Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:SAU
CAD
OTCMKTS:RTLGF
USD
Description
St. Augustine Gold & Copper Ltd are a gold focused junior, late stage developer with one mine in development in Philippines. They have approximately 4.5Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~$58.17M which is a rise of roughly 4% over the last six months. As of 05/28/2024 they have no debt and ~$0.1M cash. They have 1,011M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/28/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$56.19M
$58.17M
05/28/2024
Total Assets:
$110.00M
$110.00M
05/28/2024
Total Liabilities:
$5.50M
$5.50M
05/28/2024
Current Assets:
$0.20M
$0.20M
05/28/2024
Current Liabilities:
$5.50M
$5.50M
05/28/2024
Total Debt:
$0.00M
$0.00M
05/28/2024
Cash:
$0.10M
$0.10M
05/28/2024
Enterprise Value:
$56.09M
$58.07M
11/03/1971
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
05/28/2024
Misc
05/28/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
1,011,404,767
1,011,404,767
05/28/2024
Shares (FD):
1,021,000,000
1,021,000,000
05/28/2024
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2026
05/28/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/28/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/28/2024
Initial CapEx (Outstanding):
$2,000.00M3559.27% of MCap
$2,000.00M3438.37% of MCap
05/28/2024
Funding Option:
n/a
n/a
05/28/2024
Documentation:
none
FS
05/28/2024
Future MCap Modifier:
0.05Developer: Early Development
0.05Developer: Early Development
05/21/2023
Cash Flow Multiplier:
2
2
05/21/2023
Resource Data
GOLD
05/28/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/28/2024
Measured & Indicated:
4.00M
4.00M
05/28/2024
Inferred:
0.50M
0.50M
05/28/2024
Reserves & Resources:
4.50M
4.50M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/28/2024
Measured & Indicated:
2.56M
2.56M
05/28/2024
Inferred:
0.20M
0.20M
05/28/2024
Reserves & Resources:
2.76M
2.76M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
05/28/2024
Extra Operating Cost:
n/a
n/a
05/28/2024
Total:
$10
$10
05/28/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
05/28/2024
Open Pit (Avg):
n/a
0.30 g/t
05/21/2023
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
05/28/2024
F U T U R E
Proven & Probable:
4.00M
4.00M
05/28/2024
Annual Production:
150,000oz.
150,000oz.
05/28/2024
Cash Cost:
$5
$5
05/28/2024
Extra Operating Cost:
$5
$5
05/28/2024
SILVER
05/28/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/28/2024
Measured & Indicated:
n/a
n/a
05/28/2024
Inferred:
n/a
n/a
05/28/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/28/2024
Measured & Indicated:
n/a
n/a
05/28/2024
Inferred:
n/a
n/a
05/28/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
05/28/2024
Extra Operating Cost:
n/a
n/a
05/28/2024
Total:
n/a
n/a
05/28/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
05/28/2024
Open Pit (Avg):
n/a
n/a
05/21/2023
Recovery Rate:
n/a
n/a
05/28/2024
F U T U R E
Proven & Probable:
n/a
n/a
05/28/2024
Annual Production:
n/a
n/a
05/28/2024
Cash Cost:
n/a
n/a
05/28/2024
Extra Operating Cost:
n/a
n/a
05/28/2024
Property
Last Analysis Data (05/28/2024)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
Philippines
King King
60% (guess)
Open Pit
show
Pre-feasiblity completed.
$2 billion capex. Trying to finance in 2014.
100,000 tpd production.
20+ year mine.
Trying obtain 100% of the project
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
Philippines
King King
60% (guess)
Open Pit
show
Pre-feasiblity completed.
$2 billion capex. Trying to finance in 2014.
100,000 tpd production.
20+ year mine.
Trying obtain 100% of the project
Profitability (by resource)
Proven & Probable
05/28/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
05/28/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
4.00M
4.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
2.56M
2.56M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$6,008.32M
$6,751.74M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$6,008.32M
$6,751.74M
n/a
Max Profit / Current MCap:
106.926
116.075
n/a
Max Profit Per Share (Gold):
$5.88
$6.61
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$5.88
$6.61
n/a
Total Free Profit Per Share:
$5.81
$6.53
n/a
FD MCap / Gold Eq.:
$21.95
$22.72
n/a
FD MCap / Silver Eq.:
$0.30
$0.27
n/a
FD MCap / Per Metal as % Spot Price:
0.93%
0.86%
n/a
Reserves & Resources
05/28/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
4.50M
4.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
2.76M
2.76M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$6,477.72M
$7,279.22M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$6,477.72M
$7,279.22M
n/a
Max Profit / Current MCap:
115.280
125.144
n/a
Max Profit Per Share (Gold):
$6.34
$7.13
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$6.34
$7.13
n/a
Total Free Profit Per Share:
$6.27
$7.05
n/a
FD MCap / Gold Eq.:
$20.36
$21.08
n/a
FD MCap / Silver Eq.:
$0.28
$0.25
n/a
FD MCap / Per Metal as % Spot Price:
0.86%
0.80%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/28/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
USD 1.0000
USD 1.0000
12/03/2024
Spot Gold:
$2,357.00
$2,647.40
12/03/2024
Spot Silver:
$31.92
$31.00
12/03/2024
Gold:Silver Ratio:
73.84
85.40
12/03/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: