Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:SPA
CAD
OTCMKTS:SPAUF
USD
Description
Spanish Mountain Gold Ltd are a gold focused junior, late stage developer with one mine in development in Canada and three exploration properties. They have approximately 5.7Moz. of gold in the reserves and resources category of which 4.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$88.38M which is a rise of roughly 28% over the last five months. As of 07/05/2025 they have no debt and ~C$3.58M cash. They have 477M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/05/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$69.18M
$88.38M
08/07/2025
$19.19M
MCap (OS):
$58.91M
$71.69M
08/07/2025
$12.79M
Total Assets:
$55.19M
$53.68M
07/05/2025
$-1.51M
Total Liabilities:
$0.22M
$0.21M
07/05/2025
$-0.01M
Current Assets:
$3.68M
$3.58M
07/05/2025
$-0.10M
Current Liabilities:
$0.22M
$0.21M
07/05/2025
$-0.01M
Total Debt:
$0.00M
$0.00M
07/05/2025
$0.00M
Cash:
$3.68M
$3.58M
07/05/2025
$-0.10M
Debt (Net):
$-3.68M
$-3.58M
$0.10M
Enterprise Value:
$65.50M
$84.80M
09/08/1972
$19.30M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/05/2025
n/a
Misc
07/05/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
444,742,340
477,000,000
08/07/2025
32,257,660
Shares (FD):
522,340,548
588,000,000
08/07/2025
65,659,452
Insider Ownership:
n/a
35%
08/07/2025
35%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Group:
Developer
Developer
never
n/a
Production ETA:
n/a
01/01/2029
07/05/2025
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/05/2025
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/05/2025
0
Development Phase:
none
PEA Released
08/07/2025
n/a
Optionality Play:
none
No
F U T U R E
% of Spot:
10Developer: Likely Path to Production
10Developer: Likely Path to Production
04/24/2023
0
Cash Flow Multiple:
2
2
07/05/2025
0.00
Resource Data
GOLD
07/05/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
2.30M
2.30M
07/05/2025
0.00M
Measured & Indicated:
4.70M
4.70M
07/05/2025
0.00M
Inferred:
1.00M
1.00M
07/05/2025
0.00M
Reserves & Resources:
5.70M
5.70M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.96M
1.96M
07/05/2025
0.00M
Measured & Indicated:
3.59M
3.59M
07/05/2025
0.00M
Inferred:
0.43M
0.43M
07/05/2025
0.00M
Reserves & Resources:
4.01M
4.01M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/05/2025
$0.00
Extra Operating Cost:
n/a
n/a
07/05/2025
$0.00
Total:
$1,750
$1,750
07/05/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AuEq):
n/a
n/a
n/a
EV / Production (AuEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
07/05/2025
n/a
Open Pit (Avg):
n/a
0.50 g/t
07/04/2024
0.50 g/t
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
08/07/2025
0.00%
F U T U R E
Proven & Probable:
4.50M
4.50M
07/05/2025
0.00M
Annual Production:
200,000oz.
200,000oz.
07/05/2025
0oz.
Cash Cost:
$1,000
$1,000
07/05/2025
$0
Extra Operating Cost:
$750
$750
07/05/2025
$0
SILVER
07/05/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/05/2025
0.00M
Measured & Indicated:
n/a
n/a
07/05/2025
0.00M
Inferred:
n/a
n/a
07/05/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/05/2025
0.00M
Measured & Indicated:
n/a
n/a
07/05/2025
0.00M
Inferred:
n/a
n/a
07/05/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/05/2025
$0.00
Extra Operating Cost:
n/a
n/a
07/05/2025
$0.00
Total:
n/a
n/a
07/05/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AgEq):
n/a
n/a
n/a
EV / Production (AgEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
07/05/2025
n/a
Open Pit (Avg):
n/a
n/a
07/04/2023
n/a
Recovery Rate:
n/a
n/a
07/05/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/05/2025
0.00M
Annual Production:
n/a
n/a
07/05/2025
n/a
Cash Cost:
n/a
n/a
07/05/2025
n/a
Extra Operating Cost:
n/a
n/a
07/05/2025
n/a
Property
Last Analysis Data (07/05/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Spanish Mountain
British Columbia
100
Open Pit
show
This is their 7 million oz flagship project. It has a very large capex of $400 million and they might have a problem with financing.
Exp
Manson Creek
100
n/a
n/a
Exp
Prince George
100
n/a
n/a
Exp
Thunder Ridge
100 Mile House
100
n/a
n/a
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Spanish Mountain
British Columbia
100
Open Pit
1500.00
30.00
900.00
show
This is their 7 million oz flagship project. It has a very large capex of $400 million and they might have a problem with financing.
Exp
Manson Creek
100
n/a
n/a
Exp
Prince George
100
n/a
n/a
Exp
Thunder Ridge
100 Mile House
100
n/a
n/a
Profitability (by resource)
Proven & Probable
07/05/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.30M
2.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-40.07M
P L A U S I B L E
Gold Eq. Oz.:
1.96M
1.96M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-34.06M
Maximum Profit (Gold):
$3,092.79M
$4,834.19M
n/a
$1,741.40M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,092.79M
$4,834.19M
n/a
$1,741.40M
Max Profit / Current MCap:
44.704
54.699
n/a
9.995
Max Profit Per Share (Gold):
$5.92
$8.22
n/a
$2.30
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$5.92
$8.22
n/a
$2.30
Total Free Profit Per Share:
$5.74
$8.01
n/a
$2.27
FD MCap / Gold Eq.:
$35.39
$45.21
n/a
$9.82
FD MCap / Silver Eq.:
$0.39
$0.62
n/a
$0.23
FD MCap / Per Metal as % Spot Price:
1.06%
1.07%
n/a
0.01%
EV / Gold Eq.:
$33.51
$43.38
n/a
$9.87
EV / Silver Eq.:
$0.37
$0.59
n/a
$0.22
EV / Per Metal as % Spot Price:
1.01%
1.03%
n/a
0.02%
Measured & Indicated
07/05/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.70M
4.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-81.89M
P L A U S I B L E
Gold Eq. Oz.:
3.59M
3.59M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-62.50M
Maximum Profit (Gold):
$5,674.60M
$8,869.68M
n/a
$3,195.08M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$5,674.60M
$8,869.68M
n/a
$3,195.08M
Max Profit / Current MCap:
82.023
100.361
n/a
18.338
Max Profit Per Share (Gold):
$10.86
$15.08
n/a
$4.22
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$10.86
$15.08
n/a
$4.22
Total Free Profit Per Share:
$10.68
$14.87
n/a
$4.19
FD MCap / Gold Eq.:
$19.29
$24.64
n/a
$5.35
FD MCap / Silver Eq.:
$0.21
$0.34
n/a
$0.12
FD MCap / Per Metal as % Spot Price:
0.58%
0.58%
n/a
0.00%
EV / Gold Eq.:
$18.26
$23.64
n/a
$5.38
EV / Silver Eq.:
$0.20
$0.32
n/a
$0.12
EV / Per Metal as % Spot Price:
0.55%
0.56%
n/a
0.01%
Reserves & Resources
07/05/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
5.70M
5.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-99.31M
P L A U S I B L E
Gold Eq. Oz.:
4.01M
4.01M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-69.90M
Maximum Profit (Gold):
$6,346.94M
$9,920.59M
n/a
$3,573.65M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$6,346.94M
$9,920.59M
n/a
$3,573.65M
Max Profit / Current MCap:
91.741
112.252
n/a
20.511
Max Profit Per Share (Gold):
$12.15
$16.87
n/a
$4.72
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$12.15
$16.87
n/a
$4.72
Total Free Profit Per Share:
$11.97
$16.66
n/a
$4.69
FD MCap / Gold Eq.:
$17.24
$22.03
n/a
$4.78
FD MCap / Silver Eq.:
$0.19
$0.30
n/a
$0.11
FD MCap / Per Metal as % Spot Price:
0.52%
0.52%
n/a
0.00%
EV / Gold Eq.:
$16.33
$21.14
n/a
$4.81
EV / Silver Eq.:
$0.18
$0.29
n/a
$0.11
EV / Per Metal as % Spot Price:
0.49%
0.50%
n/a
0.01%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/05/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7358
CAD 0.7157
12/01/2025
Spot Gold:
$3,331.99
$4,222.73
12/01/2025
$890.74
Spot Silver:
$36.81
$57.77
12/01/2025
$20.96
Gold:Silver Ratio:
90.52
73.10
12/01/2025
-17.42
Spot Gold (Future):
$5,000.00
$5,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
50.00
50.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow