Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:SAU
CAD
OTCMKTS:RTLGF
USD
Description
St. Augustine Gold & Copper Ltd are a gold focused junior, late stage development company with one mine in development in Philippines. They have approximately 4.5Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~$41.5M which is a rise of roughly 10% over the last two weeks. As of 05/21/2023 they have no debt and ~$0.1M cash. They have 919M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/21/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$37.87M
$41.50M
05/21/2023
$3.63M
Total Assets:
$110.00M
$110.00M
05/21/2023
$0.00M
Total Liabilities:
$5.50M
$5.50M
05/21/2023
$0.00M
Current Assets:
$0.20M
$0.20M
05/21/2023
$0.00M
Current Liabilities:
$5.50M
$5.50M
05/21/2023
$0.00M
Total Debt:
$0.00M
$0.00M
05/21/2023
$0.00M
Cash:
$0.10M
$0.10M
05/21/2023
$0.00M
Enterprise Value:
$37.77M
$41.40M
04/24/1971
$3.63M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
05/21/2023
n/a
Misc
05/21/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
919,000,000
919,000,000
05/21/2023
0
Shares (FD):
929,000,000
929,000,000
05/21/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2026
05/21/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/21/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/21/2023
0
Initial CapEx (Outstanding):
$2,000.00M5280.61% of MCap
$2,000.00M4818.96% of MCap
05/21/2023
$0.00M
Funding Option:
n/a
n/a
05/21/2023
n/a
Documentation:
none
FS
05/21/2023
n/a
Future MCap Modifier:
0.05Developer: Early Development
0.05Developer: Early Development
05/21/2023
0
Cash Flow Multiplier:
2
2
05/21/2023
0.00
Resource Data
GOLD
05/21/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/21/2023
0.00M
Measured & Indicated:
4.00M
4.00M
05/21/2023
0.00M
Inferred:
0.50M
0.50M
05/21/2023
0.00M
Reserves & Resources:
4.50M
4.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/21/2023
0.00M
Measured & Indicated:
2.56M
2.56M
05/21/2023
0.00M
Inferred:
0.20M
0.20M
05/21/2023
0.00M
Reserves & Resources:
2.76M
2.76M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/21/2023
$0.00
Extra Operating Cost:
n/a
n/a
05/21/2023
$0.00
Average Grade:
0.30 g/t
0.30 g/t
05/21/2023
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
05/21/2023
0.00%
F U T U R E
Proven & Probable:
4.00M
4.00M
05/21/2023
0.00M
Annual Production:
150,000oz.
150,000oz.
05/21/2023
0oz.
Cash Cost:
$5
$5
05/21/2023
$0
Extra Operating Cost:
$5
$5
05/21/2023
$0
SILVER
05/21/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/21/2023
0.00M
Measured & Indicated:
n/a
n/a
05/21/2023
0.00M
Inferred:
n/a
n/a
05/21/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/21/2023
0.00M
Measured & Indicated:
n/a
n/a
05/21/2023
0.00M
Inferred:
n/a
n/a
05/21/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/21/2023
$0.00
Extra Operating Cost:
n/a
n/a
05/21/2023
$0.00
Average Grade:
n/a
n/a
05/21/2023
n/a
Recovery Rate:
n/a
n/a
05/21/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/21/2023
0.00M
Annual Production:
n/a
n/a
05/21/2023
n/a
Cash Cost:
n/a
n/a
05/21/2023
n/a
Extra Operating Cost:
n/a
n/a
05/21/2023
n/a
Property
Last Analysis Data (05/21/2023)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
Philippines
King King
60% (guess)
Open Pit
show
Pre-feasiblity completed.
$2 billion capex. Trying to finance in 2014.
100,000 tpd production.
20+ year mine.
Trying obtain 100% of the project
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
Philippines
King King
60% (guess)
Open Pit
show
Pre-feasiblity completed.
$2 billion capex. Trying to finance in 2014.
100,000 tpd production.
20+ year mine.
Trying obtain 100% of the project
Profitability (by resource)
Proven & Probable
05/21/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
05/21/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.00M
4.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.76M
P L A U S I B L E
Gold Eq. Oz.:
2.56M
2.56M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.13M
Maximum Profit (Gold):
$5,037.06M
$4,959.49M
n/a
$-77.57M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$5,037.06M
$4,959.49M
n/a
$-77.57M
Max Profit / Current MCap:
132.994
119.498
n/a
-13.496
Max Profit Per Share (Gold):
$5.42
$5.34
n/a
$-0.08
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$5.42
$5.34
n/a
$-0.08
Total Free Profit Per Share:
$5.37
$5.28
n/a
$-0.09
FD MCap / Gold Eq.:
$14.79
$16.21
n/a
$1.42
FD MCap / Silver Eq.:
$0.18
$0.20
n/a
$0.02
FD MCap / Per Metal as % Spot Price:
0.75%
0.83%
n/a
0.08%
Reserves & Resources
05/21/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.50M
4.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.98M
P L A U S I B L E
Gold Eq. Oz.:
2.76M
2.76M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.21M
Maximum Profit (Gold):
$5,430.58M
$5,346.95M
n/a
$-83.63M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$5,430.58M
$5,346.95M
n/a
$-83.63M
Max Profit / Current MCap:
143.384
128.834
n/a
-14.550
Max Profit Per Share (Gold):
$5.85
$5.76
n/a
$-0.09
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$5.85
$5.76
n/a
$-0.09
Total Free Profit Per Share:
$5.79
$5.70
n/a
$-0.10
FD MCap / Gold Eq.:
$13.72
$15.04
n/a
$1.31
FD MCap / Silver Eq.:
$0.17
$0.18
n/a
$0.02
FD MCap / Per Metal as % Spot Price:
0.69%
0.77%
n/a
0.08%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/21/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
06/03/2023
Spot Gold:
$1,977.60
$1,947.30
06/03/2023
$-30.30
Spot Silver:
$23.83
$23.59
06/03/2023
$-0.24
Gold:Silver Ratio:
82.99
82.55
06/03/2023
-0.44
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: