Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:SPA
CAD
OTCMKTS:SPAZF
USD
Description
Spanish Mountain Gold Ltd are a gold focused junior, late stage development company with one mine in development in Canada and three exploration properties. They have approximately 5.7Moz. of gold in the reserves and resources category of which 4.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$55.62M which is a rise of roughly 12% over the last eleven months. As of 07/03/2022 they have no debt and ~C$3.72M cash. They have 335M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/03/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$49.79M
$55.62M
07/03/2022
Total Assets:
$58.05M
$55.84M
07/03/2022
Total Liabilities:
$0.23M
$0.22M
07/03/2022
Current Assets:
$3.87M
$3.72M
07/03/2022
Current Liabilities:
$0.23M
$0.22M
07/03/2022
Total Debt:
$0.00M
$0.00M
07/03/2022
Cash:
$3.87M
$3.72M
07/03/2022
Enterprise Value:
$45.92M
$51.90M
08/24/1971
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
07/03/2022
Misc
07/03/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
335,000,000
335,000,000
07/03/2022
Shares (FD):
415,000,000
415,000,000
07/03/2022
Insider Ownership:
n/a
20%
04/19/2023
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2027
07/03/2022
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/03/2022
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/03/2022
Initial CapEx (Outstanding):
$460.00M923.85% of MCap
$460.00M827.04% of MCap
07/03/2022
Funding Option:
n/a
n/a
07/03/2022
Documentation:
none
PFS
04/19/2023
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
Cash Flow Multiplier:
5
3
04/19/2023
Resource Data
GOLD
07/03/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
2.30M
2.30M
07/03/2022
Measured & Indicated:
4.70M
4.70M
07/03/2022
Inferred:
1.00M
1.00M
07/03/2022
Reserves & Resources:
5.70M
5.70M
never
P L A U S I B L E
Proven & Probable:
2.07M
2.07M
07/03/2022
Measured & Indicated:
3.80M
3.80M
07/03/2022
Inferred:
0.45M
0.45M
07/03/2022
Reserves & Resources:
4.25M
4.25M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
07/03/2022
Extra Operating Cost:
n/a
n/a
07/03/2022
Average Grade:
0.70 g/t
0.70 g/t
07/03/2022
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
04/19/2023
F U T U R E
Proven & Probable:
4.00M
4.00M
07/03/2022
Annual Production:
200,000oz.
200,000oz.
07/03/2022
Cash Cost:
$700
$1,000
04/19/2023
Extra Operating Cost:
$450
$500
04/19/2023
SILVER
07/03/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/03/2022
Measured & Indicated:
n/a
n/a
07/03/2022
Inferred:
n/a
n/a
07/03/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/03/2022
Measured & Indicated:
n/a
n/a
07/03/2022
Inferred:
n/a
n/a
07/03/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
07/03/2022
Extra Operating Cost:
n/a
n/a
07/03/2022
Average Grade:
n/a
n/a
07/03/2022
Recovery Rate:
n/a
n/a
07/03/2022
F U T U R E
Proven & Probable:
n/a
n/a
07/03/2022
Annual Production:
n/a
n/a
07/03/2022
Cash Cost:
n/a
n/a
07/03/2022
Extra Operating Cost:
n/a
n/a
07/03/2022
Property
Last Analysis Data (07/03/2022)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Spanish Mountain
100%
Open Pit
show
This is their 7 million oz flagship project. It has a very large capex of $400 million and they might have a problem with financing.
Exploration
Canada
Manson Creek
100%
n/a
n/a
Exploration
Canada
Prince George
100%
n/a
n/a
Exploration
100 Mile House , Canada
Thunder Ridge
100%
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Spanish Mountain
100%
Open Pit
show
This is their 7 million oz flagship project. It has a very large capex of $400 million and they might have a problem with financing.
Exploration
Canada
Manson Creek
100%
n/a
n/a
Exploration
Canada
Prince George
100%
n/a
n/a
Exploration
100 Mile House , Canada
Thunder Ridge
100%
n/a
n/a
Profitability (by resource)
Proven & Probable
07/03/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
2.30M
2.30M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
2.07M
2.07M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,424.16M
$925.91M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,424.16M
$925.91M
n/a
Max Profit / Current MCap:
28.602
16.647
n/a
Max Profit Per Share (Gold):
$3.43
$2.23
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$3.43
$2.23
n/a
Total Free Profit Per Share:
$3.28
$2.05
n/a
FD MCap / Gold Eq.:
$24.05
$26.87
n/a
FD MCap / Silver Eq.:
$0.28
$0.33
n/a
FD MCap / Per Metal as % Spot Price:
1.31%
1.38%
n/a
Measured & Indicated
07/03/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
4.70M
4.70M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
3.80M
3.80M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$2,613.02M
$1,698.85M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$2,613.02M
$1,698.85M
n/a
Max Profit / Current MCap:
52.479
30.544
n/a
Max Profit Per Share (Gold):
$6.30
$4.09
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$6.30
$4.09
n/a
Total Free Profit Per Share:
$6.14
$3.91
n/a
FD MCap / Gold Eq.:
$13.11
$14.64
n/a
FD MCap / Silver Eq.:
$0.15
$0.18
n/a
FD MCap / Per Metal as % Spot Price:
0.71%
0.75%
n/a
Reserves & Resources
07/03/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
5.70M
5.70M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
4.25M
4.25M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$2,922.62M
$1,900.13M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$2,922.62M
$1,900.13M
n/a
Max Profit / Current MCap:
58.697
34.163
n/a
Max Profit Per Share (Gold):
$7.04
$4.58
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$7.04
$4.58
n/a
Total Free Profit Per Share:
$6.89
$4.40
n/a
FD MCap / Gold Eq.:
$11.72
$13.09
n/a
FD MCap / Silver Eq.:
$0.14
$0.16
n/a
FD MCap / Per Metal as % Spot Price:
0.64%
0.67%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/03/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7741
CAD 0.7446
06/03/2023
Spot Gold:
$1,838.00
$1,947.30
06/03/2023
Spot Silver:
$21.56
$23.59
06/03/2023
Gold:Silver Ratio:
85.25
82.55
06/03/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: