Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:SEMFF
USD
TSE:SMF
CAD
Description
Semafo Inc. are a gold focused mid-tier producer with two producing mines in Burkina Faso and four exploration properties. Currently they produce roughly 300koz. of gold per year. They have approximately 8Moz. of gold in the reserves and resources category of which 6Moz. are in the measured and indicated category. They have a market capitalisation of ~$636.69M which is a fall of roughly 1% over the last one weeks. As of 12/06/2019 they have ~$90M debt and ~$77M cash. They have 334M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
12/06/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$644.23M
$636.69M
12/06/2019
$-7.54M
Total Assets:
$1,000.00M
$1,000.00M
12/06/2019
$0.00M
Total Liabilities:
$266.00M
$266.00M
12/06/2019
$0.00M
Current Assets:
$200.00M
$200.00M
12/06/2019
$0.00M
Current Liabilities:
$117.00M
$117.00M
12/06/2019
$0.00M
Total Debt:
$90.00M
$90.00M
12/06/2019
$0.00M
Cash:
$77.00M
$77.00M
12/06/2019
$0.00M
Enterprise Value:
$657.23M
$649.69M
08/03/1990
$-7.54M
Cash Flow:
$78.75M
$79.07M
never
$0.32M
Cash Flow Multiple:
8.18
8.05
never
-0.13
Net Debt to Cash Flow Ratio:
0.17
0.16
never
0.00
Finance within 1 year:
12/06/2019
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
12/06/2019
0.00%
Misc
12/06/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
334,455,000
334,455,000
12/06/2019
0
Shares (FD):
335,455,000
335,455,000
12/06/2019
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
12/06/2019
n/a
Production (Gold Eq Oz.):
(guess) 300,000
(guess) 300,000
12/06/2019
0
Production (Silver Eq Oz.) :
(guess) 26,137,035
(guess) 26,025,264
12/06/2019
-111,770
Initial CapEx (Outstanding):
n/a
n/a
12/06/2019
n/a
Funding Option:
n/a
n/a
12/06/2019
n/a
Documentation:
none
PRODUCER
12/05/2019
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
12/06/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
3.00M
3.00M
12/06/2019
0.00M
Measured & Indicated:
6.00M
6.00M
12/06/2019
0.00M
Inferred:
2.00M
2.00M
12/06/2019
0.00M
Reserves & Resources:
8.00M
8.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
2.55M
2.55M
12/06/2019
0.00M
Measured & Indicated:
4.59M
4.59M
12/06/2019
0.00M
Inferred:
0.85M
0.85M
12/06/2019
0.00M
Reserves & Resources:
5.44M
5.44M
never
0.00M
C U R R E N T
Annual Production:
(guess) 300,000oz.
(guess) 300,000oz.
12/06/2019
0oz.
Cash Cost:
$700
$700
12/06/2019
$0.00
Extra Operating Cost:
$400
$400
12/06/2019
$0.00
Average Grade:
2.00 g/t
2.00 g/t
12/06/2019
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
12/06/2019
0.00%
F U T U R E
Proven & Probable:
7.00M
7.00M
12/06/2019
0.00M
Annual Production:
400,000oz.
400,000oz.
12/06/2019
0oz.
Cash Cost:
$700
$700
12/06/2019
$0
Extra Operating Cost:
$400
$400
12/06/2019
$0
SILVER
12/06/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/06/2019
0.00M
Measured & Indicated:
n/a
n/a
12/06/2019
0.00M
Inferred:
n/a
n/a
12/06/2019
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/06/2019
0.00M
Measured & Indicated:
n/a
n/a
12/06/2019
0.00M
Inferred:
n/a
n/a
12/06/2019
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/06/2019
$0.00
Extra Operating Cost:
n/a
n/a
12/06/2019
$0.00
Average Grade:
n/a
n/a
12/06/2019
n/a
Recovery Rate:
n/a
n/a
12/06/2019
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
12/06/2019
0.00M
Annual Production:
n/a
n/a
12/06/2019
n/a
Cash Cost:
n/a
n/a
12/06/2019
n/a
Extra Operating Cost:
n/a
n/a
12/06/2019
n/a
Property
Last Analysis Data (12/06/2019)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
West Africa , Burkina Faso
Boungou
100% (guess)
n/a
Open Pit
show
Large mine.
200,000 oz annual production.
Low cash costs.
Production
West Africa , Burkina Faso
Mana
90%
200,000
n/a
show
Large property with 6 million oz at 2 gpt
Exploration
West Africa , Burkina Faso
Bantou
100% (guess)
n/a
n/a
n/a
Exploration
West Africa , Burkina Faso
Karankasso
69% (guess)
75,000
Open Pit
show
Early exploration, but looks like on mine based on initial drill results.
700,000 oz and growing.
Potential 15 mile trend of mineralization.
Exploration
West Africa , Burkina Faso
Nabanga
100% (guess)
n/a
n/a
n/a
Exploration
West Africa , Cote d'Ivoire
Korhogo
100% (guess)
n/a
n/a
n/a
Total Land Package Size (ha):
275,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
West Africa , Burkina Faso
Boungou
100% (guess)
n/a
Open Pit
show
Large mine.
200,000 oz annual production.
Low cash costs.
Production
West Africa , Burkina Faso
Mana
90%
200,000
n/a
show
Large property with 6 million oz at 2 gpt
Exploration
West Africa , Burkina Faso
Bantou
100% (guess)
n/a
n/a
n/a
Exploration
West Africa , Burkina Faso
Karankasso
69% (guess)
75,000
Open Pit
show
Early exploration, but looks like on mine based on initial drill results.
700,000 oz and growing.
Potential 15 mile trend of mineralization.
Exploration
West Africa , Burkina Faso
Nabanga
100% (guess)
n/a
n/a
n/a
Exploration
West Africa , Cote d'Ivoire
Korhogo
100% (guess)
n/a
n/a
n/a
Total Land Package Size (ha):
275,000
Profitability (by resource)
Proven & Probable
12/06/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.00M
3.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.12M
P L A U S I B L E
Gold Eq. Oz.:
2.55M
2.55M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.95M
Maximum Profit (Gold):
$669.38M
$672.05M
n/a
$2.68M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$669.38M
$672.05M
n/a
$2.68M
Max Profit / Current MCap:
1.039
1.056
n/a
0.017
Max Profit Per Share (Gold):
$2.00
$2.00
n/a
$0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.00
$2.00
n/a
$0.01
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$252.64
$249.68
n/a
$-2.96
FD Mkt. Cap / Silver Eq.:
$2.90
$2.88
n/a
$-0.02
FD Mkt. Cap / Per Metal as % Spot Price:
17.13%
16.91%
n/a
-0.22%
Measured & Indicated
12/06/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
6.00M
6.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-2.24M
P L A U S I B L E
Gold Eq. Oz.:
4.59M
4.59M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.71M
Maximum Profit (Gold):
$1,204.88M
$1,209.69M
n/a
$4.82M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,204.88M
$1,209.69M
n/a
$4.82M
Max Profit / Current MCap:
1.870
1.900
n/a
0.030
Max Profit Per Share (Gold):
$3.59
$3.61
n/a
$0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.59
$3.61
n/a
$0.01
Total Free Profit Per Share:
$1.06
$1.11
n/a
$0.04
FD Mkt. Cap / Gold Eq.:
$140.35
$138.71
n/a
$-1.64
FD Mkt. Cap / Silver Eq.:
$1.61
$1.60
n/a
$-0.01
FD Mkt. Cap / Per Metal as % Spot Price:
9.52%
9.39%
n/a
-0.12%
Reserves & Resources
12/06/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
8.00M
8.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-2.98M
P L A U S I B L E
Gold Eq. Oz.:
5.44M
5.44M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-2.03M
Maximum Profit (Gold):
$1,428.00M
$1,433.71M
n/a
$5.71M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,428.00M
$1,433.71M
n/a
$5.71M
Max Profit / Current MCap:
2.217
2.252
n/a
0.035
Max Profit Per Share (Gold):
$4.26
$4.27
n/a
$0.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.26
$4.27
n/a
$0.02
Total Free Profit Per Share:
$1.73
$1.77
n/a
$0.05
FD Mkt. Cap / Gold Eq.:
$118.42
$117.04
n/a
$-1.39
FD Mkt. Cap / Silver Eq.:
$1.36
$1.35
n/a
$-0.01
FD Mkt. Cap / Per Metal as % Spot Price:
8.03%
7.93%
n/a
-0.10%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/06/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
12/16/2019
Spot Gold:
$1,475.00
$1,476.50
12/16/2019
$1.50
Spot Silver:
$16.93
$17.02
12/16/2019
$0.09
Gold:Silver Ratio:
87.12
86.75
12/16/2019
-0.37
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: