Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:SPA
CAD
OTCMKTS:SPAUF
USD
Description
Spanish Mountain Gold Ltd are a gold focused junior, late stage developer with one mine in development in Canada and three exploration properties. They have approximately 5.7Moz. of gold in the reserves and resources category of which 4.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$113.44M which is a rise of roughly 64% over the last eight months. As of 07/05/2025 they have no debt and ~C$3.65M cash. They have 508M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/05/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$69.18M
$113.44M
02/28/2026
MCap (OS):
$58.91M
$96.57M
02/28/2026
Total Assets:
$55.19M
$54.79M
07/05/2025
Total Liabilities:
$0.22M
$0.22M
07/05/2025
Current Assets:
$3.68M
$3.65M
07/05/2025
Current Liabilities:
$0.22M
$0.22M
07/05/2025
Total Debt:
$0.00M
$0.00M
07/05/2025
Cash:
$3.68M
$3.65M
07/05/2025
Debt (Net):
$-3.68M
$-3.65M
Enterprise Value:
$65.50M
$109.78M
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
07/05/2025
Misc
07/05/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
444,742,340
508,394,005
02/28/2026
Shares (FD):
522,340,548
597,186,112
02/28/2026
Insider Ownership:
n/a
35%
03/05/2026
Dividend (Annual):
n/a
n/a
03/05/2026
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Developer
Developer
never
Production ETA:
n/a
01/01/2029
07/05/2025
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/05/2025
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/05/2025
Development Phase:
none
PEA Released
08/07/2025
Optionality Play:
none
No
F U T U R E
% of Spot:
10Developer: Likely Path to Production
10Developer: Likely Path to Production
04/24/2023
Cash Flow Multiple:
2
3
02/28/2026
Resource Data
GOLD
07/05/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
2.30M
2.30M
07/05/2025
Measured & Indicated:
4.70M
4.70M
07/05/2025
Inferred:
1.00M
1.00M
07/05/2025
Reserves & Resources:
5.70M
5.70M
never
P L A U S I B L E
Proven & Probable:
1.96M
1.96M
07/05/2025
Measured & Indicated:
3.59M
3.59M
07/05/2025
Inferred:
0.43M
0.43M
07/05/2025
Reserves & Resources:
4.01M
4.01M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
07/05/2025
Extra Operating Cost:
n/a
n/a
07/05/2025
Total:
$1,750
$2,400
07/05/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
07/05/2025
Open Pit (Avg):
n/a
0.50 g/t
07/04/2024
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
03/05/2026
F U T U R E
Proven & Probable:
4.50M
5.00M
02/28/2026
Annual Production:
200,000oz.
200,000oz.
07/05/2025
Cash Cost:
$1,000
$1,500
02/28/2026
Extra Operating Cost:
$750
$900
02/28/2026
SILVER
07/05/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/05/2025
Measured & Indicated:
n/a
n/a
07/05/2025
Inferred:
n/a
n/a
07/05/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/05/2025
Measured & Indicated:
n/a
n/a
07/05/2025
Inferred:
n/a
n/a
07/05/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
07/05/2025
Extra Operating Cost:
n/a
n/a
07/05/2025
Total:
n/a
n/a
07/05/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
07/05/2025
Open Pit (Avg):
n/a
n/a
07/04/2023
Recovery Rate:
n/a
n/a
07/05/2025
F U T U R E
Proven & Probable:
n/a
n/a
07/05/2025
Annual Production:
n/a
n/a
07/05/2025
Cash Cost:
n/a
n/a
07/05/2025
Extra Operating Cost:
n/a
n/a
07/05/2025
Property
Last Analysis Data (07/05/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Spanish Mountain
British Columbia
100
Open Pit
show
This is their 7 million oz flagship project. It has a very large capex of $400 million and they might have a problem with financing.
Exp
Manson Creek
100
n/a
n/a
Exp
Prince George
100
n/a
n/a
Exp
Thunder Ridge
100 Mile House
100
n/a
n/a
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Spanish Mountain
British Columbia
100
Open Pit
1500.00
30.00
900.00
show
This is their 7 million oz flagship project. It has a very large capex of $400 million and they might have a problem with financing.
Exp
Manson Creek
100
n/a
n/a
Exp
Prince George
100
n/a
n/a
Exp
Thunder Ridge
100 Mile House
100
n/a
n/a
Profitability (by resource)
Proven & Probable
07/05/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
2.30M
2.30M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.96M
1.96M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$3,092.79M
$5,119.54M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$3,092.79M
$5,119.54M
n/a
Max Profit / Current MCap:
44.704
45.131
n/a
Max Profit Per Share (Gold):
$5.92
$8.57
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$5.92
$8.57
n/a
Total Free Profit Per Share:
$5.74
$8.31
n/a
FD MCap / Gold Eq.:
$35.39
$58.02
n/a
FD MCap / Silver Eq.:
$0.39
$0.93
n/a
FD MCap / Per Metal as % Spot Price:
1.06%
1.16%
n/a
EV / Gold Eq.:
$33.51
$56.16
n/a
EV / Silver Eq.:
$0.37
$0.90
n/a
EV / Per Metal as % Spot Price:
1.01%
1.12%
n/a
Measured & Indicated
07/05/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
4.70M
4.70M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
3.59M
3.59M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$5,674.60M
$9,393.24M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$5,674.60M
$9,393.24M
n/a
Max Profit / Current MCap:
82.023
82.806
n/a
Max Profit Per Share (Gold):
$10.86
$15.73
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$10.86
$15.73
n/a
Total Free Profit Per Share:
$10.68
$15.47
n/a
FD MCap / Gold Eq.:
$19.29
$31.62
n/a
FD MCap / Silver Eq.:
$0.21
$0.51
n/a
FD MCap / Per Metal as % Spot Price:
0.58%
0.63%
n/a
EV / Gold Eq.:
$18.26
$30.61
n/a
EV / Silver Eq.:
$0.20
$0.49
n/a
EV / Per Metal as % Spot Price:
0.55%
0.61%
n/a
Reserves & Resources
07/05/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
5.70M
5.70M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
4.01M
4.01M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$6,346.94M
$10,506.18M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$6,346.94M
$10,506.18M
n/a
Max Profit / Current MCap:
91.741
92.618
n/a
Max Profit Per Share (Gold):
$12.15
$17.59
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$12.15
$17.59
n/a
Total Free Profit Per Share:
$11.97
$17.33
n/a
FD MCap / Gold Eq.:
$17.24
$28.27
n/a
FD MCap / Silver Eq.:
$0.19
$0.45
n/a
FD MCap / Per Metal as % Spot Price:
0.52%
0.56%
n/a
EV / Gold Eq.:
$16.33
$27.36
n/a
EV / Silver Eq.:
$0.18
$0.44
n/a
EV / Per Metal as % Spot Price:
0.49%
0.55%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/05/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7358
CAD 0.7306
03/13/2026
Spot Gold:
$3,331.99
$5,018.69
03/13/2026
Spot Silver:
$36.81
$80.66
03/13/2026
Gold:Silver Ratio:
90.52
62.22
03/13/2026
Spot Gold (Future):
$5,000.00
$6,000.00
Spot Silver (Future):
$100.00
$150.00
Gold:Silver Ratio (Future):
50.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow