Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Silver Bear Resources Plc

www: www.silverbearresources.com   email: info@silverbearresources.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:SVBRF USD
TSE:SBR CAD

Description

Silver Bear Resources Plc are a silver focused junior near-term producer with one mine in development in Russia. They have approximately 60Moz. of silver in the reserves and resources category of which 36Moz. are in the measured and indicated category. They have a market capitalisation of ~C$49.58M which is a fall of roughly 25% over the last twelve months. As of 04/22/2019 they have ~C$115M debt and ~C$0.71M cash. They have 671M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/22/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $65.71M $49.58M 04/22/2019 $-16.13M
Total Assets: $104.09M $98.17M 04/22/2019 $-5.92M
Total Liabilities: $127.30M $120.06M 04/22/2019 $-7.24M
Current Assets: $19.47M $18.36M 04/22/2019 $-1.11M
Current Liabilities: $3.74M $3.53M 04/22/2019 $-0.21M
Total Debt: $122.06M $115.12M 04/22/2019 $-6.94M
Cash: $0.75M $0.71M 04/22/2019 $-0.04M
Enterprise Value: $187.02M $163.99M 03/13/1975 $-23.03M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 04/22/2019 n/a
Tax Rate: (guess)  26.00% (guess)  26.00% 01/25/2020 0.00%
Misc 04/22/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 671,000,000 671,000,000 04/22/2019 0
Shares (FD): 702,000,000 702,000,000 04/22/2019 0
Insider Ownership: n/a 87% 01/25/2020 87%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 09/01/2019 04/22/2019 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
04/22/2019 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
04/22/2019 0
Initial CapEx (Outstanding): $65.00M
98.92% of Mkt.Cap
$65.00M
131.1% of Mkt.Cap
04/22/2019 $0.00M
Funding Option: n/a (guess)  Debt Financing 04/22/2019 n/a
Documentation: none FS 01/25/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/22/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/22/2019 0.00M
Measured & Indicated: n/a n/a 04/22/2019 0.00M
Inferred: n/a n/a 04/22/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/22/2019 0.00M
Measured & Indicated: n/a n/a 04/22/2019 0.00M
Inferred: n/a n/a 04/22/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/22/2019 $0.00
Extra Operating Cost: n/a n/a 04/22/2019 $0.00
Average Grade: n/a n/a 04/22/2019 n/a
Recovery Rate: n/a n/a 04/22/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/22/2019 0.00M
Annual Production: n/a n/a 04/22/2019 n/a
Cash Cost: n/a n/a 04/22/2019 n/a
Extra Operating Cost: n/a n/a 04/22/2019 n/a
SILVER 04/22/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 23.00M 23.00M 04/22/2019 0.00M
Measured & Indicated: 36.00M 36.00M 04/22/2019 0.00M
Inferred: 24.00M 24.00M 04/22/2019 0.00M
Reserves & Resources: 60.00M 60.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 18.40M 18.40M 04/22/2019 0.00M
Measured & Indicated: 26.72M 26.72M 04/22/2019 0.00M
Inferred: 9.60M 9.60M 04/22/2019 0.00M
Reserves & Resources: 36.32M 36.32M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/22/2019 $0.00
Extra Operating Cost: n/a n/a 04/22/2019 $0.00
Average Grade: 700.00 g/t 700.00 g/t 04/22/2019 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 01/25/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 50.00M 50.00M 04/22/2019 0.00M
Annual Production: 3,000,000oz. 3,000,000oz. 04/22/2019 0oz.
Cash Cost: $9 $9 04/22/2019 $0
Extra Operating Cost: $7 $7 04/22/2019 $0

Property

Last Analysis Data  (04/22/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Yakutia, Russia Mangazeisky 100% 57,000 Both show
60 million oz at 600 gpt

Production target 2019
Total Land Package Size (ha): 57,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Yakutia, Russia Mangazeisky 100% 57,000 Both show
60 million oz at 600 gpt

Production target 2019
Total Land Package Size (ha): 57,000  

Profitability (by resource)

Proven &
Probable
04/22/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.07M
Total (Silver Eq. Oz.): 23.00M 23.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.06M
Silver Eq. Oz.: 18.40M 18.40M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-13.62M $-28.05M n/a $-14.43M
Total Maximum Profit: $-13.62M $-28.05M n/a $-14.43M
Max Profit / Current MCap: n/a n/a n/a -0.359
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.02 $-0.04 n/a $-0.02
Total Max Profit Per Share: $-0.02 $-0.04 n/a $-0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $303.42 $306.88 n/a $3.46
FD Mkt. Cap / Silver Eq.: $3.57 $2.69 n/a $-0.88
FD Mkt. Cap / Per Metal
as % Spot Price:
23.81% 19.33% n/a -4.48%
Measured &
Indicated
04/22/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.11M
Total (Silver Eq. Oz.): 36.00M 36.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.08M
Silver Eq. Oz.: 26.72M 26.72M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-19.77M $-40.73M n/a $-20.96M
Total Maximum Profit: $-19.77M $-40.73M n/a $-20.96M
Max Profit / Current MCap: n/a n/a n/a -0.521
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.03 $-0.06 n/a $-0.03
Total Max Profit Per Share: $-0.03 $-0.06 n/a $-0.03
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $208.94 $211.32 n/a $2.38
FD Mkt. Cap / Silver Eq.: $2.46 $1.86 n/a $-0.60
FD Mkt. Cap / Per Metal
as % Spot Price:
16.40% 13.31% n/a -3.08%

Reserves &
Resources
04/22/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.18M
Total (Silver Eq. Oz.): 60.00M 60.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.11M
Silver Eq. Oz.: 36.32M 36.32M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-26.88M $-55.37M n/a $-28.49M
Total Maximum Profit: $-26.88M $-55.37M n/a $-28.49M
Max Profit / Current MCap: n/a n/a n/a -0.708
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.04 $-0.08 n/a $-0.04
Total Max Profit Per Share: $-0.04 $-0.08 n/a $-0.04
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $153.71 $155.47 n/a $1.75
FD Mkt. Cap / Silver Eq.: $1.81 $1.37 n/a $-0.44
FD Mkt. Cap / Per Metal
as % Spot Price:
12.06% 9.79% n/a -2.27%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.