Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:SVM CAD
NYSEAMERICAN:SVM USD
Description
Silvercorp Metals Inc are a silver focused mid-tier producer with seven producing mines in China (PR), one mine in development in Ecuador and exploration properties. Currently they produce roughly 7.4Moz. of silver per year. They have approximately 347Moz. of silver in the reserves and resources category of which 222Moz. are in the measured and indicated category. They have a market capitalisation of ~$667.9M which is a fall of roughly 15% over the last eleven months. As of 06/07/2024 they have no debt and ~$202M cash. They have 178M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
Financial
06/07/2024
Item
Value
Value
Updated
MCap (FD):
$786.30M
$667.90M
07/15/2024
Total Assets:
$723.00M
$723.00M
06/07/2024
Total Liabilities:
$103.00M
$103.00M
06/07/2024
Current Assets:
$232.00M
$232.00M
06/07/2024
Current Liabilities:
$46.00M
$46.00M
06/07/2024
Total Debt:
$0.00M
$0.00M
06/07/2024
Cash:
$202.00M
$202.00M
06/07/2024
Enterprise Value:
$584.30M
$465.90M
10/06/1984
Cash Flow:
$61.02M
$81.62M
never
Cash Flow Multiple:
12.89
8.18
never
Net Debt to
n/a
n/a
never
Finance within 1 year:
06/07/2024
Misc
06/07/2024
Item
Value
Value
Updated
Shares Outstanding:
216,000,000
177,673,358
07/15/2024
Shares (FD):
222,000,000
184,000,000
07/15/2024
Insider Ownership:
n/a n/a never
Dividend (Annual):
n/a n/a never
Company Type:
Mostly Silver
Mostly Silver
never
Production ETA:
n/a n/a 06/07/2024
Production (Gold Eq Oz.):
(guess) (guess) 05/02/2025
Production (Silver Eq Oz.) :
(guess) (guess) 05/02/2025
Initial CapEx (Outstanding):
n/a n/a 06/07/2024
Funding Option:
n/a n/a 06/07/2024
Documentation:
none
PRODUCER
05/02/2025
Future MCap Modifier:
0.3Producer: Elite Quality
0.3Producer: Elite Quality
04/24/2023
Cash Flow Multiplier:
8
12
04/16/2025
GOLD
06/07/2024
Item
Value
Value
Updated
O
T
Proven & Probable:
n/a n/a 06/07/2024
Measured & Indicated:
4.00M
n/a 07/15/2024
Inferred:
3.00M
n/a 07/15/2024
Reserves & Resources:
7.00M
n/a never
P
Proven & Probable:
n/a n/a 06/07/2024
Measured & Indicated:
2.56M
n/a 07/15/2024
Inferred:
1.20M
n/a 07/15/2024
Reserves & Resources:
3.76M
n/a never
C
Annual Production:
n/a n/a
Cash Cost:
n/a n/a 06/07/2024
Extra Operating Cost:
n/a n/a 06/07/2024
Total:
$1,600
n/a 06/07/2024
Margin (Free Cash Flow):
n/a
G
Underground (Avg):
n/a n/a 06/07/2024
Open Pit (Avg):
n/a n/a 07/15/2024
Recovery Rate:
(CG) 80.00%n/a 07/15/2024
F
Proven & Probable:
4.00M
n/a 07/15/2024
Annual Production:
200,000oz.
n/a 07/15/2024
Cash Cost:
$1,000
n/a 07/15/2024
Extra Operating Cost:
$600
n/a 07/15/2024
SILVER
06/07/2024
Item
Value
Value
Updated
O
T
Proven & Probable:
115.00M
115.00M
06/07/2024
Measured & Indicated:
222.00M
222.00M
06/07/2024
Inferred:
125.00M
125.00M
06/07/2024
Reserves & Resources:
347.00M
347.00M
never
P
Proven & Probable:
103.50M
103.50M
06/07/2024
Measured & Indicated:
180.54M
180.54M
06/07/2024
Inferred:
56.25M
56.25M
06/07/2024
Reserves & Resources:
236.79M
236.79M
never
C
Annual Production:
(guess) (guess) 05/02/2025
Cash Cost:
$3.00
$8.00
05/02/2025
Extra Operating Cost:
$16.00
$14.00
05/02/2025
Total:
$19.00
$22.00
05/02/2025
Margin (Free Cash Flow):
$10.17 (34.86%)
$11.03 (33.39%)
G
Underground (Avg):
200.00 g/t
200.00 g/t
06/07/2024
Open Pit (Avg):
n/a n/a 06/11/2023
Recovery Rate:
(CG) 90.00%(CG) 90.00%05/02/2025
F
Proven & Probable:
200.00M
200.00M
06/07/2024
Annual Production:
8,000,000oz.
8,000,000oz.
06/07/2024
Cash Cost:
$1.00
$8.00
05/02/2025
Extra Operating Cost:
$15.00
$16.00
04/16/2025
Last Analysis Data (06/07/2024)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Changsha, Hunan Province , China (PR)
BYP
70%
n/a
n/a
Production
Guangzhou , China (PR)
GC
95%
Underground
show
2nd mining district.
Production
Zhenzhou, Henan Province , China (PR)
HPG
70%
n/a
n/a
Production
Zhenzhou, Henan Province , China (PR)
LM
70%
n/a
n/a
Production
Zhenzhou, Henan Province , China (PR)
TLP
77%
n/a
n/a
Production
Henan , China (PR)
XBG
69%
n/a
n/a
Production
Zhenzhou, Henan Province , China (PR)
Ying
77%
Underground
show
Large mining district.
Exploration
Changsha, Hunan Province , China (PR)
BYP zinc-lead
70%
n/a
n/a
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Changsha, Hunan Province , China (PR)
BYP
70%
n/a
n/a
n/a
Production
Guangzhou , China (PR)
GC
95%
n/a
Underground
show
2nd mining district.
Production
Zhenzhou, Henan Province , China (PR)
HPG
70%
n/a
n/a
n/a
Production
Zhenzhou, Henan Province , China (PR)
LM
70%
n/a
n/a
n/a
Production
Zhenzhou, Henan Province , China (PR)
TLP
77%
n/a
n/a
n/a
Production
Henan , China (PR)
XBG
69%
n/a
n/a
n/a
Production
Zhenzhou, Henan Province , China (PR)
Ying
77%
n/a
Underground
show
Large mining district.
Exploration
Changsha, Hunan Province , China (PR)
BYP zinc-lead
70%
n/a
n/a
n/a
Development
Ecuador , Ecuador
El Domo - Curipampa
75% (guess)
21,000
Both
show
Mostly base metals (copper and zinc), but 35% revenue from gold and silver.
Exploration
Ecuador , Ecuador
Cascas
100% (guess)
25,000
n/a
show
Early exploration.
Exploration
Ecuador , Ecuador
Condor
100% (guess)
10,000
Open Pit
show
5 million oz (.6 gpt).
Exploration
Ecuador , Ecuador
Pegasus & AB
30% (guess)
67,000
n/a
show
JV partner is drilling.
Exploration
Ecuador , Ecuador
Pijili
80% (guess)
3,200
n/a
show
Early exploration
Exploration
Ecuador , Ecuador
Santiago
100% (guess)
2,300
n/a
show
Early exploration
Exploration
Ecuador , Ecuador
Tarqui
70% (guess)
5,000
n/a
show
JV partner is drilling
Exploration
Ireland , Irish Republic
Fermoy
30% (guess)
48,000
n/a
show
Early exploration
Exploration
Ireland , Irish Republic
kingscourt
30% (guess)
35,000
n/a
show
Early exploration
Exploration
Ireland , Irish Republic
Rathkeale
30% (guess)
25,000
n/a
show
Early exploration
Total Land Package Size (ha):
241,500
Proven &
06/07/2024
Item
Value
Value
Updated
Percentage Gold:
n/a n/a n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a n/a n/a
Total (Silver Eq. Oz.):
115.00M
115.00M
n/a
P
Gold Eq. Oz.:
n/a n/a n/a
Silver Eq. Oz.:
103.50M
103.50M
n/a
Maximum Profit (Gold):
n/a n/a n/a
Maximum Profit (Silver):
$1,052.60M
$1,141.61M
n/a
Total Maximum Profit:
$1,052.60M
$1,141.61M
n/a
Max Profit / Current MCap:
1.339
1.709
n/a
Max Profit Per Share (Gold):
n/a n/a n/a
Max Profit Per Share (Silver):
$4.74
$6.20
n/a
Total Max Profit Per Share:
$4.74
$6.20
n/a
Total Free Profit Per Share:
$0.00
$1.13
n/a
FD MCap / Gold Eq.:
$597.06
$635.49
n/a
FD MCap / Silver Eq.:
$7.60
$6.45
n/a
FD MCap / Per Metal
26.04%
19.54%
n/a
Measured &
06/07/2024
Item
Value
Value
Updated
Percentage Gold:
58.61%
n/a n/a
Percentage Silver:
41.39%
100.00%
n/a
Total (Gold Eq. Oz.):
6.82M
n/a n/a
Total (Silver Eq. Oz.):
536.36M
222.00M
n/a
P
Gold Eq. Oz.:
4.86M
n/a n/a
Silver Eq. Oz.:
381.73M
180.54M
n/a
Maximum Profit (Gold):
$1,772.80M
n/a n/a
Maximum Profit (Silver):
$1,836.09M
$1,991.36M
n/a
Total Maximum Profit:
$3,608.89M
$1,991.36M
n/a
Max Profit / Current MCap:
4.590
2.982
n/a
Max Profit Per Share (Gold):
$7.99
n/a n/a
Max Profit Per Share (Silver):
$8.27
$10.82
n/a
Total Max Profit Per Share:
$16.26
$10.82
n/a
Total Free Profit Per Share:
$11.41
$5.75
n/a
FD MCap / Gold Eq.:
$161.88
$364.31
n/a
FD MCap / Silver Eq.:
$2.06
$3.70
n/a
FD MCap / Per Metal
7.06%
11.20%
n/a
Reserves &
06/07/2024
Item
Value
Value
Updated
Percentage Gold:
61.32%
n/a n/a
Percentage Silver:
38.68%
100.00%
n/a
Total (Gold Eq. Oz.):
11.42M
n/a n/a
Total (Silver Eq. Oz.):
897.14M
347.00M
n/a
P
Gold Eq. Oz.:
6.77M
n/a n/a
Silver Eq. Oz.:
532.29M
236.79M
n/a
Maximum Profit (Gold):
$2,603.80M
n/a n/a
Maximum Profit (Silver):
$2,408.15M
$2,611.79M
n/a
Total Maximum Profit:
$5,011.95M
$2,611.79M
n/a
Max Profit / Current MCap:
6.374
3.910
n/a
Max Profit Per Share (Gold):
$11.73
n/a n/a
Max Profit Per Share (Silver):
$10.85
$14.19
n/a
Total Max Profit Per Share:
$22.58
$14.19
n/a
Total Free Profit Per Share:
$17.73
$9.12
n/a
FD MCap / Gold Eq.:
$116.09
$277.77
n/a
FD MCap / Silver Eq.:
$1.48
$2.82
n/a
FD MCap / Per Metal
5.06%
8.54%
n/a
Defaults
06/07/2024
Item
Value
Value
Updated
Exchange Rates:
USD 1.0000
USD 1.0000
05/13/2025
Spot Gold:
$2,292.50
$3,252.70
05/13/2025
Spot Silver:
$29.17
$33.03
05/13/2025
Gold:Silver Ratio:
78.59
98.48
05/13/2025
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: