Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Spanish Mountain Gold Ltd

www: www.spanishmountaingold.com   email: info@spanishmountaingold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:SPA CAD
OTCMKTS:SPAZF USD

Description

Spanish Mountain Gold Ltd are a gold focused junior, late stage developer with one mine in development in Canada and three exploration properties. They have approximately 5.7Moz. of gold in the reserves and resources category of which 4.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$50.37M which is a fall of roughly 11% over the last twelve months. As of 07/04/2023 they have no debt and ~C$3.65M cash. They have 371M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/04/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $56.53M $50.37M 07/04/2023 $-6.16M
Total Assets: $56.63M $54.79M 07/04/2023 $-1.85M
Total Liabilities: $0.23M $0.22M 07/04/2023 $-0.01M
Current Assets: $3.78M $3.65M 07/04/2023 $-0.12M
Current Liabilities: $0.23M $0.22M 07/04/2023 $-0.01M
Total Debt: $0.00M $0.00M 07/04/2023 $0.00M
Cash: $3.78M $3.65M 07/04/2023 $-0.12M
Enterprise Value: $52.75M $46.72M 06/25/1971 $-6.04M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 07/04/2023 n/a
Misc 07/04/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 371,000,000 371,000,000 07/04/2023 0
Shares (FD): 394,000,000 394,000,000 07/04/2023 0
Insider Ownership: n/a 20% 11/19/2023 20%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2027 07/04/2023 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
07/04/2023 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
07/04/2023 0
Initial CapEx (Outstanding): $460.00M
813.76% of MCap
$460.00M
913.29% of MCap
07/04/2023 $0.00M
Funding Option: n/a n/a 07/04/2023 n/a
Documentation: none PFS 11/19/2023 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
0.1
Developer: Likely Path to Production
04/24/2023 0
Cash Flow Multiplier: 3 3 04/19/2023 0.00

Resource Data

GOLD 07/04/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 2.30M 2.30M 07/04/2023 0.00M
Measured & Indicated: 4.70M 4.70M 07/04/2023 0.00M
Inferred: 1.00M 1.00M 07/04/2023 0.00M
Reserves & Resources: 5.70M 5.70M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 2.07M 2.07M 07/04/2023 0.00M
Measured & Indicated: 3.80M 3.80M 07/04/2023 0.00M
Inferred: 0.45M 0.45M 07/04/2023 0.00M
Reserves & Resources: 4.25M 4.25M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/04/2023 $0.00
Extra Operating Cost: n/a n/a 07/04/2023 $0.00
Total: $1,450 $1,450 07/04/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): 0.70 g/t n/a 07/04/2023 n/a
Open Pit (Avg): n/a 0.70 g/t 07/04/2023 0.70 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/19/2023 0.00%
F
U
T
U
R
E
Proven & Probable: 4.00M 4.00M 07/04/2023 0.00M
Annual Production: 200,000oz. 200,000oz. 07/04/2023 0oz.
Cash Cost: $900 $900 07/04/2023 $0
Extra Operating Cost: $550 $550 07/04/2023 $0
SILVER 07/04/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/04/2023 0.00M
Measured & Indicated: n/a n/a 07/04/2023 0.00M
Inferred: n/a n/a 07/04/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/04/2023 0.00M
Measured & Indicated: n/a n/a 07/04/2023 0.00M
Inferred: n/a n/a 07/04/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/04/2023 $0.00
Extra Operating Cost: n/a n/a 07/04/2023 $0.00
Total: n/a n/a 07/04/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 07/04/2023 n/a
Open Pit (Avg): n/a n/a 07/04/2023 n/a
Recovery Rate: n/a n/a 07/04/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/04/2023 0.00M
Annual Production: n/a n/a 07/04/2023 n/a
Cash Cost: n/a n/a 07/04/2023 n/a
Extra Operating Cost: n/a n/a 07/04/2023 n/a

Property

Last Analysis Data  (07/04/2023)
Stage Name Owned Au Ag Cu Notes
Dev Spanish Mountain 100% show
This is their 7 million oz flagship project. It has a very large capex of $400 million and they might have a problem with financing.
Exp Manson Creek 100% n/a
Exp Prince George 100% n/a
Exp Thunder Ridge 100% n/a
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Spanish Mountain 100% show
This is their 7 million oz flagship project. It has a very large capex of $400 million and they might have a problem with financing.
Exp Manson Creek 100% n/a
Exp Prince George 100% n/a
Exp Thunder Ridge 100% n/a

Profitability (by resource)

Proven &
Probable
07/04/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.30M 2.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -12.57M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.07M 2.07M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -11.31M
Maximum Profit (Gold): $985.32M $1,802.56M n/a $817.24M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $985.32M $1,802.56M n/a $817.24M
Max Profit / Current MCap: 17.431 35.788 n/a 18.357
Max Profit Per Share (Gold): $2.50 $4.58 n/a $2.07
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.50 $4.58 n/a $2.07
Total Free Profit Per Share: $2.31 $4.40 n/a $2.09
FD MCap / Gold Eq.: $27.31 $24.33 n/a $-2.98
FD MCap / Silver Eq.: $0.33 $0.31 n/a $-0.02
FD MCap / Per Metal
as % Spot Price:
1.42% 1.05% n/a -0.37%
Measured &
Indicated
07/04/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.70M 4.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -25.68M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.80M 3.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -20.75M
Maximum Profit (Gold): $1,807.85M $3,307.30M n/a $1,499.45M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,807.85M $3,307.30M n/a $1,499.45M
Max Profit / Current MCap: 31.982 65.663 n/a 33.682
Max Profit Per Share (Gold): $4.59 $8.39 n/a $3.81
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.59 $8.39 n/a $3.81
Total Free Profit Per Share: $4.40 $8.22 n/a $3.82
FD MCap / Gold Eq.: $14.88 $13.26 n/a $-1.62
FD MCap / Silver Eq.: $0.18 $0.17 n/a $-0.01
FD MCap / Per Metal
as % Spot Price:
0.77% 0.57% n/a -0.20%

Reserves &
Resources
07/04/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.70M 5.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -31.14M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.25M 4.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -23.21M
Maximum Profit (Gold): $2,022.05M $3,699.16M n/a $1,677.11M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,022.05M $3,699.16M n/a $1,677.11M
Max Profit / Current MCap: 35.771 73.443 n/a 37.672
Max Profit Per Share (Gold): $5.13 $9.39 n/a $4.26
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.13 $9.39 n/a $4.26
Total Free Profit Per Share: $4.94 $9.21 n/a $4.27
FD MCap / Gold Eq.: $13.31 $11.86 n/a $-1.45
FD MCap / Silver Eq.: $0.16 $0.15 n/a $-0.01
FD MCap / Per Metal
as % Spot Price:
0.69% 0.51% n/a -0.18%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×