Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NASDAQ:SSRM
USD
TSE:SSRM
CAD
Description
SSR Mining Inc are a gold and silver focused major with three producing mines in Argentina, Canada and Turkey, four mines in development in Mexico, Peru and Turkey and exploration properties. Currently they produce roughly 650koz. of gold and 50.0Moz. of silver per year. They have approximately 16Moz. of gold and 133Moz. of silver in the reserves and resources category of which 13Moz. of gold and 100Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$3930.75M which is a fall of roughly 9% over the last three months. As of 10/24/2020 they have ~$475M debt and ~$703M cash. They have 219M shares outstanding and trade on the NASDAQ Stock Exchange and the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
10/24/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$4,326.75M
$3,930.75M
10/24/2020
$-396.00M
Total Assets:
$2,000.00M
$2,000.00M
10/24/2020
$0.00M
Total Liabilities:
$700.00M
$700.00M
10/24/2020
$0.00M
Current Assets:
$900.00M
$900.00M
10/24/2020
$0.00M
Current Liabilities:
$100.00M
$100.00M
10/24/2020
$0.00M
Total Debt:
$475.00M
$475.00M
10/24/2020
$0.00M
Cash:
$703.00M
$703.00M
10/24/2020
$0.00M
Enterprise Value:
$4,098.75M
$3,702.75M
05/02/2087
$-396.00M
Cash Flow:
$584.13M
$594.48M
never
$10.34M
Cash Flow Multiple:
7.41
6.61
never
-0.80
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
10/24/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
10/24/2020
0.00%
Misc
10/24/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
219,150,000
219,150,000
10/24/2020
0
Shares (FD):
225,000,000
225,000,000
10/24/2020
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
10/24/2020
n/a
Production (Gold Eq Oz.):
(guess) 1,296,069
(guess) 1,336,523
10/24/2020
40,454
Production (Silver Eq Oz.) :
(guess) 100,304,233
(guess) 97,340,008
10/24/2020
-2,964,225
Initial CapEx (Outstanding):
n/a
n/a
10/24/2020
n/a
Funding Option:
n/a
n/a
10/24/2020
n/a
Documentation:
none
PRODUCER
01/14/2021
n/a
Value Adjustment:
50%
100%
never
50%
Resource Data
GOLD
10/24/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
7.50M
7.50M
10/24/2020
0.00M
Measured & Indicated:
13.00M
13.00M
10/24/2020
0.00M
Inferred:
3.00M
3.00M
10/24/2020
0.00M
Reserves & Resources:
16.00M
16.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
5.63M
5.63M
10/24/2020
0.00M
Measured & Indicated:
8.93M
8.93M
10/24/2020
0.00M
Inferred:
1.13M
1.13M
10/24/2020
0.00M
Reserves & Resources:
10.05M
10.05M
never
0.00M
C U R R E N T
Annual Production:
(guess) 650,000oz.
(guess) 650,000oz.
10/24/2020
0oz.
Cash Cost:
$800
$800
10/24/2020
$0.00
Extra Operating Cost:
$400
$400
10/24/2020
$0.00
Average Grade:
0.90 g/t
0.90 g/t
10/24/2020
n/a
Recovery Rate:
(CG) 75.00%
(CG) 75.00%
01/14/2021
0.00%
F U T U R E
Proven & Probable:
10.00M
10.00M
10/24/2020
0.00M
Annual Production:
700,000oz.
700,000oz.
10/24/2020
0oz.
Cash Cost:
$800
$800
10/24/2020
$0
Extra Operating Cost:
$400
$400
10/24/2020
$0
SILVER
10/24/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
50.00M
50.00M
10/24/2020
0.00M
Measured & Indicated:
100.00M
100.00M
10/24/2020
0.00M
Inferred:
33.00M
33.00M
10/24/2020
0.00M
Reserves & Resources:
133.00M
133.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
37.50M
37.50M
10/24/2020
0.00M
Measured & Indicated:
67.50M
67.50M
10/24/2020
0.00M
Inferred:
12.38M
12.38M
10/24/2020
0.00M
Reserves & Resources:
79.88M
79.88M
never
0.00M
C U R R E N T
Annual Production:
(guess) 50,000,000oz.
(guess) 50,000,000oz.
10/24/2020
0oz.
Cash Cost:
$11
$11
10/24/2020
$0.00
Extra Operating Cost:
$6
$6
10/24/2020
$0.00
Average Grade:
90.00 g/t
90.00 g/t
10/24/2020
n/a
Recovery Rate:
(CG) 75.00%
(CG) 75.00%
01/14/2021
0.00%
F U T U R E
Proven & Probable:
100.00M
100.00M
10/24/2020
0.00M
Annual Production:
7,000,000oz.
7,000,000oz.
10/24/2020
0oz.
Cash Cost:
$11
$11
10/24/2020
$0
Extra Operating Cost:
$7
$7
10/24/2020
$0
Property
Last Analysis Data (10/24/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Jujuy , Argentina
Pirquitas
100%
n/a
n/a
show
2017 last year production for open pit.
Potential underground production.
Production
Saskatchewan , Canada
Seabee / Santoy 8
100%
14,000
Underground
show
High grade underground mine at 5.5 gpt.
1.2 million oz deposit
75,000 production
$700 cash costs
Exploration
Saskatchewan , Canada
Amisk
100%
40,000
n/a
show
Very large property
1 million oz open pit project
There next mine. Still early stage development.
Exploration
Watson Lake , Canada
Sunrise Lake
100%
n/a
n/a
n/a
Exploration
Flin Flon, Manitoba , Canada
Tartan Lake
100%
n/a
n/a
n/a
Exploration
Iquique , Chile
Challacollo
100%
n/a
n/a
n/a
Development
Torreon , Mexico
Pitarrilla
100%
n/a
n/a
show
Huge project. 15 million oz of production for 32 years.
This will likely be the mine that makes or the company a success for shareholders.
Large capex of $750 million. Production in 2016.
475 million oz deposit (Reserves!). at 3 opt.
On hold because they do not have water rights.
Development
Durango , Mexico
San Agustin
100%
n/a
n/a
show
1.5 million oz gold, and 47 million oz of silver.
Exploration
Mazatlan , Mexico
San Marcial
100%
n/a
n/a
n/a
Exploration
Parral , Mexico
Veta Colorada
100%
n/a
n/a
n/a
Development
Peru
San Luis
100%
n/a
n/a
show
Small project, but exploration potential. Currently a 4 yr mine life. High grade.
Exploration
Santa Lucia , Peru
Berenguela
100%
n/a
n/a
n/a
Production
Maltya , Turkey
Copler
80%
n/a
Both
show
6 million oz deposit at 1.1 gpt (there share)
Currently mining open pit oxides at about 135,000 oz until 2020.
Development
Turkey , Turkey
Gediktepe
50% (guess)
n/a
Open Pit
show
50% JV
$120 million capex.
1 million oz gold equivalent (their share)
copper, gold, silver, zinc
Exploration
Tunceli , Turkey
Cevizlidere
50%
n/a
n/a
show
12 exploration projects.
Exploration
Erzincan , Turkey
Karakartal
50%
n/a
n/a
n/a
Exploration
Hawthorne , USA
Candelaria
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Marigold
100% (guess)
n/a
n/a
show
8 million oz deposit at .5 gpt
150,000 oz production.
All-in Costs around $1100 per oz.
Purchased from Barrick in 2013.
Exploration
Nevada , USA
Maverick Springs Silver
100%
n/a
n/a
n/a
Total Land Package Size (ha):
54,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Jujuy , Argentina
Pirquitas
100%
n/a
n/a
show
2017 last year production for open pit.
Potential underground production.
Production
Saskatchewan , Canada
Seabee / Santoy 8
100%
14,000
Underground
show
High grade underground mine at 5.5 gpt.
1.2 million oz deposit
75,000 production
$700 cash costs
Exploration
Saskatchewan , Canada
Amisk
100%
40,000
n/a
show
Very large property
1 million oz open pit project
There next mine. Still early stage development.
Exploration
Watson Lake , Canada
Sunrise Lake
100%
n/a
n/a
n/a
Exploration
Flin Flon, Manitoba , Canada
Tartan Lake
100%
n/a
n/a
n/a
Exploration
Iquique , Chile
Challacollo
100%
n/a
n/a
n/a
Development
Torreon , Mexico
Pitarrilla
100%
n/a
n/a
show
Huge project. 15 million oz of production for 32 years.
This will likely be the mine that makes or the company a success for shareholders.
Large capex of $750 million. Production in 2016.
475 million oz deposit (Reserves!). at 3 opt.
On hold because they do not have water rights.
Development
Durango , Mexico
San Agustin
100%
n/a
n/a
show
1.5 million oz gold, and 47 million oz of silver.
Exploration
Mazatlan , Mexico
San Marcial
100%
n/a
n/a
n/a
Exploration
Parral , Mexico
Veta Colorada
100%
n/a
n/a
n/a
Development
Peru
San Luis
100%
n/a
n/a
show
Small project, but exploration potential. Currently a 4 yr mine life. High grade.
Exploration
Santa Lucia , Peru
Berenguela
100%
n/a
n/a
n/a
Production
Maltya , Turkey
Copler
80%
n/a
Both
show
6 million oz deposit at 1.1 gpt (there share)
Currently mining open pit oxides at about 135,000 oz until 2020.
Development
Turkey , Turkey
Gediktepe
50% (guess)
n/a
Open Pit
show
50% JV
$120 million capex.
1 million oz gold equivalent (their share)
copper, gold, silver, zinc
Exploration
Tunceli , Turkey
Cevizlidere
50%
n/a
n/a
show
12 exploration projects.
Exploration
Erzincan , Turkey
Karakartal
50%
n/a
n/a
n/a
Exploration
Hawthorne , USA
Candelaria
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Marigold
100% (guess)
n/a
n/a
show
8 million oz deposit at .5 gpt
150,000 oz production.
All-in Costs around $1100 per oz.
Purchased from Barrick in 2013.
Exploration
Nevada , USA
Maverick Springs Silver
100%
n/a
n/a
n/a
Total Land Package Size (ha):
54,000
Profitability (by resource)
Proven & Probable
10/24/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
92.07%
91.61%
n/a
-0.46%
Percentage Silver:
7.93%
8.39%
n/a
0.46%
Total (Gold Eq. Oz.):
8.15M
8.19M
n/a
0.04M
Total (Silver Eq. Oz.):
630.43M
596.23M
n/a
-34.20M
P L A U S I B L E
Gold Eq. Oz.:
6.11M
6.14M
n/a
0.03M
Silver Eq. Oz.:
472.83M
447.17M
n/a
-25.65M
Maximum Profit (Gold):
$4,143.23M
$5,158.13M
n/a
$1,014.89M
Maximum Profit (Silver):
$298.07M
$444.68M
n/a
$146.61M
Total Maximum Profit:
$4,441.30M
$5,602.80M
n/a
$1,161.50M
Max Profit / Current MCap:
1.026
1.425
n/a
0.399
Max Profit Per Share (Gold):
$18.41
$22.93
n/a
$4.51
Max Profit Per Share (Silver):
$1.32
$1.98
n/a
$0.65
Total Max Profit Per Share:
$19.74
$24.90
n/a
$5.16
Total Free Profit Per Share:
$0.51
$7.43
n/a
$6.92
FD Mkt. Cap / Gold Eq.:
$708.19
$640.20
n/a
$-68.00
FD Mkt. Cap / Silver Eq.:
$9.15
$8.79
n/a
$-0.36
FD Mkt. Cap / Per Metal as % Spot Price:
37.24%
34.51%
n/a
-2.73%
Measured & Indicated
10/24/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
90.96%
90.45%
n/a
-0.51%
Percentage Silver:
9.04%
9.55%
n/a
0.51%
Total (Gold Eq. Oz.):
14.29M
14.37M
n/a
0.08M
Total (Silver Eq. Oz.):
1,106.08M
1,046.80M
n/a
-59.28M
P L A U S I B L E
Gold Eq. Oz.:
9.80M
9.85M
n/a
0.05M
Silver Eq. Oz.:
758.22M
717.51M
n/a
-40.70M
Maximum Profit (Gold):
$6,573.93M
$8,184.23M
n/a
$1,610.29M
Maximum Profit (Silver):
$536.52M
$800.42M
n/a
$263.89M
Total Maximum Profit:
$7,110.46M
$8,984.64M
n/a
$1,874.18M
Max Profit / Current MCap:
1.643
2.286
n/a
0.642
Max Profit Per Share (Gold):
$29.22
$36.37
n/a
$7.16
Max Profit Per Share (Silver):
$2.38
$3.56
n/a
$1.17
Total Max Profit Per Share:
$31.60
$39.93
n/a
$8.33
Total Free Profit Per Share:
$12.37
$22.46
n/a
$10.09
FD Mkt. Cap / Gold Eq.:
$441.63
$398.99
n/a
$-42.64
FD Mkt. Cap / Silver Eq.:
$5.71
$5.48
n/a
$-0.23
FD Mkt. Cap / Per Metal as % Spot Price:
23.23%
21.51%
n/a
-1.72%
Reserves & Resources
10/24/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
90.30%
89.76%
n/a
-0.54%
Percentage Silver:
9.70%
10.24%
n/a
0.54%
Total (Gold Eq. Oz.):
17.72M
17.83M
n/a
0.11M
Total (Silver Eq. Oz.):
1,371.26M
1,298.29M
n/a
-72.97M
P L A U S I B L E
Gold Eq. Oz.:
11.08M
11.15M
n/a
0.06M
Silver Eq. Oz.:
857.66M
811.82M
n/a
-45.83M
Maximum Profit (Gold):
$7,402.58M
$9,215.85M
n/a
$1,813.27M
Maximum Profit (Silver):
$634.89M
$947.16M
n/a
$312.27M
Total Maximum Profit:
$8,037.47M
$10,163.01M
n/a
$2,125.54M
Max Profit / Current MCap:
1.858
2.586
n/a
0.728
Max Profit Per Share (Gold):
$32.90
$40.96
n/a
$8.06
Max Profit Per Share (Silver):
$2.82
$4.21
n/a
$1.39
Total Max Profit Per Share:
$35.72
$45.17
n/a
$9.45
Total Free Profit Per Share:
$16.49
$27.70
n/a
$11.21
FD Mkt. Cap / Gold Eq.:
$390.43
$352.64
n/a
$-37.79
FD Mkt. Cap / Silver Eq.:
$5.04
$4.84
n/a
$-0.20
FD Mkt. Cap / Per Metal as % Spot Price:
20.53%
19.01%
n/a
-1.52%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/24/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Spot Gold:
$1,901.50
$1,855.00
01/23/2021
$-46.50
Spot Silver:
$24.57
$25.47
01/23/2021
$0.90
Gold:Silver Ratio:
77.39
72.83
01/23/2021
-4.56
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: