Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:SPA
CAD
OTCMKTS:SPAZF
USD
Description
Spanish Mountain Gold Ltd are a gold focused junior, late stage development company with one mine in development in Canada and three exploration properties. They have approximately 5.7Moz. of gold in the reserves and resources category of which 4.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$46.37M which is a fall of roughly 18% over the last five months. As of 07/04/2023 they have no debt and ~C$3.68M cash. They have 371M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/04/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$56.53M
$46.37M
07/04/2023
$-10.16M
Total Assets:
$56.63M
$55.16M
07/04/2023
$-1.47M
Total Liabilities:
$0.23M
$0.22M
07/04/2023
$-0.01M
Current Assets:
$3.78M
$3.68M
07/04/2023
$-0.10M
Current Liabilities:
$0.23M
$0.22M
07/04/2023
$-0.01M
Total Debt:
$0.00M
$0.00M
07/04/2023
$0.00M
Cash:
$3.78M
$3.68M
07/04/2023
$-0.10M
Enterprise Value:
$52.75M
$42.69M
05/09/1971
$-10.06M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/04/2023
n/a
Misc
07/04/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
371,000,000
371,000,000
07/04/2023
0
Shares (FD):
394,000,000
394,000,000
07/04/2023
0
Insider Ownership:
n/a
20%
11/19/2023
20%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2027
07/04/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/04/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/04/2023
0
Initial CapEx (Outstanding):
$460.00M813.76% of MCap
$460.00M992.06% of MCap
07/04/2023
$0.00M
Funding Option:
n/a
n/a
07/04/2023
n/a
Documentation:
none
PFS
11/19/2023
n/a
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
0
Cash Flow Multiplier:
3
3
04/19/2023
0.00
Resource Data
GOLD
07/04/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
2.30M
2.30M
07/04/2023
0.00M
Measured & Indicated:
4.70M
4.70M
07/04/2023
0.00M
Inferred:
1.00M
1.00M
07/04/2023
0.00M
Reserves & Resources:
5.70M
5.70M
never
0.00M
P L A U S I B L E
Proven & Probable:
2.07M
2.07M
07/04/2023
0.00M
Measured & Indicated:
3.80M
3.80M
07/04/2023
0.00M
Inferred:
0.45M
0.45M
07/04/2023
0.00M
Reserves & Resources:
4.25M
4.25M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/04/2023
$0.00
Extra Operating Cost:
n/a
n/a
07/04/2023
$0.00
Average Grade:
0.70 g/t
0.70 g/t
07/04/2023
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
11/19/2023
0.00%
F U T U R E
Proven & Probable:
4.00M
4.00M
07/04/2023
0.00M
Annual Production:
200,000oz.
200,000oz.
07/04/2023
0oz.
Cash Cost:
$900
$900
07/04/2023
$0
Extra Operating Cost:
$550
$550
07/04/2023
$0
SILVER
07/04/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/04/2023
0.00M
Measured & Indicated:
n/a
n/a
07/04/2023
0.00M
Inferred:
n/a
n/a
07/04/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/04/2023
0.00M
Measured & Indicated:
n/a
n/a
07/04/2023
0.00M
Inferred:
n/a
n/a
07/04/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/04/2023
$0.00
Extra Operating Cost:
n/a
n/a
07/04/2023
$0.00
Average Grade:
n/a
n/a
07/04/2023
n/a
Recovery Rate:
n/a
n/a
07/04/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/04/2023
0.00M
Annual Production:
n/a
n/a
07/04/2023
n/a
Cash Cost:
n/a
n/a
07/04/2023
n/a
Extra Operating Cost:
n/a
n/a
07/04/2023
n/a
Property
Last Analysis Data (07/04/2023)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Spanish Mountain
100%
Open Pit
show
This is their 7 million oz flagship project. It has a very large capex of $400 million and they might have a problem with financing.
Exploration
Canada
Manson Creek
100%
n/a
n/a
Exploration
Canada
Prince George
100%
n/a
n/a
Exploration
100 Mile House , Canada
Thunder Ridge
100%
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Spanish Mountain
100%
Open Pit
show
This is their 7 million oz flagship project. It has a very large capex of $400 million and they might have a problem with financing.
Exploration
Canada
Manson Creek
100%
n/a
n/a
Exploration
Canada
Prince George
100%
n/a
n/a
Exploration
100 Mile House , Canada
Thunder Ridge
100%
n/a
n/a
Profitability (by resource)
Proven & Probable
07/04/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.30M
2.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-7.25M
P L A U S I B L E
Gold Eq. Oz.:
2.07M
2.07M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-6.53M
Maximum Profit (Gold):
$985.32M
$1,223.37M
n/a
$238.05M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$985.32M
$1,223.37M
n/a
$238.05M
Max Profit / Current MCap:
17.431
26.384
n/a
8.953
Max Profit Per Share (Gold):
$2.50
$3.11
n/a
$0.60
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.50
$3.11
n/a
$0.60
Total Free Profit Per Share:
$2.31
$2.95
n/a
$0.63
FD MCap / Gold Eq.:
$27.31
$22.40
n/a
$-4.91
FD MCap / Silver Eq.:
$0.33
$0.28
n/a
$-0.05
FD MCap / Per Metal as % Spot Price:
1.42%
1.10%
n/a
-0.32%
Measured & Indicated
07/04/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.70M
4.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-14.82M
P L A U S I B L E
Gold Eq. Oz.:
3.80M
3.80M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-11.98M
Maximum Profit (Gold):
$1,807.85M
$2,244.62M
n/a
$436.77M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,807.85M
$2,244.62M
n/a
$436.77M
Max Profit / Current MCap:
31.982
48.409
n/a
16.427
Max Profit Per Share (Gold):
$4.59
$5.70
n/a
$1.11
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.59
$5.70
n/a
$1.11
Total Free Profit Per Share:
$4.40
$5.54
n/a
$1.14
FD MCap / Gold Eq.:
$14.88
$12.21
n/a
$-2.67
FD MCap / Silver Eq.:
$0.18
$0.15
n/a
$-0.03
FD MCap / Per Metal as % Spot Price:
0.77%
0.60%
n/a
-0.17%
Reserves & Resources
07/04/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
5.70M
5.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-17.98M
P L A U S I B L E
Gold Eq. Oz.:
4.25M
4.25M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-13.40M
Maximum Profit (Gold):
$2,022.05M
$2,510.57M
n/a
$488.52M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,022.05M
$2,510.57M
n/a
$488.52M
Max Profit / Current MCap:
35.771
54.144
n/a
18.373
Max Profit Per Share (Gold):
$5.13
$6.37
n/a
$1.24
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$5.13
$6.37
n/a
$1.24
Total Free Profit Per Share:
$4.94
$6.21
n/a
$1.27
FD MCap / Gold Eq.:
$13.31
$10.92
n/a
$-2.39
FD MCap / Silver Eq.:
$0.16
$0.14
n/a
$-0.02
FD MCap / Per Metal as % Spot Price:
0.69%
0.53%
n/a
-0.16%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/04/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7551
CAD 0.7355
12/01/2023
Spot Gold:
$1,926.00
$2,041.00
12/01/2023
$115.00
Spot Silver:
$22.95
$25.27
12/01/2023
$2.32
Gold:Silver Ratio:
83.92
80.77
12/01/2023
-3.15
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: