Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:SA.H
CAD
OTCMKTS:SARMF
USD
Description
Southern Arc Minerals Inc are a junior, project generator looking for gold with one mine in development in Indonesia. They have a market capitalisation of ~C$0.83M which is a fall of roughly 79% over the last three years. As of 08/07/2021 they have no debt and ~C$0.67M cash. They have 23M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
08/07/2021 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$3.91M
$0.83M
08/07/2021
Total Assets:
$2.80M
$2.56M
08/07/2021
Total Liabilities:
$0.03M
$0.03M
08/07/2021
Current Assets:
$1.28M
$1.17M
08/07/2021
Current Liabilities:
$0.03M
$0.03M
08/07/2021
Total Debt:
$0.00M
$0.00M
08/07/2021
Cash:
$0.73M
$0.67M
08/07/2021
Enterprise Value:
$3.18M
$0.16M
01/02/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
08/07/2021
Misc
08/07/2021 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
22,768,000
22,768,000
08/07/2021
Shares (FD):
22,768,000
22,768,000
08/07/2021
Insider Ownership:
n/a
45%
08/07/2021
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
08/07/2021
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
08/07/2021
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
08/07/2021
Initial CapEx (Outstanding):
n/a
n/a
08/07/2021
Funding Option:
n/a
n/a
08/07/2021
Documentation:
none
none
08/07/2021
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/24/2023
Cash Flow Multiplier:
none
none
never
Resource Data
GOLD
08/07/2021 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/07/2021
Measured & Indicated:
0.00M
0.00M
08/07/2021
Inferred:
0.00M
0.00M
08/07/2021
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/07/2021
Measured & Indicated:
0.00M
0.00M
08/07/2021
Inferred:
0.00M
0.00M
08/07/2021
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
08/07/2021
Extra Operating Cost:
n/a
n/a
08/07/2021
Total:
n/a
n/a
08/07/2021
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
08/07/2021
Open Pit (Avg):
n/a
n/a
08/07/2021
Recovery Rate:
n/a
n/a
08/07/2021
F U T U R E
Proven & Probable:
n/a
n/a
08/07/2021
Annual Production:
n/a
n/a
08/07/2021
Cash Cost:
n/a
n/a
08/07/2021
Extra Operating Cost:
n/a
n/a
08/07/2021
SILVER
08/07/2021 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/07/2021
Measured & Indicated:
n/a
n/a
08/07/2021
Inferred:
n/a
n/a
08/07/2021
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/07/2021
Measured & Indicated:
n/a
n/a
08/07/2021
Inferred:
n/a
n/a
08/07/2021
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
08/07/2021
Extra Operating Cost:
n/a
n/a
08/07/2021
Total:
n/a
n/a
08/07/2021
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
08/07/2021
Open Pit (Avg):
n/a
n/a
08/07/2021
Recovery Rate:
n/a
n/a
08/07/2021
F U T U R E
Proven & Probable:
n/a
n/a
08/07/2021
Annual Production:
n/a
n/a
08/07/2021
Cash Cost:
n/a
n/a
08/07/2021
Extra Operating Cost:
n/a
n/a
08/07/2021
Property
Last Analysis Data (08/07/2021)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
Lombok Island , Indonesia
West Lombok (NSR)
3%
Open Pit
show
Large property with a 12 mile strike.
A lot of potential, but it has not turned into a mine yet.
1.5 million oz deposit, plus 400 million lbs of copper.
5% of the company that owns West Lombok
3% NSR
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
Lombok Island , Indonesia
West Lombok (NSR)
3%
Open Pit
show
Large property with a 12 mile strike.
A lot of potential, but it has not turned into a mine yet.
1.5 million oz deposit, plus 400 million lbs of copper.
5% of the company that owns West Lombok
3% NSR
Profitability (by resource)
Proven & Probable
08/07/2021 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
08/07/2021 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
08/07/2021 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/07/2021 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7990
CAD 0.7316
10/09/2024
Spot Gold:
$1,762.90
$2,610.30
10/09/2024
Spot Silver:
$24.35
$30.44
10/09/2024
Gold:Silver Ratio:
72.40
85.75
10/09/2024
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: