Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Hecla Mining Company

www: www.hecla-mining.com   email: hmc-info@hecla-mining.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:HL USD

Description

Hecla Mining Company are a gold and silver focused major with four producing mines in Canada and USA, two mines in development in USA and three exploration properties. Currently they produce roughly 125koz. of gold and 16.0Moz. of silver per year. They have approximately 10.4Moz. of gold and 770Moz. of silver in the reserves and resources category of which 4.4Moz. of gold and 270Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$3506.27M which is a rise of roughly 7% over the last four months. As of 05/01/2025 they have ~$568M debt and ~$22M cash. They have 637M shares outstanding and trade on the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/03/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $3,269.10M $3,506.27M 01/03/2025 $237.17M
Total Assets: $2,955.00M $2,955.00M 01/03/2025 $0.00M
Total Liabilities: $917.00M $917.00M 01/03/2025 $0.00M
Current Assets: $205.00M $205.00M 01/03/2025 $0.00M
Current Liabilities: $188.00M $188.00M 01/03/2025 $0.00M
Total Debt: $540.00M $568.00M 05/01/2025 $28.00M
Cash: $22.00M $22.00M 01/03/2025 $0.00M
Enterprise Value: $3,787.10M $4,052.27M 05/30/2098 $265.17M
Cash Flow: $88.80M $147.62M never $58.82M
Cash Flow Multiple: 36.81 23.75 never -13.06
Net Debt to
Cash Flow Ratio:		 5.83 3.70 never -2.13
Finance within 1 year: 01/03/2025 n/a
Misc 01/03/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 637,015,436 637,015,436 01/03/2025 0
Shares (FD): 641,000,000 641,000,000 01/03/2025 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a 0.6% 05/01/2025 0.6%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 01/03/2025 n/a
Production (Gold Eq Oz.): (guess) 
179,213		 (guess) 
285,688		 02/14/2025 106,475
Production (Silver Eq Oz.): (guess) 
16,000,000		 (guess) 
28,446,473		 02/14/2025 12,446,473
Initial CapEx (Outstanding): n/a n/a 01/03/2025 n/a
Funding Option: n/a n/a 01/03/2025 n/a
Documentation: none PRODUCER 05/01/2025 n/a
Future MCap Modifier: 0.3
Producer: Elite Quality
 0.3
Producer: Elite Quality
 11/07/2023 0
Cash Flow Multiplier: 25 25 01/03/2025 0.00

Resource Data

GOLD 01/03/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a 2.00M 02/13/2025 2.00M
Measured & Indicated: n/a 4.40M 01/18/2025 4.40M
Inferred: n/a 6.00M 01/18/2025 6.00M
Reserves & Resources: n/a 10.40M never 10.40M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a 1.60M 02/13/2025 1.60M
Measured & Indicated: n/a 3.14M 01/18/2025 3.14M
Inferred: n/a 2.40M 01/18/2025 2.40M
Reserves & Resources: n/a 5.54M never 5.54M
C
U
R
R
E
N
T		 Annual Production: n/a (guess) 
125,000oz.		 02/14/2025 125,000oz.
Cash Cost: n/a $2,000 05/01/2025 $2,000.00
Extra Operating Cost: n/a $750 05/01/2025 $750.00
Total: n/a $2,750 05/01/2025 $2,750.00
Margin (Free Cash Flow): $482 (15%) $482.10
G
R
A
D
E		 Underground (Avg): n/a 3.00 g/t 01/18/2025 3.00 g/t
Open Pit (Avg): n/a 0.50 g/t 01/18/2025 0.50 g/t
Recovery Rate: n/a (CG)  80.00% 05/01/2025 5.00%
F
U
T
U
R
E		 Proven & Probable: n/a 4.00M 02/13/2025 4.00M
Annual Production: n/a 150,000oz. 02/14/2025 n/a
Cash Cost: n/a $2,000 05/01/2025 $2,000
Extra Operating Cost: n/a $750 05/01/2025 n/a
SILVER 01/03/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 240.00M 240.00M 02/13/2025 0.00M
Measured & Indicated: 300.00M 270.00M 02/13/2025 -30.00M
Inferred: 300.00M 500.00M 02/13/2025 200.00M
Reserves & Resources: 600.00M 770.00M never 170.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 216.00M 216.00M 02/13/2025 0.00M
Measured & Indicated: 259.20M 237.60M 02/13/2025 -21.60M
Inferred: 135.00M 225.00M 02/13/2025 90.00M
Reserves & Resources: 394.20M 462.60M never 68.40M
C
U
R
R
E
N
T		 Annual Production: (guess) 
16,000,000oz.		 (guess) 
16,000,000oz.		 02/14/2025 0oz.
Cash Cost: $5.00 $12.00 01/18/2025 $7.00
Extra Operating Cost: $19.00 $15.00 05/01/2025 $-4.00
Total: $24.00 $27.00 05/01/2025 $3.00
Margin (Free Cash Flow): $5.55 (18.78%) $5.46 (16.82%) $-0.09
G
R
A
D
E		 Underground (Avg): 350.00 g/t 350.00 g/t 01/03/2025 n/a
Open Pit (Avg): n/a 60.00 g/t 03/18/2024 60.00 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/01/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 400.00M 250.00M 02/13/2025 -150.00M
Annual Production: 17,000,000oz. 17,000,000oz. 01/03/2025 0oz.
Cash Cost: $7.00 $15.00 01/18/2025 $8.00
Extra Operating Cost: $20.00 $15.00 01/18/2025 $-5.00

Property

Last Analysis Data  (01/03/2025)
Stage Name Owned Au Ag Cu Notes
Prod Casa Berardi 100% n/a
Exp Keno Hill 100% show
Large property with several projects.

Includes the following:

Bellekeno
Flame & Moth
Lucky Hill
Exp Orion 100% show
Orion
Anubis
Exp Rackla 100% show
The Rau Trend and Nadaleen Trend make up the Rackla Property (400,000 acres). 115 mile trend.

Tiger (650,000 oz at 2.6 gpt)
Ocelot
Bobcat
Spotlight
Cheetah
Panther
Blue Lite
Cub
Now
Prod Greens Creek 100% n/a
Prod Lucky Friday 100% n/a
Prod Troy 100% show
Production has halted until Q4 2014. They had problems with a road.

93 million oz deposit, but are only mining 1.3 million oz per year.

17 million oz of P&P.

Potential to expand production.
Dev Montanore 100% show
Currently permitting. Should be completed in 2015 if there are no legal challenges.

230 million oz deposit (60 gpt), plus 1.7 billion lbs of copper.
Dev Rock Creek 100% show
230 million oz deposit (50 gpt). Plus 2.5 billion lbs of copper.

Need final permit (due in 2015).

After final permit, they will need 4-5 years for the final feasibility study and construction.

Production possible in 2019 or 2020.
Total Land Package Size (ha): 199,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Casa Berardi 100% n/a
Exp Keno Hill 100% show
Large property with several projects.

Includes the following:

Bellekeno
Flame & Moth
Lucky Hill
Exp Orion 100% show
Orion
Anubis
Exp Rackla 100% show
The Rau Trend and Nadaleen Trend make up the Rackla Property (400,000 acres). 115 mile trend.

Tiger (650,000 oz at 2.6 gpt)
Ocelot
Bobcat
Spotlight
Cheetah
Panther
Blue Lite
Cub
Now
Prod Greens Creek 100% n/a
Prod Lucky Friday 100% n/a
Prod Troy 100% show
Production has halted until Q4 2014. They had problems with a road.

93 million oz deposit, but are only mining 1.3 million oz per year.

17 million oz of P&P.

Potential to expand production.
Dev Montanore 100% show
Currently permitting. Should be completed in 2015 if there are no legal challenges.

230 million oz deposit (60 gpt), plus 1.7 billion lbs of copper.
Dev Rock Creek 100% show
230 million oz deposit (50 gpt). Plus 2.5 billion lbs of copper.

Need final permit (due in 2015).

After final permit, they will need 4-5 years for the final feasibility study and construction.

Production possible in 2019 or 2020.
Total Land Package Size (ha): 199,500  

Profitability (by resource)

Proven &
Probable		 01/03/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a 45.35% n/a 45.35%
Percentage Silver: 100.00% 54.65% n/a -45.35%
Total (Gold Eq. Oz.): n/a 4.41M n/a 1.72M
Total (Silver Eq. Oz.): 240.00M 439.14M n/a 199.14M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a 3.77M n/a 1.35M
Silver Eq. Oz.: 216.00M 375.31M n/a 159.31M
Maximum Profit (Gold): n/a $771.36M n/a $771.36M
Maximum Profit (Silver): $1,198.80M $1,179.36M n/a $-19.44M
Total Maximum Profit: $1,198.80M $1,950.72M n/a $751.92M
Max Profit / Current MCap: 0.367 0.556 n/a 0.190
Max Profit Per Share (Gold): n/a $1.20 n/a $1.20
Max Profit Per Share (Silver): $1.87 $1.84 n/a $-0.03
Total Max Profit Per Share: $1.87 $3.04 n/a $1.17
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $1,351.22 $930.22 n/a $-421.00
FD MCap / Silver Eq.: $15.13 $9.34 n/a $-5.79
FD MCap / Per Metal
as % Spot Price:		 51.22% 28.78% n/a -22.44%
Measured &
Indicated		 01/03/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a 61.87% n/a 61.87%
Percentage Silver: 100.00% 38.13% n/a -61.87%
Total (Gold Eq. Oz.): n/a 7.11M n/a 3.75M
Total (Silver Eq. Oz.): 300.00M 708.12M n/a 408.12M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a 5.52M n/a 2.62M
Silver Eq. Oz.: 259.20M 549.86M n/a 290.66M
Maximum Profit (Gold): n/a $1,511.87M n/a $1,511.87M
Maximum Profit (Silver): $1,438.56M $1,297.30M n/a $-141.26M
Total Maximum Profit: $1,438.56M $2,809.16M n/a $1,370.60M
Max Profit / Current MCap: 0.440 0.801 n/a 0.361
Max Profit Per Share (Gold): n/a $2.36 n/a $2.36
Max Profit Per Share (Silver): $2.24 $2.02 n/a $-0.22
Total Max Profit Per Share: $2.24 $4.38 n/a $2.14
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $1,126.01 $634.94 n/a $-491.07
FD MCap / Silver Eq.: $12.61 $6.38 n/a $-6.24
FD MCap / Per Metal
as % Spot Price:		 42.68% 19.64% n/a -23.04%

Reserves &
Resources		 01/03/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a 57.35% n/a 57.35%
Percentage Silver: 100.00% 42.65% n/a -57.35%
Total (Gold Eq. Oz.): n/a 18.13M n/a 11.41M
Total (Silver Eq. Oz.): 600.00M 1,805.55M n/a 1,205.55M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a 10.18M n/a 5.77M
Silver Eq. Oz.: 394.20M 1,013.83M n/a 619.63M
Maximum Profit (Gold): n/a $2,668.91M n/a $2,668.91M
Maximum Profit (Silver): $2,187.81M $2,525.80M n/a $337.99M
Total Maximum Profit: $2,187.81M $5,194.70M n/a $3,006.89M
Max Profit / Current MCap: 0.669 1.482 n/a 0.812
Max Profit Per Share (Gold): n/a $4.16 n/a $4.16
Max Profit Per Share (Silver): $3.41 $3.94 n/a $0.53
Total Max Profit Per Share: $3.41 $8.10 n/a $4.69
Total Free Profit Per Share: $0.00 $2.63 n/a $2.63
FD MCap / Gold Eq.: $740.39 $344.36 n/a $-396.03
FD MCap / Silver Eq.: $8.29 $3.46 n/a $-4.83
FD MCap / Per Metal
as % Spot Price:		 28.06% 10.65% n/a -17.41%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults