a n/a 06/27/2025
Inferred: n/a n/a 06/27/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/27/2025
Extra Operating Cost: n/a n/a 06/27/2025
Total: n/a n/a 06/27/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): $100.27 $371.10
EV / Production (AgEq): $91.41 $359.37
G
R
A
D
E		 Underground (Avg): n/a n/a 06/27/2025
Open Pit (Avg): n/a n/a 06/08/2023
Recovery Rate: n/a n/a 06/27/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/27/2025
Annual Production: n/a n/a 06/27/2025
Cash Cost: n/a n/a 06/27/2025
Extra Operating Cost: n/a n/a 06/27/2025

Property

Last Analysis Data  (06/27/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Buckreef
55 show
In 2013 they will complete the feasibility study and attempt to get financing. The PEA calls for 100,000 oz of production for 12 years, which will expand with exploration. Cash costs around $850. I would expect production in 2015.

Size: 1,600 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Buckreef
55 show
In 2013 they will complete the feasibility study and attempt to get financing. The PEA calls for 100,000 oz of production for 12 years, which will expand with exploration. Cash costs around $850. I would expect production in 2015.

Size: 1,600 ha

Profitability (by resource)

Proven &
Probable		 06/27/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.80M 0.80M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.68M 0.68M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $863.67M $1,556.17M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $863.67M $1,556.17M n/a
Max Profit / Current MCap: 9.472 6.152 n/a
Max Profit Per Share (Gold): $3.05 $5.50 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.05 $5.50 n/a
Total Free Profit Per Share: $2.61 $4.27 n/a
FD MCap / Gold Eq.: $134.09 $371.96 n/a
FD MCap / Silver Eq.: $1.47 $5.46 n/a
FD MCap / Per Metal
as % Spot Price:		 4.10% 8.67% n/a
EV / Gold Eq.: $122.24 $360.21 n/a
EV / Silver Eq.: $1.34 $5.28 n/a
EV / Per Metal
as % Spot Price:		 3.74% 8.40% n/a
Measured &
Indicated		 06/27/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.70M 0.70M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.61M 0.61M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $777.30M $1,400.56M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $777.30M $1,400.56M n/a
Max Profit / Current MCap: 8.525 5.537 n/a
Max Profit Per Share (Gold): $2.75 $4.95 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.75 $4.95 n/a
Total Free Profit Per Share: $2.31 $3.72 n/a
FD MCap / Gold Eq.: $148.99 $413.29 n/a
FD MCap / Silver Eq.: $1.64 $6.06 n/a
FD MCap / Per Metal
as % Spot Price:		 4.56% 9.64% n/a
EV / Gold Eq.: $135.83 $400.23 n/a
EV / Silver Eq.: $1.49 $5.87 n/a
EV / Per Metal
as % Spot Price:		 4.15% 9.33% n/a

Reserves &
Resources		 06/27/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.90M 0.90M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.70M 0.70M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $885.26M $1,595.08M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $885.26M $1,595.08M n/a
Max Profit / Current MCap: 9.709 6.306 n/a
Max Profit Per Share (Gold): $3.13 $5.64 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.13 $5.64 n/a
Total Free Profit Per Share: $2.69 $4.41 n/a
FD MCap / Gold Eq.: $130.82 $362.89 n/a
FD MCap / Silver Eq.: $1.44 $5.32 n/a
FD MCap / Per Metal
as % Spot Price:		 4.00% 8.46% n/a
EV / Gold Eq.: $119.26 $351.42 n/a
EV / Silver Eq.: $1.31 $5.16 n/a
EV / Per Metal
as % Spot Price:		 3.65% 8.19% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×