Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:SVM
CAD
NYSEAMERICAN:SVM
USD
Description
Silvercorp Metals Inc are a silver focused mid-tier producer with seven producing mines in China (PR) and one exploration property. Currently they produce roughly 6.0Moz. of silver per year. They have approximately 322Moz. of silver in the reserves and resources category of which 172Moz. are in the measured and indicated category. They have a market capitalisation of ~$485.98M which is a fall of roughly 12% over the last six months. As of 06/11/2023 they have no debt and ~$203M cash. They have 177M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
06/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$553.58M
$485.98M
06/11/2023
$-67.60M
Total Assets:
$723.00M
$723.00M
06/11/2023
$0.00M
Total Liabilities:
$103.00M
$103.00M
06/11/2023
$0.00M
Current Assets:
$232.00M
$232.00M
06/11/2023
$0.00M
Current Liabilities:
$46.00M
$46.00M
06/11/2023
$0.00M
Total Debt:
$0.00M
$0.00M
06/11/2023
$0.00M
Cash:
$203.00M
$203.00M
06/11/2023
$0.00M
Enterprise Value:
$350.58M
$282.98M
12/20/1978
$-67.60M
Cash Flow:
$43.62M
$38.88M
never
$-4.74M
Cash Flow Multiple:
12.69
12.50
never
-0.19
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/11/2023
n/a
Misc
06/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
177,000,000
177,000,000
06/11/2023
0
Shares (FD):
180,000,000
180,000,000
06/11/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
n/a
06/11/2023
n/a
Production (Gold Eq Oz.):
(guess) 74,266
(guess) 69,961
06/11/2023
-4,305
Production (Silver Eq Oz.) :
(guess) 6,000,000
(guess) 6,000,000
06/11/2023
0
Initial CapEx (Outstanding):
n/a
n/a
06/11/2023
n/a
Funding Option:
n/a
n/a
06/11/2023
n/a
Documentation:
none
PRODUCER
11/19/2023
n/a
Future MCap Modifier:
0.3Producer: Elite Quality
0.3Producer: Elite Quality
04/24/2023
0
Cash Flow Multiplier:
10
10
06/10/2023
0.00
Resource Data
GOLD
06/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/11/2023
0.00M
Measured & Indicated:
n/a
n/a
06/11/2023
0.00M
Inferred:
n/a
n/a
06/11/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/11/2023
0.00M
Measured & Indicated:
n/a
n/a
06/11/2023
0.00M
Inferred:
n/a
n/a
06/11/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/11/2023
$0.00
Extra Operating Cost:
n/a
n/a
06/11/2023
$0.00
Average Grade:
n/a
n/a
06/11/2023
n/a
Recovery Rate:
n/a
n/a
06/11/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/11/2023
0.00M
Annual Production:
n/a
n/a
06/11/2023
n/a
Cash Cost:
n/a
n/a
06/11/2023
n/a
Extra Operating Cost:
n/a
n/a
06/11/2023
n/a
SILVER
06/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
108.00M
108.00M
06/11/2023
0.00M
Measured & Indicated:
172.00M
172.00M
06/11/2023
0.00M
Inferred:
150.00M
150.00M
06/11/2023
0.00M
Reserves & Resources:
322.00M
322.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
97.20M
97.20M
06/11/2023
0.00M
Measured & Indicated:
143.28M
143.28M
06/11/2023
0.00M
Inferred:
67.50M
67.50M
06/11/2023
0.00M
Reserves & Resources:
210.78M
210.78M
never
0.00M
C U R R E N T
Annual Production:
(guess) 6,000,000oz.
(guess) 6,000,000oz.
06/11/2023
0oz.
Cash Cost:
$7.00
$7.00
06/11/2023
$0.00
Extra Operating Cost:
$10.00
$10.00
06/11/2023
$0.00
Average Grade:
200.00 g/t
200.00 g/t
06/11/2023
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
11/19/2023
0.00%
F U T U R E
Proven & Probable:
175.00M
175.00M
06/11/2023
0.00M
Annual Production:
8,000,000oz.
8,000,000oz.
06/11/2023
0oz.
Cash Cost:
$9.00
$9.00
06/11/2023
$0.00
Extra Operating Cost:
$12.00
$12.00
06/11/2023
$0.00
Property
Last Analysis Data (06/11/2023)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Changsha, Hunan Province , China (PR)
BYP
70%
n/a
n/a
Production
Guangzhou , China (PR)
GC
95%
Underground
show
2nd mining district.
Ramping up production in 2014 and 2015.
Production
Zhenzhou, Henan Province , China (PR)
HPG
70%
n/a
n/a
Production
Zhenzhou, Henan Province , China (PR)
LM
70%
n/a
n/a
Production
Zhenzhou, Henan Province , China (PR)
TLP
77%
n/a
n/a
Production
Henan , China (PR)
XBG
69%
n/a
n/a
Production
Zhenzhou, Henan Province , China (PR)
Ying
77%
Underground
show
Large mining district.
6 million oz of production in 2014.
4 underground mines.
Exploration
Changsha, Hunan Province , China (PR)
BYP zinc-lead
70%
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Changsha, Hunan Province , China (PR)
BYP
70%
n/a
n/a
Production
Guangzhou , China (PR)
GC
95%
Underground
show
2nd mining district.
Ramping up production in 2014 and 2015.
Production
Zhenzhou, Henan Province , China (PR)
HPG
70%
n/a
n/a
Production
Zhenzhou, Henan Province , China (PR)
LM
70%
n/a
n/a
Production
Zhenzhou, Henan Province , China (PR)
TLP
77%
n/a
n/a
Production
Henan , China (PR)
XBG
69%
n/a
n/a
Production
Zhenzhou, Henan Province , China (PR)
Ying
77%
Underground
show
Large mining district.
6 million oz of production in 2014.
4 underground mines.
Exploration
Changsha, Hunan Province , China (PR)
BYP zinc-lead
70%
n/a
n/a
Profitability (by resource)
Proven & Probable
06/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.08M
Total (Silver Eq. Oz.):
108.00M
108.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.07M
Silver Eq. Oz.:
97.20M
97.20M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$706.64M
$629.86M
n/a
$-76.79M
Total Maximum Profit:
$706.64M
$629.86M
n/a
$-76.79M
Max Profit / Current MCap:
1.276
1.296
n/a
0.020
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$3.93
$3.50
n/a
$-0.43
Total Max Profit Per Share:
$3.93
$3.50
n/a
$-0.43
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$460.13
$428.79
n/a
$-31.33
FD MCap / Silver Eq.:
$5.70
$5.00
n/a
$-0.70
FD MCap / Per Metal as % Spot Price:
23.47%
21.29%
n/a
-2.17%
Measured & Indicated
06/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.12M
Total (Silver Eq. Oz.):
172.00M
172.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.10M
Silver Eq. Oz.:
143.28M
143.28M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$1,041.65M
$928.45M
n/a
$-113.19M
Total Maximum Profit:
$1,041.65M
$928.45M
n/a
$-113.19M
Max Profit / Current MCap:
1.882
1.910
n/a
0.029
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$5.79
$5.16
n/a
$-0.63
Total Max Profit Per Share:
$5.79
$5.16
n/a
$-0.63
Total Free Profit Per Share:
$1.69
$1.49
n/a
$-0.20
FD MCap / Gold Eq.:
$312.15
$290.89
n/a
$-21.26
FD MCap / Silver Eq.:
$3.86
$3.39
n/a
$-0.47
FD MCap / Per Metal as % Spot Price:
15.92%
14.45%
n/a
-1.47%
Reserves & Resources
06/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.23M
Total (Silver Eq. Oz.):
322.00M
322.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.15M
Silver Eq. Oz.:
210.78M
210.78M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$1,532.37M
$1,365.85M
n/a
$-166.52M
Total Maximum Profit:
$1,532.37M
$1,365.85M
n/a
$-166.52M
Max Profit / Current MCap:
2.768
2.811
n/a
0.042
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$8.51
$7.59
n/a
$-0.93
Total Max Profit Per Share:
$8.51
$7.59
n/a
$-0.93
Total Free Profit Per Share:
$4.41
$3.92
n/a
$-0.50
FD MCap / Gold Eq.:
$212.18
$197.74
n/a
$-14.45
FD MCap / Silver Eq.:
$2.63
$2.31
n/a
$-0.32
FD MCap / Per Metal as % Spot Price:
10.82%
9.82%
n/a
-1.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
12/08/2023
Spot Gold:
$1,960.80
$2,013.70
12/08/2023
$52.90
Spot Silver:
$24.27
$23.48
12/08/2023
$-0.79
Gold:Silver Ratio:
80.79
85.76
12/08/2023
4.97
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: