Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Silver Bear Resources Plc

www: www.silverbearresources.com   email: info@silverbearresources.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:SVBRF USD
TSE:SBR CAD

Description

Silver Bear Resources Plc are a silver focused junior, emerging mid-tier producer with one mine in development in Russia. They have approximately 60Moz. of silver in the reserves and resources category of which 36Moz. are in the measured and indicated category. They have a market capitalisation of ~C$76.99M which is a rise of roughly 36% over the last six months. As of 04/21/2020 they have ~C$126M debt and ~C$3.81M cash. They have 672M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/21/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $56.79M $76.99M 04/21/2020 $20.20M
Total Assets: $103.39M $111.16M 04/21/2020 $7.77M
Total Liabilities: $125.34M $134.77M 04/21/2020 $9.43M
Current Assets: $21.95M $23.60M 04/21/2020 $1.65M
Current Liabilities: $4.25M $4.57M 04/21/2020 $0.32M
Total Debt: $117.55M $126.39M 04/21/2020 $8.84M
Cash: $3.54M $3.81M 04/21/2020 $0.27M
Enterprise Value: $170.80M $199.58M 04/28/1976 $28.77M
Cash Flow: $-11.52M $10.15M never $21.67M
Cash Flow Multiple: 0.00 7.59 never 7.59
Net Debt to
Cash Flow Ratio:		 n/a 12.08 never 12.08
Finance within 1 year: 04/21/2020 n/a
Tax Rate: (guess)  26.00% (guess)  26.00% 07/31/2020 0.00%
Misc 04/21/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 672,346,000 672,346,000 04/21/2020 0
Shares (FD): 697,397,000 697,397,000 04/21/2020 0
Insider Ownership: n/a 87% 07/31/2020 87%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 09/01/2019 04/21/2020 n/a
Production (Gold Eq Oz.): (guess) 
26,316		 (guess) 
38,764		 04/21/2020 12,448
Production (Silver Eq Oz.): (guess) 
3,000,000		 (guess) 
3,000,000		 04/21/2020 0
Initial CapEx (Outstanding): $65.00M
114.45% of Mkt.Cap		 $65.00M
84.42% of Mkt.Cap 		04/21/2020 $0.00M
Funding Option: n/a (guess)  Debt Financing 04/21/2020 n/a
Documentation: none PRODUCER 07/31/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/21/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/21/2020 0.00M
Measured & Indicated: n/a n/a 04/21/2020 0.00M
Inferred: n/a n/a 04/21/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/21/2020 0.00M
Measured & Indicated: n/a n/a 04/21/2020 0.00M
Inferred: n/a n/a 04/21/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/21/2020 $0.00
Extra Operating Cost: n/a n/a 04/21/2020 $0.00
Average Grade: n/a n/a 04/21/2020 n/a
Recovery Rate: n/a n/a 04/21/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/21/2020 0.00M
Annual Production: n/a n/a 04/21/2020 n/a
Cash Cost: n/a n/a 04/21/2020 n/a
Extra Operating Cost: n/a n/a 04/21/2020 n/a
SILVER 04/21/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 23.00M 23.00M 04/21/2020 0.00M
Measured & Indicated: 36.00M 36.00M 04/21/2020 0.00M
Inferred: 24.00M 24.00M 04/21/2020 0.00M
Reserves & Resources: 60.00M 60.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 17.25M 17.25M 04/21/2020 0.00M
Measured & Indicated: 25.05M 25.05M 04/21/2020 0.00M
Inferred: 9.00M 9.00M 04/21/2020 0.00M
Reserves & Resources: 34.05M 34.05M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
3,000,000oz.		 (guess) 
3,000,000oz.		 04/21/2020 0oz.
Cash Cost: $14 $14 04/21/2020 $0.00
Extra Operating Cost: $6 $6 04/21/2020 $0.00
Average Grade: 650.00 g/t 650.00 g/t 04/21/2020 n/a
Recovery Rate: (CG)  75.00% (CG)  75.00% 07/31/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 50.00M 50.00M 04/21/2020 0.00M
Annual Production: 3,000,000oz. 3,000,000oz. 04/21/2020 0oz.
Cash Cost: $11 $11 04/21/2020 $0
Extra Operating Cost: $7 $7 04/21/2020 $0

Property

Last Analysis Data  (04/21/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Yakutia, Russia Mangazeisky 100% 57,000 Both show
60 million oz at 600 gpt

Production target 2019
Total Land Package Size (ha): 57,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Yakutia, Russia Mangazeisky 100% 57,000 Both show
60 million oz at 600 gpt

Production target 2019
Total Land Package Size (ha): 57,000  

Profitability (by resource)

Proven &
Probable		 04/21/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.10M
Total (Silver Eq. Oz.): 23.00M 23.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.07M
Silver Eq. Oz.: 17.25M 17.25M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-66.25M $58.34M n/a $124.59M
Total Maximum Profit: $-66.25M $58.34M n/a $124.59M
Max Profit / Current MCap: n/a 0.758 n/a 1.924
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.09 $0.08 n/a $0.18
Total Max Profit Per Share: $-0.09 $0.08 n/a $0.18
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $375.32 $345.43 n/a $-29.89
FD Mkt. Cap / Silver Eq.: $3.29 $4.46 n/a $1.17
FD Mkt. Cap / Per Metal
as % Spot Price:		 22.23% 18.17% n/a -4.06%
Measured &
Indicated		 04/21/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.15M
Total (Silver Eq. Oz.): 36.00M 36.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.10M
Silver Eq. Oz.: 25.05M 25.05M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-96.21M $84.71M n/a $180.92M
Total Maximum Profit: $-96.21M $84.71M n/a $180.92M
Max Profit / Current MCap: n/a 1.100 n/a 2.794
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.14 $0.12 n/a $0.26
Total Max Profit Per Share: $-0.14 $0.12 n/a $0.26
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $258.45 $237.87 n/a $-20.58
FD Mkt. Cap / Silver Eq.: $2.27 $3.07 n/a $0.81
FD Mkt. Cap / Per Metal
as % Spot Price:		 15.31% 12.51% n/a -2.80%

Reserves &
Resources		 04/21/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.25M
Total (Silver Eq. Oz.): 60.00M 60.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.14M
Silver Eq. Oz.: 34.05M 34.05M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-130.77M $115.15M n/a $245.92M
Total Maximum Profit: $-130.77M $115.15M n/a $245.92M
Max Profit / Current MCap: n/a 1.496 n/a 3.798
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.19 $0.17 n/a $0.35
Total Max Profit Per Share: $-0.19 $0.17 n/a $0.35
Total Free Profit Per Share: $0.00 $0.02 n/a $0.02
FD Mkt. Cap / Gold Eq.: $190.14 $175.00 n/a $-15.14
FD Mkt. Cap / Silver Eq.: $1.67 $2.26 n/a $0.59
FD Mkt. Cap / Per Metal
as % Spot Price:		 11.26% 9.20% n/a -2.06%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.