Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Silver Bear Resources Plc

www: www.silverbearresources.com   email: info@silverbearresources.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:SVBRF USD
TSE:SBR CAD

Description

Silver Bear Resources Plc are a silver focused junior, small producer with one mine in development in Russia. They have approximately 24Moz. of silver in the reserves and resources category of which 12Moz. are in the measured and indicated category. They have a market capitalisation of ~C$75.1M which is a rise of roughly 4% over the last days. As of 04/12/2021 they have ~C$150M debt and ~C$1.6M cash. They have 672M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/12/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $72.15M $75.10M 04/12/2021 $2.94M
Total Assets: $71.63M $71.79M 04/12/2021 $0.16M
Total Liabilities: $144.85M $145.17M 04/12/2021 $0.33M
Current Assets: $23.88M $23.93M 04/12/2021 $0.05M
Current Liabilities: $7.16M $7.18M 04/12/2021 $0.02M
Total Debt: $149.62M $149.96M 04/12/2021 $0.34M
Cash: $1.59M $1.60M 04/12/2021 $0.00M
Enterprise Value: $220.18M $223.46M 01/30/1977 $3.28M
Cash Flow: $-0.30M $0.75M never $1.05M
Cash Flow Multiple: 0.00 99.49 never 99.49
Net Debt to
Cash Flow Ratio:
n/a 196.56 never 196.56
Finance within 1 year: 04/12/2021 n/a
Tax Rate: (guess)  26.00% (guess)  26.00% 04/12/2021 0.00%
Misc 04/12/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 672,346,000 672,346,000 04/12/2021 0
Shares (FD): 697,397,000 697,397,000 04/12/2021 0
Insider Ownership: n/a 86% 04/12/2021 86%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 09/01/2019 04/12/2021 n/a
Production (Gold Eq Oz.): (guess) 
28,616
(guess) 
29,226
04/12/2021 610
Production (Silver Eq Oz.): (guess) 
2,000,000
(guess) 
2,000,000
04/12/2021 0
Initial CapEx (Outstanding): $65.00M
90.09% of Mkt.Cap
$65.00M
86.55% of Mkt.Cap
04/12/2021 $0.00M
Funding Option: n/a (guess)  Debt Financing 04/12/2021 n/a
Documentation: none PRODUCER 04/12/2021 n/a
Value Adjustment: 100% 100% never 0%

Resource Data

GOLD 04/12/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/12/2021 0.00M
Measured & Indicated: n/a n/a 04/12/2021 0.00M
Inferred: n/a n/a 04/12/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/12/2021 0.00M
Measured & Indicated: n/a n/a 04/12/2021 0.00M
Inferred: n/a n/a 04/12/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/12/2021 $0.00
Extra Operating Cost: n/a n/a 04/12/2021 $0.00
Average Grade: n/a n/a 04/12/2021 n/a
Recovery Rate: n/a n/a 04/12/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/12/2021 0.00M
Annual Production: n/a n/a 04/12/2021 n/a
Cash Cost: n/a n/a 04/12/2021 n/a
Extra Operating Cost: n/a n/a 04/12/2021 n/a
SILVER 04/12/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 8.00M 8.00M 04/12/2021 0.00M
Measured & Indicated: 12.00M 12.00M 04/12/2021 0.00M
Inferred: 12.00M 12.00M 04/12/2021 0.00M
Reserves & Resources: 24.00M 24.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 6.40M 6.40M 04/12/2021 0.00M
Measured & Indicated: 8.96M 8.96M 04/12/2021 0.00M
Inferred: 4.80M 4.80M 04/12/2021 0.00M
Reserves & Resources: 13.76M 13.76M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
2,000,000oz.
(guess) 
2,000,000oz.
04/12/2021 0oz.
Cash Cost: $15.00 $15.00 04/12/2021 $0.00
Extra Operating Cost: $10.00 $10.00 04/12/2021 $0.00
Average Grade: 650.00 g/t 650.00 g/t 04/12/2021 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/12/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 25.00M 25.00M 04/12/2021 0.00M
Annual Production: 3,000,000oz. 3,000,000oz. 04/12/2021 0oz.
Cash Cost: $15.00 $15.00 04/12/2021 $0.00
Extra Operating Cost: $10.00 $10.00 04/12/2021 $0.00

Property

Last Analysis Data  (04/12/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Yakutia, Russia Mangazeisky 100% 57,000 Both show
40 million oz at 600 gpt

Production target 2019
Total Land Package Size (ha): 57,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Yakutia, Russia Mangazeisky 100% 57,000 Both show
40 million oz at 600 gpt

Production target 2019
Total Land Package Size (ha): 57,000  

Profitability (by resource)

Proven &
Probable
04/12/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 8.00M 8.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 6.40M 6.40M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $0.00M $4.83M n/a $4.83M
Total Maximum Profit: $0.00M $4.83M n/a $4.83M
Max Profit / Current MCap: n/a 0.064 n/a 0.064
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.00 $0.01 n/a $0.01
Total Max Profit Per Share: $0.00 $0.01 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $787.96 $802.98 n/a $15.02
FD Mkt. Cap / Silver Eq.: $11.27 $11.73 n/a $0.46
FD Mkt. Cap / Per Metal
as % Spot Price:
45.46% 46.00% n/a 0.54%
Measured &
Indicated
04/12/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 12.00M 12.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 8.96M 8.96M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $0.00M $6.76M n/a $6.76M
Total Maximum Profit: $0.00M $6.76M n/a $6.76M
Max Profit / Current MCap: n/a 0.090 n/a 0.090
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.00 $0.01 n/a $0.01
Total Max Profit Per Share: $0.00 $0.01 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $562.83 $573.56 n/a $10.73
FD Mkt. Cap / Silver Eq.: $8.05 $8.38 n/a $0.33
FD Mkt. Cap / Per Metal
as % Spot Price:
32.47% 32.86% n/a 0.38%

Reserves &
Resources
04/12/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.01M
Total (Silver Eq. Oz.): 24.00M 24.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 13.76M 13.76M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $0.00M $10.39M n/a $10.39M
Total Maximum Profit: $0.00M $10.39M n/a $10.39M
Max Profit / Current MCap: n/a 0.138 n/a 0.138
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.00 $0.01 n/a $0.01
Total Max Profit Per Share: $0.00 $0.01 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $366.49 $373.48 n/a $6.99
FD Mkt. Cap / Silver Eq.: $5.24 $5.46 n/a $0.21
FD Mkt. Cap / Per Metal
as % Spot Price:
21.14% 21.39% n/a 0.25%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×