Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Spanish Mountain Gold Ltd

www: www.spanishmountaingold.com   email: info@spanishmountaingold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:SPA CAD
OTCMKTS:SPAZF USD

Description

Spanish Mountain Gold Ltd are a gold focused junior, late stage developer with one mine in development in Canada and three exploration properties. They have approximately 5.7Moz. of gold in the reserves and resources category of which 4.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$49.55M which is a fall of roughly 7% over the last three weeks. As of 07/04/2024 they have no debt and ~C$3.62M cash. They have 388M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/04/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $53.15M $49.55M 07/04/2024 $-3.61M
Total Assets: $54.89M $54.27M 07/04/2024 $-0.62M
Total Liabilities: $0.22M $0.22M 07/04/2024 $0.00M
Current Assets: $3.66M $3.62M 07/04/2024 $-0.04M
Current Liabilities: $0.22M $0.22M 07/04/2024 $0.00M
Total Debt: $0.00M $0.00M 07/04/2024 $0.00M
Cash: $3.66M $3.62M 07/04/2024 $-0.04M
Enterprise Value: $49.49M $45.93M 06/16/1971 $-3.56M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 07/04/2024 n/a
Misc 07/04/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 387,659,598 387,659,598 07/04/2024 0
Shares (FD): 415,000,000 415,000,000 07/04/2024 0
Insider Ownership: n/a 35% 07/04/2024 35%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2028 07/04/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/04/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/04/2024 0
Initial CapEx (Outstanding): $460.00M
865.44% of MCap		 $460.00M
928.43% of MCap 		07/04/2024 $0.00M
Funding Option: n/a n/a 07/04/2024 n/a
Documentation: none PFS 07/04/2024 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023 0
Cash Flow Multiplier: 3 3 04/19/2023 0.00

Resource Data

GOLD 07/04/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 2.30M 2.30M 07/04/2024 0.00M
Measured & Indicated: 4.70M 4.70M 07/04/2024 0.00M
Inferred: 1.00M 1.00M 07/04/2024 0.00M
Reserves & Resources: 5.70M 5.70M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.96M 1.96M 07/04/2024 0.00M
Measured & Indicated: 3.59M 3.59M 07/04/2024 0.00M
Inferred: 0.43M 0.43M 07/04/2024 0.00M
Reserves & Resources: 4.01M 4.01M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/04/2024 $0.00
Extra Operating Cost: n/a n/a 07/04/2024 $0.00
Total: $1,500 $1,500 07/04/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 07/04/2024 n/a
Open Pit (Avg): n/a 0.50 g/t 07/04/2024 0.50 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 07/04/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 4.50M 4.50M 07/04/2024 0.00M
Annual Production: 200,000oz. 200,000oz. 07/04/2024 0oz.
Cash Cost: $950 $950 07/04/2024 $0
Extra Operating Cost: $550 $550 07/04/2024 $0
SILVER 07/04/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/04/2024 0.00M
Measured & Indicated: n/a n/a 07/04/2024 0.00M
Inferred: n/a n/a 07/04/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/04/2024 0.00M
Measured & Indicated: n/a n/a 07/04/2024 0.00M
Inferred: n/a n/a 07/04/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/04/2024 $0.00
Extra Operating Cost: n/a n/a 07/04/2024 $0.00
Total: n/a n/a 07/04/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 07/04/2024 n/a
Open Pit (Avg): n/a n/a 07/04/2023 n/a
Recovery Rate: n/a n/a 07/04/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/04/2024 0.00M
Annual Production: n/a n/a 07/04/2024 n/a
Cash Cost: n/a n/a 07/04/2024 n/a
Extra Operating Cost: n/a n/a 07/04/2024 n/a

Property

Last Analysis Data  (07/04/2024)
Stage Name Owned Au Ag Cu Notes
Dev Spanish Mountain 100% show
This is their 7 million oz flagship project. It has a very large capex of $400 million and they might have a problem with financing.
Exp Manson Creek 100% n/a
Exp Prince George 100% n/a
Exp Thunder Ridge 100% n/a
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Spanish Mountain 100% show
This is their 7 million oz flagship project. It has a very large capex of $400 million and they might have a problem with financing.
Exp Manson Creek 100% n/a
Exp Prince George 100% n/a
Exp Thunder Ridge 100% n/a

Profitability (by resource)

Proven &
Probable		 07/04/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.30M 2.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 17.84M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.96M 1.96M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 15.17M
Maximum Profit (Gold): $1,669.18M $1,731.74M n/a $62.56M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,669.18M $1,731.74M n/a $62.56M
Max Profit / Current MCap: 31.404 34.952 n/a 3.548
Max Profit Per Share (Gold): $4.02 $4.17 n/a $0.15
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.02 $4.17 n/a $0.15
Total Free Profit Per Share: $3.85 $4.01 n/a $0.16
FD MCap / Gold Eq.: $27.19 $25.34 n/a $-1.84
FD MCap / Silver Eq.: $0.35 $0.30 n/a $-0.05
FD MCap / Per Metal
as % Spot Price:		 1.16% 1.06% n/a -0.09%
Measured &
Indicated		 07/04/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.70M 4.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 36.46M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.59M 3.59M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 27.83M
Maximum Profit (Gold): $3,062.58M $3,177.36M n/a $114.78M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,062.58M $3,177.36M n/a $114.78M
Max Profit / Current MCap: 57.619 64.129 n/a 6.510
Max Profit Per Share (Gold): $7.38 $7.66 n/a $0.28
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.38 $7.66 n/a $0.28
Total Free Profit Per Share: $7.20 $7.49 n/a $0.29
FD MCap / Gold Eq.: $14.82 $13.81 n/a $-1.01
FD MCap / Silver Eq.: $0.19 $0.16 n/a $-0.03
FD MCap / Per Metal
as % Spot Price:		 0.63% 0.58% n/a -0.05%

Reserves &
Resources		 07/04/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.70M 5.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 44.22M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.01M 4.01M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 31.12M
Maximum Profit (Gold): $3,425.45M $3,553.83M n/a $128.38M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,425.45M $3,553.83M n/a $128.38M
Max Profit / Current MCap: 64.446 71.728 n/a 7.282
Max Profit Per Share (Gold): $8.25 $8.56 n/a $0.31
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $8.25 $8.56 n/a $0.31
Total Free Profit Per Share: $8.08 $8.40 n/a $0.32
FD MCap / Gold Eq.: $13.25 $12.35 n/a $-0.90
FD MCap / Silver Eq.: $0.17 $0.14 n/a $-0.03
FD MCap / Per Metal
as % Spot Price:		 0.56% 0.52% n/a -0.05%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults