Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Scorecard (1 Star = Poor, 5 Stars = Excellent)
Category
Don's
Site Average
Yours
Category
Balance Sheet
Balance Sheet
Costs (Exp/Dev/Prod)
Costs (Exp/Dev/Prod)
Exploration Potential
Exploration Potential
Management/Execution
Management/Execution
Ownership/Hedging
Ownership/Hedging
Project Locations/Taxes
Project Locations/Taxes
Properties/Projects/Pipeline
Properties/Projects/Pipeline
Share Structure/Dilution
Share Structure/Dilution
Risk (1 = High, 5 = Low)
Risk (1 = High, 5 = Low)
Upside Potential
Upside Potential
11 Ratings
Your Summary
(edit )
Stock Summary (from last analysis - 01/08/2026)
Hecla Mining is a silver and gold mining company (about 45% revenue from silver and 40% revenue from gold). They used to be a low-cost silver producer. That is no longer true. Their breakeven cost (FCF) for silver is around $27 per oz, and $2,700 for gold. Their current FCF run-rate is about $1B at $4,400 gold and $73 silver.
Their balance sheet has been improving. Currently, they have $133M in cash and $277M in debt. In 2026, I expect their balance sheet to look much better.
They have 4 long-life, high-grade mines. They are well-positioned for this bull market. All of their mines are in either the USA (Luck Friday, Greens Creek), or Canada (Casa Berardi, Keno Hill). They are likely to remain focused on both silver and North America.
They have a plethora of non-core properties that are not getting much attention. They should spin them all out and focus on acquiring high-quality producing mines.
They are not very good at acquiring and developing projects. They never provide guidance beyond the current year or a timeline for any development projects. It’s hard to get excited about their management team or strategy.
This is a must-own stock because of the location of their mines and leverage to higher silver prices. I like to say that Wall Street will buy it like candy as silver prices rise. They tend to perform poorly in bear markets, but extremely well in bull markets.
They have huge resources with almost 1 billion oz of silver and 10 million oz of gold. Ironically, they don’t have any quality development projects that point to production growth. It’s pretty obvious they need to spin out most of their non-core properties. They could do an IPO and raise $50M to help this new company hit the ground running. They could keep 50%.
They need to acknowledge they are weak at advancing development projects they have acquired: Mines Management, Revett, Klondex, and ATAC. Spin these out to a new management team that has stronger development DNA.
After you do the spin-out, call Coeur Mining and a merger of equals!
1/26/2026: Sold Casa Berardi for $600M to Orezone. They lose 90,000 oz of gold production.
2/17/2026: Q4 results. 3.8M oz AG at $12 AISC. Guidance for 2026. 15.5M oz at $15.50 AISC. FCF run rate $700M. FCF multiple 20. Cash balance $242M. Debt $275M.
DD
General Details
Financial
01/08/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$14,154.00M
$10,312.20M
01/08/2026
MCap (OS):
$14,072.07M
$10,252.51M
01/08/2026
Total Assets:
$3,200.00M
$3,200.00M
01/08/2026
Total Liabilities:
$772.00M
$500.00M
05/05/2026
Current Assets:
$205.00M
$483.00M
08/04/2026
Current Liabilities:
$188.00M
$188.00M
01/08/2026
Total Debt:
$277.00M
$0.00M
05/05/2026
Cash:
$133.00M
$483.00M
08/04/2026
Debt (Net):
$144.00M
$-483.00M
Enterprise Value:
$14,298.00M
$9,829.20M
Cash Flow:
$1,035.21M
$461.75M
never
Cash Flow Multiple:
13.67
22.33
never
Net Debt to Cash Flow Ratio:
0.14
n/a
never
Finance within 1 year:
01/08/2026
Misc
01/08/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
670,098,670
670,098,670
01/08/2026
Shares (FD):
674,000,000
674,000,000
01/08/2026
Insider Ownership:
n/a
n/a
01/08/2026
Dividend (Annual):
0.38%
0.52%
08/04/2026
Company Type:
Mostly Silver
Mostly Silver
never
Group:
Producer
Producer
never
Production ETA:
n/a
n/a
01/08/2026
Production (Gold Eq Oz.):
(guess) 427,469
(guess) 211,561
02/17/2026
Production (Silver Eq Oz.) :
(guess) 24,969,963
(guess) 15,500,000
02/17/2026
Development Phase:
Producer (Single Mine)
Producer (Multiple Mines)
02/17/2026
Optionality Play:
none
No
F U T U R E
% of Spot:
30Producer: Elite Quality
30Producer: Elite Quality
01/08/2026
Cash Flow Multiple:
25
30
02/18/2026
Resource Data
GOLD
01/08/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
2.20M
n/a
02/17/2026
Measured & Indicated:
6.50M
n/a
02/17/2026
Inferred:
6.00M
n/a
02/17/2026
Reserves & Resources:
12.50M
n/a
never
P L A U S I B L E
Proven & Probable:
1.76M
n/a
02/17/2026
Measured & Indicated:
4.51M
n/a
02/17/2026
Inferred:
2.40M
n/a
02/17/2026
Reserves & Resources:
6.91M
n/a
never
C U R R E N T
Annual Production:
(guess) 145,000oz.
n/a
Cash Cost:
$2,000
n/a
02/17/2026
Extra Operating Cost:
$800
n/a
02/17/2026
Total:
$2,800
n/a
02/17/2026
Margin (Free Cash Flow):
$1,652 (37%)
n/a
MCap / Production (AuEq):
$33,111.19
$48,743.33
EV / Production (AuEq):
$33,448.06
$46,460.30
G R A D E
Underground (Avg):
3.00 g/t
n/a
02/17/2026
Open Pit (Avg):
n/a
n/a
02/17/2026
Recovery Rate:
(CG) 80.00%
n/a
02/17/2026
F U T U R E
Proven & Probable:
6.00M
n/a
02/17/2026
Annual Production:
150,000oz.
n/a
02/17/2026
Cash Cost:
$2,200
n/a
02/17/2026
Extra Operating Cost:
$800
n/a
02/17/2026
SILVER
01/08/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
240.00M
240.00M
01/08/2026
Measured & Indicated:
420.00M
420.00M
01/08/2026
Inferred:
450.00M
450.00M
01/08/2026
Reserves & Resources:
870.00M
870.00M
never
P L A U S I B L E
Proven & Probable:
216.00M
216.00M
01/08/2026
Measured & Indicated:
345.60M
345.60M
01/08/2026
Inferred:
202.50M
202.50M
01/08/2026
Reserves & Resources:
548.10M
548.10M
never
C U R R E N T
Annual Production:
(guess) 16,500,000oz.
(guess) 15,500,000oz.
01/26/2026
Cash Cost:
$12.00
$12.00
05/05/2026
Extra Operating Cost:
$16.00
$15.00
05/05/2026
Total:
$28.00
$27.00
05/05/2026
Margin (Free Cash Flow):
$48.22 (63.26%)
$29.79 (52.46%)
MCap / Production (AgEq):
$566.84
$665.30
EV / Production (AgEq):
$572.61
$634.14
G R A D E
Underground (Avg):
350.00 g/t
350.00 g/t
01/08/2026
Open Pit (Avg):
n/a
60.00 g/t
01/08/2026
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
08/04/2026
F U T U R E
Proven & Probable:
450.00M
450.00M
01/08/2026
Annual Production:
17,000,000oz.
17,000,000oz.
01/08/2026
Cash Cost:
$14.00
$15.00
02/17/2026
Extra Operating Cost:
$18.00
$15.00
02/17/2026
Property
Last Analysis Data (01/08/2026)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Prod
Casa Berardi
Quebec
100
n/a
n/a
Prod
Keno Hill
Yukon
100 (guess)
n/a
show
Large property with several projects.
Includes the following:
Bellekeno
Flame & Moth
Lucky Hill Size: 23,000 ha
Dev
Rackla
Yukon
100
n/a
show
The Rau Trend and Nadaleen Trend make up the Rackla Property (400,000 acres). 115 mile trend.
Tiger (650,000 oz at 2.6 gpt)
Ocelot
Bobcat
Spotlight
Cheetah
Panther
Blue Lite
Cub
Now Size: 170,000 ha
Prod
Greens Creek
Admiralty Island, Al
100
n/a
n/a
Prod
Lucky Friday
Mullan, Id
100
n/a
n/a
Dev
Montanore
Montana
100
Underground
show
Currently permitting. Should be completed in 2015 if there are no legal challenges.
230 million oz deposit (60 gpt), plus 1.7 billion lbs of copper.
Dev
Rock Creek
Lincoln County
100
Underground
show
230 million oz deposit (50 gpt). Plus 2.5 billion lbs of copper.
Need final permit (due in 2015).
After final permit, they will need 4-5 years for the final feasibility study and construction.
Production possible in 2019 or 2020.
Exp
Nevada (Multiple)
Nevada
100
n/a
n/a
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Prod
Casa Berardi
Quebec
100
n/a
n/a
Prod
Keno Hill
Yukon
100 (guess)
n/a
show
Large property with several projects.
Includes the following:
Bellekeno
Flame & Moth
Lucky Hill Size: 23,000 ha
Dev
Rackla
Yukon
100
n/a
show
The Rau Trend and Nadaleen Trend make up the Rackla Property (400,000 acres). 115 mile trend.
Tiger (650,000 oz at 2.6 gpt)
Ocelot
Bobcat
Spotlight
Cheetah
Panther
Blue Lite
Cub
Now Size: 170,000 ha
Prod
Greens Creek
Admiralty Island, Al
100
n/a
n/a
Prod
Lucky Friday
Mullan, Id
100
n/a
n/a
Dev
Montanore
Montana
100
Underground
show
Currently permitting. Should be completed in 2015 if there are no legal challenges.
230 million oz deposit (60 gpt), plus 1.7 billion lbs of copper.
Dev
Rock Creek
Lincoln County
100
Underground
show
230 million oz deposit (50 gpt). Plus 2.5 billion lbs of copper.
Need final permit (due in 2015).
After final permit, they will need 4-5 years for the final feasibility study and construction.
Production possible in 2019 or 2020.
Exp
Nevada (Multiple)
Nevada
100
n/a
n/a
Profitability (by resource)
Proven & Probable
01/08/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
34.87%
n/a
n/a
Percentage Silver:
65.13%
100.00%
n/a
Total (Gold Eq. Oz.):
6.31M
n/a
n/a
Total (Silver Eq. Oz.):
368.51M
240.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
5.46M
n/a
n/a
Silver Eq. Oz.:
318.81M
216.00M
n/a
Maximum Profit (Gold):
$2,908.01M
n/a
n/a
Maximum Profit (Silver):
$10,415.52M
$6,434.64M
n/a
Total Maximum Profit:
$13,323.53M
$6,434.64M
n/a
Max Profit / Current MCap:
0.941
0.624
n/a
Max Profit Per Share (Gold):
$4.31
n/a
n/a
Max Profit Per Share (Silver):
$15.45
$9.55
n/a
Total Max Profit Per Share:
$19.77
$9.55
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$2,593.37
$3,497.79
n/a
FD MCap / Silver Eq.:
$44.40
$47.74
n/a
FD MCap / Per Metal as % Spot Price:
58.25%
84.07%
n/a
EV / Gold Eq.:
$2,619.75
$3,333.96
n/a
EV / Silver Eq.:
$44.85
$45.51
n/a
EV / Per Metal as % Spot Price:
58.84%
80.13%
n/a
Measured & Indicated
01/08/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
47.48%
n/a
n/a
Percentage Silver:
52.52%
100.00%
n/a
Total (Gold Eq. Oz.):
13.69M
n/a
n/a
Total (Silver Eq. Oz.):
799.69M
420.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
10.43M
n/a
n/a
Silver Eq. Oz.:
609.16M
345.60M
n/a
Maximum Profit (Gold):
$7,455.09M
n/a
n/a
Maximum Profit (Silver):
$16,664.83M
$10,295.42M
n/a
Total Maximum Profit:
$24,119.92M
$10,295.42M
n/a
Max Profit / Current MCap:
1.704
0.998
n/a
Max Profit Per Share (Gold):
$11.06
n/a
n/a
Max Profit Per Share (Silver):
$24.73
$15.28
n/a
Total Max Profit Per Share:
$35.79
$15.28
n/a
Total Free Profit Per Share:
$14.79
$0.00
n/a
FD MCap / Gold Eq.:
$1,357.25
$2,186.12
n/a
FD MCap / Silver Eq.:
$23.24
$29.84
n/a
FD MCap / Per Metal as % Spot Price:
30.48%
52.54%
n/a
EV / Gold Eq.:
$1,371.06
$2,083.72
n/a
EV / Silver Eq.:
$23.47
$28.44
n/a
EV / Per Metal as % Spot Price:
30.79%
50.08%
n/a
Reserves & Resources
01/08/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
45.63%
n/a
n/a
Percentage Silver:
54.37%
100.00%
n/a
Total (Gold Eq. Oz.):
27.39M
n/a
n/a
Total (Silver Eq. Oz.):
1,600.17M
870.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
16.30M
n/a
n/a
Silver Eq. Oz.:
951.85M
548.10M
n/a
Maximum Profit (Gold):
$11,420.56M
n/a
n/a
Maximum Profit (Silver):
$26,429.38M
$16,327.90M
n/a
Total Maximum Profit:
$37,849.94M
$16,327.90M
n/a
Max Profit / Current MCap:
2.674
1.583
n/a
Max Profit Per Share (Gold):
$16.94
n/a
n/a
Max Profit Per Share (Silver):
$39.21
$24.23
n/a
Total Max Profit Per Share:
$56.16
$24.23
n/a
Total Free Profit Per Share:
$35.16
$8.93
n/a
FD MCap / Gold Eq.:
$868.60
$1,378.44
n/a
FD MCap / Silver Eq.:
$14.87
$18.81
n/a
FD MCap / Per Metal as % Spot Price:
19.51%
33.13%
n/a
EV / Gold Eq.:
$877.44
$1,313.87
n/a
EV / Silver Eq.:
$15.02
$17.93
n/a
EV / Per Metal as % Spot Price:
19.71%
31.58%
n/a
Future Valuation (Cash Flow & Totals)
Totals
01/08/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
C U R R E N T
R & R Valuation:
$21,765.10M
$9,337.98M
n/a
FD MCap:
$14,154.00M
$10,312.20M
n/a
Annual Gold Production:
(guess) 145,000oz.
n/a
Annual Silver Production:
(guess) 16,500,000oz.
(guess) 15,500,000oz.
01/26/2026
F U T U R E
FD MCap (Resources):
$31,050.00M
$27,000.00M
n/a
FD MCap Growth (Resources):
119%
162%
n/a
FD MCap (Cash Flow):
$61,400.00M
$86,700M
n/a
FD MCap Growth (Cash Flow):
334%
741%
n/a
Estimated Price
USD:
$91.10
$128.64
n/a
Ratio FD MCap (Resources : Cash Flow):
0.51
0.31
n/a
Annual Production
Gold:
150,000 oz.
n/a
n/a
Silver:
17,000,000 oz.
17,000,000 oz.
n/a
Current FD MCap /
Gold Eq. Reserves:
820.52
802.06
n/a
Silver Eq. Reserves:
20.51
22.92
n/a
Gold Eq. Production:
24,615.65
21,231.00
n/a
Silver Eq. Production:
615.39
606.60
n/a
P&P Reserves (oz.)
Gold:
6.00M
n/a
02/17/2026
Silver:
450.00M
450.00M
01/08/2026
Gold Eq.:
17.25M
12.86M
02/17/2026
Silver Eq.:
690.00M
450.00M
02/17/2026
P&P Reserves per FD Share (oz.)
Gold:
0.009
n/a
n/a
Silver:
0.668
0.668
n/a
Gold Eq.:
0.026
0.019
n/a
Silver Eq.:
1.024
0.668
n/a
Free Cash Flow
01/08/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Current:
$1,035.21M
$461.75M
n/a
Current Multiple:
13.67
22.33
n/a
Current FCF/MCap Ratio:
7.31%
4.48%
n/a
Current FCF/Share:
$1.54
$0.69
n/a
F U T U R E
@ current pm prices:
$969.58M
$455.43M
n/a
Multiple @ current pm prices:
14.60
22.64
n/a
Growth @ current pm prices:
-6.34%
-1.37%
n/a
@ future prices:
$2,456.00M
$2,890.00M
n/a
Multiple @ future prices:
5.76
3.57
n/a
Growth @ future prices:
525.89%
525.89%
n/a
Defaults
Defaults
01/08/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Spot Gold:
$4,452.28
$4,160.71
10/18/2026
Spot Silver:
$76.22
$56.79
10/18/2026
Gold:Silver Ratio:
58.41
73.26
10/18/2026
Spot Gold (Future):
$6,000.00
$7,000.00
Spot Silver (Future):
$150.00
$200.00
Gold:Silver Ratio (Future):
40.00
35.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow