Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:SAU
CAD
OTCMKTS:RTLGF
USD
Description
St. Augustine Gold & Copper Ltd are a gold focused junior, late stage developer with one mine in development in Philippines. They have approximately 4.5Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~$52.64M which is a fall of roughly 6% over the last four months. As of 05/28/2024 they have no debt and ~$0.1M cash. They have 1,011M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/28/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$56.19M
$52.64M
05/28/2024
$-3.55M
Total Assets:
$110.00M
$110.00M
05/28/2024
$0.00M
Total Liabilities:
$5.50M
$5.50M
05/28/2024
$0.00M
Current Assets:
$0.20M
$0.20M
05/28/2024
$0.00M
Current Liabilities:
$5.50M
$5.50M
05/28/2024
$0.00M
Total Debt:
$0.00M
$0.00M
05/28/2024
$0.00M
Cash:
$0.10M
$0.10M
05/28/2024
$0.00M
Enterprise Value:
$56.09M
$52.54M
08/31/1971
$-3.55M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
05/28/2024
n/a
Misc
05/28/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,011,404,767
1,011,404,767
05/28/2024
0
Shares (FD):
1,021,000,000
1,021,000,000
05/28/2024
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2026
05/28/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/28/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/28/2024
0
Initial CapEx (Outstanding):
$2,000.00M3559.27% of MCap
$2,000.00M3799.41% of MCap
05/28/2024
$0.00M
Funding Option:
n/a
n/a
05/28/2024
n/a
Documentation:
none
FS
05/28/2024
n/a
Future MCap Modifier:
0.05Developer: Early Development
0.05Developer: Early Development
05/21/2023
0
Cash Flow Multiplier:
2
2
05/21/2023
0.00
Resource Data
GOLD
05/28/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/28/2024
0.00M
Measured & Indicated:
4.00M
4.00M
05/28/2024
0.00M
Inferred:
0.50M
0.50M
05/28/2024
0.00M
Reserves & Resources:
4.50M
4.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/28/2024
0.00M
Measured & Indicated:
2.56M
2.56M
05/28/2024
0.00M
Inferred:
0.20M
0.20M
05/28/2024
0.00M
Reserves & Resources:
2.76M
2.76M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/28/2024
$0.00
Extra Operating Cost:
n/a
n/a
05/28/2024
$0.00
Total:
$10
$10
05/28/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
05/28/2024
n/a
Open Pit (Avg):
n/a
0.30 g/t
05/21/2023
0.30 g/t
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
05/28/2024
0.00%
F U T U R E
Proven & Probable:
4.00M
4.00M
05/28/2024
0.00M
Annual Production:
150,000oz.
150,000oz.
05/28/2024
0oz.
Cash Cost:
$5
$5
05/28/2024
$0
Extra Operating Cost:
$5
$5
05/28/2024
$0
SILVER
05/28/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/28/2024
0.00M
Measured & Indicated:
n/a
n/a
05/28/2024
0.00M
Inferred:
n/a
n/a
05/28/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/28/2024
0.00M
Measured & Indicated:
n/a
n/a
05/28/2024
0.00M
Inferred:
n/a
n/a
05/28/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/28/2024
$0.00
Extra Operating Cost:
n/a
n/a
05/28/2024
$0.00
Total:
n/a
n/a
05/28/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
05/28/2024
n/a
Open Pit (Avg):
n/a
n/a
05/21/2023
n/a
Recovery Rate:
n/a
n/a
05/28/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/28/2024
0.00M
Annual Production:
n/a
n/a
05/28/2024
n/a
Cash Cost:
n/a
n/a
05/28/2024
n/a
Extra Operating Cost:
n/a
n/a
05/28/2024
n/a
Property
Last Analysis Data (05/28/2024)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
Philippines
King King
60% (guess)
Open Pit
show
Pre-feasiblity completed.
$2 billion capex. Trying to finance in 2014.
100,000 tpd production.
20+ year mine.
Trying obtain 100% of the project
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
Philippines
King King
60% (guess)
Open Pit
show
Pre-feasiblity completed.
$2 billion capex. Trying to finance in 2014.
100,000 tpd production.
20+ year mine.
Trying obtain 100% of the project
Profitability (by resource)
Proven & Probable
05/28/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
05/28/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.00M
4.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
48.07M
P L A U S I B L E
Gold Eq. Oz.:
2.56M
2.56M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
30.76M
Maximum Profit (Gold):
$6,008.32M
$6,511.10M
n/a
$502.78M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$6,008.32M
$6,511.10M
n/a
$502.78M
Max Profit / Current MCap:
106.926
123.692
n/a
16.766
Max Profit Per Share (Gold):
$5.88
$6.38
n/a
$0.49
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$5.88
$6.38
n/a
$0.49
Total Free Profit Per Share:
$5.81
$6.31
n/a
$0.50
FD MCap / Gold Eq.:
$21.95
$20.56
n/a
$-1.39
FD MCap / Silver Eq.:
$0.30
$0.24
n/a
$-0.06
FD MCap / Per Metal as % Spot Price:
0.93%
0.81%
n/a
-0.13%
Reserves & Resources
05/28/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.50M
4.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
54.07M
P L A U S I B L E
Gold Eq. Oz.:
2.76M
2.76M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
33.17M
Maximum Profit (Gold):
$6,477.72M
$7,019.78M
n/a
$542.06M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$6,477.72M
$7,019.78M
n/a
$542.06M
Max Profit / Current MCap:
115.280
133.355
n/a
18.076
Max Profit Per Share (Gold):
$6.34
$6.88
n/a
$0.53
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$6.34
$6.88
n/a
$0.53
Total Free Profit Per Share:
$6.27
$6.81
n/a
$0.54
FD MCap / Gold Eq.:
$20.36
$19.07
n/a
$-1.29
FD MCap / Silver Eq.:
$0.28
$0.22
n/a
$-0.05
FD MCap / Per Metal as % Spot Price:
0.86%
0.75%
n/a
-0.12%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/28/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
09/12/2024
Spot Gold:
$2,357.00
$2,553.40
09/12/2024
$196.40
Spot Silver:
$31.92
$29.74
09/12/2024
$-2.18
Gold:Silver Ratio:
73.84
85.86
09/12/2024
12.02
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: