Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Hecla Mining Company

www: www.hecla-mining.com   email: hmc-info@hecla-mining.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:HL USD

Description

Hecla Mining Company are a gold and silver focused mid-tier producer with four producing mines in Canada and USA, six mines in development in Canada and USA and exploration properties. Currently they produce roughly 250koz. of gold and 10.0Moz. of silver per year. They have approximately 8.5Moz. of gold and 442Moz. of silver in the reserves and resources category of which 6.8Moz. of gold and 300Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$2846.25M which is a rise of roughly 68% over the last nine months. As of 01/01/2020 they have ~$584M debt and ~$33M cash. They have 490M shares outstanding and trade on the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/01/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $1,698.73M $2,846.25M 01/01/2020 $1,147.52M
Total Assets: $2,600.00M $2,600.00M 01/01/2020 $0.00M
Total Liabilities: $1,050.00M $1,050.00M 01/01/2020 $0.00M
Current Assets: $178.00M $178.00M 01/01/2020 $0.00M
Current Liabilities: $145.00M $145.00M 01/01/2020 $0.00M
Total Debt: $584.00M $584.00M 01/01/2020 $0.00M
Cash: $33.00M $33.00M 01/01/2020 $0.00M
Enterprise Value: $2,249.73M $3,397.25M 08/26/2077 $1,147.52M
Cash Flow: $75.43M $213.19M never $137.76M
Cash Flow Multiple: 22.52 13.35 never -9.17
Net Debt to
Cash Flow Ratio:		 7.31 2.58 never -4.72
Finance within 1 year: 01/01/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/01/2020 0.00%
Misc 01/01/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 490,300,000 490,300,000 01/01/2020 0
Shares (FD): 501,100,000 501,100,000 01/01/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 01/01/2020 n/a
Production (Gold Eq Oz.): (guess) 
367,182		 (guess) 
387,147		 01/01/2020 19,965
Production (Silver Eq Oz.): (guess) 
31,334,270		 (guess) 
28,228,582		 01/01/2020 -3,105,688
Initial CapEx (Outstanding): n/a n/a 01/01/2020 n/a
Funding Option: n/a n/a 01/01/2020 n/a
Documentation: none PRODUCER 07/31/2020 n/a
Value Adjustment: 50% 50% never 0%

Resource Data

GOLD 01/01/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 2.00M 2.00M 01/01/2020 0.00M
Measured & Indicated: 6.80M 6.80M 01/01/2020 0.00M
Inferred: 1.70M 1.70M 01/01/2020 0.00M
Reserves & Resources: 8.50M 8.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.80M 1.80M 01/01/2020 0.00M
Measured & Indicated: 5.26M 5.26M 01/01/2020 0.00M
Inferred: 0.77M 0.77M 01/01/2020 0.00M
Reserves & Resources: 6.02M 6.02M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
250,000oz.		 (guess) 
250,000oz.		 01/01/2020 0oz.
Cash Cost: $800 $800 01/01/2020 $0.00
Extra Operating Cost: $400 $400 01/01/2020 $0.00
Average Grade: 2.00 g/t 2.00 g/t 01/01/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/31/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 7.00M 7.00M 01/01/2020 0.00M
Annual Production: 250,000oz. 250,000oz. 01/01/2020 0oz.
Cash Cost: $800 $800 01/01/2020 $0
Extra Operating Cost: $400 $400 01/01/2020 $0
SILVER 01/01/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 170.00M 170.00M 01/01/2020 0.00M
Measured & Indicated: 300.00M 300.00M 01/01/2020 0.00M
Inferred: 142.00M 142.00M 01/01/2020 0.00M
Reserves & Resources: 442.00M 442.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 153.00M 153.00M 01/01/2020 0.00M
Measured & Indicated: 246.60M 246.60M 01/01/2020 0.00M
Inferred: 63.90M 63.90M 01/01/2020 0.00M
Reserves & Resources: 310.50M 310.50M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
10,000,000oz.		 (guess) 
10,000,000oz.		 01/01/2020 0oz.
Cash Cost: $5 $5 01/01/2020 $0.00
Extra Operating Cost: $10 $10 01/01/2020 $0.00
Average Grade: 150.00 g/t 150.00 g/t 01/01/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/31/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 300.00M 300.00M 01/01/2020 0.00M
Annual Production: 15,000,000oz. 15,000,000oz. 01/01/2020 0oz.
Cash Cost: $8 $8 01/01/2020 $0
Extra Operating Cost: $8 $8 01/01/2020 $0

Property

Last Analysis Data  (01/01/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Quebec, Canada Casa Berardi 100% n/a n/a n/a
Production Admiralty Island, Al, USA Greens Creek 100% n/a n/a n/a
Production Mullan, Id, USA Lucky Friday 100% n/a n/a n/a
Production Montana, USA Troy 100% n/a Underground show
Production has halted until Q4 2014. They had problems with a road.

93 million oz deposit, but are only mining 1.3 million oz per year.

17 million oz of P&P.

Potential to expand production.
Development Rouyn-noranda, Canada Joanna 100% n/a n/a n/a
Development Manitoba, Canada True North 100% (guess) 40,000 Underground show
Old San Gold property. 50,000 oz producing mine.

1.5 million oz resource. Underground.
Development Nevada, USA Fire Creek 100% 7,000 Underground show
1+ million oz high grade deposit.

Excellent exploration potential.
Development Nevada, USA Midas 100% (guess) 12,000 Underground show
200,000 oz high grade deposit.
Development Montana, USA Montanore 100% n/a Underground show
Currently permitting. Should be completed in 2015 if there are no legal challenges.

230 million oz deposit (60 gpt), plus 1.7 billion lbs of copper.
Development Lincoln County, USA Rock Creek 100% n/a Underground show
230 million oz deposit (50 gpt). Plus 2.5 billion lbs of copper.

Need final permit (due in 2015).

After final permit, they will need 4-5 years for the final feasibility study and construction.

Production possible in 2019 or 2020.
Exploration Amos, Qc, Canada Duverny 0% n/a n/a n/a
Exploration Joannes Township, Canada Fayolle 0% n/a n/a n/a
Exploration Rouyn-noranda, Canada Kipawa 100% n/a n/a n/a
Exploration Quebec, Canada Marban 0% n/a n/a n/a
Exploration James Bay, Canada Opinaca 0% n/a n/a n/a
Exploration Joannes Township, Canada Patris 0% n/a n/a n/a
Exploration Nunavik, Canada Rex South 0% n/a n/a n/a
Exploration James Bay, Canada Wildcat 0% n/a n/a n/a
Exploration Durango City, Mexico San Sebastian 100% n/a n/a n/a
Exploration Peru La Estrella 75% (guess) 2,500 Open Pit show
Low grade gold deposit with silver offsets.

Early exploration.
Exploration Colorado, USA Bulldog and Equity 100% n/a n/a n/a
Exploration Nevada, USA Hollister 100% (guess) 7,000 n/a show
They paid $80 million in 2016.
Exploration Crescent Valley, Nevada, USA Hot Springs Point 100% n/a n/a n/a
Exploration Montana, USA JF 100% n/a n/a n/a
Exploration Nevada, USA Maggie Creek 66% n/a n/a n/a
Exploration Churchill County, Nevada, USA Reef 100% n/a n/a n/a
Exploration Creede, Colorado, USA San Juan 100% n/a n/a n/a
Exploration Coeur Dalene, USA Silver Valley 100% n/a n/a n/a
Exploration USA Star and Noonday 100% n/a n/a n/a
Exploration Montana, USA Vermillon River-Simms Creek 100% n/a n/a n/a
Total Land Package Size (ha): 68,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Quebec, Canada Casa Berardi 100% n/a n/a n/a
Development Rouyn-noranda, Canada Joanna 100% n/a n/a n/a
Development Manitoba, Canada True North 100% (guess) 40,000 Underground show
Old San Gold property. 50,000 oz producing mine.

1.5 million oz resource. Underground.
Exploration Amos, Qc, Canada Duverny 0% n/a n/a n/a
Exploration Joannes Township, Canada Fayolle 0% n/a n/a n/a
Exploration Rouyn-noranda, Canada Kipawa 100% n/a n/a n/a
Exploration Quebec, Canada Marban 0% n/a n/a n/a
Exploration James Bay, Canada Opinaca 0% n/a n/a n/a
Exploration Joannes Township, Canada Patris 0% n/a n/a n/a
Exploration Nunavik, Canada Rex South 0% n/a n/a n/a
Exploration James Bay, Canada Wildcat 0% n/a n/a n/a
Exploration Durango City, Mexico San Sebastian 100% n/a n/a n/a
Exploration Peru La Estrella 75% (guess) 2,500 Open Pit show
Low grade gold deposit with silver offsets.

Early exploration.
Production Admiralty Island, Al, USA Greens Creek 100% n/a n/a n/a
Production Mullan, Id, USA Lucky Friday 100% n/a n/a n/a
Production Montana, USA Troy 100% n/a Underground show
Production has halted until Q4 2014. They had problems with a road.

93 million oz deposit, but are only mining 1.3 million oz per year.

17 million oz of P&P.

Potential to expand production.
Development Nevada, USA Fire Creek 100% 7,000 Underground show
1+ million oz high grade deposit.

Excellent exploration potential.
Development Nevada, USA Midas 100% (guess) 12,000 Underground show
200,000 oz high grade deposit.
Development Montana, USA Montanore 100% n/a Underground show
Currently permitting. Should be completed in 2015 if there are no legal challenges.

230 million oz deposit (60 gpt), plus 1.7 billion lbs of copper.
Development Lincoln County, USA Rock Creek 100% n/a Underground show
230 million oz deposit (50 gpt). Plus 2.5 billion lbs of copper.

Need final permit (due in 2015).

After final permit, they will need 4-5 years for the final feasibility study and construction.

Production possible in 2019 or 2020.
Exploration Colorado, USA Bulldog and Equity 100% n/a n/a n/a
Exploration Nevada, USA Hollister 100% (guess) 7,000 n/a show
They paid $80 million in 2016.
Exploration Crescent Valley, Nevada, USA Hot Springs Point 100% n/a n/a n/a
Exploration Montana, USA JF 100% n/a n/a n/a
Exploration Nevada, USA Maggie Creek 66% n/a n/a n/a
Exploration Churchill County, Nevada, USA Reef 100% n/a n/a n/a
Exploration Creede, Colorado, USA San Juan 100% n/a n/a n/a
Exploration Coeur Dalene, USA Silver Valley 100% n/a n/a n/a
Exploration USA Star and Noonday 100% n/a n/a n/a
Exploration Montana, USA Vermillon River-Simms Creek 100% n/a n/a n/a
Total Land Package Size (ha): 68,500  

Profitability (by resource)

Proven &
Probable		 01/01/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 50.10% 46.17% n/a -3.93%
Percentage Silver: 49.90% 53.83% n/a 3.93%
Total (Gold Eq. Oz.): 3.99M 4.33M n/a 0.34M
Total (Silver Eq. Oz.): 340.67M 315.83M n/a -24.85M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.59M 3.90M n/a 0.31M
Silver Eq. Oz.: 306.61M 284.25M n/a -22.36M
Maximum Profit (Gold): $602.91M $1,415.61M n/a $812.70M
Maximum Profit (Silver): $449.82M $1,884.42M n/a $1,434.60M
Total Maximum Profit: $1,052.73M $3,300.03M n/a $2,247.30M
Max Profit / Current MCap: 0.620 1.159 n/a 0.540
Max Profit Per Share (Gold): $1.20 $2.83 n/a $1.62
Max Profit Per Share (Silver): $0.90 $3.76 n/a $2.86
Total Max Profit Per Share: $2.10 $6.59 n/a $4.48
Total Free Profit Per Share: $0.00 $0.91 n/a $0.91
FD Mkt. Cap / Gold Eq.: $472.80 $730.12 n/a $257.31
FD Mkt. Cap / Silver Eq.: $5.54 $10.01 n/a $4.47
FD Mkt. Cap / Per Metal
as % Spot Price:		 31.13% 37.46% n/a 6.34%
Measured &
Indicated		 01/01/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 65.92% 62.30% n/a -3.62%
Percentage Silver: 34.08% 37.70% n/a 3.62%
Total (Gold Eq. Oz.): 10.32M 10.91M n/a 0.60M
Total (Silver Eq. Oz.): 880.29M 795.82M n/a -84.47M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 8.15M 8.64M n/a 0.49M
Silver Eq. Oz.: 695.13M 629.84M n/a -65.29M
Maximum Profit (Gold): $1,760.50M $4,133.58M n/a $2,373.08M
Maximum Profit (Silver): $725.00M $3,037.25M n/a $2,312.24M
Total Maximum Profit: $2,485.50M $7,170.83M n/a $4,685.33M
Max Profit / Current MCap: 1.463 2.519 n/a 1.056
Max Profit Per Share (Gold): $3.51 $8.25 n/a $4.74
Max Profit Per Share (Silver): $1.45 $6.06 n/a $4.61
Total Max Profit Per Share: $4.96 $14.31 n/a $9.35
Total Free Profit Per Share: $1.57 $8.63 n/a $7.06
FD Mkt. Cap / Gold Eq.: $208.54 $329.50 n/a $120.96
FD Mkt. Cap / Silver Eq.: $2.44 $4.52 n/a $2.08
FD Mkt. Cap / Per Metal
as % Spot Price:		 13.73% 16.91% n/a 3.18%

Reserves &
Resources		 01/01/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 62.14% 58.37% n/a -3.77%
Percentage Silver: 37.86% 41.63% n/a 3.77%
Total (Gold Eq. Oz.): 13.68M 14.56M n/a 0.88M
Total (Silver Eq. Oz.): 1,167.37M 1,061.77M n/a -105.59M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.66M 10.28M n/a 0.62M
Silver Eq. Oz.: 824.31M 749.52M n/a -74.80M
Maximum Profit (Gold): $2,016.73M $4,735.22M n/a $2,718.48M
Maximum Profit (Silver): $912.87M $3,824.27M n/a $2,911.40M
Total Maximum Profit: $2,929.60M $8,559.49M n/a $5,629.88M
Max Profit / Current MCap: 1.725 3.007 n/a 1.283
Max Profit Per Share (Gold): $4.02 $9.45 n/a $5.43
Max Profit Per Share (Silver): $1.82 $7.63 n/a $5.81
Total Max Profit Per Share: $5.85 $17.08 n/a $11.24
Total Free Profit Per Share: $2.46 $11.40 n/a $8.95
FD Mkt. Cap / Gold Eq.: $175.86 $276.89 n/a $101.03
FD Mkt. Cap / Silver Eq.: $2.06 $3.80 n/a $1.74
FD Mkt. Cap / Per Metal
as % Spot Price:		 11.58% 14.21% n/a 2.63%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.