Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Hecla Mining Company

www: www.hecla-mining.com   email: hmc-info@hecla-mining.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSE:HL USD

Description

Hecla Mining Company are a silver focused major with four producing mines in Canada and USA, six mines in development in Canada and USA and exploration properties. Currently they produce roughly 17.0Moz. of silver per year. They have approximately 600Moz. of silver in the reserves and resources category of which 300Moz. are in the measured and indicated category. They have a market capitalisation of ~$2350.08M which is a fall of roughly 31% over the last nine months. As of 01/02/2023 they have ~$552M debt and ~$105M cash. They have 606M shares outstanding and trade on the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/02/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $3,402.72M $2,350.08M 01/02/2023
Total Assets: $2,600.00M $2,600.00M 01/02/2023
Total Liabilities: $921.00M $921.00M 01/02/2023
Current Assets: $235.00M $200.00M 02/15/2023
Current Liabilities: $125.00M $125.00M 01/02/2023
Total Debt: $552.00M $552.00M 01/02/2023
Cash: $145.00M $105.00M 02/15/2023
Enterprise Value: $3,809.72M $2,797.08M 08/20/2058
Cash Flow: $164.55M $111.69M never
Cash Flow Multiple: 20.68 21.04 never
Net Debt to
Cash Flow Ratio:		 2.47 4.00 never
Finance within 1 year: 01/02/2023
Misc 01/02/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 606,000,000 606,000,000 01/02/2023
Shares (FD): 612,000,000 612,000,000 01/02/2023
Insider Ownership: n/a n/a never
Company Type: Mostly Silver Mostly Silver never
Production ETA: n/a n/a 01/02/2023
Production (Gold Eq Oz.): (guess) 
197,122		 (guess) 
204,014		 05/10/2023
Production (Silver Eq Oz.): (guess) 
15,000,000		 (guess) 
17,000,000		 05/10/2023
Initial CapEx (Outstanding): n/a n/a 01/02/2023
Funding Option: n/a n/a 01/02/2023
Documentation: none PRODUCER 07/31/2023
Future MCap Modifier: 0.15
Producer: Average
 0.15
Producer: Average
 04/24/2023
Cash Flow Multiplier: 5 15 04/12/2023

Resource Data

GOLD 01/02/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/02/2023
Measured & Indicated: n/a n/a 01/02/2023
Inferred: n/a n/a 01/02/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/02/2023
Measured & Indicated: n/a n/a 01/02/2023
Inferred: n/a n/a 01/02/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/02/2023
Extra Operating Cost: n/a n/a 01/02/2023
Average Grade: n/a n/a 01/02/2023
Recovery Rate: n/a n/a 01/02/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/02/2023
Annual Production: n/a n/a 01/02/2023
Cash Cost: n/a n/a 01/02/2023
Extra Operating Cost: n/a n/a 01/02/2023
SILVER 01/02/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 200.00M 240.00M 02/14/2023
Measured & Indicated: 300.00M 300.00M 01/02/2023
Inferred: 300.00M 300.00M 01/02/2023
Reserves & Resources: 600.00M 600.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 180.00M 216.00M 02/14/2023
Measured & Indicated: 252.00M 259.20M 01/02/2023
Inferred: 135.00M 135.00M 01/02/2023
Reserves & Resources: 387.00M 394.20M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
15,000,000oz.		 (guess) 
17,000,000oz.		 05/10/2023
Cash Cost: $2.00 $3.00 05/10/2023
Extra Operating Cost: $11.00 $13.00 02/15/2023
Average Grade: 150.00 g/t 150.00 g/t 01/02/2023
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/31/2023
F
U
T
U
R
E		 Proven & Probable: 400.00M 400.00M 01/02/2023
Annual Production: 20,000,000oz. 20,000,000oz. 01/02/2023
Cash Cost: $4.00 $5.00 05/10/2023
Extra Operating Cost: $12.00 $15.00 04/13/2023

Property

Last Analysis Data  (01/02/2023)
Stage Name Owned Au Ag Cu Notes
Prod Casa Berardi 100% n/a
Dev Joanna 100% n/a
Dev True North 100% show
Old San Gold property. 50,000 oz producing mine.

1.5 million oz resource. Underground.
Exp Brewery Creek 100% n/a
Exp Duverny 0% n/a
Exp Fayolle 0% n/a
Exp Harlan 100% n/a
Exp Keno Hill 100% show
Large property with several projects.

Includes the following:

Bellekeno
Flame & Moth
Lucky Hill
Exp Kipawa 100% n/a
Exp Marban 0% n/a
Exp Opinaca 0% n/a
Exp Patris 0% n/a
Exp Rex South 0% n/a
Exp Sprogge 73% n/a
Exp Wildcat 0% n/a
Exp San Sebastian 100% n/a
Exp La Estrella 75% show
Low grade gold deposit with silver offsets.

Early exploration.
Prod Greens Creek 100% n/a
Prod Lucky Friday 100% n/a
Prod Troy 100% show
Production has halted until Q4 2014. They had problems with a road.

93 million oz deposit, but are only mining 1.3 million oz per year.

17 million oz of P&P.

Potential to expand production.
Dev Fire Creek 100% show
1+ million oz high grade deposit.

Excellent exploration potential.
Dev Midas 100% show
200,000 oz high grade deposit.
Dev Montanore 100% show
Currently permitting. Should be completed in 2015 if there are no legal challenges.

230 million oz deposit (60 gpt), plus 1.7 billion lbs of copper.
Dev Rock Creek 100% show
230 million oz deposit (50 gpt). Plus 2.5 billion lbs of copper.

Need final permit (due in 2015).

After final permit, they will need 4-5 years for the final feasibility study and construction.

Production possible in 2019 or 2020.
Exp Bulldog and Equity 100% n/a
Exp Hollister 100% show
They paid $80 million in 2016.
Exp Hot Springs Point 100% n/a
Exp JF 100% n/a
Exp Maggie Creek 66% n/a
Exp Reef 100% n/a
Exp San Juan 100% n/a
Exp Silver Valley 100% n/a
Exp Star and Noonday 100% n/a
Exp Vermillon River-Simms Creek 100% n/a
Total Land Package Size (ha): 91,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Casa Berardi 100% n/a
Dev Joanna 100% n/a
Dev True North 100% show
Old San Gold property. 50,000 oz producing mine.

1.5 million oz resource. Underground.
Exp Brewery Creek 100% n/a
Exp Connaught 100% show
Early exploration
Exp Duverny 0% n/a
Exp Fayolle 0% n/a
Exp Harlan 100% n/a
Exp Keno Hill 100% show
Large property with several projects.

Includes the following:

Bellekeno
Flame & Moth
Lucky Hill
Exp Kipawa 100% n/a
Exp Marban 0% n/a
Exp Opinaca 0% n/a
Exp Orion 100% show
Orion
Anubis
Exp Patris 0% n/a
Exp Rackla 100% show
The Rau Trend and Nadaleen Trend make up the Rackla Property (400,000 acres). 115 mile trend.

Tiger (650,000 oz at 2.6 gpt)
Ocelot
Bobcat
Spotlight
Cheetah
Panther
Blue Lite
Cub
Now
Exp Rex South 0% n/a
Exp Sprogge 73% n/a
Exp Toodoggone - PIL 100% show
Early exploration

copper/gold
Exp Wildcat 0% n/a
Exp San Sebastian 100% n/a
Exp La Estrella 75% show
Low grade gold deposit with silver offsets.

Early exploration.
Prod Greens Creek 100% n/a
Prod Lucky Friday 100% n/a
Prod Troy 100% show
Production has halted until Q4 2014. They had problems with a road.

93 million oz deposit, but are only mining 1.3 million oz per year.

17 million oz of P&P.

Potential to expand production.
Dev Fire Creek 100% show
1+ million oz high grade deposit.

Excellent exploration potential.
Dev Midas 100% show
200,000 oz high grade deposit.
Dev Montanore 100% show
Currently permitting. Should be completed in 2015 if there are no legal challenges.

230 million oz deposit (60 gpt), plus 1.7 billion lbs of copper.
Dev Rock Creek 100% show
230 million oz deposit (50 gpt). Plus 2.5 billion lbs of copper.

Need final permit (due in 2015).

After final permit, they will need 4-5 years for the final feasibility study and construction.

Production possible in 2019 or 2020.
Exp Bulldog and Equity 100% n/a
Exp East Goldfields 100% show
Early exploration
Exp Hollister 100% show
They paid $80 million in 2016.
Exp Hot Springs Point 100% n/a
Exp JF 100% n/a
Exp Maggie Creek 66% n/a
Exp Reef 100% n/a
Exp San Juan 100% n/a
Exp Silver Valley 100% n/a
Exp Star and Noonday 100% n/a
Exp Vermillon River-Simms Creek 100% n/a
Total Land Package Size (ha): 298,200  

Profitability (by resource)

Proven &
Probable		 01/02/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 200.00M 240.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 180.00M 216.00M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $1,974.60M $1,419.12M n/a
Total Maximum Profit: $1,974.60M $1,419.12M n/a
Max Profit / Current MCap: 0.580 0.604 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $3.23 $2.32 n/a
Total Max Profit Per Share: $3.23 $2.32 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $1,438.50 $906.60 n/a
FD MCap / Silver Eq.: $18.90 $10.88 n/a
FD MCap / Per Metal
as % Spot Price:		 78.87% 48.21% n/a
Measured &
Indicated		 01/02/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 300.00M 300.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 252.00M 259.20M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $2,764.44M $1,702.94M n/a
Total Maximum Profit: $2,764.44M $1,702.94M n/a
Max Profit / Current MCap: 0.812 0.725 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $4.52 $2.78 n/a
Total Max Profit Per Share: $4.52 $2.78 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $1,027.50 $755.50 n/a
FD MCap / Silver Eq.: $13.50 $9.07 n/a
FD MCap / Per Metal
as % Spot Price:		 56.33% 40.17% n/a

Reserves &
Resources		 01/02/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 600.00M 600.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 387.00M 394.20M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $4,245.39M $2,589.89M n/a
Total Maximum Profit: $4,245.39M $2,589.89M n/a
Max Profit / Current MCap: 1.248 1.102 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $6.94 $4.23 n/a
Total Max Profit Per Share: $6.94 $4.23 n/a
Total Free Profit Per Share: $1.38 $0.39 n/a
FD MCap / Gold Eq.: $669.07 $496.77 n/a
FD MCap / Silver Eq.: $8.79 $5.96 n/a
FD MCap / Per Metal
as % Spot Price:		 36.68% 26.41% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×