Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Silver Bear Resources Plc

www: www.silverbearresources.com   email: info@silverbearresources.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:SVBRF USD
TSE:SBR CAD

Description

Silver Bear Resources Plc are a silver focused junior, emerging mid-tier producer with one mine in development in Russia. They have approximately 60Moz. of silver in the reserves and resources category of which 36Moz. are in the measured and indicated category. They have a market capitalisation of ~C$65.88M which is a rise of roughly 16% over the last nine months. As of 04/21/2020 they have ~C$131M debt and ~C$3.94M cash. They have 672M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/21/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $56.79M $65.88M 04/21/2020 $9.08M
Total Assets: $103.39M $114.93M 04/21/2020 $11.54M
Total Liabilities: $125.34M $139.33M 04/21/2020 $13.99M
Current Assets: $21.95M $24.40M 04/21/2020 $2.45M
Current Liabilities: $4.25M $4.72M 04/21/2020 $0.47M
Total Debt: $117.55M $130.67M 04/21/2020 $13.12M
Cash: $3.54M $3.94M 04/21/2020 $0.40M
Enterprise Value: $170.80M $192.61M 02/08/1976 $21.81M
Cash Flow: $-11.52M $12.14M never $23.67M
Cash Flow Multiple: 0.00 5.42 never 5.42
Net Debt to
Cash Flow Ratio:
n/a 10.44 never 10.44
Finance within 1 year: 04/21/2020 n/a
Tax Rate: (guess)  26.00% (guess)  26.00% 07/31/2020 0.00%
Misc 04/21/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 672,346,000 672,346,000 04/21/2020 0
Shares (FD): 697,397,000 697,397,000 04/21/2020 0
Insider Ownership: n/a 87% 07/31/2020 87%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 09/01/2019 04/21/2020 n/a
Production (Gold Eq Oz.): (guess) 
26,316
(guess) 
41,191
04/21/2020 14,875
Production (Silver Eq Oz.): (guess) 
3,000,000
(guess) 
3,000,000
04/21/2020 0
Initial CapEx (Outstanding): $65.00M
114.45% of Mkt.Cap
$65.00M
98.67% of Mkt.Cap
04/21/2020 $0.00M
Funding Option: n/a (guess)  Debt Financing 04/21/2020 n/a
Documentation: none PRODUCER 07/31/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/21/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/21/2020 0.00M
Measured & Indicated: n/a n/a 04/21/2020 0.00M
Inferred: n/a n/a 04/21/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/21/2020 0.00M
Measured & Indicated: n/a n/a 04/21/2020 0.00M
Inferred: n/a n/a 04/21/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/21/2020 $0.00
Extra Operating Cost: n/a n/a 04/21/2020 $0.00
Average Grade: n/a n/a 04/21/2020 n/a
Recovery Rate: n/a n/a 04/21/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/21/2020 0.00M
Annual Production: n/a n/a 04/21/2020 n/a
Cash Cost: n/a n/a 04/21/2020 n/a
Extra Operating Cost: n/a n/a 04/21/2020 n/a
SILVER 04/21/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 23.00M 23.00M 04/21/2020 0.00M
Measured & Indicated: 36.00M 36.00M 04/21/2020 0.00M
Inferred: 24.00M 24.00M 04/21/2020 0.00M
Reserves & Resources: 60.00M 60.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 17.25M 17.25M 04/21/2020 0.00M
Measured & Indicated: 25.05M 25.05M 04/21/2020 0.00M
Inferred: 9.00M 9.00M 04/21/2020 0.00M
Reserves & Resources: 34.05M 34.05M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
3,000,000oz.
(guess) 
3,000,000oz.
04/21/2020 0oz.
Cash Cost: $14 $14 04/21/2020 $0.00
Extra Operating Cost: $6 $6 04/21/2020 $0.00
Average Grade: 650.00 g/t 650.00 g/t 04/21/2020 n/a
Recovery Rate: (CG)  75.00% (CG)  75.00% 07/31/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 50.00M 50.00M 04/21/2020 0.00M
Annual Production: 3,000,000oz. 3,000,000oz. 04/21/2020 0oz.
Cash Cost: $11 $11 04/21/2020 $0
Extra Operating Cost: $7 $7 04/21/2020 $0

Property

Last Analysis Data  (04/21/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Yakutia, Russia Mangazeisky 100% 57,000 Both show
60 million oz at 600 gpt

Production target 2019
Total Land Package Size (ha): 57,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Yakutia, Russia Mangazeisky 100% 57,000 Both show
60 million oz at 600 gpt

Production target 2019
Total Land Package Size (ha): 57,000  

Profitability (by resource)

Proven &
Probable
04/21/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.11M
Total (Silver Eq. Oz.): 23.00M 23.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.09M
Silver Eq. Oz.: 17.25M 17.25M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-66.25M $69.82M n/a $136.07M
Total Maximum Profit: $-66.25M $69.82M n/a $136.07M
Max Profit / Current MCap: n/a 1.060 n/a 2.226
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.09 $0.10 n/a $0.20
Total Max Profit Per Share: $-0.09 $0.10 n/a $0.20
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $375.32 $278.13 n/a $-97.19
FD Mkt. Cap / Silver Eq.: $3.29 $3.82 n/a $0.53
FD Mkt. Cap / Per Metal
as % Spot Price:
22.23% 14.99% n/a -7.24%
Measured &
Indicated
04/21/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.18M
Total (Silver Eq. Oz.): 36.00M 36.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.12M
Silver Eq. Oz.: 25.05M 25.05M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-96.21M $101.40M n/a $197.60M
Total Maximum Profit: $-96.21M $101.40M n/a $197.60M
Max Profit / Current MCap: n/a 1.539 n/a 3.233
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.14 $0.15 n/a $0.28
Total Max Profit Per Share: $-0.14 $0.15 n/a $0.28
Total Free Profit Per Share: $0.00 $0.03 n/a $0.03
FD Mkt. Cap / Gold Eq.: $258.45 $191.53 n/a $-66.92
FD Mkt. Cap / Silver Eq.: $2.27 $2.63 n/a $0.36
FD Mkt. Cap / Per Metal
as % Spot Price:
15.31% 10.33% n/a -4.98%

Reserves &
Resources
04/21/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.30M
Total (Silver Eq. Oz.): 60.00M 60.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.17M
Silver Eq. Oz.: 34.05M 34.05M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-130.77M $137.83M n/a $268.60M
Total Maximum Profit: $-130.77M $137.83M n/a $268.60M
Max Profit / Current MCap: n/a 2.092 n/a 4.395
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.19 $0.20 n/a $0.39
Total Max Profit Per Share: $-0.19 $0.20 n/a $0.39
Total Free Profit Per Share: $0.00 $0.08 n/a $0.08
FD Mkt. Cap / Gold Eq.: $190.14 $140.90 n/a $-49.24
FD Mkt. Cap / Silver Eq.: $1.67 $1.93 n/a $0.27
FD Mkt. Cap / Per Metal
as % Spot Price:
11.26% 7.60% n/a -3.67%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×