Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Starcore Intl. Mines Ltd

www: www.starcore.com   email: investor@starcore.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:SAM CAD
OTCMKTS:SHVLF USD

Description

Starcore Intl. Mines Ltd are a gold focused junior, small producer with one producing mine in Mexico, two mines in development in Cote d'Ivoire and Mexico and one exploration property. Currently they produce roughly 10koz. of gold per year. They have approximately 0.16Moz. of gold in the reserves and resources category of which 0.08Moz. are in the measured and indicated category. They have a market capitalisation of ~C$29.9M which is a fall of roughly 47% over the last three months. As of 04/25/2026 they have no debt and ~C$8.55M cash. They have 93M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/25/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $55.99M $29.90M 04/25/2026 $-26.09M
MCap (OS): $50.29M $26.85M 04/25/2026 $-23.43M
Total Assets: $48.22M $47.04M 04/25/2026 $-1.17M
Total Liabilities: $13.88M $13.54M 04/25/2026 $-0.34M
Current Assets: $13.15M $12.83M 04/25/2026 $-0.32M
Current Liabilities: $7.31M $7.13M 04/25/2026 $-0.18M
Total Debt: $0.00M $0.00M 04/25/2026 $0.00M
Cash: $8.77M $8.55M 04/25/2026 $-0.21M
Debt (Net): $-8.77M $-8.55M $0.21M
Enterprise Value: $47.22M $21.34M $-25.88M
Cash Flow: $9.10M $2.53M never $-6.57M
Cash Flow Multiple: 6.15 11.80 never 5.65
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 04/25/2026 n/a
Misc 04/25/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 93,019,017 93,019,017 04/25/2026 0
Shares (FD): 103,565,248 103,565,248 04/25/2026 0
Insider Ownership: n/a n/a 04/25/2026 n/a
Dividend (Annual): n/a n/a 04/25/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a n/a 04/25/2026 n/a
Production (Gold Eq Oz.): (guess) 
10,000		 (guess) 
10,000		 04/25/2026 0
Production (Silver Eq Oz.): (guess) 
621,516		 (guess) 
695,724		 04/25/2026 74,208
Development Phase: Producer (Single Mine) Producer (Single Mine) 04/25/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Producer: Average
 15
Producer: Average
 04/25/2026 0
Cash Flow Multiple: 8 8 04/25/2026 0.00

Resource Data

GOLD 04/25/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/25/2026 0.00M
Measured & Indicated: 0.08M 0.08M 04/25/2026 0.00M
Inferred: 0.09M 0.09M 04/25/2026 0.00M
Reserves & Resources: 0.16M 0.16M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/25/2026 0.00M
Measured & Indicated: 0.05M 0.05M 04/25/2026 0.00M
Inferred: 0.04M 0.04M 04/25/2026 0.00M
Reserves & Resources: 0.09M 0.09M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
10,000oz.		 (guess) 
10,000oz.		 04/25/2026 0oz.
Cash Cost: $2,800 $2,800 04/25/2026 $0.00
Extra Operating Cost: $1,000 $1,000 04/25/2026 $0.00
Total: $3,800 $3,800 04/25/2026 $0.00
Margin (Free Cash Flow): $910 (19%) $253 (6%) $-656.56
MCap / Production (AuEq): $5,598.86 $2,989.68 $-2,609.18
EV / Production (AuEq): $4,722.20 $2,134.35 $-2,587.85
G
R
A
D
E		 Underground (Avg): 1.70 g/t 1.70 g/t 04/25/2026 n/a
Open Pit (Avg): n/a n/a 04/25/2026 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/25/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.10M 0.10M 04/25/2026 0.00M
Annual Production: 15,000oz. 15,000oz. 04/25/2026 0oz.
Cash Cost: $2,500 $2,500 04/25/2026 $0
Extra Operating Cost: $1,000 $1,000 04/25/2026 $0
SILVER 04/25/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/25/2026 0.00M
Measured & Indicated: n/a n/a 04/25/2026 0.00M
Inferred: n/a n/a 04/25/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/25/2026 0.00M
Measured & Indicated: n/a n/a 04/25/2026 0.00M
Inferred: n/a n/a 04/25/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/25/2026 $0.00
Extra Operating Cost: n/a n/a 04/25/2026 $0.00
Total: n/a n/a 04/25/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $90.08 $42.97 $-47.11
EV / Production (AgEq): $75.98 $30.68 $-45.30
G
R
A
D
E		 Underground (Avg): n/a n/a 04/25/2026 n/a
Open Pit (Avg): n/a n/a 04/25/2026 n/a
Recovery Rate: n/a n/a 04/25/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/25/2026 0.00M
Annual Production: n/a n/a 04/25/2026 n/a
Cash Cost: n/a n/a 04/25/2026 n/a
Extra Operating Cost: n/a n/a 04/25/2026 n/a

Property

Last Analysis Data  (04/25/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Kimoukro
100 show
Size: 83,000 ha
Prod San Martin
100 show
Solid long life mine with a lot of exploration potential. This stock could do well if they can expand production.

Size: 13,000 ha
Dev Tortilla
100 n/a
Exp Creston Moly
100 n/a
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Kimoukro
100 show
Size: 83,000 ha
Prod San Martin
100 show
Solid long life mine with a lot of exploration potential. This stock could do well if they can expand production.

Size: 13,000 ha
Dev Tortilla
100 n/a
Exp Creston Moly
100 n/a

Profitability (by resource)

Proven &
Probable		 04/25/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 04/25/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.08M 0.08M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.56M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.05M 0.05M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.38M
Maximum Profit (Gold): $46.40M $12.92M n/a $-33.48M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $46.40M $12.92M n/a $-33.48M
Max Profit / Current MCap: 0.829 0.432 n/a -0.397
Max Profit Per Share (Gold): $0.45 $0.12 n/a $-0.32
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.45 $0.12 n/a $-0.32
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $1,097.82 $586.21 n/a $-511.60
FD MCap / Silver Eq.: $17.66 $8.43 n/a $-9.24
FD MCap / Per Metal
as % Spot Price:		 23.31% 14.46% n/a -8.85%
EV / Gold Eq.: $925.92 $418.50 n/a $-507.42
EV / Silver Eq.: $14.90 $6.02 n/a $-8.88
EV / Per Metal
as % Spot Price:		 19.66% 10.32% n/a -9.33%

Reserves &
Resources		 04/25/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.16M 0.16M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.19M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.09M 0.09M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.65M
Maximum Profit (Gold): $79.27M $22.07M n/a $-57.20M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $79.27M $22.07M n/a $-57.20M
Max Profit / Current MCap: 1.416 0.738 n/a -0.678
Max Profit Per Share (Gold): $0.77 $0.21 n/a $-0.55
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.77 $0.21 n/a $-0.55
Total Free Profit Per Share: $0.03 $0.00 n/a $-0.03
FD MCap / Gold Eq.: $642.62 $343.15 n/a $-299.48
FD MCap / Silver Eq.: $10.34 $4.93 n/a $-5.41
FD MCap / Per Metal
as % Spot Price:		 13.64% 8.47% n/a -5.18%
EV / Gold Eq.: $542.00 $244.98 n/a $-297.03
EV / Silver Eq.: $8.72 $3.52 n/a $-5.20
EV / Per Metal
as % Spot Price:		 11.51% 6.04% n/a -5.46%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×