Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Silver Bear Resources Plc

www: www.silverbearresources.com   email: info@silverbearresources.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:SVBRF USD
TSE:SBR CAD

Description

Silver Bear Resources Plc are a silver focused junior, emerging mid-tier producer with one mine in development in Russia. They have approximately 60Moz. of silver in the reserves and resources category of which 36Moz. are in the measured and indicated category. They have a market capitalisation of ~C$97.47M which is a rise of roughly 72% over the last three months. As of 04/21/2020 they have ~C$122M debt and ~C$3.68M cash. They have 672M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/21/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $56.79M $97.47M 04/21/2020 $40.68M
Total Assets: $103.39M $107.40M 04/21/2020 $4.01M
Total Liabilities: $125.34M $130.20M 04/21/2020 $4.86M
Current Assets: $21.95M $22.80M 04/21/2020 $0.85M
Current Liabilities: $4.25M $4.41M 04/21/2020 $0.16M
Total Debt: $117.55M $122.11M 04/21/2020 $4.56M
Cash: $3.54M $3.68M 04/21/2020 $0.14M
Enterprise Value: $170.80M $215.91M 11/03/1976 $45.10M
Cash Flow: $-11.52M $-2.95M never $8.57M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 04/21/2020 n/a
Tax Rate: (guess)  26.00% (guess)  26.00% 04/21/2020 0.00%
Misc 04/21/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 672,346,000 672,346,000 04/21/2020 0
Shares (FD): 697,397,000 697,397,000 04/21/2020 0
Insider Ownership: n/a 87% 04/21/2020 87%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 09/01/2019 04/21/2020 n/a
Production (Gold Eq Oz.): (guess) 
26,316		 (guess) 
31,150		 04/21/2020 4,833
Production (Silver Eq Oz.): (guess) 
3,000,000		 (guess) 
3,000,000		 04/21/2020 0
Initial CapEx (Outstanding): $65.00M
114.45% of Mkt.Cap		 $65.00M
66.68% of Mkt.Cap 		04/21/2020 $0.00M
Funding Option: n/a (guess)  Debt Financing 04/21/2020 n/a
Documentation: none PRODUCER 04/21/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/21/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/21/2020 0.00M
Measured & Indicated: n/a n/a 04/21/2020 0.00M
Inferred: n/a n/a 04/21/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/21/2020 0.00M
Measured & Indicated: n/a n/a 04/21/2020 0.00M
Inferred: n/a n/a 04/21/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/21/2020 $0.00
Extra Operating Cost: n/a n/a 04/21/2020 $0.00
Average Grade: n/a n/a 04/21/2020 n/a
Recovery Rate: n/a n/a 04/21/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/21/2020 0.00M
Annual Production: n/a n/a 04/21/2020 n/a
Cash Cost: n/a n/a 04/21/2020 n/a
Extra Operating Cost: n/a n/a 04/21/2020 n/a
SILVER 04/21/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 23.00M 23.00M 04/21/2020 0.00M
Measured & Indicated: 36.00M 36.00M 04/21/2020 0.00M
Inferred: 24.00M 24.00M 04/21/2020 0.00M
Reserves & Resources: 60.00M 60.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 17.25M 17.25M 04/21/2020 0.00M
Measured & Indicated: 25.05M 25.05M 04/21/2020 0.00M
Inferred: 9.00M 9.00M 04/21/2020 0.00M
Reserves & Resources: 34.05M 34.05M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
3,000,000oz.		 (guess) 
3,000,000oz.		 04/21/2020 0oz.
Cash Cost: $14 $14 04/21/2020 $0.00
Extra Operating Cost: $6 $6 04/21/2020 $0.00
Average Grade: 650.00 g/t 650.00 g/t 04/21/2020 n/a
Recovery Rate: (CG)  75.00% (CG)  75.00% 04/21/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 50.00M 50.00M 04/21/2020 0.00M
Annual Production: 3,000,000oz. 3,000,000oz. 04/21/2020 0oz.
Cash Cost: $11 $11 04/21/2020 $0
Extra Operating Cost: $7 $7 04/21/2020 $0

Property

Last Analysis Data  (04/21/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Mangazeisky 100% 57,000 Both show
60 million oz at 600 gpt

Production target 2019
Total Land Package Size (ha): 57,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Mangazeisky 100% 57,000 Both show
60 million oz at 600 gpt

Production target 2019
Total Land Package Size (ha): 57,000  

Profitability (by resource)

Proven &
Probable		 04/21/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.04M
Total (Silver Eq. Oz.): 23.00M 23.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.03M
Silver Eq. Oz.: 17.25M 17.25M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-66.25M $-16.98M n/a $49.27M
Total Maximum Profit: $-66.25M $-16.98M n/a $49.27M
Max Profit / Current MCap: n/a n/a n/a 0.992
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.09 $-0.02 n/a $0.07
Total Max Profit Per Share: $-0.09 $-0.02 n/a $0.07
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $375.32 $544.21 n/a $168.89
FD Mkt. Cap / Silver Eq.: $3.29 $5.65 n/a $2.36
FD Mkt. Cap / Per Metal
as % Spot Price:		 22.23% 30.27% n/a 8.04%
Measured &
Indicated		 04/21/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.06M
Total (Silver Eq. Oz.): 36.00M 36.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.04M
Silver Eq. Oz.: 25.05M 25.05M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-96.21M $-24.65M n/a $71.55M
Total Maximum Profit: $-96.21M $-24.65M n/a $71.55M
Max Profit / Current MCap: n/a n/a n/a 1.441
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.14 $-0.04 n/a $0.10
Total Max Profit Per Share: $-0.14 $-0.04 n/a $0.10
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $258.45 $374.76 n/a $116.30
FD Mkt. Cap / Silver Eq.: $2.27 $3.89 n/a $1.62
FD Mkt. Cap / Per Metal
as % Spot Price:		 15.31% 20.84% n/a 5.53%

Reserves &
Resources		 04/21/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.10M
Total (Silver Eq. Oz.): 60.00M 60.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.05M
Silver Eq. Oz.: 34.05M 34.05M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-130.77M $-33.51M n/a $97.26M
Total Maximum Profit: $-130.77M $-33.51M n/a $97.26M
Max Profit / Current MCap: n/a n/a n/a 1.959
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.19 $-0.05 n/a $0.14
Total Max Profit Per Share: $-0.19 $-0.05 n/a $0.14
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $190.14 $275.70 n/a $85.56
FD Mkt. Cap / Silver Eq.: $1.67 $2.86 n/a $1.19
FD Mkt. Cap / Per Metal
as % Spot Price:		 11.26% 15.33% n/a 4.07%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.