Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:SPA
CAD
OTCMKTS:SPAZF
USD
Description
Spanish Mountain Gold Ltd are a gold focused junior, late stage developer with one mine in development in Canada and three exploration properties. They have approximately 5.7Moz. of gold in the reserves and resources category of which 4.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$37.99M which is a fall of roughly 29% over the last five months. As of 07/04/2024 they have no debt and ~C$3.56M cash. They have 422M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/04/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$53.15M
$37.99M
10/22/2024
Total Assets:
$54.89M
$53.41M
07/04/2024
Total Liabilities:
$0.22M
$0.21M
07/04/2024
Current Assets:
$3.66M
$3.56M
07/04/2024
Current Liabilities:
$0.22M
$0.21M
07/04/2024
Total Debt:
$0.00M
$0.00M
07/04/2024
Cash:
$3.66M
$3.56M
07/04/2024
Enterprise Value:
$49.49M
$34.43M
02/03/1971
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
07/04/2024
Misc
07/04/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
387,659,598
422,000,000
10/22/2024
Shares (FD):
415,000,000
485,000,000
10/22/2024
Insider Ownership:
n/a
35%
10/22/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2028
07/04/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/04/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/04/2024
Initial CapEx (Outstanding):
$460.00M865.44% of MCap
$460.00M1210.77% of MCap
07/04/2024
Funding Option:
n/a
n/a
07/04/2024
Documentation:
none
PFS
10/22/2024
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
Cash Flow Multiplier:
3
3
04/19/2023
Resource Data
GOLD
07/04/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
2.30M
2.30M
07/04/2024
Measured & Indicated:
4.70M
4.70M
07/04/2024
Inferred:
1.00M
1.00M
07/04/2024
Reserves & Resources:
5.70M
5.70M
never
P L A U S I B L E
Proven & Probable:
1.96M
1.96M
07/04/2024
Measured & Indicated:
3.59M
3.59M
07/04/2024
Inferred:
0.43M
0.43M
07/04/2024
Reserves & Resources:
4.01M
4.01M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
07/04/2024
Extra Operating Cost:
n/a
n/a
07/04/2024
Total:
$1,500
$1,500
07/04/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
07/04/2024
Open Pit (Avg):
n/a
0.50 g/t
07/04/2024
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
10/22/2024
F U T U R E
Proven & Probable:
4.50M
4.50M
07/04/2024
Annual Production:
200,000oz.
200,000oz.
07/04/2024
Cash Cost:
$950
$950
07/04/2024
Extra Operating Cost:
$550
$550
07/04/2024
SILVER
07/04/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/04/2024
Measured & Indicated:
n/a
n/a
07/04/2024
Inferred:
n/a
n/a
07/04/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/04/2024
Measured & Indicated:
n/a
n/a
07/04/2024
Inferred:
n/a
n/a
07/04/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
07/04/2024
Extra Operating Cost:
n/a
n/a
07/04/2024
Total:
n/a
n/a
07/04/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
07/04/2024
Open Pit (Avg):
n/a
n/a
07/04/2023
Recovery Rate:
n/a
n/a
07/04/2024
F U T U R E
Proven & Probable:
n/a
n/a
07/04/2024
Annual Production:
n/a
n/a
07/04/2024
Cash Cost:
n/a
n/a
07/04/2024
Extra Operating Cost:
n/a
n/a
07/04/2024
Property
Last Analysis Data (07/04/2024)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Spanish Mountain
100%
Open Pit
show
This is their 7 million oz flagship project. It has a very large capex of $400 million and they might have a problem with financing.
Exploration
Canada
Manson Creek
100%
n/a
n/a
Exploration
Canada
Prince George
100%
n/a
n/a
Exploration
100 Mile House , Canada
Thunder Ridge
100%
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Spanish Mountain
100%
Open Pit
show
This is their 7 million oz flagship project. It has a very large capex of $400 million and they might have a problem with financing.
Exploration
Canada
Manson Creek
100%
n/a
n/a
Exploration
Canada
Prince George
100%
n/a
n/a
Exploration
100 Mile House , Canada
Thunder Ridge
100%
n/a
n/a
Profitability (by resource)
Proven & Probable
07/04/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
2.30M
2.30M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.96M
1.96M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,669.18M
$2,237.50M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,669.18M
$2,237.50M
n/a
Max Profit / Current MCap:
31.404
58.893
n/a
Max Profit Per Share (Gold):
$4.02
$4.61
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$4.02
$4.61
n/a
Total Free Profit Per Share:
$3.85
$4.50
n/a
FD MCap / Gold Eq.:
$27.19
$19.43
n/a
FD MCap / Silver Eq.:
$0.35
$0.23
n/a
FD MCap / Per Metal as % Spot Price:
1.16%
0.73%
n/a
Measured & Indicated
07/04/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
4.70M
4.70M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
3.59M
3.59M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$3,062.58M
$4,105.32M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$3,062.58M
$4,105.32M
n/a
Max Profit / Current MCap:
57.619
108.057
n/a
Max Profit Per Share (Gold):
$7.38
$8.46
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$7.38
$8.46
n/a
Total Free Profit Per Share:
$7.20
$8.35
n/a
FD MCap / Gold Eq.:
$14.82
$10.59
n/a
FD MCap / Silver Eq.:
$0.19
$0.12
n/a
FD MCap / Per Metal as % Spot Price:
0.63%
0.40%
n/a
Reserves & Resources
07/04/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
5.70M
5.70M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
4.01M
4.01M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$3,425.45M
$4,591.73M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$3,425.45M
$4,591.73M
n/a
Max Profit / Current MCap:
64.446
120.860
n/a
Max Profit Per Share (Gold):
$8.25
$9.47
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$8.25
$9.47
n/a
Total Free Profit Per Share:
$8.08
$9.36
n/a
FD MCap / Gold Eq.:
$13.25
$9.47
n/a
FD MCap / Silver Eq.:
$0.17
$0.11
n/a
FD MCap / Per Metal as % Spot Price:
0.56%
0.36%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/04/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7319
CAD 0.7121
12/03/2024
Spot Gold:
$2,353.80
$2,644.50
12/03/2024
Spot Silver:
$30.26
$30.95
12/03/2024
Gold:Silver Ratio:
77.79
85.44
12/03/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: