Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Spanish Mountain Gold Ltd

www: www.spanishmountaingold.com   email: info@spanishmountaingold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:SPA CAD
OTCMKTS:SPAZF USD

Description

Spanish Mountain Gold Ltd are a gold focused junior, late stage development company with one mine in development in Canada and three exploration properties. They have approximately 5.7Moz. of gold in the reserves and resources category of which 4.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$55.63M which is a rise of roughly 12% over the last eleven months. As of 07/03/2022 they have no debt and ~C$3.72M cash. They have 335M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/03/2022
Last
Analysis
Data

Current Data
Item Value Value Updated
MCap (FD): $49.79M $55.63M 07/03/2022
Total Assets: $58.05M $55.86M 07/03/2022
Total Liabilities: $0.23M $0.22M 07/03/2022
Current Assets: $3.87M $3.72M 07/03/2022
Current Liabilities: $0.23M $0.22M 07/03/2022
Total Debt: $0.00M $0.00M 07/03/2022
Cash: $3.87M $3.72M 07/03/2022
Enterprise Value: $45.92M $51.91M 08/24/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:
n/a n/a never
Finance within 1 year: 07/03/2022
Misc 07/03/2022
Last
Analysis
Data

Current Data
Item Value Value Updated
Shares Outstanding: 335,000,000 335,000,000 07/03/2022
Shares (FD): 415,000,000 415,000,000 07/03/2022
Insider Ownership: n/a 20% 04/19/2023
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2027 07/03/2022
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
07/03/2022
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
07/03/2022
Initial CapEx (Outstanding): $460.00M
923.85% of MCap
$460.00M
826.85% of MCap
07/03/2022
Funding Option: n/a n/a 07/03/2022
Documentation: none PFS 04/19/2023
Future MCap Modifier: 0.1
Developer: Likely Path to Production
0.1
Developer: Likely Path to Production
04/24/2023
Cash Flow Multiplier: 5 3 04/19/2023

Resource Data

GOLD 07/03/2022
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 2.30M 2.30M 07/03/2022
Measured & Indicated: 4.70M 4.70M 07/03/2022
Inferred: 1.00M 1.00M 07/03/2022
Reserves & Resources: 5.70M 5.70M never
P
L
A
U
S
I
B
L
E
Proven & Probable: 2.07M 2.07M 07/03/2022
Measured & Indicated: 3.80M 3.80M 07/03/2022
Inferred: 0.45M 0.45M 07/03/2022
Reserves & Resources: 4.25M 4.25M never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 07/03/2022
Extra Operating Cost: n/a n/a 07/03/2022
Average Grade: 0.70 g/t 0.70 g/t 07/03/2022
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/19/2023
F
U
T
U
R
E
Proven & Probable: 4.00M 4.00M 07/03/2022
Annual Production: 200,000oz. 200,000oz. 07/03/2022
Cash Cost: $700 $1,000 04/19/2023
Extra Operating Cost: $450 $500 04/19/2023
SILVER 07/03/2022
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/03/2022
Measured & Indicated: n/a n/a 07/03/2022
Inferred: n/a n/a 07/03/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/03/2022
Measured & Indicated: n/a n/a 07/03/2022
Inferred: n/a n/a 07/03/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 07/03/2022
Extra Operating Cost: n/a n/a 07/03/2022
Average Grade: n/a n/a 07/03/2022
Recovery Rate: n/a n/a 07/03/2022
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/03/2022
Annual Production: n/a n/a 07/03/2022
Cash Cost: n/a n/a 07/03/2022
Extra Operating Cost: n/a n/a 07/03/2022

Property

Last Analysis Data  (07/03/2022)
Stage Name Owned Au Ag Cu Notes
Dev Spanish Mountain 100% show
This is their 7 million oz flagship project. It has a very large capex of $400 million and they might have a problem with financing.
Exp Manson Creek 100% n/a
Exp Prince George 100% n/a
Exp Thunder Ridge 100% n/a
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Spanish Mountain 100% show
This is their 7 million oz flagship project. It has a very large capex of $400 million and they might have a problem with financing.
Exp Manson Creek 100% n/a
Exp Prince George 100% n/a
Exp Thunder Ridge 100% n/a

Profitability (by resource)

Proven &
Probable
07/03/2022
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.30M 2.30M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.07M 2.07M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,424.16M $918.05M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,424.16M $918.05M n/a
Max Profit / Current MCap: 28.602 16.502 n/a
Max Profit Per Share (Gold): $3.43 $2.21 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.43 $2.21 n/a
Total Free Profit Per Share: $3.28 $2.03 n/a
FD MCap / Gold Eq.: $24.05 $26.88 n/a
FD MCap / Silver Eq.: $0.28 $0.32 n/a
FD MCap / Per Metal
as % Spot Price:
1.31% 1.38% n/a
Measured &
Indicated
07/03/2022
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 4.70M 4.70M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.80M 3.80M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,613.02M $1,684.41M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,613.02M $1,684.41M n/a
Max Profit / Current MCap: 52.479 30.277 n/a
Max Profit Per Share (Gold): $6.30 $4.06 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $6.30 $4.06 n/a
Total Free Profit Per Share: $6.14 $3.88 n/a
FD MCap / Gold Eq.: $13.11 $14.65 n/a
FD MCap / Silver Eq.: $0.15 $0.18 n/a
FD MCap / Per Metal
as % Spot Price:
0.71% 0.75% n/a

Reserves &
Resources
07/03/2022
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 5.70M 5.70M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.25M 4.25M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,922.62M $1,883.99M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,922.62M $1,883.99M n/a
Max Profit / Current MCap: 58.697 33.865 n/a
Max Profit Per Share (Gold): $7.04 $4.54 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $7.04 $4.54 n/a
Total Free Profit Per Share: $6.89 $4.36 n/a
FD MCap / Gold Eq.: $11.72 $13.10 n/a
FD MCap / Silver Eq.: $0.14 $0.16 n/a
FD MCap / Per Metal
as % Spot Price:
0.64% 0.67% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×