Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Hecla Mining Company

www: www.hecla-mining.com   email: hmc-info@hecla-mining.com
Category: Emerging Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:HL USD

Description

Hecla Mining Company are a gold and silver focused emerging major with four producing mines in Canada and USA, six mines in development in Canada and USA and exploration properties. Currently they produce roughly 175koz. of gold and 13.5Moz. of silver per year. They have approximately 10Moz. of gold and 600Moz. of silver in the reserves and resources category of which 7Moz. of gold and 300Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$2155.18M which is a fall of roughly 19% over the last nine months. As of 01/06/2022 they have ~$495M debt and ~$198M cash. They have 538M shares outstanding and trade on the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/06/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $2,663.89M $2,155.18M 01/06/2022 $-508.71M
Total Assets: $2,600.00M $2,600.00M 01/06/2022 $0.00M
Total Liabilities: $921.00M $921.00M 01/06/2022 $0.00M
Current Assets: $235.00M $235.00M 01/06/2022 $0.00M
Current Liabilities: $125.00M $125.00M 01/06/2022 $0.00M
Total Debt: $495.00M $495.00M 01/06/2022 $0.00M
Cash: $190.00M $198.00M 08/04/2022 $8.00M
Enterprise Value: $2,968.89M $2,452.18M 09/15/2047 $-516.71M
Cash Flow: $76.04M $7.53M never $-68.51M
Cash Flow Multiple: 35.03 286.34 never 251.30
Net Debt to
Cash Flow Ratio:		 4.01 39.46 never 35.45
Finance within 1 year: 01/06/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/06/2022 0.00%
Misc 01/06/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 538,000,000 538,000,000 01/06/2022 0
Shares (FD): 547,000,000 547,000,000 01/06/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 01/06/2022 n/a
Production (Gold Eq Oz.): (guess) 
335,612		 (guess) 
329,690		 08/04/2022 -5,922
Production (Silver Eq Oz.): (guess) 
27,164,557		 (guess) 
28,772,476		 08/04/2022 1,607,919
Initial CapEx (Outstanding): n/a n/a 01/06/2022 n/a
Funding Option: n/a n/a 01/06/2022 n/a
Documentation: none PRODUCER 08/04/2022 n/a
Value Adjustment: 50% 75% never 25%

Resource Data

GOLD 01/06/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 2.70M 2.70M 01/06/2022 0.00M
Measured & Indicated: 7.00M 7.00M 01/06/2022 0.00M
Inferred: 3.00M 3.00M 01/06/2022 0.00M
Reserves & Resources: 10.00M 10.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 2.43M 2.43M 01/06/2022 0.00M
Measured & Indicated: 5.53M 5.53M 01/06/2022 0.00M
Inferred: 1.35M 1.35M 01/06/2022 0.00M
Reserves & Resources: 6.88M 6.88M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
175,000oz.		 (guess) 
175,000oz.		 01/06/2022 0oz.
Cash Cost: $1,000 $1,100 08/04/2022 $100.00
Extra Operating Cost: $550 $500 08/04/2022 $-50.00
Average Grade: 2.00 g/t 2.00 g/t 01/06/2022 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/04/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 7.00M 7.00M 01/06/2022 0.00M
Annual Production: 200,000oz. 200,000oz. 01/06/2022 0oz.
Cash Cost: $1,000 $1,000 01/06/2022 $0
Extra Operating Cost: $500 $500 01/06/2022 $0
SILVER 01/06/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 200.00M 200.00M 01/06/2022 0.00M
Measured & Indicated: 300.00M 300.00M 01/06/2022 0.00M
Inferred: 300.00M 300.00M 01/06/2022 0.00M
Reserves & Resources: 600.00M 600.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 180.00M 180.00M 01/06/2022 0.00M
Measured & Indicated: 252.00M 252.00M 01/06/2022 0.00M
Inferred: 135.00M 135.00M 01/06/2022 0.00M
Reserves & Resources: 387.00M 387.00M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
13,000,000oz.		 (guess) 
13,500,000oz.		 08/04/2022 500,000oz.
Cash Cost: $7.00 $8.00 05/10/2022 $1.00
Extra Operating Cost: $10.00 $11.00 08/04/2022 $1.00
Average Grade: 150.00 g/t 150.00 g/t 01/06/2022 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/04/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 300.00M 300.00M 01/06/2022 0.00M
Annual Production: 15,000,000oz. 15,000,000oz. 01/06/2022 0oz.
Cash Cost: $8.00 $10.00 05/10/2022 $2.00
Extra Operating Cost: $10.00 $10.00 01/06/2022 $0.00

Property

Last Analysis Data  (01/06/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Quebec, Canada Casa Berardi 100% n/a n/a n/a
Development Rouyn-noranda, Canada Joanna 100% n/a n/a n/a
Development Manitoba, Canada True North 100% (guess) 40,000 Underground show
Old San Gold property. 50,000 oz producing mine.

1.5 million oz resource. Underground.
Exploration Amos, Qc, Canada Duverny 0% n/a n/a n/a
Exploration Joannes Township, Canada Fayolle 0% n/a n/a n/a
Exploration Rouyn-noranda, Canada Kipawa 100% n/a n/a n/a
Exploration Quebec, Canada Marban 0% n/a n/a n/a
Exploration James Bay, Canada Opinaca 0% n/a n/a n/a
Exploration Joannes Township, Canada Patris 0% n/a n/a n/a
Exploration Nunavik, Canada Rex South 0% n/a n/a n/a
Exploration James Bay, Canada Wildcat 0% n/a n/a n/a
Exploration Durango City, Mexico San Sebastian 100% n/a n/a n/a
Exploration Peru La Estrella 75% (guess) 2,500 Open Pit show
Low grade gold deposit with silver offsets.

Early exploration.
Production Admiralty Island, Al, USA Greens Creek 100% n/a n/a n/a
Production Mullan, Id, USA Lucky Friday 100% n/a n/a n/a
Production Montana, USA Troy 100% n/a Underground show
Production has halted until Q4 2014. They had problems with a road.

93 million oz deposit, but are only mining 1.3 million oz per year.

17 million oz of P&P.

Potential to expand production.
Development Nevada, USA Fire Creek 100% 7,000 Underground show
1+ million oz high grade deposit.

Excellent exploration potential.
Development Nevada, USA Midas 100% (guess) 12,000 Underground show
200,000 oz high grade deposit.
Development Montana, USA Montanore 100% n/a Underground show
Currently permitting. Should be completed in 2015 if there are no legal challenges.

230 million oz deposit (60 gpt), plus 1.7 billion lbs of copper.
Development Lincoln County, USA Rock Creek 100% n/a Underground show
230 million oz deposit (50 gpt). Plus 2.5 billion lbs of copper.

Need final permit (due in 2015).

After final permit, they will need 4-5 years for the final feasibility study and construction.

Production possible in 2019 or 2020.
Exploration Colorado, USA Bulldog and Equity 100% n/a n/a n/a
Exploration Nevada, USA Hollister 100% (guess) 7,000 n/a show
They paid $80 million in 2016.
Exploration Crescent Valley, Nevada, USA Hot Springs Point 100% n/a n/a n/a
Exploration Montana, USA JF 100% n/a n/a n/a
Exploration Nevada, USA Maggie Creek 66% n/a n/a n/a
Exploration Churchill County, Nevada, USA Reef 100% n/a n/a n/a
Exploration Creede, Colorado, USA San Juan 100% n/a n/a n/a
Exploration Coeur Dalene, USA Silver Valley 100% n/a n/a n/a
Exploration USA Star and Noonday 100% n/a n/a n/a
Exploration Montana, USA Vermillon River-Simms Creek 100% n/a n/a n/a
Total Land Package Size (ha): 68,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Quebec, Canada Casa Berardi 100% n/a n/a n/a
Development Rouyn-noranda, Canada Joanna 100% n/a n/a n/a
Development Manitoba, Canada True North 100% (guess) 40,000 Underground show
Old San Gold property. 50,000 oz producing mine.

1.5 million oz resource. Underground.
Exploration Dawson City, Canada Brewery Creek 100% n/a n/a n/a
Exploration Amos, Qc, Canada Duverny 0% n/a n/a n/a
Exploration Joannes Township, Canada Fayolle 0% n/a n/a n/a
Exploration Ross River, Canada Harlan 100% n/a n/a n/a
Exploration Yukon, Canada Keno Hill 75% (guess) 23,000 n/a show
Large property with several projects.

25% of production goes to Silver Wheaton at cost, or below cost. Check the agreement.


Includes the following:

Bellekeno
Flame & Moth
Lucky Hill
Exploration Rouyn-noranda, Canada Kipawa 100% n/a n/a n/a
Exploration Quebec, Canada Marban 0% n/a n/a n/a
Exploration James Bay, Canada Opinaca 0% n/a n/a n/a
Exploration Joannes Township, Canada Patris 0% n/a n/a n/a
Exploration Nunavik, Canada Rex South 0% n/a n/a n/a
Exploration Watson Lake, Canada Sprogge 73% n/a n/a n/a
Exploration James Bay, Canada Wildcat 0% n/a n/a n/a
Exploration Durango City, Mexico San Sebastian 100% n/a n/a n/a
Exploration Peru La Estrella 75% (guess) 2,500 Open Pit show
Low grade gold deposit with silver offsets.

Early exploration.
Production Admiralty Island, Al, USA Greens Creek 100% n/a n/a n/a
Production Mullan, Id, USA Lucky Friday 100% n/a n/a n/a
Production Montana, USA Troy 100% n/a Underground show
Production has halted until Q4 2014. They had problems with a road.

93 million oz deposit, but are only mining 1.3 million oz per year.

17 million oz of P&P.

Potential to expand production.
Development Nevada, USA Fire Creek 100% 7,000 Underground show
1+ million oz high grade deposit.

Excellent exploration potential.
Development Nevada, USA Midas 100% (guess) 12,000 Underground show
200,000 oz high grade deposit.
Development Montana, USA Montanore 100% n/a Underground show
Currently permitting. Should be completed in 2015 if there are no legal challenges.

230 million oz deposit (60 gpt), plus 1.7 billion lbs of copper.
Development Lincoln County, USA Rock Creek 100% n/a Underground show
230 million oz deposit (50 gpt). Plus 2.5 billion lbs of copper.

Need final permit (due in 2015).

After final permit, they will need 4-5 years for the final feasibility study and construction.

Production possible in 2019 or 2020.
Exploration Colorado, USA Bulldog and Equity 100% n/a n/a n/a
Exploration Nevada, USA Hollister 100% (guess) 7,000 n/a show
They paid $80 million in 2016.
Exploration Crescent Valley, Nevada, USA Hot Springs Point 100% n/a n/a n/a
Exploration Montana, USA JF 100% n/a n/a n/a
Exploration Nevada, USA Maggie Creek 66% n/a n/a n/a
Exploration Churchill County, Nevada, USA Reef 100% n/a n/a n/a
Exploration Creede, Colorado, USA San Juan 100% n/a n/a n/a
Exploration Coeur Dalene, USA Silver Valley 100% n/a n/a n/a
Exploration USA Star and Noonday 100% n/a n/a n/a
Exploration Montana, USA Vermillon River-Simms Creek 100% n/a n/a n/a
Total Land Package Size (ha): 91,500  

Profitability (by resource)

Proven &
Probable		 01/06/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 52.21% 54.09% n/a 1.88%
Percentage Silver: 47.79% 45.91% n/a -1.88%
Total (Gold Eq. Oz.): 5.17M 4.99M n/a -0.18M
Total (Silver Eq. Oz.): 418.54M 435.63M n/a 17.09M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.65M 4.49M n/a -0.16M
Silver Eq. Oz.: 376.68M 392.07M n/a 15.38M
Maximum Profit (Gold): $613.38M $178.31M n/a $-435.07M
Maximum Profit (Silver): $967.68M $4.41M n/a $-963.27M
Total Maximum Profit: $1,581.06M $182.72M n/a $-1,398.34M
Max Profit / Current MCap: 0.594 0.085 n/a -0.509
Max Profit Per Share (Gold): $1.12 $0.33 n/a $-0.80
Max Profit Per Share (Silver): $1.77 $0.01 n/a $-1.76
Total Max Profit Per Share: $2.89 $0.33 n/a $-2.56
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $572.40 $479.72 n/a $-92.68
FD Mkt. Cap / Silver Eq.: $7.07 $5.50 n/a $-1.57
FD Mkt. Cap / Per Metal
as % Spot Price:		 31.97% 28.90% n/a -3.07%
Measured &
Indicated		 01/06/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 65.38% 67.07% n/a 1.69%
Percentage Silver: 34.62% 32.93% n/a -1.69%
Total (Gold Eq. Oz.): 10.71M 10.44M n/a -0.27M
Total (Silver Eq. Oz.): 866.58M 910.90M n/a 44.32M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 8.64M 8.41M n/a -0.23M
Silver Eq. Oz.: 699.28M 734.26M n/a 34.98M
Maximum Profit (Gold): $1,394.87M $405.48M n/a $-989.39M
Maximum Profit (Silver): $1,354.75M $6.17M n/a $-1,348.58M
Total Maximum Profit: $2,749.62M $411.66M n/a $-2,337.97M
Max Profit / Current MCap: 1.032 0.191 n/a -0.841
Max Profit Per Share (Gold): $2.55 $0.74 n/a $-1.81
Max Profit Per Share (Silver): $2.48 $0.01 n/a $-2.47
Total Max Profit Per Share: $5.03 $0.75 n/a $-4.27
Total Free Profit Per Share: $0.16 $0.00 n/a $-0.16
FD Mkt. Cap / Gold Eq.: $308.34 $256.16 n/a $-52.19
FD Mkt. Cap / Silver Eq.: $3.81 $2.94 n/a $-0.87
FD Mkt. Cap / Per Metal
as % Spot Price:		 17.22% 15.43% n/a -1.79%

Reserves &
Resources		 01/06/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 57.43% 59.26% n/a 1.83%
Percentage Silver: 42.57% 40.74% n/a -1.83%
Total (Gold Eq. Oz.): 17.41M 16.88M n/a -0.54M
Total (Silver Eq. Oz.): 1,409.40M 1,472.71M n/a 63.31M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 11.66M 11.31M n/a -0.35M
Silver Eq. Oz.: 943.55M 987.08M n/a 43.53M
Maximum Profit (Gold): $1,735.64M $504.54M n/a $-1,231.10M
Maximum Profit (Silver): $2,080.51M $9.48M n/a $-2,071.03M
Total Maximum Profit: $3,816.15M $514.03M n/a $-3,302.13M
Max Profit / Current MCap: 1.433 0.239 n/a -1.194
Max Profit Per Share (Gold): $3.17 $0.92 n/a $-2.25
Max Profit Per Share (Silver): $3.80 $0.02 n/a $-3.79
Total Max Profit Per Share: $6.98 $0.94 n/a $-6.04
Total Free Profit Per Share: $2.11 $0.00 n/a $-2.11
FD Mkt. Cap / Gold Eq.: $228.52 $190.55 n/a $-37.97
FD Mkt. Cap / Silver Eq.: $2.82 $2.18 n/a $-0.64
FD Mkt. Cap / Per Metal
as % Spot Price:		 12.76% 11.48% n/a -1.28%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×