Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:SAU
CAD
OTCMKTS:RTLGF
USD
Description
St. Augustine Gold & Copper Ltd are a gold focused junior, late stage developer with one mine in development in Philippines. They have approximately 5.5Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~$205.32M which is a fall of roughly 9% over the last two weeks. As of 05/31/2026 they have no debt and ~$15M cash. They have 1,580M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/31/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$225.29M
$205.32M
05/31/2026
$-19.96M
MCap (OS):
$223.24M
$203.46M
05/31/2026
$-19.78M
Total Assets:
$138.00M
$138.00M
05/31/2026
$0.00M
Total Liabilities:
$11.00M
$11.00M
05/31/2026
$0.00M
Current Assets:
$15.00M
$15.00M
05/31/2026
$0.00M
Current Liabilities:
$5.50M
$5.50M
05/31/2026
$0.00M
Total Debt:
$0.00M
$0.00M
05/31/2026
$0.00M
Cash:
$15.00M
$15.00M
05/31/2026
$0.00M
Debt (Net):
$-15.00M
$-15.00M
$0.00M
Enterprise Value:
$210.29M
$190.32M
$-19.96M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
05/31/2026
n/a
Misc
05/31/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,579,549,129
1,579,549,129
05/31/2026
0
Shares (FD):
1,594,000,000
1,594,000,000
05/31/2026
0
Insider Ownership:
n/a
n/a
05/31/2026
n/a
Dividend (Annual):
n/a
n/a
05/31/2026
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Group:
Developer
Developer
never
n/a
Production ETA:
n/a
01/01/2028
05/31/2026
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/31/2026
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/31/2026
Development Phase:
FS Released
FS Released
05/31/2026
n/a
Optionality Play:
none
No
F U T U R E
% of Spot:
10Developer: Likely Path to Production
10Developer: Likely Path to Production
05/31/2026
0
Cash Flow Multiple:
2.5
2.5
05/31/2026
0.00
Resource Data
GOLD
05/31/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/31/2026
0.00M
Measured & Indicated:
5.00M
5.00M
05/31/2026
0.00M
Inferred:
0.50M
0.50M
05/31/2026
0.00M
Reserves & Resources:
5.50M
5.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/31/2026
0.00M
Measured & Indicated:
3.20M
3.20M
05/31/2026
0.00M
Inferred:
0.20M
0.20M
05/31/2026
0.00M
Reserves & Resources:
3.40M
3.40M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/31/2026
$0.00
Extra Operating Cost:
n/a
n/a
05/31/2026
$0.00
Total:
$600
$600
05/31/2026
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AuEq):
n/a
n/a
n/a
EV / Production (AuEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
05/31/2026
n/a
Open Pit (Avg):
n/a
0.30 g/t
05/31/2026
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
05/31/2026
0.00%
F U T U R E
Proven & Probable:
5.00M
5.00M
05/31/2026
0.00M
Annual Production:
300,000oz.
300,000oz.
05/31/2026
0oz.
Cash Cost:
$100
$100
05/31/2026
$0
Extra Operating Cost:
$500
$500
05/31/2026
$0
SILVER
05/31/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/31/2026
0.00M
Measured & Indicated:
n/a
n/a
05/31/2026
0.00M
Inferred:
n/a
n/a
05/31/2026
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/31/2026
0.00M
Measured & Indicated:
n/a
n/a
05/31/2026
0.00M
Inferred:
n/a
n/a
05/31/2026
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/31/2026
$0.00
Extra Operating Cost:
n/a
n/a
05/31/2026
$0.00
Total:
n/a
n/a
05/31/2026
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AgEq):
n/a
n/a
n/a
EV / Production (AgEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
05/31/2026
n/a
Open Pit (Avg):
n/a
n/a
05/31/2026
n/a
Recovery Rate:
n/a
n/a
05/31/2026
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/31/2026
0.00M
Annual Production:
n/a
n/a
05/31/2026
n/a
Cash Cost:
n/a
n/a
05/31/2026
n/a
Extra Operating Cost:
n/a
n/a
05/31/2026
n/a
Property
Last Analysis Data (05/31/2026)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
King King
100 (guess)
Open Pit
4000.00
50.00
2500.00
show
Pre-feasiblity completed.
$2 billion capex. Trying to finance in 2014.
100,000 tpd production.
20+ year mine.
Trying obtain 100% of the project
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
King King
100 (guess)
Open Pit
4000.00
50.00
2500.00
show
Pre-feasiblity completed.
$2 billion capex. Trying to finance in 2014.
100,000 tpd production.
20+ year mine.
Trying obtain 100% of the project
Profitability (by resource)
Proven & Probable
05/31/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
05/31/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
5.00M
5.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
9.14M
P L A U S I B L E
Gold Eq. Oz.:
3.20M
3.20M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
5.85M
Maximum Profit (Gold):
$12,606.05M
$11,897.38M
n/a
$-708.67M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$12,606.05M
$11,897.38M
n/a
$-708.67M
Max Profit / Current MCap:
55.956
57.945
n/a
1.989
Max Profit Per Share (Gold):
$7.91
$7.46
n/a
$-0.44
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$7.91
$7.46
n/a
$-0.44
Total Free Profit Per Share:
$7.71
$7.28
n/a
$-0.43
FD MCap / Gold Eq.:
$70.40
$64.16
n/a
$-6.24
FD MCap / Silver Eq.:
$1.17
$1.03
n/a
$-0.13
FD MCap / Per Metal as % Spot Price:
1.55%
1.49%
n/a
-0.06%
EV / Gold Eq.:
$65.71
$59.48
n/a
$-6.24
EV / Silver Eq.:
$1.09
$0.96
n/a
$-0.13
EV / Per Metal as % Spot Price:
1.45%
1.38%
n/a
-0.07%
Reserves & Resources
05/31/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
5.50M
5.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
10.06M
P L A U S I B L E
Gold Eq. Oz.:
3.40M
3.40M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
6.22M
Maximum Profit (Gold):
$13,393.93M
$12,640.96M
n/a
$-752.96M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$13,393.93M
$12,640.96M
n/a
$-752.96M
Max Profit / Current MCap:
59.453
61.566
n/a
2.113
Max Profit Per Share (Gold):
$8.40
$7.93
n/a
$-0.47
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$8.40
$7.93
n/a
$-0.47
Total Free Profit Per Share:
$8.21
$7.75
n/a
$-0.46
FD MCap / Gold Eq.:
$66.26
$60.39
n/a
$-5.87
FD MCap / Silver Eq.:
$1.10
$0.97
n/a
$-0.13
FD MCap / Per Metal as % Spot Price:
1.46%
1.40%
n/a
-0.06%
EV / Gold Eq.:
$61.85
$55.98
n/a
$-5.87
EV / Silver Eq.:
$1.03
$0.90
n/a
$-0.12
EV / Per Metal as % Spot Price:
1.36%
1.30%
n/a
-0.07%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/31/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
06/16/2026
Spot Gold:
$4,539.39
$4,317.93
06/16/2026
$-221.46
Spot Silver:
$75.37
$69.58
06/16/2026
$-5.79
Gold:Silver Ratio:
60.23
62.06
06/16/2026
1.83
Spot Gold (Future):
$7,000.00
$7,000.00
$0.00
Spot Silver (Future):
$200.00
$200.00
$0.00
Gold:Silver Ratio (Future):
35.00
35.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow