Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NYSEAMERICAN:SVM
USD
TSE:SVM
CAD
Description
Silvercorp Metals Inc are a silver focused mid-tier producer with seven producing mines in China (PR) and one exploration property. Currently they produce roughly 6.0Moz. of silver per year. They have approximately 249Moz. of silver in the reserves and resources category of which 147Moz. are in the measured and indicated category. They have a market capitalisation of ~$959.31M which is a rise of roughly 139% over the last six months. As of 06/09/2019 they have no debt and ~$125M cash. They have 170M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
06/09/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$401.70M
$959.31M
06/09/2019
$557.61M
Total Assets:
$480.00M
$480.00M
06/09/2019
$0.00M
Total Liabilities:
$88.00M
$88.00M
06/09/2019
$0.00M
Current Assets:
$142.00M
$142.00M
06/09/2019
$0.00M
Current Liabilities:
$43.00M
$43.00M
06/09/2019
$0.00M
Total Debt:
$0.00M
$0.00M
06/09/2019
$0.00M
Cash:
$125.00M
$125.00M
06/09/2019
$0.00M
Enterprise Value:
$276.70M
$834.31M
06/09/1996
$557.61M
Cash Flow:
$37.67M
$45.61M
never
$7.94M
Cash Flow Multiple:
10.66
21.03
never
10.37
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/09/2019
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
06/09/2019
0.00%
Misc
06/09/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
170,000,000
170,000,000
06/09/2019
0
Shares (FD):
176,000,000
176,000,000
06/09/2019
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
n/a
06/09/2019
n/a
Production (Gold Eq Oz.):
(guess) 67,030
(guess) 68,934
06/09/2019
1,904
Production (Silver Eq Oz.) :
(guess) 6,000,000
(guess) 6,000,000
06/09/2019
0
Initial CapEx (Outstanding):
n/a
n/a
06/09/2019
n/a
Funding Option:
n/a
n/a
06/09/2019
n/a
Documentation:
none
PRODUCER
06/09/2019
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
06/09/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/09/2019
0.00M
Measured & Indicated:
n/a
n/a
06/09/2019
0.00M
Inferred:
n/a
n/a
06/09/2019
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/09/2019
0.00M
Measured & Indicated:
n/a
n/a
06/09/2019
0.00M
Inferred:
n/a
n/a
06/09/2019
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/09/2019
$0.00
Extra Operating Cost:
n/a
n/a
06/09/2019
$0.00
Average Grade:
n/a
n/a
06/09/2019
n/a
Recovery Rate:
n/a
n/a
06/09/2019
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/09/2019
0.00M
Annual Production:
n/a
n/a
06/09/2019
n/a
Cash Cost:
n/a
n/a
06/09/2019
n/a
Extra Operating Cost:
n/a
n/a
06/09/2019
n/a
SILVER
06/09/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
106.00M
106.00M
06/09/2019
0.00M
Measured & Indicated:
147.00M
147.00M
06/09/2019
0.00M
Inferred:
102.00M
102.00M
06/09/2019
0.00M
Reserves & Resources:
249.00M
249.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
95.40M
95.40M
06/09/2019
0.00M
Measured & Indicated:
124.92M
124.92M
06/09/2019
0.00M
Inferred:
45.90M
45.90M
06/09/2019
0.00M
Reserves & Resources:
170.82M
170.82M
never
0.00M
C U R R E N T
Annual Production:
(guess) 6,000,000oz.
(guess) 6,000,000oz.
06/09/2019
0oz.
Cash Cost:
$3
$3
06/09/2019
$0.00
Extra Operating Cost:
$3
$3
06/09/2019
$0.00
Average Grade:
200.00 g/t
200.00 g/t
06/09/2019
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
06/09/2019
0.00%
F U T U R E
Proven & Probable:
150.00M
150.00M
06/09/2019
0.00M
Annual Production:
7,000,000oz.
7,000,000oz.
06/09/2019
0oz.
Cash Cost:
$5
$5
06/09/2019
$0
Extra Operating Cost:
$5
$5
06/09/2019
$0
Property
Last Analysis Data (06/09/2019)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Changsha, Hunan Province , China (PR)
BYP
70%
n/a
n/a
Production
Guangzhou , China (PR)
GC
95%
Underground
show
2nd mining district.
Ramping up production in 2014 and 2015.
Production
Zhenzhou, Henan Province , China (PR)
HPG
70%
n/a
n/a
Production
Zhenzhou, Henan Province , China (PR)
LM
70%
n/a
n/a
Production
Zhenzhou, Henan Province , China (PR)
TLP
77%
n/a
n/a
Production
Henan , China (PR)
XBG
69%
n/a
n/a
Production
Zhenzhou, Henan Province , China (PR)
Ying
77%
Underground
show
Large mining district.
6 million oz of production in 2014.
4 underground mines.
Exploration
Changsha, Hunan Province , China (PR)
BYP zinc-lead
70%
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Changsha, Hunan Province , China (PR)
BYP
70%
n/a
n/a
Production
Guangzhou , China (PR)
GC
95%
Underground
show
2nd mining district.
Ramping up production in 2014 and 2015.
Production
Zhenzhou, Henan Province , China (PR)
HPG
70%
n/a
n/a
Production
Zhenzhou, Henan Province , China (PR)
LM
70%
n/a
n/a
Production
Zhenzhou, Henan Province , China (PR)
TLP
77%
n/a
n/a
Production
Henan , China (PR)
XBG
69%
n/a
n/a
Production
Zhenzhou, Henan Province , China (PR)
Ying
77%
Underground
show
Large mining district.
6 million oz of production in 2014.
4 underground mines.
Exploration
Changsha, Hunan Province , China (PR)
BYP zinc-lead
70%
n/a
n/a
Profitability (by resource)
Proven & Probable
06/09/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.03M
Total (Silver Eq. Oz.):
106.00M
106.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.03M
Silver Eq. Oz.:
95.40M
95.40M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$599.02M
$725.23M
n/a
$126.21M
Total Maximum Profit:
$599.02M
$725.23M
n/a
$126.21M
Max Profit / Current MCap:
1.491
0.756
n/a
-0.735
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$3.40
$4.12
n/a
$0.72
Total Max Profit Per Share:
$3.40
$4.12
n/a
$0.72
Total Free Profit Per Share:
$0.35
$0.00
n/a
$-0.35
FD Mkt. Cap / Gold Eq.:
$376.91
$875.25
n/a
$498.34
FD Mkt. Cap / Silver Eq.:
$4.21
$10.06
n/a
$5.84
FD Mkt. Cap / Per Metal as % Spot Price:
28.13%
59.64%
n/a
31.51%
Measured & Indicated
06/09/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.05M
Total (Silver Eq. Oz.):
147.00M
147.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.04M
Silver Eq. Oz.:
124.92M
124.92M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$784.37M
$949.64M
n/a
$165.27M
Total Maximum Profit:
$784.37M
$949.64M
n/a
$165.27M
Max Profit / Current MCap:
1.953
0.990
n/a
-0.963
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$4.46
$5.40
n/a
$0.94
Total Max Profit Per Share:
$4.46
$5.40
n/a
$0.94
Total Free Profit Per Share:
$1.41
$0.00
n/a
$-1.41
FD Mkt. Cap / Gold Eq.:
$287.84
$668.42
n/a
$380.58
FD Mkt. Cap / Silver Eq.:
$3.22
$7.68
n/a
$4.46
FD Mkt. Cap / Per Metal as % Spot Price:
21.48%
45.55%
n/a
24.07%
Reserves & Resources
06/09/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.08M
Total (Silver Eq. Oz.):
249.00M
249.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.05M
Silver Eq. Oz.:
170.82M
170.82M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$1,072.58M
$1,298.57M
n/a
$225.99M
Total Maximum Profit:
$1,072.58M
$1,298.57M
n/a
$225.99M
Max Profit / Current MCap:
2.670
1.354
n/a
-1.316
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$6.09
$7.38
n/a
$1.28
Total Max Profit Per Share:
$6.09
$7.38
n/a
$1.28
Total Free Profit Per Share:
$3.04
$0.19
n/a
$-2.86
FD Mkt. Cap / Gold Eq.:
$210.50
$488.81
n/a
$278.31
FD Mkt. Cap / Silver Eq.:
$2.35
$5.62
n/a
$3.26
FD Mkt. Cap / Per Metal as % Spot Price:
15.71%
33.31%
n/a
17.60%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/09/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
12/12/2019
Spot Gold:
$1,340.00
$1,467.50
12/12/2019
$127.50
Spot Silver:
$14.97
$16.86
12/12/2019
$1.89
Gold:Silver Ratio:
89.51
87.04
12/12/2019
-2.47
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: