Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:SVM
CAD
NYSEAMERICAN:SVM
USD
Description
Silvercorp Metals Inc are a gold and silver focused mid-tier producer with seven producing mines in China (PR), one mine in development in Ecuador and exploration properties. Currently they produce roughly 7.5Moz. of silver per year. They have approximately 2Moz. of gold and 255Moz. of silver in the reserves and resources category of which 1.5Moz. of gold and 175Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$1045.65M which is a rise of roughly 7% over the last four weeks. As of 06/06/2025 they have ~$50M debt and ~$355M cash. They have 218M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
06/06/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$976.28M
$1,045.65M
06/06/2025
Total Assets:
$723.00M
$723.00M
06/06/2025
Total Liabilities:
$153.00M
$153.00M
06/06/2025
Current Assets:
$355.00M
$355.00M
06/06/2025
Current Liabilities:
$46.00M
$46.00M
06/06/2025
Total Debt:
$50.00M
$50.00M
06/06/2025
Cash:
$355.00M
$355.00M
06/06/2025
Enterprise Value:
$671.28M
$740.65M
06/21/1993
Cash Flow:
$105.45M
$108.00M
never
Cash Flow Multiple:
9.26
9.68
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
06/06/2025
Misc
06/06/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
217,953,700
217,953,700
06/06/2025
Shares (FD):
225,336,092
225,336,092
06/06/2025
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Silver
Mostly Silver
never
Production ETA:
n/a
n/a
06/06/2025
Production (Gold Eq Oz.):
(guess) 80,470
(guess) 81,610
06/06/2025
Production (Silver Eq Oz.) :
(guess) 7,500,000
(guess) 7,500,000
06/06/2025
Initial CapEx (Outstanding):
n/a
n/a
06/06/2025
Funding Option:
n/a
n/a
06/06/2025
Documentation:
none
PRODUCER
06/06/2025
Future MCap Modifier:
0.3Producer: Elite Quality
0.3Producer: Elite Quality
04/24/2023
Cash Flow Multiplier:
12
12
06/06/2025
Resource Data
GOLD
06/06/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
0.50M
0.50M
06/06/2025
Measured & Indicated:
1.50M
1.50M
06/06/2025
Inferred:
0.50M
0.50M
06/06/2025
Reserves & Resources:
2.00M
2.00M
never
P L A U S I B L E
Proven & Probable:
0.45M
0.45M
06/06/2025
Measured & Indicated:
1.17M
1.17M
06/06/2025
Inferred:
0.23M
0.23M
06/06/2025
Reserves & Resources:
1.40M
1.40M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
06/06/2025
Extra Operating Cost:
n/a
n/a
06/06/2025
Total:
$1,900
$1,900
06/06/2025
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
3.00 g/t
3.00 g/t
06/06/2025
Open Pit (Avg):
n/a
3.00 g/t
06/06/2025
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
06/06/2025
F U T U R E
Proven & Probable:
1.50M
1.50M
06/06/2025
Annual Production:
75,000oz.
75,000oz.
06/06/2025
Cash Cost:
$1,200
$1,200
06/06/2025
Extra Operating Cost:
$700
$700
06/06/2025
SILVER
06/06/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
100.00M
100.00M
06/06/2025
Measured & Indicated:
175.00M
175.00M
06/06/2025
Inferred:
80.00M
80.00M
06/06/2025
Reserves & Resources:
255.00M
255.00M
never
P L A U S I B L E
Proven & Probable:
90.00M
90.00M
06/06/2025
Measured & Indicated:
144.00M
144.00M
06/06/2025
Inferred:
36.00M
36.00M
06/06/2025
Reserves & Resources:
180.00M
180.00M
never
C U R R E N T
Annual Production:
(guess) 7,500,000oz.
(guess) 7,500,000oz.
06/06/2025
Cash Cost:
$5.00
$5.00
06/06/2025
Extra Operating Cost:
$17.00
$17.00
06/06/2025
Total:
$22.00
$22.00
06/06/2025
Margin (Free Cash Flow):
$14.06 (38.99%)
$14.40 (39.56%)
G R A D E
Underground (Avg):
180.00 g/t
180.00 g/t
06/06/2025
Open Pit (Avg):
n/a
n/a
06/11/2023
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
06/06/2025
F U T U R E
Proven & Probable:
175.00M
175.00M
06/06/2025
Annual Production:
7,500,000oz.
7,500,000oz.
06/06/2025
Cash Cost:
$7.00
$7.00
06/06/2025
Extra Operating Cost:
$19.00
$19.00
06/06/2025
Property
Last Analysis Data (06/06/2025)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Changsha, Hunan Province , China (PR)
BYP
70%
n/a
n/a
n/a
Production
Guangzhou , China (PR)
GC
95%
n/a
Underground
show
2nd mining district.
Ramping up production in 2014 and 2015.
Production
Zhenzhou, Henan Province , China (PR)
HPG
70%
n/a
n/a
n/a
Production
Zhenzhou, Henan Province , China (PR)
LM
70%
n/a
n/a
n/a
Production
Zhenzhou, Henan Province , China (PR)
TLP
77%
n/a
n/a
n/a
Production
Henan , China (PR)
XBG
69%
n/a
n/a
n/a
Production
Zhenzhou, Henan Province , China (PR)
Ying
77%
n/a
Underground
show
Large mining district.
6 million oz of production in 2014.
4 underground mines.
Exploration
Changsha, Hunan Province , China (PR)
BYP zinc-lead
70%
n/a
n/a
n/a
Development
Ecuador , Ecuador
El Domo - Curipampa
75% (guess)
21,000
Both
show
Mostly base metals (copper and zinc), but 35% revenue from gold and silver.
Sold 50% of their gold and 75% of their silver to Wheaton in a streaming deal for $175M.
Exploration
Ecuador , Ecuador
Cascas
100% (guess)
25,000
n/a
show
Early exploration.
Exploration
Ecuador , Ecuador
Condor
100% (guess)
10,000
Open Pit
show
5 million oz (.6 gpt).
Plus silver offsets.
Large low grade deposit.
Exploration
Ecuador , Ecuador
Pegasus & AB
30% (guess)
67,000
n/a
show
JV partner is drilling.
Exploration
Ecuador , Ecuador
Pijili
80% (guess)
3,200
n/a
show
Early exploration
Exploration
Ecuador , Ecuador
Santiago
100% (guess)
2,300
n/a
show
Early exploration
Exploration
Ecuador , Ecuador
Tarqui
70% (guess)
5,000
n/a
show
JV partner is drilling
Exploration
Ireland , Irish Republic
Fermoy
30% (guess)
48,000
n/a
show
Early exploration
Exploration
Ireland , Irish Republic
kingscourt
30% (guess)
35,000
n/a
show
Early exploration
Exploration
Ireland , Irish Republic
Rathkeale
30% (guess)
25,000
n/a
show
Early exploration
Total Land Package Size (ha):
241,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Changsha, Hunan Province , China (PR)
BYP
70%
n/a
n/a
n/a
Production
Guangzhou , China (PR)
GC
95%
n/a
Underground
show
2nd mining district.
Ramping up production in 2014 and 2015.
Production
Zhenzhou, Henan Province , China (PR)
HPG
70%
n/a
n/a
n/a
Production
Zhenzhou, Henan Province , China (PR)
LM
70%
n/a
n/a
n/a
Production
Zhenzhou, Henan Province , China (PR)
TLP
77%
n/a
n/a
n/a
Production
Henan , China (PR)
XBG
69%
n/a
n/a
n/a
Production
Zhenzhou, Henan Province , China (PR)
Ying
77%
n/a
Underground
show
Large mining district.
6 million oz of production in 2014.
4 underground mines.
Exploration
Changsha, Hunan Province , China (PR)
BYP zinc-lead
70%
n/a
n/a
n/a
Development
Ecuador , Ecuador
El Domo - Curipampa
75% (guess)
21,000
Both
show
Mostly base metals (copper and zinc), but 35% revenue from gold and silver.
Sold 50% of their gold and 75% of their silver to Wheaton in a streaming deal for $175M.
Exploration
Ecuador , Ecuador
Cascas
100% (guess)
25,000
n/a
show
Early exploration.
Exploration
Ecuador , Ecuador
Condor
100% (guess)
10,000
Open Pit
show
5 million oz (.6 gpt).
Plus silver offsets.
Large low grade deposit.
Exploration
Ecuador , Ecuador
Pegasus & AB
30% (guess)
67,000
n/a
show
JV partner is drilling.
Exploration
Ecuador , Ecuador
Pijili
80% (guess)
3,200
n/a
show
Early exploration
Exploration
Ecuador , Ecuador
Santiago
100% (guess)
2,300
n/a
show
Early exploration
Exploration
Ecuador , Ecuador
Tarqui
70% (guess)
5,000
n/a
show
JV partner is drilling
Exploration
Ireland , Irish Republic
Fermoy
30% (guess)
48,000
n/a
show
Early exploration
Exploration
Ireland , Irish Republic
kingscourt
30% (guess)
35,000
n/a
show
Early exploration
Exploration
Ireland , Irish Republic
Rathkeale
30% (guess)
25,000
n/a
show
Early exploration
Total Land Package Size (ha):
241,500
Profitability (by resource)
Proven & Probable
06/06/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
31.79%
31.48%
n/a
Percentage Silver:
68.21%
68.52%
n/a
Total (Gold Eq. Oz.):
1.57M
1.59M
n/a
Total (Silver Eq. Oz.):
146.60M
145.95M
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.42M
1.43M
n/a
Silver Eq. Oz.:
131.94M
131.36M
n/a
Maximum Profit (Gold):
$657.39M
$650.33M
n/a
Maximum Profit (Silver):
$1,265.40M
$1,296.00M
n/a
Total Maximum Profit:
$1,922.79M
$1,946.33M
n/a
Max Profit / Current MCap:
1.970
1.861
n/a
Max Profit Per Share (Gold):
$2.92
$2.89
n/a
Max Profit Per Share (Silver):
$5.62
$5.75
n/a
Total Max Profit Per Share:
$8.53
$8.64
n/a
Total Free Profit Per Share:
$2.61
$2.31
n/a
FD MCap / Gold Eq.:
$689.63
$731.57
n/a
FD MCap / Silver Eq.:
$7.40
$7.96
n/a
FD MCap / Per Metal as % Spot Price:
20.52%
21.87%
n/a
Measured & Indicated
06/06/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
44.41%
44.06%
n/a
Percentage Silver:
55.59%
55.94%
n/a
Total (Gold Eq. Oz.):
3.38M
3.40M
n/a
Total (Silver Eq. Oz.):
314.80M
312.85M
n/a
P L A U S I B L E
Gold Eq. Oz.:
2.72M
2.74M
n/a
Silver Eq. Oz.:
253.05M
251.52M
n/a
Maximum Profit (Gold):
$1,709.21M
$1,690.86M
n/a
Maximum Profit (Silver):
$2,024.64M
$2,073.60M
n/a
Total Maximum Profit:
$3,733.85M
$3,764.46M
n/a
Max Profit / Current MCap:
3.825
3.600
n/a
Max Profit Per Share (Gold):
$7.59
$7.50
n/a
Max Profit Per Share (Silver):
$8.98
$9.20
n/a
Total Max Profit Per Share:
$16.57
$16.71
n/a
Total Free Profit Per Share:
$10.65
$10.38
n/a
FD MCap / Gold Eq.:
$359.58
$382.05
n/a
FD MCap / Silver Eq.:
$3.86
$4.16
n/a
FD MCap / Per Metal as % Spot Price:
10.70%
11.42%
n/a
Reserves & Resources
06/06/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
42.23%
41.89%
n/a
Percentage Silver:
57.77%
58.11%
n/a
Total (Gold Eq. Oz.):
4.74M
4.77M
n/a
Total (Silver Eq. Oz.):
441.40M
438.80M
n/a
P L A U S I B L E
Gold Eq. Oz.:
3.33M
3.35M
n/a
Silver Eq. Oz.:
310.02M
308.20M
n/a
Maximum Profit (Gold):
$2,037.90M
$2,016.03M
n/a
Maximum Profit (Silver):
$2,530.80M
$2,592.00M
n/a
Total Maximum Profit:
$4,568.70M
$4,608.03M
n/a
Max Profit / Current MCap:
4.680
4.407
n/a
Max Profit Per Share (Gold):
$9.04
$8.95
n/a
Max Profit Per Share (Silver):
$11.23
$11.50
n/a
Total Max Profit Per Share:
$20.28
$20.45
n/a
Total Free Profit Per Share:
$14.36
$14.12
n/a
FD MCap / Gold Eq.:
$293.50
$311.79
n/a
FD MCap / Silver Eq.:
$3.15
$3.39
n/a
FD MCap / Per Metal as % Spot Price:
8.73%
9.32%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/06/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
USD 1.0000
USD 1.0000
07/03/2025
Spot Gold:
$3,360.86
$3,345.18
07/03/2025
Spot Silver:
$36.06
$36.40
07/03/2025
Gold:Silver Ratio:
93.20
91.90
07/03/2025
Spot Gold (Future):
$4,000.00
$5,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
40.00
50.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: