Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Starcore Intl. Mines Ltd

www: www.starcore.com   email: investor@starcore.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:SAM CAD
OTCMKTS:SHVLF USD

Description

Starcore Intl. Mines Ltd are a gold and silver focused junior, small producer with one producing mine in Mexico and two exploration properties. Currently they produce roughly 15koz. of gold per year. They have approximately 0.16Moz. of gold and 1.5Moz. of silver in the reserves and resources category of which 0.08Moz. of gold and 0.5Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~C$14.15M which is a rise of roughly 24% over the last two weeks. As of 04/18/2025 they have no debt and ~C$1.7M cash. They have 73M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/18/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $11.39M $14.15M 04/18/2025 $2.75M
Total Assets: $38.67M $38.79M 04/18/2025 $0.12M
Total Liabilities: $9.52M $9.55M 04/18/2025 $0.03M
Current Assets: $5.84M $5.86M 04/18/2025 $0.02M
Current Liabilities: $3.39M $3.40M 04/18/2025 $0.01M
Total Debt: $0.00M $0.00M 04/18/2025 $0.00M
Cash: $1.69M $1.70M 04/18/2025 $0.01M
Enterprise Value: $9.70M $12.45M 05/24/1970 $2.75M
Cash Flow: $31.91M $30.58M never $-1.33M
Cash Flow Multiple: 0.36 0.46 never 0.11
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 04/18/2025 n/a
Misc 04/18/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 72,896,751 72,896,751 04/18/2025 0
Shares (FD): 75,196,851 75,196,851 04/18/2025 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 04/18/2025 n/a
Production (Gold Eq Oz.): (guess) 
15,000		 (guess) 
15,000		 04/18/2025 0
Production (Silver Eq Oz.): (guess) 
1,536,150		 (guess) 
1,496,258		 04/18/2025 -39,892
Initial CapEx (Outstanding): n/a n/a 04/18/2025 n/a
Funding Option: n/a n/a 04/18/2025 n/a
Documentation: none PRODUCER 04/18/2025 n/a
Future MCap Modifier: 0.1
Producer: Weak
 0.1
Producer: Weak
 04/24/2023 0
Cash Flow Multiplier: 3 3 04/21/2023 0.00

Resource Data

GOLD 04/18/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.08M 0.08M 04/18/2025 0.00M
Measured & Indicated: 0.08M 0.08M 04/18/2025 0.00M
Inferred: 0.09M 0.09M 04/18/2025 0.00M
Reserves & Resources: 0.16M 0.16M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.06M 0.06M 04/18/2025 0.00M
Measured & Indicated: 0.06M 0.06M 04/18/2025 0.00M
Inferred: 0.04M 0.04M 04/18/2025 0.00M
Reserves & Resources: 0.10M 0.10M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
15,000oz.		 (guess) 
15,000oz.		 04/18/2025 0oz.
Cash Cost: $850 $850 04/18/2025 $0.00
Extra Operating Cost: $350 $350 04/18/2025 $0.00
Total: $1,200 $1,200 04/18/2025 $0.00
Margin (Free Cash Flow): $2,127 (64%) $2,039 (63%) $-88.40
G
R
A
D
E		 Underground (Avg): 1.70 g/t 1.70 g/t 04/18/2025 n/a
Open Pit (Avg): n/a n/a 04/08/2023 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/18/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.10M 0.10M 04/18/2025 0.00M
Annual Production: 15,000oz. 15,000oz. 04/18/2025 0oz.
Cash Cost: $1,000 $1,000 04/18/2025 $0
Extra Operating Cost: $500 $500 04/18/2025 $0
SILVER 04/18/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.50M 0.50M 04/18/2025 0.00M
Measured & Indicated: 0.50M 0.50M 04/18/2025 0.00M
Inferred: 1.00M 1.00M 04/18/2025 0.00M
Reserves & Resources: 1.50M 1.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.38M 0.38M 04/18/2025 0.00M
Measured & Indicated: 0.38M 0.38M 04/18/2025 0.00M
Inferred: 0.38M 0.38M 04/18/2025 0.00M
Reserves & Resources: 0.75M 0.75M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: $10.00 $10.00 04/18/2025 $0.00
Extra Operating Cost: $6.00 $6.00 04/18/2025 $0.00
Total: $16.00 $16.00 04/18/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 04/18/2025 n/a
Open Pit (Avg): n/a n/a 04/08/2023 n/a
Recovery Rate: (guess)  75.00% (guess)  75.00% 04/18/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.00M 0.00M 04/18/2025 0.00M
Annual Production: n/a n/a 04/18/2025 n/a
Cash Cost: n/a n/a 04/18/2025 n/a
Extra Operating Cost: n/a n/a 04/18/2025 n/a

Property

Last Analysis Data  (04/18/2025)
Stage Name Owned Au Ag Cu Notes
Exp Kimoukro 100% n/a
Prod San Martin 100% show
Solid long life mine with a lot of exploration potential. This stock could do well if they can expand production.
Exp Creston Moly 100% n/a
Total Land Package Size (ha): 96,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Kimoukro 100% n/a
Prod San Martin 100% show
Solid long life mine with a lot of exploration potential. This stock could do well if they can expand production.
Exp Creston Moly 100% n/a
Total Land Package Size (ha): 96,000  

Profitability (by resource)

Proven &
Probable		 04/18/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 93.89% 93.74% n/a -0.15%
Percentage Silver: 6.11% 6.26% n/a 0.15%
Total (Gold Eq. Oz.): 0.08M 0.08M n/a 0.00M
Total (Silver Eq. Oz.): 8.18M 7.98M n/a -0.20M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.07M 0.07M n/a 0.00M
Silver Eq. Oz.: 6.90M 6.73M n/a -0.17M
Maximum Profit (Gold): $135.62M $129.98M n/a $-5.64M
Maximum Profit (Silver): $6.18M $6.18M n/a $-0.01M
Total Maximum Profit: $141.80M $136.16M n/a $-5.64M
Max Profit / Current MCap: 12.445 9.623 n/a -2.822
Max Profit Per Share (Gold): $1.80 $1.73 n/a $-0.07
Max Profit Per Share (Silver): $0.08 $0.08 n/a $0.00
Total Max Profit Per Share: $1.89 $1.81 n/a $-0.08
Total Free Profit Per Share: $1.68 $1.55 n/a $-0.13
FD MCap / Gold Eq.: $169.02 $209.58 n/a $40.56
FD MCap / Silver Eq.: $1.65 $2.10 n/a $0.45
FD MCap / Per Metal
as % Spot Price:		 5.08% 6.47% n/a 1.39%
Measured &
Indicated		 04/18/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 93.89% 93.74% n/a -0.15%
Percentage Silver: 6.11% 6.26% n/a 0.15%
Total (Gold Eq. Oz.): 0.08M 0.08M n/a 0.00M
Total (Silver Eq. Oz.): 8.18M 7.98M n/a -0.20M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.07M 0.07M n/a 0.00M
Silver Eq. Oz.: 6.90M 6.73M n/a -0.17M
Maximum Profit (Gold): $135.62M $129.98M n/a $-5.64M
Maximum Profit (Silver): $6.18M $6.18M n/a $-0.01M
Total Maximum Profit: $141.80M $136.16M n/a $-5.64M
Max Profit / Current MCap: 12.445 9.623 n/a -2.822
Max Profit Per Share (Gold): $1.80 $1.73 n/a $-0.07
Max Profit Per Share (Silver): $0.08 $0.08 n/a $0.00
Total Max Profit Per Share: $1.89 $1.81 n/a $-0.08
Total Free Profit Per Share: $1.68 $1.55 n/a $-0.13
FD MCap / Gold Eq.: $169.02 $209.58 n/a $40.56
FD MCap / Silver Eq.: $1.65 $2.10 n/a $0.45
FD MCap / Per Metal
as % Spot Price:		 5.08% 6.47% n/a 1.39%

Reserves &
Resources		 04/18/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 91.61% 91.41% n/a -0.20%
Percentage Silver: 8.39% 8.59% n/a 0.20%
Total (Gold Eq. Oz.): 0.17M 0.18M n/a 0.00M
Total (Silver Eq. Oz.): 17.89M 17.46M n/a -0.43M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.11M 0.11M n/a 0.00M
Silver Eq. Oz.: 10.98M 10.71M n/a -0.27M
Maximum Profit (Gold): $212.46M $203.64M n/a $-8.83M
Maximum Profit (Silver): $12.37M $12.35M n/a $-0.02M
Total Maximum Profit: $224.83M $215.99M n/a $-8.84M
Max Profit / Current MCap: 19.733 15.265 n/a -4.467
Max Profit Per Share (Gold): $2.83 $2.71 n/a $-0.12
Max Profit Per Share (Silver): $0.16 $0.16 n/a $0.00
Total Max Profit Per Share: $2.99 $2.87 n/a $-0.12
Total Free Profit Per Share: $2.78 $2.61 n/a $-0.17
FD MCap / Gold Eq.: $106.29 $131.75 n/a $25.46
FD MCap / Silver Eq.: $1.04 $1.32 n/a $0.28
FD MCap / Per Metal
as % Spot Price:		 3.19% 4.07% n/a 0.87%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults