Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Silver Bear Resources Plc

www: www.silverbearresources.com   email: info@silverbearresources.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:SVBRF USD
TSE:SBR CAD

Description

Silver Bear Resources Plc are a silver focused junior, small producer with one mine in development in Russia. They have approximately 24Moz. of silver in the reserves and resources category of which 12Moz. are in the measured and indicated category. They have a market capitalisation of ~C$52.82M which is a fall of roughly 27% over the last four months. As of 04/12/2021 they have ~C$150M debt and ~C$1.59M cash. They have 672M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/12/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $72.15M $52.82M 04/12/2021 $-19.34M
Total Assets: $71.63M $71.75M 04/12/2021 $0.12M
Total Liabilities: $144.85M $145.10M 04/12/2021 $0.25M
Current Assets: $23.88M $23.92M 04/12/2021 $0.04M
Current Liabilities: $7.16M $7.18M 04/12/2021 $0.01M
Total Debt: $149.62M $149.88M 04/12/2021 $0.26M
Cash: $1.59M $1.59M 04/12/2021 $0.00M
Enterprise Value: $220.18M $201.10M 05/16/1976 $-19.08M
Cash Flow: $-0.30M $0.59M never $0.89M
Cash Flow Multiple: 0.00 89.22 never 89.22
Net Debt to
Cash Flow Ratio:		 n/a 250.48 never 250.48
Finance within 1 year: 04/12/2021 n/a
Tax Rate: (guess)  26.00% (guess)  26.00% 04/12/2021 0.00%
Misc 04/12/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 672,346,000 672,346,000 04/12/2021 0
Shares (FD): 697,397,000 697,397,000 04/12/2021 0
Insider Ownership: n/a 86% 04/12/2021 86%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 09/01/2019 04/12/2021 n/a
Production (Gold Eq Oz.): (guess) 
28,616		 (guess) 
28,062		 04/12/2021 -554
Production (Silver Eq Oz.): (guess) 
2,000,000		 (guess) 
2,000,000		 04/12/2021 0
Initial CapEx (Outstanding): $65.00M
90.09% of Mkt.Cap		 $65.00M
123.06% of Mkt.Cap 		04/12/2021 $0.00M
Funding Option: n/a (guess)  Debt Financing 04/12/2021 n/a
Documentation: none PRODUCER 04/12/2021 n/a
Value Adjustment: 100% 100% never 0%

Resource Data

GOLD 04/12/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/12/2021 0.00M
Measured & Indicated: n/a n/a 04/12/2021 0.00M
Inferred: n/a n/a 04/12/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/12/2021 0.00M
Measured & Indicated: n/a n/a 04/12/2021 0.00M
Inferred: n/a n/a 04/12/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/12/2021 $0.00
Extra Operating Cost: n/a n/a 04/12/2021 $0.00
Average Grade: n/a n/a 04/12/2021 n/a
Recovery Rate: n/a n/a 04/12/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/12/2021 0.00M
Annual Production: n/a n/a 04/12/2021 n/a
Cash Cost: n/a n/a 04/12/2021 n/a
Extra Operating Cost: n/a n/a 04/12/2021 n/a
SILVER 04/12/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 8.00M 8.00M 04/12/2021 0.00M
Measured & Indicated: 12.00M 12.00M 04/12/2021 0.00M
Inferred: 12.00M 12.00M 04/12/2021 0.00M
Reserves & Resources: 24.00M 24.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 6.40M 6.40M 04/12/2021 0.00M
Measured & Indicated: 8.96M 8.96M 04/12/2021 0.00M
Inferred: 4.80M 4.80M 04/12/2021 0.00M
Reserves & Resources: 13.76M 13.76M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
2,000,000oz.		 (guess) 
2,000,000oz.		 04/12/2021 0oz.
Cash Cost: $15.00 $15.00 04/12/2021 $0.00
Extra Operating Cost: $10.00 $10.00 04/12/2021 $0.00
Average Grade: 650.00 g/t 650.00 g/t 04/12/2021 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/12/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: 25.00M 25.00M 04/12/2021 0.00M
Annual Production: 3,000,000oz. 3,000,000oz. 04/12/2021 0oz.
Cash Cost: $15.00 $15.00 04/12/2021 $0.00
Extra Operating Cost: $10.00 $10.00 04/12/2021 $0.00

Property

Last Analysis Data  (04/12/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Yakutia, Russia Mangazeisky 100% 57,000 Both show
40 million oz at 600 gpt

Production target 2019
Total Land Package Size (ha): 57,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Yakutia, Russia Mangazeisky 100% 57,000 Both show
40 million oz at 600 gpt

Production target 2019
Total Land Package Size (ha): 57,000  

Profitability (by resource)

Proven &
Probable		 04/12/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 8.00M 8.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 6.40M 6.40M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $0.00M $3.79M n/a $3.79M
Total Maximum Profit: $0.00M $3.79M n/a $3.79M
Max Profit / Current MCap: n/a 0.072 n/a 0.072
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.00 $0.01 n/a $0.01
Total Max Profit Per Share: $0.00 $0.01 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $787.96 $588.20 n/a $-199.76
FD Mkt. Cap / Silver Eq.: $11.27 $8.25 n/a $-3.02
FD Mkt. Cap / Per Metal
as % Spot Price:		 45.46% 32.49% n/a -12.97%
Measured &
Indicated		 04/12/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 12.00M 12.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 8.96M 8.96M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $0.00M $5.30M n/a $5.30M
Total Maximum Profit: $0.00M $5.30M n/a $5.30M
Max Profit / Current MCap: n/a 0.100 n/a 0.100
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.00 $0.01 n/a $0.01
Total Max Profit Per Share: $0.00 $0.01 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $562.83 $420.14 n/a $-142.69
FD Mkt. Cap / Silver Eq.: $8.05 $5.89 n/a $-2.16
FD Mkt. Cap / Per Metal
as % Spot Price:		 32.47% 23.21% n/a -9.26%

Reserves &
Resources		 04/12/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 24.00M 24.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 13.76M 13.76M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $0.00M $8.15M n/a $8.15M
Total Maximum Profit: $0.00M $8.15M n/a $8.15M
Max Profit / Current MCap: n/a 0.154 n/a 0.154
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.00 $0.01 n/a $0.01
Total Max Profit Per Share: $0.00 $0.01 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $366.49 $273.58 n/a $-92.91
FD Mkt. Cap / Silver Eq.: $5.24 $3.84 n/a $-1.41
FD Mkt. Cap / Per Metal
as % Spot Price:		 21.14% 15.11% n/a -6.03%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×